{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Help","HRBP_Data","COVER","Assumptions","Results","Establishment Profile","Establishment Input","Trends","Metadata","ImportSettings","3.3.20 (NT)","Weighted UnitCost","Department Ceilings"],"not_rendered":{"charts":16,"images":4,"macros":1,"external_links":3,"defined_names":258,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Help","index":0,"n_rows":29,"n_cols":4,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,"   Content  (Click on topic to view)","Description"]
[]
[null,null,"1. Introduction and Background"]
[]
[]
[null,null,"2. Model Overview"]
[]
[]
[null,null,"3. Scope of Application"]
[]
[]
[null,null,"4. Assumptions sheet"]
[]
[]
[null,null,"5. Results (1)"]
[]
[]
[null,null,"6. Results (2)"]
[]
[]
[null,null,"7. Departmental Personnel Profile"]
[]
[]
[null,null,"8. About this Tool"]
[]
[]
[null,null,"9. FTE and Unit Cost Explained"]

{"sheet":"HRBP_Data","index":1,"n_rows":321,"n_cols":50,"rows_kept":321,"cut":false,"hidden":true,"merged":[]}
["VoteNo","Department","Programme No","Salary level",{"$f":"\"Establishment: Number of funded posts as at 31 March \"&LEFT(FY0,4)","v":"Establishment: Number of funded posts as at 31 March 2021"},{"$f":"\"Establishment: Number of funded posts additional to the establishment\"","v":"Establishment: Number of funded posts additional to the establishment"},{"$f":"$AX$2&\" \"&Results!F26","v":"2020/21 FTE\nHeadcount"},{"$f":"$AX$2&\" \"&Results!G26","v":"2020/21 Unit Costs"},{"$f":"$AX$2&\" \"&Results!H26","v":"2020/21 Total Annual Cost"},{"$f":"$AX$3&\" \"&Results!I26","v":"2021/22 Initial Headcount"},{"$f":"$AX$3&\" \"&Results!J26","v":"2021/22 Unit Costs"},{"$f":"$AX$3&\" \"&RIGHT(Results!K26,LEN(Results!K26)-9)","v":"2021/22 \nOnce-off Payments per person"},{"$f":"$AX$3&\" \"&Results!L26","v":"2021/22 Vacant funded posts to be filled"},{"$f":"$AX$3&\" \"&Results!M26","v":"2021/22 Headcount reductions to be made"},{"$f":"$AX$3&\" \"&Results!N26","v":"2021/22 Revised Headcount"},{"$f":"$AX$3&\" \"&Results!O26","v":"2021/22 Cost of vacant posts to be filled"},{"$f":"$AX$3&\" \"&Results!P26","v":"2021/22 Savings from headcount reductions"},{"$f":"$AX$3&\" \"&Results!Q26","v":"2021/22 Projected Annual Cost"},{"$f":"$AX$4&\" \"&Results!R26","v":"2022/23 Initial Headcount"},{"$f":"$AX$4&\" \"&Results!S26","v":"2022/23 Unit Costs"},{"$f":"$AX$4&\" \"&RIGHT(Results!T26,LEN(Results!T26)-9)","v":"2022/23 \nOnce-off Payments per person"},{"$f":"$AX$4&\" \"&Results!U26","v":"2022/23 Vacant funded posts to be filled"},{"$f":"$AX$4&\" \"&Results!V26","v":"2022/23 Headcount reductions to be made"},{"$f":"$AX$4&\" \"&Results!W26","v":"2022/23 Revised Headcount"},{"$f":"$AX$4&\" \"&Results!X26","v":"2022/23 Cost of vacant posts to be filled"},{"$f":"$AX$4&\" \"&Results!Y26","v":"2022/23 Savings from headcount reductions"},{"$f":"$AX$4&\" \"&Results!Z26","v":"2022/23 Projected Annual Cost"},{"$f":"$AX$5&\" \"&Results!AA26","v":"2023/24 Initial Headcount"},{"$f":"$AX$5&\" \"&Results!AB26","v":"2023/24 Unit Costs"},{"$f":"$AX$5&\" \"&RIGHT(Results!AC26,LEN(Results!AC26)-9)","v":"2023/24 \nOnce-off Payments per person"},{"$f":"$AX$5&\" \"&Results!AD26","v":"2023/24 Vacant funded posts to be filled"},{"$f":"$AX$5&\" \"&Results!AE26","v":"2023/24 Headcount reductions to be made"},{"$f":"$AX$5&\" \"&Results!AF26","v":"2023/24 Revised Headcount"},{"$f":"$AX$5&\" \"&Results!AG26","v":"2023/24 Cost of vacant posts to be filled"},{"$f":"$AX$5&\" \"&Results!AH26","v":"2023/24 Savings from headcount reductions"},{"$f":"$AX$5&\" \"&Results!AI26","v":"2023/24 Projected Annual Cost"},{"$f":"$AX$6&\" \"&Results!AJ26","v":"2024/25 Initial Headcount"},{"$f":"$AX$6&\" \"&Results!AK26","v":"2024/25 Unit Costs"},{"$f":"$AX$6&\" \"&RIGHT(Results!AL26,LEN(Results!AL26)-9)","v":"2024/25 \nOnce-off Payments per person"},{"$f":"$AX$6&\" \"&Results!AM26","v":"2024/25 Vacant funded posts to be filled"},{"$f":"$AX$6&\" \"&Results!AN26","v":"2024/25 Headcount reductions to be made"},{"$f":"$AX$6&\" \"&Results!AO26","v":"2024/25 Revised Headcount"},{"$f":"$AX$6&\" \"&Results!AP26","v":"2024/25 Cost of vacant posts to be filled"},{"$f":"$AX$6&\" \"&Results!AQ26","v":"2024/25 Savings from headcount reductions"},{"$f":"$AX$6&\" \"&Results!AR26","v":"2024/25 Projected Annual Cost"},"ValueIndi",null,null,null,"FinYears"]
[{"$f":"LEFT(MyDept,7)","v":"Vote 31"},{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,1,{"$f":"Results!D59","v":0},{"$f":"Results!E59","v":0},{"$f":"Results!F59","v":0},{"$f":"Results!G59","v":0},{"$f":"Results!H59","v":0},{"$f":"Results!I59","v":0},{"$f":"Results!J59","v":0},{"$f":"Results!K59","v":0},{"$f":"Results!L59","v":0},{"$f":"Results!M59","v":0},{"$f":"Results!N59","v":0},{"$f":"Results!O59","v":0},{"$f":"Results!P59","v":0},{"$f":"Results!Q59","v":0},{"$f":"Results!R59","v":0},{"$f":"Results!S59","v":0},{"$f":"Results!T59","v":0},{"$f":"Results!U59","v":0},{"$f":"Results!V59","v":0},{"$f":"Results!W59","v":0},{"$f":"Results!X59","v":0},{"$f":"Results!Y59","v":0},{"$f":"Results!Z59","v":0},{"$f":"Results!AA59","v":0},{"$f":"Results!AB59","v":0},{"$f":"Results!AC59","v":0},{"$f":"Results!AD59","v":0},{"$f":"Results!AE59","v":0},{"$f":"Results!AF59","v":0},{"$f":"Results!AG59","v":0},{"$f":"Results!AH59","v":0},{"$f":"Results!AI59","v":0},{"$f":"Results!AJ59","v":0},{"$f":"Results!AK59","v":0},{"$f":"Results!AL59","v":0},{"$f":"Results!AM59","v":0},{"$f":"Results!AN59","v":0},{"$f":"Results!AO59","v":0},{"$f":"Results!AP59","v":0},{"$f":"Results!AQ59","v":0},{"$f":"Results!AR59","v":0},{"$f":"IF(COUNTIF(E2:AS2,0)=41,0,1)","v":0},null,null,null,{"$f":"Results!F25","v":"2020/21"}]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,2,{"$f":"Results!D60","v":0},{"$f":"Results!E60","v":0},{"$f":"Results!F60","v":0},{"$f":"Results!G60","v":0},{"$f":"Results!H60","v":0},{"$f":"Results!I60","v":0},{"$f":"Results!J60","v":0},{"$f":"Results!K60","v":0},{"$f":"Results!L60","v":0},{"$f":"Results!M60","v":0},{"$f":"Results!N60","v":0},{"$f":"Results!O60","v":0},{"$f":"Results!P60","v":0},{"$f":"Results!Q60","v":0},{"$f":"Results!R60","v":0},{"$f":"Results!S60","v":0},{"$f":"Results!T60","v":0},{"$f":"Results!U60","v":0},{"$f":"Results!V60","v":0},{"$f":"Results!W60","v":0},{"$f":"Results!X60","v":0},{"$f":"Results!Y60","v":0},{"$f":"Results!Z60","v":0},{"$f":"Results!AA60","v":0},{"$f":"Results!AB60","v":0},{"$f":"Results!AC60","v":0},{"$f":"Results!AD60","v":0},{"$f":"Results!AE60","v":0},{"$f":"Results!AF60","v":0},{"$f":"Results!AG60","v":0},{"$f":"Results!AH60","v":0},{"$f":"Results!AI60","v":0},{"$f":"Results!AJ60","v":0},{"$f":"Results!AK60","v":0},{"$f":"Results!AL60","v":0},{"$f":"Results!AM60","v":0},{"$f":"Results!AN60","v":0},{"$f":"Results!AO60","v":0},{"$f":"Results!AP60","v":0},{"$f":"Results!AQ60","v":0},{"$f":"Results!AR60","v":0},{"$f":"IF(COUNTIF(E3:AS3,0)=41,0,1)","v":0},null,null,null,{"$f":"FY0","v":"2021/22"}]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,3,{"$f":"Results!D61","v":0},{"$f":"Results!E61","v":0},{"$f":"Results!F61","v":0},{"$f":"Results!G61","v":0},{"$f":"Results!H61","v":0},{"$f":"Results!I61","v":0},{"$f":"Results!J61","v":0},{"$f":"Results!K61","v":0},{"$f":"Results!L61","v":0},{"$f":"Results!M61","v":0},{"$f":"Results!N61","v":0},{"$f":"Results!O61","v":0},{"$f":"Results!P61","v":0},{"$f":"Results!Q61","v":0},{"$f":"Results!R61","v":0},{"$f":"Results!S61","v":0},{"$f":"Results!T61","v":0},{"$f":"Results!U61","v":0},{"$f":"Results!V61","v":0},{"$f":"Results!W61","v":0},{"$f":"Results!X61","v":0},{"$f":"Results!Y61","v":0},{"$f":"Results!Z61","v":0},{"$f":"Results!AA61","v":0},{"$f":"Results!AB61","v":0},{"$f":"Results!AC61","v":0},{"$f":"Results!AD61","v":0},{"$f":"Results!AE61","v":0},{"$f":"Results!AF61","v":0},{"$f":"Results!AG61","v":0},{"$f":"Results!AH61","v":0},{"$f":"Results!AI61","v":0},{"$f":"Results!AJ61","v":0},{"$f":"Results!AK61","v":0},{"$f":"Results!AL61","v":0},{"$f":"Results!AM61","v":0},{"$f":"Results!AN61","v":0},{"$f":"Results!AO61","v":0},{"$f":"Results!AP61","v":0},{"$f":"Results!AQ61","v":0},{"$f":"Results!AR61","v":0},0,null,null,null,{"$f":"MTEF1","v":"2022/23"}]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,4,{"$f":"Results!D62","v":0},{"$f":"Results!E62","v":0},{"$f":"Results!F62","v":0},{"$f":"Results!G62","v":0},{"$f":"Results!H62","v":0},{"$f":"Results!I62","v":0},{"$f":"Results!J62","v":0},{"$f":"Results!K62","v":0},{"$f":"Results!L62","v":0},{"$f":"Results!M62","v":0},{"$f":"Results!N62","v":0},{"$f":"Results!O62","v":0},{"$f":"Results!P62","v":0},{"$f":"Results!Q62","v":0},{"$f":"Results!R62","v":0},{"$f":"Results!S62","v":0},{"$f":"Results!T62","v":0},{"$f":"Results!U62","v":0},{"$f":"Results!V62","v":0},{"$f":"Results!W62","v":0},{"$f":"Results!X62","v":0},{"$f":"Results!Y62","v":0},{"$f":"Results!Z62","v":0},{"$f":"Results!AA62","v":0},{"$f":"Results!AB62","v":0},{"$f":"Results!AC62","v":0},{"$f":"Results!AD62","v":0},{"$f":"Results!AE62","v":0},{"$f":"Results!AF62","v":0},{"$f":"Results!AG62","v":0},{"$f":"Results!AH62","v":0},{"$f":"Results!AI62","v":0},{"$f":"Results!AJ62","v":0},{"$f":"Results!AK62","v":0},{"$f":"Results!AL62","v":0},{"$f":"Results!AM62","v":0},{"$f":"Results!AN62","v":0},{"$f":"Results!AO62","v":0},{"$f":"Results!AP62","v":0},{"$f":"Results!AQ62","v":0},{"$f":"Results!AR62","v":0},0,null,null,null,{"$f":"MTEF2","v":"2023/24"}]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,5,{"$f":"Results!D63","v":0},{"$f":"Results!E63","v":0},{"$f":"Results!F63","v":0},{"$f":"Results!G63","v":0},{"$f":"Results!H63","v":0},{"$f":"Results!I63","v":0},{"$f":"Results!J63","v":0},{"$f":"Results!K63","v":0},{"$f":"Results!L63","v":0},{"$f":"Results!M63","v":0},{"$f":"Results!N63","v":0},{"$f":"Results!O63","v":0},{"$f":"Results!P63","v":0},{"$f":"Results!Q63","v":0},{"$f":"Results!R63","v":0},{"$f":"Results!S63","v":0},{"$f":"Results!T63","v":0},{"$f":"Results!U63","v":0},{"$f":"Results!V63","v":0},{"$f":"Results!W63","v":0},{"$f":"Results!X63","v":0},{"$f":"Results!Y63","v":0},{"$f":"Results!Z63","v":0},{"$f":"Results!AA63","v":0},{"$f":"Results!AB63","v":0},{"$f":"Results!AC63","v":0},{"$f":"Results!AD63","v":0},{"$f":"Results!AE63","v":0},{"$f":"Results!AF63","v":0},{"$f":"Results!AG63","v":0},{"$f":"Results!AH63","v":0},{"$f":"Results!AI63","v":0},{"$f":"Results!AJ63","v":0},{"$f":"Results!AK63","v":0},{"$f":"Results!AL63","v":0},{"$f":"Results!AM63","v":0},{"$f":"Results!AN63","v":0},{"$f":"Results!AO63","v":0},{"$f":"Results!AP63","v":0},{"$f":"Results!AQ63","v":0},{"$f":"Results!AR63","v":0},0,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,6,{"$f":"Results!D64","v":0},{"$f":"Results!E64","v":0},{"$f":"Results!F64","v":0},{"$f":"Results!G64","v":0},{"$f":"Results!H64","v":0},{"$f":"Results!I64","v":0},{"$f":"Results!J64","v":0},{"$f":"Results!K64","v":0},{"$f":"Results!L64","v":0},{"$f":"Results!M64","v":0},{"$f":"Results!N64","v":0},{"$f":"Results!O64","v":0},{"$f":"Results!P64","v":0},{"$f":"Results!Q64","v":0},{"$f":"Results!R64","v":0},{"$f":"Results!S64","v":0},{"$f":"Results!T64","v":0},{"$f":"Results!U64","v":0},{"$f":"Results!V64","v":0},{"$f":"Results!W64","v":0},{"$f":"Results!X64","v":0},{"$f":"Results!Y64","v":0},{"$f":"Results!Z64","v":0},{"$f":"Results!AA64","v":0},{"$f":"Results!AB64","v":0},{"$f":"Results!AC64","v":0},{"$f":"Results!AD64","v":0},{"$f":"Results!AE64","v":0},{"$f":"Results!AF64","v":0},{"$f":"Results!AG64","v":0},{"$f":"Results!AH64","v":0},{"$f":"Results!AI64","v":0},{"$f":"Results!AJ64","v":0},{"$f":"Results!AK64","v":0},{"$f":"Results!AL64","v":0},{"$f":"Results!AM64","v":0},{"$f":"Results!AN64","v":0},{"$f":"Results!AO64","v":0},{"$f":"Results!AP64","v":0},{"$f":"Results!AQ64","v":0},{"$f":"Results!AR64","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,7,{"$f":"Results!D65","v":0},{"$f":"Results!E65","v":0},{"$f":"Results!F65","v":0},{"$f":"Results!G65","v":0},{"$f":"Results!H65","v":0},{"$f":"Results!I65","v":0},{"$f":"Results!J65","v":0},{"$f":"Results!K65","v":0},{"$f":"Results!L65","v":0},{"$f":"Results!M65","v":0},{"$f":"Results!N65","v":0},{"$f":"Results!O65","v":0},{"$f":"Results!P65","v":0},{"$f":"Results!Q65","v":0},{"$f":"Results!R65","v":0},{"$f":"Results!S65","v":0},{"$f":"Results!T65","v":0},{"$f":"Results!U65","v":0},{"$f":"Results!V65","v":0},{"$f":"Results!W65","v":0},{"$f":"Results!X65","v":0},{"$f":"Results!Y65","v":0},{"$f":"Results!Z65","v":0},{"$f":"Results!AA65","v":0},{"$f":"Results!AB65","v":0},{"$f":"Results!AC65","v":0},{"$f":"Results!AD65","v":0},{"$f":"Results!AE65","v":0},{"$f":"Results!AF65","v":0},{"$f":"Results!AG65","v":0},{"$f":"Results!AH65","v":0},{"$f":"Results!AI65","v":0},{"$f":"Results!AJ65","v":0},{"$f":"Results!AK65","v":0},{"$f":"Results!AL65","v":0},{"$f":"Results!AM65","v":0},{"$f":"Results!AN65","v":0},{"$f":"Results!AO65","v":0},{"$f":"Results!AP65","v":0},{"$f":"Results!AQ65","v":0},{"$f":"Results!AR65","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,8,{"$f":"Results!D66","v":0},{"$f":"Results!E66","v":0},{"$f":"Results!F66","v":0},{"$f":"Results!G66","v":0},{"$f":"Results!H66","v":0},{"$f":"Results!I66","v":0},{"$f":"Results!J66","v":0},{"$f":"Results!K66","v":0},{"$f":"Results!L66","v":0},{"$f":"Results!M66","v":0},{"$f":"Results!N66","v":0},{"$f":"Results!O66","v":0},{"$f":"Results!P66","v":0},{"$f":"Results!Q66","v":0},{"$f":"Results!R66","v":0},{"$f":"Results!S66","v":0},{"$f":"Results!T66","v":0},{"$f":"Results!U66","v":0},{"$f":"Results!V66","v":0},{"$f":"Results!W66","v":0},{"$f":"Results!X66","v":0},{"$f":"Results!Y66","v":0},{"$f":"Results!Z66","v":0},{"$f":"Results!AA66","v":0},{"$f":"Results!AB66","v":0},{"$f":"Results!AC66","v":0},{"$f":"Results!AD66","v":0},{"$f":"Results!AE66","v":0},{"$f":"Results!AF66","v":0},{"$f":"Results!AG66","v":0},{"$f":"Results!AH66","v":0},{"$f":"Results!AI66","v":0},{"$f":"Results!AJ66","v":0},{"$f":"Results!AK66","v":0},{"$f":"Results!AL66","v":0},{"$f":"Results!AM66","v":0},{"$f":"Results!AN66","v":0},{"$f":"Results!AO66","v":0},{"$f":"Results!AP66","v":0},{"$f":"Results!AQ66","v":0},{"$f":"Results!AR66","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,9,{"$f":"Results!D67","v":0},{"$f":"Results!E67","v":0},{"$f":"Results!F67","v":0},{"$f":"Results!G67","v":0},{"$f":"Results!H67","v":0},{"$f":"Results!I67","v":0},{"$f":"Results!J67","v":0},{"$f":"Results!K67","v":0},{"$f":"Results!L67","v":0},{"$f":"Results!M67","v":0},{"$f":"Results!N67","v":0},{"$f":"Results!O67","v":0},{"$f":"Results!P67","v":0},{"$f":"Results!Q67","v":0},{"$f":"Results!R67","v":0},{"$f":"Results!S67","v":0},{"$f":"Results!T67","v":0},{"$f":"Results!U67","v":0},{"$f":"Results!V67","v":0},{"$f":"Results!W67","v":0},{"$f":"Results!X67","v":0},{"$f":"Results!Y67","v":0},{"$f":"Results!Z67","v":0},{"$f":"Results!AA67","v":0},{"$f":"Results!AB67","v":0},{"$f":"Results!AC67","v":0},{"$f":"Results!AD67","v":0},{"$f":"Results!AE67","v":0},{"$f":"Results!AF67","v":0},{"$f":"Results!AG67","v":0},{"$f":"Results!AH67","v":0},{"$f":"Results!AI67","v":0},{"$f":"Results!AJ67","v":0},{"$f":"Results!AK67","v":0},{"$f":"Results!AL67","v":0},{"$f":"Results!AM67","v":0},{"$f":"Results!AN67","v":0},{"$f":"Results!AO67","v":0},{"$f":"Results!AP67","v":0},{"$f":"Results!AQ67","v":0},{"$f":"Results!AR67","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,10,{"$f":"Results!D68","v":0},{"$f":"Results!E68","v":0},{"$f":"Results!F68","v":0},{"$f":"Results!G68","v":0},{"$f":"Results!H68","v":0},{"$f":"Results!I68","v":0},{"$f":"Results!J68","v":0},{"$f":"Results!K68","v":0},{"$f":"Results!L68","v":0},{"$f":"Results!M68","v":0},{"$f":"Results!N68","v":0},{"$f":"Results!O68","v":0},{"$f":"Results!P68","v":0},{"$f":"Results!Q68","v":0},{"$f":"Results!R68","v":0},{"$f":"Results!S68","v":0},{"$f":"Results!T68","v":0},{"$f":"Results!U68","v":0},{"$f":"Results!V68","v":0},{"$f":"Results!W68","v":0},{"$f":"Results!X68","v":0},{"$f":"Results!Y68","v":0},{"$f":"Results!Z68","v":0},{"$f":"Results!AA68","v":0},{"$f":"Results!AB68","v":0},{"$f":"Results!AC68","v":0},{"$f":"Results!AD68","v":0},{"$f":"Results!AE68","v":0},{"$f":"Results!AF68","v":0},{"$f":"Results!AG68","v":0},{"$f":"Results!AH68","v":0},{"$f":"Results!AI68","v":0},{"$f":"Results!AJ68","v":0},{"$f":"Results!AK68","v":0},{"$f":"Results!AL68","v":0},{"$f":"Results!AM68","v":0},{"$f":"Results!AN68","v":0},{"$f":"Results!AO68","v":0},{"$f":"Results!AP68","v":0},{"$f":"Results!AQ68","v":0},{"$f":"Results!AR68","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,11,{"$f":"Results!D69","v":0},{"$f":"Results!E69","v":0},{"$f":"Results!F69","v":0},{"$f":"Results!G69","v":0},{"$f":"Results!H69","v":0},{"$f":"Results!I69","v":0},{"$f":"Results!J69","v":0},{"$f":"Results!K69","v":0},{"$f":"Results!L69","v":0},{"$f":"Results!M69","v":0},{"$f":"Results!N69","v":0},{"$f":"Results!O69","v":0},{"$f":"Results!P69","v":0},{"$f":"Results!Q69","v":0},{"$f":"Results!R69","v":0},{"$f":"Results!S69","v":0},{"$f":"Results!T69","v":0},{"$f":"Results!U69","v":0},{"$f":"Results!V69","v":0},{"$f":"Results!W69","v":0},{"$f":"Results!X69","v":0},{"$f":"Results!Y69","v":0},{"$f":"Results!Z69","v":0},{"$f":"Results!AA69","v":0},{"$f":"Results!AB69","v":0},{"$f":"Results!AC69","v":0},{"$f":"Results!AD69","v":0},{"$f":"Results!AE69","v":0},{"$f":"Results!AF69","v":0},{"$f":"Results!AG69","v":0},{"$f":"Results!AH69","v":0},{"$f":"Results!AI69","v":0},{"$f":"Results!AJ69","v":0},{"$f":"Results!AK69","v":0},{"$f":"Results!AL69","v":0},{"$f":"Results!AM69","v":0},{"$f":"Results!AN69","v":0},{"$f":"Results!AO69","v":0},{"$f":"Results!AP69","v":0},{"$f":"Results!AQ69","v":0},{"$f":"Results!AR69","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,12,{"$f":"Results!D70","v":0},{"$f":"Results!E70","v":0},{"$f":"Results!F70","v":0},{"$f":"Results!G70","v":0},{"$f":"Results!H70","v":0},{"$f":"Results!I70","v":0},{"$f":"Results!J70","v":0},{"$f":"Results!K70","v":0},{"$f":"Results!L70","v":0},{"$f":"Results!M70","v":0},{"$f":"Results!N70","v":0},{"$f":"Results!O70","v":0},{"$f":"Results!P70","v":0},{"$f":"Results!Q70","v":0},{"$f":"Results!R70","v":0},{"$f":"Results!S70","v":0},{"$f":"Results!T70","v":0},{"$f":"Results!U70","v":0},{"$f":"Results!V70","v":0},{"$f":"Results!W70","v":0},{"$f":"Results!X70","v":0},{"$f":"Results!Y70","v":0},{"$f":"Results!Z70","v":0},{"$f":"Results!AA70","v":0},{"$f":"Results!AB70","v":0},{"$f":"Results!AC70","v":0},{"$f":"Results!AD70","v":0},{"$f":"Results!AE70","v":0},{"$f":"Results!AF70","v":0},{"$f":"Results!AG70","v":0},{"$f":"Results!AH70","v":0},{"$f":"Results!AI70","v":0},{"$f":"Results!AJ70","v":0},{"$f":"Results!AK70","v":0},{"$f":"Results!AL70","v":0},{"$f":"Results!AM70","v":0},{"$f":"Results!AN70","v":0},{"$f":"Results!AO70","v":0},{"$f":"Results!AP70","v":0},{"$f":"Results!AQ70","v":0},{"$f":"Results!AR70","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,13,{"$f":"Results!D71","v":0},{"$f":"Results!E71","v":0},{"$f":"Results!F71","v":0},{"$f":"Results!G71","v":0},{"$f":"Results!H71","v":0},{"$f":"Results!I71","v":0},{"$f":"Results!J71","v":0},{"$f":"Results!K71","v":0},{"$f":"Results!L71","v":0},{"$f":"Results!M71","v":0},{"$f":"Results!N71","v":0},{"$f":"Results!O71","v":0},{"$f":"Results!P71","v":0},{"$f":"Results!Q71","v":0},{"$f":"Results!R71","v":0},{"$f":"Results!S71","v":0},{"$f":"Results!T71","v":0},{"$f":"Results!U71","v":0},{"$f":"Results!V71","v":0},{"$f":"Results!W71","v":0},{"$f":"Results!X71","v":0},{"$f":"Results!Y71","v":0},{"$f":"Results!Z71","v":0},{"$f":"Results!AA71","v":0},{"$f":"Results!AB71","v":0},{"$f":"Results!AC71","v":0},{"$f":"Results!AD71","v":0},{"$f":"Results!AE71","v":0},{"$f":"Results!AF71","v":0},{"$f":"Results!AG71","v":0},{"$f":"Results!AH71","v":0},{"$f":"Results!AI71","v":0},{"$f":"Results!AJ71","v":0},{"$f":"Results!AK71","v":0},{"$f":"Results!AL71","v":0},{"$f":"Results!AM71","v":0},{"$f":"Results!AN71","v":0},{"$f":"Results!AO71","v":0},{"$f":"Results!AP71","v":0},{"$f":"Results!AQ71","v":0},{"$f":"Results!AR71","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,14,{"$f":"Results!D72","v":0},{"$f":"Results!E72","v":0},{"$f":"Results!F72","v":0},{"$f":"Results!G72","v":0},{"$f":"Results!H72","v":0},{"$f":"Results!I72","v":0},{"$f":"Results!J72","v":0},{"$f":"Results!K72","v":0},{"$f":"Results!L72","v":0},{"$f":"Results!M72","v":0},{"$f":"Results!N72","v":0},{"$f":"Results!O72","v":0},{"$f":"Results!P72","v":0},{"$f":"Results!Q72","v":0},{"$f":"Results!R72","v":0},{"$f":"Results!S72","v":0},{"$f":"Results!T72","v":0},{"$f":"Results!U72","v":0},{"$f":"Results!V72","v":0},{"$f":"Results!W72","v":0},{"$f":"Results!X72","v":0},{"$f":"Results!Y72","v":0},{"$f":"Results!Z72","v":0},{"$f":"Results!AA72","v":0},{"$f":"Results!AB72","v":0},{"$f":"Results!AC72","v":0},{"$f":"Results!AD72","v":0},{"$f":"Results!AE72","v":0},{"$f":"Results!AF72","v":0},{"$f":"Results!AG72","v":0},{"$f":"Results!AH72","v":0},{"$f":"Results!AI72","v":0},{"$f":"Results!AJ72","v":0},{"$f":"Results!AK72","v":0},{"$f":"Results!AL72","v":0},{"$f":"Results!AM72","v":0},{"$f":"Results!AN72","v":0},{"$f":"Results!AO72","v":0},{"$f":"Results!AP72","v":0},{"$f":"Results!AQ72","v":0},{"$f":"Results!AR72","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,15,{"$f":"Results!D73","v":0},{"$f":"Results!E73","v":0},{"$f":"Results!F73","v":0},{"$f":"Results!G73","v":0},{"$f":"Results!H73","v":0},{"$f":"Results!I73","v":0},{"$f":"Results!J73","v":0},{"$f":"Results!K73","v":0},{"$f":"Results!L73","v":0},{"$f":"Results!M73","v":0},{"$f":"Results!N73","v":0},{"$f":"Results!O73","v":0},{"$f":"Results!P73","v":0},{"$f":"Results!Q73","v":0},{"$f":"Results!R73","v":0},{"$f":"Results!S73","v":0},{"$f":"Results!T73","v":0},{"$f":"Results!U73","v":0},{"$f":"Results!V73","v":0},{"$f":"Results!W73","v":0},{"$f":"Results!X73","v":0},{"$f":"Results!Y73","v":0},{"$f":"Results!Z73","v":0},{"$f":"Results!AA73","v":0},{"$f":"Results!AB73","v":0},{"$f":"Results!AC73","v":0},{"$f":"Results!AD73","v":0},{"$f":"Results!AE73","v":0},{"$f":"Results!AF73","v":0},{"$f":"Results!AG73","v":0},{"$f":"Results!AH73","v":0},{"$f":"Results!AI73","v":0},{"$f":"Results!AJ73","v":0},{"$f":"Results!AK73","v":0},{"$f":"Results!AL73","v":0},{"$f":"Results!AM73","v":0},{"$f":"Results!AN73","v":0},{"$f":"Results!AO73","v":0},{"$f":"Results!AP73","v":0},{"$f":"Results!AQ73","v":0},{"$f":"Results!AR73","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,16,{"$f":"Results!D74","v":0},{"$f":"Results!E74","v":0},{"$f":"Results!F74","v":0},{"$f":"Results!G74","v":0},{"$f":"Results!H74","v":0},{"$f":"Results!I74","v":0},{"$f":"Results!J74","v":0},{"$f":"Results!K74","v":0},{"$f":"Results!L74","v":0},{"$f":"Results!M74","v":0},{"$f":"Results!N74","v":0},{"$f":"Results!O74","v":0},{"$f":"Results!P74","v":0},{"$f":"Results!Q74","v":0},{"$f":"Results!R74","v":0},{"$f":"Results!S74","v":0},{"$f":"Results!T74","v":0},{"$f":"Results!U74","v":0},{"$f":"Results!V74","v":0},{"$f":"Results!W74","v":0},{"$f":"Results!X74","v":0},{"$f":"Results!Y74","v":0},{"$f":"Results!Z74","v":0},{"$f":"Results!AA74","v":0},{"$f":"Results!AB74","v":0},{"$f":"Results!AC74","v":0},{"$f":"Results!AD74","v":0},{"$f":"Results!AE74","v":0},{"$f":"Results!AF74","v":0},{"$f":"Results!AG74","v":0},{"$f":"Results!AH74","v":0},{"$f":"Results!AI74","v":0},{"$f":"Results!AJ74","v":0},{"$f":"Results!AK74","v":0},{"$f":"Results!AL74","v":0},{"$f":"Results!AM74","v":0},{"$f":"Results!AN74","v":0},{"$f":"Results!AO74","v":0},{"$f":"Results!AP74","v":0},{"$f":"Results!AQ74","v":0},{"$f":"Results!AR74","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,"Deputy Minister",{"$f":"Results!D75","v":0},{"$f":"Results!E75","v":0},{"$f":"Results!F75","v":0},{"$f":"Results!G75","v":0},{"$f":"Results!H75","v":0},{"$f":"Results!I75","v":0},{"$f":"Results!J75","v":0},{"$f":"Results!K75","v":0},{"$f":"Results!L75","v":0},{"$f":"Results!M75","v":0},{"$f":"Results!N75","v":0},{"$f":"Results!O75","v":0},{"$f":"Results!P75","v":0},{"$f":"Results!Q75","v":0},{"$f":"Results!R75","v":0},{"$f":"Results!S75","v":0},{"$f":"Results!T75","v":0},{"$f":"Results!U75","v":0},{"$f":"Results!V75","v":0},{"$f":"Results!W75","v":0},{"$f":"Results!X75","v":0},{"$f":"Results!Y75","v":0},{"$f":"Results!Z75","v":0},{"$f":"Results!AA75","v":0},{"$f":"Results!AB75","v":0},{"$f":"Results!AC75","v":0},{"$f":"Results!AD75","v":0},{"$f":"Results!AE75","v":0},{"$f":"Results!AF75","v":0},{"$f":"Results!AG75","v":0},{"$f":"Results!AH75","v":0},{"$f":"Results!AI75","v":0},{"$f":"Results!AJ75","v":0},{"$f":"Results!AK75","v":0},{"$f":"Results!AL75","v":0},{"$f":"Results!AM75","v":0},{"$f":"Results!AN75","v":0},{"$f":"Results!AO75","v":0},{"$f":"Results!AP75","v":0},{"$f":"Results!AQ75","v":0},{"$f":"Results!AR75","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,"Minister",{"$f":"Results!D76","v":0},{"$f":"Results!E76","v":0},{"$f":"Results!F76","v":0},{"$f":"Results!G76","v":0},{"$f":"Results!H76","v":0},{"$f":"Results!I76","v":0},{"$f":"Results!J76","v":0},{"$f":"Results!K76","v":0},{"$f":"Results!L76","v":0},{"$f":"Results!M76","v":0},{"$f":"Results!N76","v":0},{"$f":"Results!O76","v":0},{"$f":"Results!P76","v":0},{"$f":"Results!Q76","v":0},{"$f":"Results!R76","v":0},{"$f":"Results!S76","v":0},{"$f":"Results!T76","v":0},{"$f":"Results!U76","v":0},{"$f":"Results!V76","v":0},{"$f":"Results!W76","v":0},{"$f":"Results!X76","v":0},{"$f":"Results!Y76","v":0},{"$f":"Results!Z76","v":0},{"$f":"Results!AA76","v":0},{"$f":"Results!AB76","v":0},{"$f":"Results!AC76","v":0},{"$f":"Results!AD76","v":0},{"$f":"Results!AE76","v":0},{"$f":"Results!AF76","v":0},{"$f":"Results!AG76","v":0},{"$f":"Results!AH76","v":0},{"$f":"Results!AI76","v":0},{"$f":"Results!AJ76","v":0},{"$f":"Results!AK76","v":0},{"$f":"Results!AL76","v":0},{"$f":"Results!AM76","v":0},{"$f":"Results!AN76","v":0},{"$f":"Results!AO76","v":0},{"$f":"Results!AP76","v":0},{"$f":"Results!AQ76","v":0},{"$f":"Results!AR76","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,"Intern",{"$f":"Results!D77","v":0},{"$f":"Results!E77","v":0},{"$f":"Results!F77","v":0},{"$f":"Results!G77","v":0},{"$f":"Results!H77","v":0},{"$f":"Results!I77","v":0},{"$f":"Results!J77","v":0},{"$f":"Results!K77","v":0},{"$f":"Results!L77","v":0},{"$f":"Results!M77","v":0},{"$f":"Results!N77","v":0},{"$f":"Results!O77","v":0},{"$f":"Results!P77","v":0},{"$f":"Results!Q77","v":0},{"$f":"Results!R77","v":0},{"$f":"Results!S77","v":0},{"$f":"Results!T77","v":0},{"$f":"Results!U77","v":0},{"$f":"Results!V77","v":0},{"$f":"Results!W77","v":0},{"$f":"Results!X77","v":0},{"$f":"Results!Y77","v":0},{"$f":"Results!Z77","v":0},{"$f":"Results!AA77","v":0},{"$f":"Results!AB77","v":0},{"$f":"Results!AC77","v":0},{"$f":"Results!AD77","v":0},{"$f":"Results!AE77","v":0},{"$f":"Results!AF77","v":0},{"$f":"Results!AG77","v":0},{"$f":"Results!AH77","v":0},{"$f":"Results!AI77","v":0},{"$f":"Results!AJ77","v":0},{"$f":"Results!AK77","v":0},{"$f":"Results!AL77","v":0},{"$f":"Results!AM77","v":0},{"$f":"Results!AN77","v":0},{"$f":"Results!AO77","v":0},{"$f":"Results!AP77","v":0},{"$f":"Results!AQ77","v":0},{"$f":"Results!AR77","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},1,"Other",{"$f":"Results!D78","v":0},{"$f":"Results!E78","v":0},{"$f":"Results!F78","v":0},{"$f":"Results!G78","v":0},{"$f":"Results!H78","v":0},{"$f":"Results!I78","v":0},{"$f":"Results!J78","v":0},{"$f":"Results!K78","v":0},{"$f":"Results!L78","v":0},{"$f":"Results!M78","v":0},{"$f":"Results!N78","v":0},{"$f":"Results!O78","v":0},{"$f":"Results!P78","v":0},{"$f":"Results!Q78","v":0},{"$f":"Results!R78","v":0},{"$f":"Results!S78","v":0},{"$f":"Results!T78","v":0},{"$f":"Results!U78","v":0},{"$f":"Results!V78","v":0},{"$f":"Results!W78","v":0},{"$f":"Results!X78","v":0},{"$f":"Results!Y78","v":0},{"$f":"Results!Z78","v":0},{"$f":"Results!AA78","v":0},{"$f":"Results!AB78","v":0},{"$f":"Results!AC78","v":0},{"$f":"Results!AD78","v":0},{"$f":"Results!AE78","v":0},{"$f":"Results!AF78","v":0},{"$f":"Results!AG78","v":0},{"$f":"Results!AH78","v":0},{"$f":"Results!AI78","v":0},{"$f":"Results!AJ78","v":0},{"$f":"Results!AK78","v":0},{"$f":"Results!AL78","v":0},{"$f":"Results!AM78","v":0},{"$f":"Results!AN78","v":0},{"$f":"Results!AO78","v":0},{"$f":"Results!AP78","v":0},{"$f":"Results!AQ78","v":0},{"$f":"Results!AR78","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,1,{"$f":"Results!D88","v":0},{"$f":"Results!E88","v":0},{"$f":"Results!F88","v":0},{"$f":"Results!G88","v":0},{"$f":"Results!H88","v":0},{"$f":"Results!I88","v":0},{"$f":"Results!J88","v":0},{"$f":"Results!K88","v":0},{"$f":"Results!L88","v":0},{"$f":"Results!M88","v":0},{"$f":"Results!N88","v":0},{"$f":"Results!O88","v":0},{"$f":"Results!P88","v":0},{"$f":"Results!Q88","v":0},{"$f":"Results!R88","v":0},{"$f":"Results!S88","v":0},{"$f":"Results!T88","v":0},{"$f":"Results!U88","v":0},{"$f":"Results!V88","v":0},{"$f":"Results!W88","v":0},{"$f":"Results!X88","v":0},{"$f":"Results!Y88","v":0},{"$f":"Results!Z88","v":0},{"$f":"Results!AA88","v":0},{"$f":"Results!AB88","v":0},{"$f":"Results!AC88","v":0},{"$f":"Results!AD88","v":0},{"$f":"Results!AE88","v":0},{"$f":"Results!AF88","v":0},{"$f":"Results!AG88","v":0},{"$f":"Results!AH88","v":0},{"$f":"Results!AI88","v":0},{"$f":"Results!AJ88","v":0},{"$f":"Results!AK88","v":0},{"$f":"Results!AL88","v":0},{"$f":"Results!AM88","v":0},{"$f":"Results!AN88","v":0},{"$f":"Results!AO88","v":0},{"$f":"Results!AP88","v":0},{"$f":"Results!AQ88","v":0},{"$f":"Results!AR88","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,2,{"$f":"Results!D89","v":0},{"$f":"Results!E89","v":0},{"$f":"Results!F89","v":0},{"$f":"Results!G89","v":0},{"$f":"Results!H89","v":0},{"$f":"Results!I89","v":0},{"$f":"Results!J89","v":0},{"$f":"Results!K89","v":0},{"$f":"Results!L89","v":0},{"$f":"Results!M89","v":0},{"$f":"Results!N89","v":0},{"$f":"Results!O89","v":0},{"$f":"Results!P89","v":0},{"$f":"Results!Q89","v":0},{"$f":"Results!R89","v":0},{"$f":"Results!S89","v":0},{"$f":"Results!T89","v":0},{"$f":"Results!U89","v":0},{"$f":"Results!V89","v":0},{"$f":"Results!W89","v":0},{"$f":"Results!X89","v":0},{"$f":"Results!Y89","v":0},{"$f":"Results!Z89","v":0},{"$f":"Results!AA89","v":0},{"$f":"Results!AB89","v":0},{"$f":"Results!AC89","v":0},{"$f":"Results!AD89","v":0},{"$f":"Results!AE89","v":0},{"$f":"Results!AF89","v":0},{"$f":"Results!AG89","v":0},{"$f":"Results!AH89","v":0},{"$f":"Results!AI89","v":0},{"$f":"Results!AJ89","v":0},{"$f":"Results!AK89","v":0},{"$f":"Results!AL89","v":0},{"$f":"Results!AM89","v":0},{"$f":"Results!AN89","v":0},{"$f":"Results!AO89","v":0},{"$f":"Results!AP89","v":0},{"$f":"Results!AQ89","v":0},{"$f":"Results!AR89","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,3,{"$f":"Results!D90","v":0},{"$f":"Results!E90","v":0},{"$f":"Results!F90","v":0},{"$f":"Results!G90","v":0},{"$f":"Results!H90","v":0},{"$f":"Results!I90","v":0},{"$f":"Results!J90","v":0},{"$f":"Results!K90","v":0},{"$f":"Results!L90","v":0},{"$f":"Results!M90","v":0},{"$f":"Results!N90","v":0},{"$f":"Results!O90","v":0},{"$f":"Results!P90","v":0},{"$f":"Results!Q90","v":0},{"$f":"Results!R90","v":0},{"$f":"Results!S90","v":0},{"$f":"Results!T90","v":0},{"$f":"Results!U90","v":0},{"$f":"Results!V90","v":0},{"$f":"Results!W90","v":0},{"$f":"Results!X90","v":0},{"$f":"Results!Y90","v":0},{"$f":"Results!Z90","v":0},{"$f":"Results!AA90","v":0},{"$f":"Results!AB90","v":0},{"$f":"Results!AC90","v":0},{"$f":"Results!AD90","v":0},{"$f":"Results!AE90","v":0},{"$f":"Results!AF90","v":0},{"$f":"Results!AG90","v":0},{"$f":"Results!AH90","v":0},{"$f":"Results!AI90","v":0},{"$f":"Results!AJ90","v":0},{"$f":"Results!AK90","v":0},{"$f":"Results!AL90","v":0},{"$f":"Results!AM90","v":0},{"$f":"Results!AN90","v":0},{"$f":"Results!AO90","v":0},{"$f":"Results!AP90","v":0},{"$f":"Results!AQ90","v":0},{"$f":"Results!AR90","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,4,{"$f":"Results!D91","v":0},{"$f":"Results!E91","v":0},{"$f":"Results!F91","v":0},{"$f":"Results!G91","v":0},{"$f":"Results!H91","v":0},{"$f":"Results!I91","v":0},{"$f":"Results!J91","v":0},{"$f":"Results!K91","v":0},{"$f":"Results!L91","v":0},{"$f":"Results!M91","v":0},{"$f":"Results!N91","v":0},{"$f":"Results!O91","v":0},{"$f":"Results!P91","v":0},{"$f":"Results!Q91","v":0},{"$f":"Results!R91","v":0},{"$f":"Results!S91","v":0},{"$f":"Results!T91","v":0},{"$f":"Results!U91","v":0},{"$f":"Results!V91","v":0},{"$f":"Results!W91","v":0},{"$f":"Results!X91","v":0},{"$f":"Results!Y91","v":0},{"$f":"Results!Z91","v":0},{"$f":"Results!AA91","v":0},{"$f":"Results!AB91","v":0},{"$f":"Results!AC91","v":0},{"$f":"Results!AD91","v":0},{"$f":"Results!AE91","v":0},{"$f":"Results!AF91","v":0},{"$f":"Results!AG91","v":0},{"$f":"Results!AH91","v":0},{"$f":"Results!AI91","v":0},{"$f":"Results!AJ91","v":0},{"$f":"Results!AK91","v":0},{"$f":"Results!AL91","v":0},{"$f":"Results!AM91","v":0},{"$f":"Results!AN91","v":0},{"$f":"Results!AO91","v":0},{"$f":"Results!AP91","v":0},{"$f":"Results!AQ91","v":0},{"$f":"Results!AR91","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,5,{"$f":"Results!D92","v":0},{"$f":"Results!E92","v":0},{"$f":"Results!F92","v":0},{"$f":"Results!G92","v":0},{"$f":"Results!H92","v":0},{"$f":"Results!I92","v":0},{"$f":"Results!J92","v":0},{"$f":"Results!K92","v":0},{"$f":"Results!L92","v":0},{"$f":"Results!M92","v":0},{"$f":"Results!N92","v":0},{"$f":"Results!O92","v":0},{"$f":"Results!P92","v":0},{"$f":"Results!Q92","v":0},{"$f":"Results!R92","v":0},{"$f":"Results!S92","v":0},{"$f":"Results!T92","v":0},{"$f":"Results!U92","v":0},{"$f":"Results!V92","v":0},{"$f":"Results!W92","v":0},{"$f":"Results!X92","v":0},{"$f":"Results!Y92","v":0},{"$f":"Results!Z92","v":0},{"$f":"Results!AA92","v":0},{"$f":"Results!AB92","v":0},{"$f":"Results!AC92","v":0},{"$f":"Results!AD92","v":0},{"$f":"Results!AE92","v":0},{"$f":"Results!AF92","v":0},{"$f":"Results!AG92","v":0},{"$f":"Results!AH92","v":0},{"$f":"Results!AI92","v":0},{"$f":"Results!AJ92","v":0},{"$f":"Results!AK92","v":0},{"$f":"Results!AL92","v":0},{"$f":"Results!AM92","v":0},{"$f":"Results!AN92","v":0},{"$f":"Results!AO92","v":0},{"$f":"Results!AP92","v":0},{"$f":"Results!AQ92","v":0},{"$f":"Results!AR92","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,6,{"$f":"Results!D93","v":0},{"$f":"Results!E93","v":0},{"$f":"Results!F93","v":0},{"$f":"Results!G93","v":0},{"$f":"Results!H93","v":0},{"$f":"Results!I93","v":0},{"$f":"Results!J93","v":0},{"$f":"Results!K93","v":0},{"$f":"Results!L93","v":0},{"$f":"Results!M93","v":0},{"$f":"Results!N93","v":0},{"$f":"Results!O93","v":0},{"$f":"Results!P93","v":0},{"$f":"Results!Q93","v":0},{"$f":"Results!R93","v":0},{"$f":"Results!S93","v":0},{"$f":"Results!T93","v":0},{"$f":"Results!U93","v":0},{"$f":"Results!V93","v":0},{"$f":"Results!W93","v":0},{"$f":"Results!X93","v":0},{"$f":"Results!Y93","v":0},{"$f":"Results!Z93","v":0},{"$f":"Results!AA93","v":0},{"$f":"Results!AB93","v":0},{"$f":"Results!AC93","v":0},{"$f":"Results!AD93","v":0},{"$f":"Results!AE93","v":0},{"$f":"Results!AF93","v":0},{"$f":"Results!AG93","v":0},{"$f":"Results!AH93","v":0},{"$f":"Results!AI93","v":0},{"$f":"Results!AJ93","v":0},{"$f":"Results!AK93","v":0},{"$f":"Results!AL93","v":0},{"$f":"Results!AM93","v":0},{"$f":"Results!AN93","v":0},{"$f":"Results!AO93","v":0},{"$f":"Results!AP93","v":0},{"$f":"Results!AQ93","v":0},{"$f":"Results!AR93","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,7,{"$f":"Results!D94","v":0},{"$f":"Results!E94","v":0},{"$f":"Results!F94","v":0},{"$f":"Results!G94","v":0},{"$f":"Results!H94","v":0},{"$f":"Results!I94","v":0},{"$f":"Results!J94","v":0},{"$f":"Results!K94","v":0},{"$f":"Results!L94","v":0},{"$f":"Results!M94","v":0},{"$f":"Results!N94","v":0},{"$f":"Results!O94","v":0},{"$f":"Results!P94","v":0},{"$f":"Results!Q94","v":0},{"$f":"Results!R94","v":0},{"$f":"Results!S94","v":0},{"$f":"Results!T94","v":0},{"$f":"Results!U94","v":0},{"$f":"Results!V94","v":0},{"$f":"Results!W94","v":0},{"$f":"Results!X94","v":0},{"$f":"Results!Y94","v":0},{"$f":"Results!Z94","v":0},{"$f":"Results!AA94","v":0},{"$f":"Results!AB94","v":0},{"$f":"Results!AC94","v":0},{"$f":"Results!AD94","v":0},{"$f":"Results!AE94","v":0},{"$f":"Results!AF94","v":0},{"$f":"Results!AG94","v":0},{"$f":"Results!AH94","v":0},{"$f":"Results!AI94","v":0},{"$f":"Results!AJ94","v":0},{"$f":"Results!AK94","v":0},{"$f":"Results!AL94","v":0},{"$f":"Results!AM94","v":0},{"$f":"Results!AN94","v":0},{"$f":"Results!AO94","v":0},{"$f":"Results!AP94","v":0},{"$f":"Results!AQ94","v":0},{"$f":"Results!AR94","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,8,{"$f":"Results!D95","v":0},{"$f":"Results!E95","v":0},{"$f":"Results!F95","v":0},{"$f":"Results!G95","v":0},{"$f":"Results!H95","v":0},{"$f":"Results!I95","v":0},{"$f":"Results!J95","v":0},{"$f":"Results!K95","v":0},{"$f":"Results!L95","v":0},{"$f":"Results!M95","v":0},{"$f":"Results!N95","v":0},{"$f":"Results!O95","v":0},{"$f":"Results!P95","v":0},{"$f":"Results!Q95","v":0},{"$f":"Results!R95","v":0},{"$f":"Results!S95","v":0},{"$f":"Results!T95","v":0},{"$f":"Results!U95","v":0},{"$f":"Results!V95","v":0},{"$f":"Results!W95","v":0},{"$f":"Results!X95","v":0},{"$f":"Results!Y95","v":0},{"$f":"Results!Z95","v":0},{"$f":"Results!AA95","v":0},{"$f":"Results!AB95","v":0},{"$f":"Results!AC95","v":0},{"$f":"Results!AD95","v":0},{"$f":"Results!AE95","v":0},{"$f":"Results!AF95","v":0},{"$f":"Results!AG95","v":0},{"$f":"Results!AH95","v":0},{"$f":"Results!AI95","v":0},{"$f":"Results!AJ95","v":0},{"$f":"Results!AK95","v":0},{"$f":"Results!AL95","v":0},{"$f":"Results!AM95","v":0},{"$f":"Results!AN95","v":0},{"$f":"Results!AO95","v":0},{"$f":"Results!AP95","v":0},{"$f":"Results!AQ95","v":0},{"$f":"Results!AR95","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,9,{"$f":"Results!D96","v":0},{"$f":"Results!E96","v":0},{"$f":"Results!F96","v":0},{"$f":"Results!G96","v":0},{"$f":"Results!H96","v":0},{"$f":"Results!I96","v":0},{"$f":"Results!J96","v":0},{"$f":"Results!K96","v":0},{"$f":"Results!L96","v":0},{"$f":"Results!M96","v":0},{"$f":"Results!N96","v":0},{"$f":"Results!O96","v":0},{"$f":"Results!P96","v":0},{"$f":"Results!Q96","v":0},{"$f":"Results!R96","v":0},{"$f":"Results!S96","v":0},{"$f":"Results!T96","v":0},{"$f":"Results!U96","v":0},{"$f":"Results!V96","v":0},{"$f":"Results!W96","v":0},{"$f":"Results!X96","v":0},{"$f":"Results!Y96","v":0},{"$f":"Results!Z96","v":0},{"$f":"Results!AA96","v":0},{"$f":"Results!AB96","v":0},{"$f":"Results!AC96","v":0},{"$f":"Results!AD96","v":0},{"$f":"Results!AE96","v":0},{"$f":"Results!AF96","v":0},{"$f":"Results!AG96","v":0},{"$f":"Results!AH96","v":0},{"$f":"Results!AI96","v":0},{"$f":"Results!AJ96","v":0},{"$f":"Results!AK96","v":0},{"$f":"Results!AL96","v":0},{"$f":"Results!AM96","v":0},{"$f":"Results!AN96","v":0},{"$f":"Results!AO96","v":0},{"$f":"Results!AP96","v":0},{"$f":"Results!AQ96","v":0},{"$f":"Results!AR96","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,10,{"$f":"Results!D97","v":0},{"$f":"Results!E97","v":0},{"$f":"Results!F97","v":0},{"$f":"Results!G97","v":0},{"$f":"Results!H97","v":0},{"$f":"Results!I97","v":0},{"$f":"Results!J97","v":0},{"$f":"Results!K97","v":0},{"$f":"Results!L97","v":0},{"$f":"Results!M97","v":0},{"$f":"Results!N97","v":0},{"$f":"Results!O97","v":0},{"$f":"Results!P97","v":0},{"$f":"Results!Q97","v":0},{"$f":"Results!R97","v":0},{"$f":"Results!S97","v":0},{"$f":"Results!T97","v":0},{"$f":"Results!U97","v":0},{"$f":"Results!V97","v":0},{"$f":"Results!W97","v":0},{"$f":"Results!X97","v":0},{"$f":"Results!Y97","v":0},{"$f":"Results!Z97","v":0},{"$f":"Results!AA97","v":0},{"$f":"Results!AB97","v":0},{"$f":"Results!AC97","v":0},{"$f":"Results!AD97","v":0},{"$f":"Results!AE97","v":0},{"$f":"Results!AF97","v":0},{"$f":"Results!AG97","v":0},{"$f":"Results!AH97","v":0},{"$f":"Results!AI97","v":0},{"$f":"Results!AJ97","v":0},{"$f":"Results!AK97","v":0},{"$f":"Results!AL97","v":0},{"$f":"Results!AM97","v":0},{"$f":"Results!AN97","v":0},{"$f":"Results!AO97","v":0},{"$f":"Results!AP97","v":0},{"$f":"Results!AQ97","v":0},{"$f":"Results!AR97","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,11,{"$f":"Results!D98","v":0},{"$f":"Results!E98","v":0},{"$f":"Results!F98","v":0},{"$f":"Results!G98","v":0},{"$f":"Results!H98","v":0},{"$f":"Results!I98","v":0},{"$f":"Results!J98","v":0},{"$f":"Results!K98","v":0},{"$f":"Results!L98","v":0},{"$f":"Results!M98","v":0},{"$f":"Results!N98","v":0},{"$f":"Results!O98","v":0},{"$f":"Results!P98","v":0},{"$f":"Results!Q98","v":0},{"$f":"Results!R98","v":0},{"$f":"Results!S98","v":0},{"$f":"Results!T98","v":0},{"$f":"Results!U98","v":0},{"$f":"Results!V98","v":0},{"$f":"Results!W98","v":0},{"$f":"Results!X98","v":0},{"$f":"Results!Y98","v":0},{"$f":"Results!Z98","v":0},{"$f":"Results!AA98","v":0},{"$f":"Results!AB98","v":0},{"$f":"Results!AC98","v":0},{"$f":"Results!AD98","v":0},{"$f":"Results!AE98","v":0},{"$f":"Results!AF98","v":0},{"$f":"Results!AG98","v":0},{"$f":"Results!AH98","v":0},{"$f":"Results!AI98","v":0},{"$f":"Results!AJ98","v":0},{"$f":"Results!AK98","v":0},{"$f":"Results!AL98","v":0},{"$f":"Results!AM98","v":0},{"$f":"Results!AN98","v":0},{"$f":"Results!AO98","v":0},{"$f":"Results!AP98","v":0},{"$f":"Results!AQ98","v":0},{"$f":"Results!AR98","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,12,{"$f":"Results!D99","v":0},{"$f":"Results!E99","v":0},{"$f":"Results!F99","v":0},{"$f":"Results!G99","v":0},{"$f":"Results!H99","v":0},{"$f":"Results!I99","v":0},{"$f":"Results!J99","v":0},{"$f":"Results!K99","v":0},{"$f":"Results!L99","v":0},{"$f":"Results!M99","v":0},{"$f":"Results!N99","v":0},{"$f":"Results!O99","v":0},{"$f":"Results!P99","v":0},{"$f":"Results!Q99","v":0},{"$f":"Results!R99","v":0},{"$f":"Results!S99","v":0},{"$f":"Results!T99","v":0},{"$f":"Results!U99","v":0},{"$f":"Results!V99","v":0},{"$f":"Results!W99","v":0},{"$f":"Results!X99","v":0},{"$f":"Results!Y99","v":0},{"$f":"Results!Z99","v":0},{"$f":"Results!AA99","v":0},{"$f":"Results!AB99","v":0},{"$f":"Results!AC99","v":0},{"$f":"Results!AD99","v":0},{"$f":"Results!AE99","v":0},{"$f":"Results!AF99","v":0},{"$f":"Results!AG99","v":0},{"$f":"Results!AH99","v":0},{"$f":"Results!AI99","v":0},{"$f":"Results!AJ99","v":0},{"$f":"Results!AK99","v":0},{"$f":"Results!AL99","v":0},{"$f":"Results!AM99","v":0},{"$f":"Results!AN99","v":0},{"$f":"Results!AO99","v":0},{"$f":"Results!AP99","v":0},{"$f":"Results!AQ99","v":0},{"$f":"Results!AR99","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,13,{"$f":"Results!D100","v":0},{"$f":"Results!E100","v":0},{"$f":"Results!F100","v":0},{"$f":"Results!G100","v":0},{"$f":"Results!H100","v":0},{"$f":"Results!I100","v":0},{"$f":"Results!J100","v":0},{"$f":"Results!K100","v":0},{"$f":"Results!L100","v":0},{"$f":"Results!M100","v":0},{"$f":"Results!N100","v":0},{"$f":"Results!O100","v":0},{"$f":"Results!P100","v":0},{"$f":"Results!Q100","v":0},{"$f":"Results!R100","v":0},{"$f":"Results!S100","v":0},{"$f":"Results!T100","v":0},{"$f":"Results!U100","v":0},{"$f":"Results!V100","v":0},{"$f":"Results!W100","v":0},{"$f":"Results!X100","v":0},{"$f":"Results!Y100","v":0},{"$f":"Results!Z100","v":0},{"$f":"Results!AA100","v":0},{"$f":"Results!AB100","v":0},{"$f":"Results!AC100","v":0},{"$f":"Results!AD100","v":0},{"$f":"Results!AE100","v":0},{"$f":"Results!AF100","v":0},{"$f":"Results!AG100","v":0},{"$f":"Results!AH100","v":0},{"$f":"Results!AI100","v":0},{"$f":"Results!AJ100","v":0},{"$f":"Results!AK100","v":0},{"$f":"Results!AL100","v":0},{"$f":"Results!AM100","v":0},{"$f":"Results!AN100","v":0},{"$f":"Results!AO100","v":0},{"$f":"Results!AP100","v":0},{"$f":"Results!AQ100","v":0},{"$f":"Results!AR100","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,14,{"$f":"Results!D101","v":0},{"$f":"Results!E101","v":0},{"$f":"Results!F101","v":0},{"$f":"Results!G101","v":0},{"$f":"Results!H101","v":0},{"$f":"Results!I101","v":0},{"$f":"Results!J101","v":0},{"$f":"Results!K101","v":0},{"$f":"Results!L101","v":0},{"$f":"Results!M101","v":0},{"$f":"Results!N101","v":0},{"$f":"Results!O101","v":0},{"$f":"Results!P101","v":0},{"$f":"Results!Q101","v":0},{"$f":"Results!R101","v":0},{"$f":"Results!S101","v":0},{"$f":"Results!T101","v":0},{"$f":"Results!U101","v":0},{"$f":"Results!V101","v":0},{"$f":"Results!W101","v":0},{"$f":"Results!X101","v":0},{"$f":"Results!Y101","v":0},{"$f":"Results!Z101","v":0},{"$f":"Results!AA101","v":0},{"$f":"Results!AB101","v":0},{"$f":"Results!AC101","v":0},{"$f":"Results!AD101","v":0},{"$f":"Results!AE101","v":0},{"$f":"Results!AF101","v":0},{"$f":"Results!AG101","v":0},{"$f":"Results!AH101","v":0},{"$f":"Results!AI101","v":0},{"$f":"Results!AJ101","v":0},{"$f":"Results!AK101","v":0},{"$f":"Results!AL101","v":0},{"$f":"Results!AM101","v":0},{"$f":"Results!AN101","v":0},{"$f":"Results!AO101","v":0},{"$f":"Results!AP101","v":0},{"$f":"Results!AQ101","v":0},{"$f":"Results!AR101","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,15,{"$f":"Results!D102","v":0},{"$f":"Results!E102","v":0},{"$f":"Results!F102","v":0},{"$f":"Results!G102","v":0},{"$f":"Results!H102","v":0},{"$f":"Results!I102","v":0},{"$f":"Results!J102","v":0},{"$f":"Results!K102","v":0},{"$f":"Results!L102","v":0},{"$f":"Results!M102","v":0},{"$f":"Results!N102","v":0},{"$f":"Results!O102","v":0},{"$f":"Results!P102","v":0},{"$f":"Results!Q102","v":0},{"$f":"Results!R102","v":0},{"$f":"Results!S102","v":0},{"$f":"Results!T102","v":0},{"$f":"Results!U102","v":0},{"$f":"Results!V102","v":0},{"$f":"Results!W102","v":0},{"$f":"Results!X102","v":0},{"$f":"Results!Y102","v":0},{"$f":"Results!Z102","v":0},{"$f":"Results!AA102","v":0},{"$f":"Results!AB102","v":0},{"$f":"Results!AC102","v":0},{"$f":"Results!AD102","v":0},{"$f":"Results!AE102","v":0},{"$f":"Results!AF102","v":0},{"$f":"Results!AG102","v":0},{"$f":"Results!AH102","v":0},{"$f":"Results!AI102","v":0},{"$f":"Results!AJ102","v":0},{"$f":"Results!AK102","v":0},{"$f":"Results!AL102","v":0},{"$f":"Results!AM102","v":0},{"$f":"Results!AN102","v":0},{"$f":"Results!AO102","v":0},{"$f":"Results!AP102","v":0},{"$f":"Results!AQ102","v":0},{"$f":"Results!AR102","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,16,{"$f":"Results!D103","v":0},{"$f":"Results!E103","v":0},{"$f":"Results!F103","v":0},{"$f":"Results!G103","v":0},{"$f":"Results!H103","v":0},{"$f":"Results!I103","v":0},{"$f":"Results!J103","v":0},{"$f":"Results!K103","v":0},{"$f":"Results!L103","v":0},{"$f":"Results!M103","v":0},{"$f":"Results!N103","v":0},{"$f":"Results!O103","v":0},{"$f":"Results!P103","v":0},{"$f":"Results!Q103","v":0},{"$f":"Results!R103","v":0},{"$f":"Results!S103","v":0},{"$f":"Results!T103","v":0},{"$f":"Results!U103","v":0},{"$f":"Results!V103","v":0},{"$f":"Results!W103","v":0},{"$f":"Results!X103","v":0},{"$f":"Results!Y103","v":0},{"$f":"Results!Z103","v":0},{"$f":"Results!AA103","v":0},{"$f":"Results!AB103","v":0},{"$f":"Results!AC103","v":0},{"$f":"Results!AD103","v":0},{"$f":"Results!AE103","v":0},{"$f":"Results!AF103","v":0},{"$f":"Results!AG103","v":0},{"$f":"Results!AH103","v":0},{"$f":"Results!AI103","v":0},{"$f":"Results!AJ103","v":0},{"$f":"Results!AK103","v":0},{"$f":"Results!AL103","v":0},{"$f":"Results!AM103","v":0},{"$f":"Results!AN103","v":0},{"$f":"Results!AO103","v":0},{"$f":"Results!AP103","v":0},{"$f":"Results!AQ103","v":0},{"$f":"Results!AR103","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,"Deputy Minister",{"$f":"Results!D104","v":0},{"$f":"Results!E104","v":0},{"$f":"Results!F104","v":0},{"$f":"Results!G104","v":0},{"$f":"Results!H104","v":0},{"$f":"Results!I104","v":0},{"$f":"Results!J104","v":0},{"$f":"Results!K104","v":0},{"$f":"Results!L104","v":0},{"$f":"Results!M104","v":0},{"$f":"Results!N104","v":0},{"$f":"Results!O104","v":0},{"$f":"Results!P104","v":0},{"$f":"Results!Q104","v":0},{"$f":"Results!R104","v":0},{"$f":"Results!S104","v":0},{"$f":"Results!T104","v":0},{"$f":"Results!U104","v":0},{"$f":"Results!V104","v":0},{"$f":"Results!W104","v":0},{"$f":"Results!X104","v":0},{"$f":"Results!Y104","v":0},{"$f":"Results!Z104","v":0},{"$f":"Results!AA104","v":0},{"$f":"Results!AB104","v":0},{"$f":"Results!AC104","v":0},{"$f":"Results!AD104","v":0},{"$f":"Results!AE104","v":0},{"$f":"Results!AF104","v":0},{"$f":"Results!AG104","v":0},{"$f":"Results!AH104","v":0},{"$f":"Results!AI104","v":0},{"$f":"Results!AJ104","v":0},{"$f":"Results!AK104","v":0},{"$f":"Results!AL104","v":0},{"$f":"Results!AM104","v":0},{"$f":"Results!AN104","v":0},{"$f":"Results!AO104","v":0},{"$f":"Results!AP104","v":0},{"$f":"Results!AQ104","v":0},{"$f":"Results!AR104","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,"Minister",{"$f":"Results!D105","v":0},{"$f":"Results!E105","v":0},{"$f":"Results!F105","v":0},{"$f":"Results!G105","v":0},{"$f":"Results!H105","v":0},{"$f":"Results!I105","v":0},{"$f":"Results!J105","v":0},{"$f":"Results!K105","v":0},{"$f":"Results!L105","v":0},{"$f":"Results!M105","v":0},{"$f":"Results!N105","v":0},{"$f":"Results!O105","v":0},{"$f":"Results!P105","v":0},{"$f":"Results!Q105","v":0},{"$f":"Results!R105","v":0},{"$f":"Results!S105","v":0},{"$f":"Results!T105","v":0},{"$f":"Results!U105","v":0},{"$f":"Results!V105","v":0},{"$f":"Results!W105","v":0},{"$f":"Results!X105","v":0},{"$f":"Results!Y105","v":0},{"$f":"Results!Z105","v":0},{"$f":"Results!AA105","v":0},{"$f":"Results!AB105","v":0},{"$f":"Results!AC105","v":0},{"$f":"Results!AD105","v":0},{"$f":"Results!AE105","v":0},{"$f":"Results!AF105","v":0},{"$f":"Results!AG105","v":0},{"$f":"Results!AH105","v":0},{"$f":"Results!AI105","v":0},{"$f":"Results!AJ105","v":0},{"$f":"Results!AK105","v":0},{"$f":"Results!AL105","v":0},{"$f":"Results!AM105","v":0},{"$f":"Results!AN105","v":0},{"$f":"Results!AO105","v":0},{"$f":"Results!AP105","v":0},{"$f":"Results!AQ105","v":0},{"$f":"Results!AR105","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,"Intern",{"$f":"Results!D106","v":0},{"$f":"Results!E106","v":0},{"$f":"Results!F106","v":0},{"$f":"Results!G106","v":0},{"$f":"Results!H106","v":0},{"$f":"Results!I106","v":0},{"$f":"Results!J106","v":0},{"$f":"Results!K106","v":0},{"$f":"Results!L106","v":0},{"$f":"Results!M106","v":0},{"$f":"Results!N106","v":0},{"$f":"Results!O106","v":0},{"$f":"Results!P106","v":0},{"$f":"Results!Q106","v":0},{"$f":"Results!R106","v":0},{"$f":"Results!S106","v":0},{"$f":"Results!T106","v":0},{"$f":"Results!U106","v":0},{"$f":"Results!V106","v":0},{"$f":"Results!W106","v":0},{"$f":"Results!X106","v":0},{"$f":"Results!Y106","v":0},{"$f":"Results!Z106","v":0},{"$f":"Results!AA106","v":0},{"$f":"Results!AB106","v":0},{"$f":"Results!AC106","v":0},{"$f":"Results!AD106","v":0},{"$f":"Results!AE106","v":0},{"$f":"Results!AF106","v":0},{"$f":"Results!AG106","v":0},{"$f":"Results!AH106","v":0},{"$f":"Results!AI106","v":0},{"$f":"Results!AJ106","v":0},{"$f":"Results!AK106","v":0},{"$f":"Results!AL106","v":0},{"$f":"Results!AM106","v":0},{"$f":"Results!AN106","v":0},{"$f":"Results!AO106","v":0},{"$f":"Results!AP106","v":0},{"$f":"Results!AQ106","v":0},{"$f":"Results!AR106","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},2,"Other",{"$f":"Results!D107","v":0},{"$f":"Results!E107","v":0},{"$f":"Results!F107","v":0},{"$f":"Results!G107","v":0},{"$f":"Results!H107","v":0},{"$f":"Results!I107","v":0},{"$f":"Results!J107","v":0},{"$f":"Results!K107","v":0},{"$f":"Results!L107","v":0},{"$f":"Results!M107","v":0},{"$f":"Results!N107","v":0},{"$f":"Results!O107","v":0},{"$f":"Results!P107","v":0},{"$f":"Results!Q107","v":0},{"$f":"Results!R107","v":0},{"$f":"Results!S107","v":0},{"$f":"Results!T107","v":0},{"$f":"Results!U107","v":0},{"$f":"Results!V107","v":0},{"$f":"Results!W107","v":0},{"$f":"Results!X107","v":0},{"$f":"Results!Y107","v":0},{"$f":"Results!Z107","v":0},{"$f":"Results!AA107","v":0},{"$f":"Results!AB107","v":0},{"$f":"Results!AC107","v":0},{"$f":"Results!AD107","v":0},{"$f":"Results!AE107","v":0},{"$f":"Results!AF107","v":0},{"$f":"Results!AG107","v":0},{"$f":"Results!AH107","v":0},{"$f":"Results!AI107","v":0},{"$f":"Results!AJ107","v":0},{"$f":"Results!AK107","v":0},{"$f":"Results!AL107","v":0},{"$f":"Results!AM107","v":0},{"$f":"Results!AN107","v":0},{"$f":"Results!AO107","v":0},{"$f":"Results!AP107","v":0},{"$f":"Results!AQ107","v":0},{"$f":"Results!AR107","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,1,{"$f":"Results!D117","v":0},{"$f":"Results!E117","v":0},{"$f":"Results!F117","v":0},{"$f":"Results!G117","v":0},{"$f":"Results!H117","v":0},{"$f":"Results!I117","v":0},{"$f":"Results!J117","v":0},{"$f":"Results!K117","v":0},{"$f":"Results!L117","v":0},{"$f":"Results!M117","v":0},{"$f":"Results!N117","v":0},{"$f":"Results!O117","v":0},{"$f":"Results!P117","v":0},{"$f":"Results!Q117","v":0},{"$f":"Results!R117","v":0},{"$f":"Results!S117","v":0},{"$f":"Results!T117","v":0},{"$f":"Results!U117","v":0},{"$f":"Results!V117","v":0},{"$f":"Results!W117","v":0},{"$f":"Results!X117","v":0},{"$f":"Results!Y117","v":0},{"$f":"Results!Z117","v":0},{"$f":"Results!AA117","v":0},{"$f":"Results!AB117","v":0},{"$f":"Results!AC117","v":0},{"$f":"Results!AD117","v":0},{"$f":"Results!AE117","v":0},{"$f":"Results!AF117","v":0},{"$f":"Results!AG117","v":0},{"$f":"Results!AH117","v":0},{"$f":"Results!AI117","v":0},{"$f":"Results!AJ117","v":0},{"$f":"Results!AK117","v":0},{"$f":"Results!AL117","v":0},{"$f":"Results!AM117","v":0},{"$f":"Results!AN117","v":0},{"$f":"Results!AO117","v":0},{"$f":"Results!AP117","v":0},{"$f":"Results!AQ117","v":0},{"$f":"Results!AR117","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,2,{"$f":"Results!D118","v":0},{"$f":"Results!E118","v":0},{"$f":"Results!F118","v":0},{"$f":"Results!G118","v":0},{"$f":"Results!H118","v":0},{"$f":"Results!I118","v":0},{"$f":"Results!J118","v":0},{"$f":"Results!K118","v":0},{"$f":"Results!L118","v":0},{"$f":"Results!M118","v":0},{"$f":"Results!N118","v":0},{"$f":"Results!O118","v":0},{"$f":"Results!P118","v":0},{"$f":"Results!Q118","v":0},{"$f":"Results!R118","v":0},{"$f":"Results!S118","v":0},{"$f":"Results!T118","v":0},{"$f":"Results!U118","v":0},{"$f":"Results!V118","v":0},{"$f":"Results!W118","v":0},{"$f":"Results!X118","v":0},{"$f":"Results!Y118","v":0},{"$f":"Results!Z118","v":0},{"$f":"Results!AA118","v":0},{"$f":"Results!AB118","v":0},{"$f":"Results!AC118","v":0},{"$f":"Results!AD118","v":0},{"$f":"Results!AE118","v":0},{"$f":"Results!AF118","v":0},{"$f":"Results!AG118","v":0},{"$f":"Results!AH118","v":0},{"$f":"Results!AI118","v":0},{"$f":"Results!AJ118","v":0},{"$f":"Results!AK118","v":0},{"$f":"Results!AL118","v":0},{"$f":"Results!AM118","v":0},{"$f":"Results!AN118","v":0},{"$f":"Results!AO118","v":0},{"$f":"Results!AP118","v":0},{"$f":"Results!AQ118","v":0},{"$f":"Results!AR118","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,3,{"$f":"Results!D119","v":0},{"$f":"Results!E119","v":0},{"$f":"Results!F119","v":0},{"$f":"Results!G119","v":0},{"$f":"Results!H119","v":0},{"$f":"Results!I119","v":0},{"$f":"Results!J119","v":0},{"$f":"Results!K119","v":0},{"$f":"Results!L119","v":0},{"$f":"Results!M119","v":0},{"$f":"Results!N119","v":0},{"$f":"Results!O119","v":0},{"$f":"Results!P119","v":0},{"$f":"Results!Q119","v":0},{"$f":"Results!R119","v":0},{"$f":"Results!S119","v":0},{"$f":"Results!T119","v":0},{"$f":"Results!U119","v":0},{"$f":"Results!V119","v":0},{"$f":"Results!W119","v":0},{"$f":"Results!X119","v":0},{"$f":"Results!Y119","v":0},{"$f":"Results!Z119","v":0},{"$f":"Results!AA119","v":0},{"$f":"Results!AB119","v":0},{"$f":"Results!AC119","v":0},{"$f":"Results!AD119","v":0},{"$f":"Results!AE119","v":0},{"$f":"Results!AF119","v":0},{"$f":"Results!AG119","v":0},{"$f":"Results!AH119","v":0},{"$f":"Results!AI119","v":0},{"$f":"Results!AJ119","v":0},{"$f":"Results!AK119","v":0},{"$f":"Results!AL119","v":0},{"$f":"Results!AM119","v":0},{"$f":"Results!AN119","v":0},{"$f":"Results!AO119","v":0},{"$f":"Results!AP119","v":0},{"$f":"Results!AQ119","v":0},{"$f":"Results!AR119","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,4,{"$f":"Results!D120","v":0},{"$f":"Results!E120","v":0},{"$f":"Results!F120","v":0},{"$f":"Results!G120","v":0},{"$f":"Results!H120","v":0},{"$f":"Results!I120","v":0},{"$f":"Results!J120","v":0},{"$f":"Results!K120","v":0},{"$f":"Results!L120","v":0},{"$f":"Results!M120","v":0},{"$f":"Results!N120","v":0},{"$f":"Results!O120","v":0},{"$f":"Results!P120","v":0},{"$f":"Results!Q120","v":0},{"$f":"Results!R120","v":0},{"$f":"Results!S120","v":0},{"$f":"Results!T120","v":0},{"$f":"Results!U120","v":0},{"$f":"Results!V120","v":0},{"$f":"Results!W120","v":0},{"$f":"Results!X120","v":0},{"$f":"Results!Y120","v":0},{"$f":"Results!Z120","v":0},{"$f":"Results!AA120","v":0},{"$f":"Results!AB120","v":0},{"$f":"Results!AC120","v":0},{"$f":"Results!AD120","v":0},{"$f":"Results!AE120","v":0},{"$f":"Results!AF120","v":0},{"$f":"Results!AG120","v":0},{"$f":"Results!AH120","v":0},{"$f":"Results!AI120","v":0},{"$f":"Results!AJ120","v":0},{"$f":"Results!AK120","v":0},{"$f":"Results!AL120","v":0},{"$f":"Results!AM120","v":0},{"$f":"Results!AN120","v":0},{"$f":"Results!AO120","v":0},{"$f":"Results!AP120","v":0},{"$f":"Results!AQ120","v":0},{"$f":"Results!AR120","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,5,{"$f":"Results!D121","v":0},{"$f":"Results!E121","v":0},{"$f":"Results!F121","v":0},{"$f":"Results!G121","v":0},{"$f":"Results!H121","v":0},{"$f":"Results!I121","v":0},{"$f":"Results!J121","v":0},{"$f":"Results!K121","v":0},{"$f":"Results!L121","v":0},{"$f":"Results!M121","v":0},{"$f":"Results!N121","v":0},{"$f":"Results!O121","v":0},{"$f":"Results!P121","v":0},{"$f":"Results!Q121","v":0},{"$f":"Results!R121","v":0},{"$f":"Results!S121","v":0},{"$f":"Results!T121","v":0},{"$f":"Results!U121","v":0},{"$f":"Results!V121","v":0},{"$f":"Results!W121","v":0},{"$f":"Results!X121","v":0},{"$f":"Results!Y121","v":0},{"$f":"Results!Z121","v":0},{"$f":"Results!AA121","v":0},{"$f":"Results!AB121","v":0},{"$f":"Results!AC121","v":0},{"$f":"Results!AD121","v":0},{"$f":"Results!AE121","v":0},{"$f":"Results!AF121","v":0},{"$f":"Results!AG121","v":0},{"$f":"Results!AH121","v":0},{"$f":"Results!AI121","v":0},{"$f":"Results!AJ121","v":0},{"$f":"Results!AK121","v":0},{"$f":"Results!AL121","v":0},{"$f":"Results!AM121","v":0},{"$f":"Results!AN121","v":0},{"$f":"Results!AO121","v":0},{"$f":"Results!AP121","v":0},{"$f":"Results!AQ121","v":0},{"$f":"Results!AR121","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,6,{"$f":"Results!D122","v":0},{"$f":"Results!E122","v":0},{"$f":"Results!F122","v":0},{"$f":"Results!G122","v":0},{"$f":"Results!H122","v":0},{"$f":"Results!I122","v":0},{"$f":"Results!J122","v":0},{"$f":"Results!K122","v":0},{"$f":"Results!L122","v":0},{"$f":"Results!M122","v":0},{"$f":"Results!N122","v":0},{"$f":"Results!O122","v":0},{"$f":"Results!P122","v":0},{"$f":"Results!Q122","v":0},{"$f":"Results!R122","v":0},{"$f":"Results!S122","v":0},{"$f":"Results!T122","v":0},{"$f":"Results!U122","v":0},{"$f":"Results!V122","v":0},{"$f":"Results!W122","v":0},{"$f":"Results!X122","v":0},{"$f":"Results!Y122","v":0},{"$f":"Results!Z122","v":0},{"$f":"Results!AA122","v":0},{"$f":"Results!AB122","v":0},{"$f":"Results!AC122","v":0},{"$f":"Results!AD122","v":0},{"$f":"Results!AE122","v":0},{"$f":"Results!AF122","v":0},{"$f":"Results!AG122","v":0},{"$f":"Results!AH122","v":0},{"$f":"Results!AI122","v":0},{"$f":"Results!AJ122","v":0},{"$f":"Results!AK122","v":0},{"$f":"Results!AL122","v":0},{"$f":"Results!AM122","v":0},{"$f":"Results!AN122","v":0},{"$f":"Results!AO122","v":0},{"$f":"Results!AP122","v":0},{"$f":"Results!AQ122","v":0},{"$f":"Results!AR122","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,7,{"$f":"Results!D123","v":0},{"$f":"Results!E123","v":0},{"$f":"Results!F123","v":0},{"$f":"Results!G123","v":0},{"$f":"Results!H123","v":0},{"$f":"Results!I123","v":0},{"$f":"Results!J123","v":0},{"$f":"Results!K123","v":0},{"$f":"Results!L123","v":0},{"$f":"Results!M123","v":0},{"$f":"Results!N123","v":0},{"$f":"Results!O123","v":0},{"$f":"Results!P123","v":0},{"$f":"Results!Q123","v":0},{"$f":"Results!R123","v":0},{"$f":"Results!S123","v":0},{"$f":"Results!T123","v":0},{"$f":"Results!U123","v":0},{"$f":"Results!V123","v":0},{"$f":"Results!W123","v":0},{"$f":"Results!X123","v":0},{"$f":"Results!Y123","v":0},{"$f":"Results!Z123","v":0},{"$f":"Results!AA123","v":0},{"$f":"Results!AB123","v":0},{"$f":"Results!AC123","v":0},{"$f":"Results!AD123","v":0},{"$f":"Results!AE123","v":0},{"$f":"Results!AF123","v":0},{"$f":"Results!AG123","v":0},{"$f":"Results!AH123","v":0},{"$f":"Results!AI123","v":0},{"$f":"Results!AJ123","v":0},{"$f":"Results!AK123","v":0},{"$f":"Results!AL123","v":0},{"$f":"Results!AM123","v":0},{"$f":"Results!AN123","v":0},{"$f":"Results!AO123","v":0},{"$f":"Results!AP123","v":0},{"$f":"Results!AQ123","v":0},{"$f":"Results!AR123","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,8,{"$f":"Results!D124","v":0},{"$f":"Results!E124","v":0},{"$f":"Results!F124","v":0},{"$f":"Results!G124","v":0},{"$f":"Results!H124","v":0},{"$f":"Results!I124","v":0},{"$f":"Results!J124","v":0},{"$f":"Results!K124","v":0},{"$f":"Results!L124","v":0},{"$f":"Results!M124","v":0},{"$f":"Results!N124","v":0},{"$f":"Results!O124","v":0},{"$f":"Results!P124","v":0},{"$f":"Results!Q124","v":0},{"$f":"Results!R124","v":0},{"$f":"Results!S124","v":0},{"$f":"Results!T124","v":0},{"$f":"Results!U124","v":0},{"$f":"Results!V124","v":0},{"$f":"Results!W124","v":0},{"$f":"Results!X124","v":0},{"$f":"Results!Y124","v":0},{"$f":"Results!Z124","v":0},{"$f":"Results!AA124","v":0},{"$f":"Results!AB124","v":0},{"$f":"Results!AC124","v":0},{"$f":"Results!AD124","v":0},{"$f":"Results!AE124","v":0},{"$f":"Results!AF124","v":0},{"$f":"Results!AG124","v":0},{"$f":"Results!AH124","v":0},{"$f":"Results!AI124","v":0},{"$f":"Results!AJ124","v":0},{"$f":"Results!AK124","v":0},{"$f":"Results!AL124","v":0},{"$f":"Results!AM124","v":0},{"$f":"Results!AN124","v":0},{"$f":"Results!AO124","v":0},{"$f":"Results!AP124","v":0},{"$f":"Results!AQ124","v":0},{"$f":"Results!AR124","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,9,{"$f":"Results!D125","v":0},{"$f":"Results!E125","v":0},{"$f":"Results!F125","v":0},{"$f":"Results!G125","v":0},{"$f":"Results!H125","v":0},{"$f":"Results!I125","v":0},{"$f":"Results!J125","v":0},{"$f":"Results!K125","v":0},{"$f":"Results!L125","v":0},{"$f":"Results!M125","v":0},{"$f":"Results!N125","v":0},{"$f":"Results!O125","v":0},{"$f":"Results!P125","v":0},{"$f":"Results!Q125","v":0},{"$f":"Results!R125","v":0},{"$f":"Results!S125","v":0},{"$f":"Results!T125","v":0},{"$f":"Results!U125","v":0},{"$f":"Results!V125","v":0},{"$f":"Results!W125","v":0},{"$f":"Results!X125","v":0},{"$f":"Results!Y125","v":0},{"$f":"Results!Z125","v":0},{"$f":"Results!AA125","v":0},{"$f":"Results!AB125","v":0},{"$f":"Results!AC125","v":0},{"$f":"Results!AD125","v":0},{"$f":"Results!AE125","v":0},{"$f":"Results!AF125","v":0},{"$f":"Results!AG125","v":0},{"$f":"Results!AH125","v":0},{"$f":"Results!AI125","v":0},{"$f":"Results!AJ125","v":0},{"$f":"Results!AK125","v":0},{"$f":"Results!AL125","v":0},{"$f":"Results!AM125","v":0},{"$f":"Results!AN125","v":0},{"$f":"Results!AO125","v":0},{"$f":"Results!AP125","v":0},{"$f":"Results!AQ125","v":0},{"$f":"Results!AR125","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,10,{"$f":"Results!D126","v":0},{"$f":"Results!E126","v":0},{"$f":"Results!F126","v":0},{"$f":"Results!G126","v":0},{"$f":"Results!H126","v":0},{"$f":"Results!I126","v":0},{"$f":"Results!J126","v":0},{"$f":"Results!K126","v":0},{"$f":"Results!L126","v":0},{"$f":"Results!M126","v":0},{"$f":"Results!N126","v":0},{"$f":"Results!O126","v":0},{"$f":"Results!P126","v":0},{"$f":"Results!Q126","v":0},{"$f":"Results!R126","v":0},{"$f":"Results!S126","v":0},{"$f":"Results!T126","v":0},{"$f":"Results!U126","v":0},{"$f":"Results!V126","v":0},{"$f":"Results!W126","v":0},{"$f":"Results!X126","v":0},{"$f":"Results!Y126","v":0},{"$f":"Results!Z126","v":0},{"$f":"Results!AA126","v":0},{"$f":"Results!AB126","v":0},{"$f":"Results!AC126","v":0},{"$f":"Results!AD126","v":0},{"$f":"Results!AE126","v":0},{"$f":"Results!AF126","v":0},{"$f":"Results!AG126","v":0},{"$f":"Results!AH126","v":0},{"$f":"Results!AI126","v":0},{"$f":"Results!AJ126","v":0},{"$f":"Results!AK126","v":0},{"$f":"Results!AL126","v":0},{"$f":"Results!AM126","v":0},{"$f":"Results!AN126","v":0},{"$f":"Results!AO126","v":0},{"$f":"Results!AP126","v":0},{"$f":"Results!AQ126","v":0},{"$f":"Results!AR126","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,11,{"$f":"Results!D127","v":0},{"$f":"Results!E127","v":0},{"$f":"Results!F127","v":0},{"$f":"Results!G127","v":0},{"$f":"Results!H127","v":0},{"$f":"Results!I127","v":0},{"$f":"Results!J127","v":0},{"$f":"Results!K127","v":0},{"$f":"Results!L127","v":0},{"$f":"Results!M127","v":0},{"$f":"Results!N127","v":0},{"$f":"Results!O127","v":0},{"$f":"Results!P127","v":0},{"$f":"Results!Q127","v":0},{"$f":"Results!R127","v":0},{"$f":"Results!S127","v":0},{"$f":"Results!T127","v":0},{"$f":"Results!U127","v":0},{"$f":"Results!V127","v":0},{"$f":"Results!W127","v":0},{"$f":"Results!X127","v":0},{"$f":"Results!Y127","v":0},{"$f":"Results!Z127","v":0},{"$f":"Results!AA127","v":0},{"$f":"Results!AB127","v":0},{"$f":"Results!AC127","v":0},{"$f":"Results!AD127","v":0},{"$f":"Results!AE127","v":0},{"$f":"Results!AF127","v":0},{"$f":"Results!AG127","v":0},{"$f":"Results!AH127","v":0},{"$f":"Results!AI127","v":0},{"$f":"Results!AJ127","v":0},{"$f":"Results!AK127","v":0},{"$f":"Results!AL127","v":0},{"$f":"Results!AM127","v":0},{"$f":"Results!AN127","v":0},{"$f":"Results!AO127","v":0},{"$f":"Results!AP127","v":0},{"$f":"Results!AQ127","v":0},{"$f":"Results!AR127","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,12,{"$f":"Results!D128","v":0},{"$f":"Results!E128","v":0},{"$f":"Results!F128","v":0},{"$f":"Results!G128","v":0},{"$f":"Results!H128","v":0},{"$f":"Results!I128","v":0},{"$f":"Results!J128","v":0},{"$f":"Results!K128","v":0},{"$f":"Results!L128","v":0},{"$f":"Results!M128","v":0},{"$f":"Results!N128","v":0},{"$f":"Results!O128","v":0},{"$f":"Results!P128","v":0},{"$f":"Results!Q128","v":0},{"$f":"Results!R128","v":0},{"$f":"Results!S128","v":0},{"$f":"Results!T128","v":0},{"$f":"Results!U128","v":0},{"$f":"Results!V128","v":0},{"$f":"Results!W128","v":0},{"$f":"Results!X128","v":0},{"$f":"Results!Y128","v":0},{"$f":"Results!Z128","v":0},{"$f":"Results!AA128","v":0},{"$f":"Results!AB128","v":0},{"$f":"Results!AC128","v":0},{"$f":"Results!AD128","v":0},{"$f":"Results!AE128","v":0},{"$f":"Results!AF128","v":0},{"$f":"Results!AG128","v":0},{"$f":"Results!AH128","v":0},{"$f":"Results!AI128","v":0},{"$f":"Results!AJ128","v":0},{"$f":"Results!AK128","v":0},{"$f":"Results!AL128","v":0},{"$f":"Results!AM128","v":0},{"$f":"Results!AN128","v":0},{"$f":"Results!AO128","v":0},{"$f":"Results!AP128","v":0},{"$f":"Results!AQ128","v":0},{"$f":"Results!AR128","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,13,{"$f":"Results!D129","v":0},{"$f":"Results!E129","v":0},{"$f":"Results!F129","v":0},{"$f":"Results!G129","v":0},{"$f":"Results!H129","v":0},{"$f":"Results!I129","v":0},{"$f":"Results!J129","v":0},{"$f":"Results!K129","v":0},{"$f":"Results!L129","v":0},{"$f":"Results!M129","v":0},{"$f":"Results!N129","v":0},{"$f":"Results!O129","v":0},{"$f":"Results!P129","v":0},{"$f":"Results!Q129","v":0},{"$f":"Results!R129","v":0},{"$f":"Results!S129","v":0},{"$f":"Results!T129","v":0},{"$f":"Results!U129","v":0},{"$f":"Results!V129","v":0},{"$f":"Results!W129","v":0},{"$f":"Results!X129","v":0},{"$f":"Results!Y129","v":0},{"$f":"Results!Z129","v":0},{"$f":"Results!AA129","v":0},{"$f":"Results!AB129","v":0},{"$f":"Results!AC129","v":0},{"$f":"Results!AD129","v":0},{"$f":"Results!AE129","v":0},{"$f":"Results!AF129","v":0},{"$f":"Results!AG129","v":0},{"$f":"Results!AH129","v":0},{"$f":"Results!AI129","v":0},{"$f":"Results!AJ129","v":0},{"$f":"Results!AK129","v":0},{"$f":"Results!AL129","v":0},{"$f":"Results!AM129","v":0},{"$f":"Results!AN129","v":0},{"$f":"Results!AO129","v":0},{"$f":"Results!AP129","v":0},{"$f":"Results!AQ129","v":0},{"$f":"Results!AR129","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,14,{"$f":"Results!D130","v":0},{"$f":"Results!E130","v":0},{"$f":"Results!F130","v":0},{"$f":"Results!G130","v":0},{"$f":"Results!H130","v":0},{"$f":"Results!I130","v":0},{"$f":"Results!J130","v":0},{"$f":"Results!K130","v":0},{"$f":"Results!L130","v":0},{"$f":"Results!M130","v":0},{"$f":"Results!N130","v":0},{"$f":"Results!O130","v":0},{"$f":"Results!P130","v":0},{"$f":"Results!Q130","v":0},{"$f":"Results!R130","v":0},{"$f":"Results!S130","v":0},{"$f":"Results!T130","v":0},{"$f":"Results!U130","v":0},{"$f":"Results!V130","v":0},{"$f":"Results!W130","v":0},{"$f":"Results!X130","v":0},{"$f":"Results!Y130","v":0},{"$f":"Results!Z130","v":0},{"$f":"Results!AA130","v":0},{"$f":"Results!AB130","v":0},{"$f":"Results!AC130","v":0},{"$f":"Results!AD130","v":0},{"$f":"Results!AE130","v":0},{"$f":"Results!AF130","v":0},{"$f":"Results!AG130","v":0},{"$f":"Results!AH130","v":0},{"$f":"Results!AI130","v":0},{"$f":"Results!AJ130","v":0},{"$f":"Results!AK130","v":0},{"$f":"Results!AL130","v":0},{"$f":"Results!AM130","v":0},{"$f":"Results!AN130","v":0},{"$f":"Results!AO130","v":0},{"$f":"Results!AP130","v":0},{"$f":"Results!AQ130","v":0},{"$f":"Results!AR130","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,15,{"$f":"Results!D131","v":0},{"$f":"Results!E131","v":0},{"$f":"Results!F131","v":0},{"$f":"Results!G131","v":0},{"$f":"Results!H131","v":0},{"$f":"Results!I131","v":0},{"$f":"Results!J131","v":0},{"$f":"Results!K131","v":0},{"$f":"Results!L131","v":0},{"$f":"Results!M131","v":0},{"$f":"Results!N131","v":0},{"$f":"Results!O131","v":0},{"$f":"Results!P131","v":0},{"$f":"Results!Q131","v":0},{"$f":"Results!R131","v":0},{"$f":"Results!S131","v":0},{"$f":"Results!T131","v":0},{"$f":"Results!U131","v":0},{"$f":"Results!V131","v":0},{"$f":"Results!W131","v":0},{"$f":"Results!X131","v":0},{"$f":"Results!Y131","v":0},{"$f":"Results!Z131","v":0},{"$f":"Results!AA131","v":0},{"$f":"Results!AB131","v":0},{"$f":"Results!AC131","v":0},{"$f":"Results!AD131","v":0},{"$f":"Results!AE131","v":0},{"$f":"Results!AF131","v":0},{"$f":"Results!AG131","v":0},{"$f":"Results!AH131","v":0},{"$f":"Results!AI131","v":0},{"$f":"Results!AJ131","v":0},{"$f":"Results!AK131","v":0},{"$f":"Results!AL131","v":0},{"$f":"Results!AM131","v":0},{"$f":"Results!AN131","v":0},{"$f":"Results!AO131","v":0},{"$f":"Results!AP131","v":0},{"$f":"Results!AQ131","v":0},{"$f":"Results!AR131","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,16,{"$f":"Results!D132","v":0},{"$f":"Results!E132","v":0},{"$f":"Results!F132","v":0},{"$f":"Results!G132","v":0},{"$f":"Results!H132","v":0},{"$f":"Results!I132","v":0},{"$f":"Results!J132","v":0},{"$f":"Results!K132","v":0},{"$f":"Results!L132","v":0},{"$f":"Results!M132","v":0},{"$f":"Results!N132","v":0},{"$f":"Results!O132","v":0},{"$f":"Results!P132","v":0},{"$f":"Results!Q132","v":0},{"$f":"Results!R132","v":0},{"$f":"Results!S132","v":0},{"$f":"Results!T132","v":0},{"$f":"Results!U132","v":0},{"$f":"Results!V132","v":0},{"$f":"Results!W132","v":0},{"$f":"Results!X132","v":0},{"$f":"Results!Y132","v":0},{"$f":"Results!Z132","v":0},{"$f":"Results!AA132","v":0},{"$f":"Results!AB132","v":0},{"$f":"Results!AC132","v":0},{"$f":"Results!AD132","v":0},{"$f":"Results!AE132","v":0},{"$f":"Results!AF132","v":0},{"$f":"Results!AG132","v":0},{"$f":"Results!AH132","v":0},{"$f":"Results!AI132","v":0},{"$f":"Results!AJ132","v":0},{"$f":"Results!AK132","v":0},{"$f":"Results!AL132","v":0},{"$f":"Results!AM132","v":0},{"$f":"Results!AN132","v":0},{"$f":"Results!AO132","v":0},{"$f":"Results!AP132","v":0},{"$f":"Results!AQ132","v":0},{"$f":"Results!AR132","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,"Deputy Minister",{"$f":"Results!D133","v":0},{"$f":"Results!E133","v":0},{"$f":"Results!F133","v":0},{"$f":"Results!G133","v":0},{"$f":"Results!H133","v":0},{"$f":"Results!I133","v":0},{"$f":"Results!J133","v":0},{"$f":"Results!K133","v":0},{"$f":"Results!L133","v":0},{"$f":"Results!M133","v":0},{"$f":"Results!N133","v":0},{"$f":"Results!O133","v":0},{"$f":"Results!P133","v":0},{"$f":"Results!Q133","v":0},{"$f":"Results!R133","v":0},{"$f":"Results!S133","v":0},{"$f":"Results!T133","v":0},{"$f":"Results!U133","v":0},{"$f":"Results!V133","v":0},{"$f":"Results!W133","v":0},{"$f":"Results!X133","v":0},{"$f":"Results!Y133","v":0},{"$f":"Results!Z133","v":0},{"$f":"Results!AA133","v":0},{"$f":"Results!AB133","v":0},{"$f":"Results!AC133","v":0},{"$f":"Results!AD133","v":0},{"$f":"Results!AE133","v":0},{"$f":"Results!AF133","v":0},{"$f":"Results!AG133","v":0},{"$f":"Results!AH133","v":0},{"$f":"Results!AI133","v":0},{"$f":"Results!AJ133","v":0},{"$f":"Results!AK133","v":0},{"$f":"Results!AL133","v":0},{"$f":"Results!AM133","v":0},{"$f":"Results!AN133","v":0},{"$f":"Results!AO133","v":0},{"$f":"Results!AP133","v":0},{"$f":"Results!AQ133","v":0},{"$f":"Results!AR133","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,"Minister",{"$f":"Results!D134","v":0},{"$f":"Results!E134","v":0},{"$f":"Results!F134","v":0},{"$f":"Results!G134","v":0},{"$f":"Results!H134","v":0},{"$f":"Results!I134","v":0},{"$f":"Results!J134","v":0},{"$f":"Results!K134","v":0},{"$f":"Results!L134","v":0},{"$f":"Results!M134","v":0},{"$f":"Results!N134","v":0},{"$f":"Results!O134","v":0},{"$f":"Results!P134","v":0},{"$f":"Results!Q134","v":0},{"$f":"Results!R134","v":0},{"$f":"Results!S134","v":0},{"$f":"Results!T134","v":0},{"$f":"Results!U134","v":0},{"$f":"Results!V134","v":0},{"$f":"Results!W134","v":0},{"$f":"Results!X134","v":0},{"$f":"Results!Y134","v":0},{"$f":"Results!Z134","v":0},{"$f":"Results!AA134","v":0},{"$f":"Results!AB134","v":0},{"$f":"Results!AC134","v":0},{"$f":"Results!AD134","v":0},{"$f":"Results!AE134","v":0},{"$f":"Results!AF134","v":0},{"$f":"Results!AG134","v":0},{"$f":"Results!AH134","v":0},{"$f":"Results!AI134","v":0},{"$f":"Results!AJ134","v":0},{"$f":"Results!AK134","v":0},{"$f":"Results!AL134","v":0},{"$f":"Results!AM134","v":0},{"$f":"Results!AN134","v":0},{"$f":"Results!AO134","v":0},{"$f":"Results!AP134","v":0},{"$f":"Results!AQ134","v":0},{"$f":"Results!AR134","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,"Intern",{"$f":"Results!D135","v":0},{"$f":"Results!E135","v":0},{"$f":"Results!F135","v":0},{"$f":"Results!G135","v":0},{"$f":"Results!H135","v":0},{"$f":"Results!I135","v":0},{"$f":"Results!J135","v":0},{"$f":"Results!K135","v":0},{"$f":"Results!L135","v":0},{"$f":"Results!M135","v":0},{"$f":"Results!N135","v":0},{"$f":"Results!O135","v":0},{"$f":"Results!P135","v":0},{"$f":"Results!Q135","v":0},{"$f":"Results!R135","v":0},{"$f":"Results!S135","v":0},{"$f":"Results!T135","v":0},{"$f":"Results!U135","v":0},{"$f":"Results!V135","v":0},{"$f":"Results!W135","v":0},{"$f":"Results!X135","v":0},{"$f":"Results!Y135","v":0},{"$f":"Results!Z135","v":0},{"$f":"Results!AA135","v":0},{"$f":"Results!AB135","v":0},{"$f":"Results!AC135","v":0},{"$f":"Results!AD135","v":0},{"$f":"Results!AE135","v":0},{"$f":"Results!AF135","v":0},{"$f":"Results!AG135","v":0},{"$f":"Results!AH135","v":0},{"$f":"Results!AI135","v":0},{"$f":"Results!AJ135","v":0},{"$f":"Results!AK135","v":0},{"$f":"Results!AL135","v":0},{"$f":"Results!AM135","v":0},{"$f":"Results!AN135","v":0},{"$f":"Results!AO135","v":0},{"$f":"Results!AP135","v":0},{"$f":"Results!AQ135","v":0},{"$f":"Results!AR135","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},3,"Other",{"$f":"Results!D136","v":0},{"$f":"Results!E136","v":0},{"$f":"Results!F136","v":0},{"$f":"Results!G136","v":0},{"$f":"Results!H136","v":0},{"$f":"Results!I136","v":0},{"$f":"Results!J136","v":0},{"$f":"Results!K136","v":0},{"$f":"Results!L136","v":0},{"$f":"Results!M136","v":0},{"$f":"Results!N136","v":0},{"$f":"Results!O136","v":0},{"$f":"Results!P136","v":0},{"$f":"Results!Q136","v":0},{"$f":"Results!R136","v":0},{"$f":"Results!S136","v":0},{"$f":"Results!T136","v":0},{"$f":"Results!U136","v":0},{"$f":"Results!V136","v":0},{"$f":"Results!W136","v":0},{"$f":"Results!X136","v":0},{"$f":"Results!Y136","v":0},{"$f":"Results!Z136","v":0},{"$f":"Results!AA136","v":0},{"$f":"Results!AB136","v":0},{"$f":"Results!AC136","v":0},{"$f":"Results!AD136","v":0},{"$f":"Results!AE136","v":0},{"$f":"Results!AF136","v":0},{"$f":"Results!AG136","v":0},{"$f":"Results!AH136","v":0},{"$f":"Results!AI136","v":0},{"$f":"Results!AJ136","v":0},{"$f":"Results!AK136","v":0},{"$f":"Results!AL136","v":0},{"$f":"Results!AM136","v":0},{"$f":"Results!AN136","v":0},{"$f":"Results!AO136","v":0},{"$f":"Results!AP136","v":0},{"$f":"Results!AQ136","v":0},{"$f":"Results!AR136","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,1,{"$f":"Results!D146","v":0},{"$f":"Results!E146","v":0},{"$f":"Results!F146","v":0},{"$f":"Results!G146","v":0},{"$f":"Results!H146","v":0},{"$f":"Results!I146","v":0},{"$f":"Results!J146","v":0},{"$f":"Results!K146","v":0},{"$f":"Results!L146","v":0},{"$f":"Results!M146","v":0},{"$f":"Results!N146","v":0},{"$f":"Results!O146","v":0},{"$f":"Results!P146","v":0},{"$f":"Results!Q146","v":0},{"$f":"Results!R146","v":0},{"$f":"Results!S146","v":0},{"$f":"Results!T146","v":0},{"$f":"Results!U146","v":0},{"$f":"Results!V146","v":0},{"$f":"Results!W146","v":0},{"$f":"Results!X146","v":0},{"$f":"Results!Y146","v":0},{"$f":"Results!Z146","v":0},{"$f":"Results!AA146","v":0},{"$f":"Results!AB146","v":0},{"$f":"Results!AC146","v":0},{"$f":"Results!AD146","v":0},{"$f":"Results!AE146","v":0},{"$f":"Results!AF146","v":0},{"$f":"Results!AG146","v":0},{"$f":"Results!AH146","v":0},{"$f":"Results!AI146","v":0},{"$f":"Results!AJ146","v":0},{"$f":"Results!AK146","v":0},{"$f":"Results!AL146","v":0},{"$f":"Results!AM146","v":0},{"$f":"Results!AN146","v":0},{"$f":"Results!AO146","v":0},{"$f":"Results!AP146","v":0},{"$f":"Results!AQ146","v":0},{"$f":"Results!AR146","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,2,{"$f":"Results!D147","v":0},{"$f":"Results!E147","v":0},{"$f":"Results!F147","v":0},{"$f":"Results!G147","v":0},{"$f":"Results!H147","v":0},{"$f":"Results!I147","v":0},{"$f":"Results!J147","v":0},{"$f":"Results!K147","v":0},{"$f":"Results!L147","v":0},{"$f":"Results!M147","v":0},{"$f":"Results!N147","v":0},{"$f":"Results!O147","v":0},{"$f":"Results!P147","v":0},{"$f":"Results!Q147","v":0},{"$f":"Results!R147","v":0},{"$f":"Results!S147","v":0},{"$f":"Results!T147","v":0},{"$f":"Results!U147","v":0},{"$f":"Results!V147","v":0},{"$f":"Results!W147","v":0},{"$f":"Results!X147","v":0},{"$f":"Results!Y147","v":0},{"$f":"Results!Z147","v":0},{"$f":"Results!AA147","v":0},{"$f":"Results!AB147","v":0},{"$f":"Results!AC147","v":0},{"$f":"Results!AD147","v":0},{"$f":"Results!AE147","v":0},{"$f":"Results!AF147","v":0},{"$f":"Results!AG147","v":0},{"$f":"Results!AH147","v":0},{"$f":"Results!AI147","v":0},{"$f":"Results!AJ147","v":0},{"$f":"Results!AK147","v":0},{"$f":"Results!AL147","v":0},{"$f":"Results!AM147","v":0},{"$f":"Results!AN147","v":0},{"$f":"Results!AO147","v":0},{"$f":"Results!AP147","v":0},{"$f":"Results!AQ147","v":0},{"$f":"Results!AR147","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,3,{"$f":"Results!D148","v":0},{"$f":"Results!E148","v":0},{"$f":"Results!F148","v":0},{"$f":"Results!G148","v":0},{"$f":"Results!H148","v":0},{"$f":"Results!I148","v":0},{"$f":"Results!J148","v":0},{"$f":"Results!K148","v":0},{"$f":"Results!L148","v":0},{"$f":"Results!M148","v":0},{"$f":"Results!N148","v":0},{"$f":"Results!O148","v":0},{"$f":"Results!P148","v":0},{"$f":"Results!Q148","v":0},{"$f":"Results!R148","v":0},{"$f":"Results!S148","v":0},{"$f":"Results!T148","v":0},{"$f":"Results!U148","v":0},{"$f":"Results!V148","v":0},{"$f":"Results!W148","v":0},{"$f":"Results!X148","v":0},{"$f":"Results!Y148","v":0},{"$f":"Results!Z148","v":0},{"$f":"Results!AA148","v":0},{"$f":"Results!AB148","v":0},{"$f":"Results!AC148","v":0},{"$f":"Results!AD148","v":0},{"$f":"Results!AE148","v":0},{"$f":"Results!AF148","v":0},{"$f":"Results!AG148","v":0},{"$f":"Results!AH148","v":0},{"$f":"Results!AI148","v":0},{"$f":"Results!AJ148","v":0},{"$f":"Results!AK148","v":0},{"$f":"Results!AL148","v":0},{"$f":"Results!AM148","v":0},{"$f":"Results!AN148","v":0},{"$f":"Results!AO148","v":0},{"$f":"Results!AP148","v":0},{"$f":"Results!AQ148","v":0},{"$f":"Results!AR148","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,4,{"$f":"Results!D149","v":0},{"$f":"Results!E149","v":0},{"$f":"Results!F149","v":0},{"$f":"Results!G149","v":0},{"$f":"Results!H149","v":0},{"$f":"Results!I149","v":0},{"$f":"Results!J149","v":0},{"$f":"Results!K149","v":0},{"$f":"Results!L149","v":0},{"$f":"Results!M149","v":0},{"$f":"Results!N149","v":0},{"$f":"Results!O149","v":0},{"$f":"Results!P149","v":0},{"$f":"Results!Q149","v":0},{"$f":"Results!R149","v":0},{"$f":"Results!S149","v":0},{"$f":"Results!T149","v":0},{"$f":"Results!U149","v":0},{"$f":"Results!V149","v":0},{"$f":"Results!W149","v":0},{"$f":"Results!X149","v":0},{"$f":"Results!Y149","v":0},{"$f":"Results!Z149","v":0},{"$f":"Results!AA149","v":0},{"$f":"Results!AB149","v":0},{"$f":"Results!AC149","v":0},{"$f":"Results!AD149","v":0},{"$f":"Results!AE149","v":0},{"$f":"Results!AF149","v":0},{"$f":"Results!AG149","v":0},{"$f":"Results!AH149","v":0},{"$f":"Results!AI149","v":0},{"$f":"Results!AJ149","v":0},{"$f":"Results!AK149","v":0},{"$f":"Results!AL149","v":0},{"$f":"Results!AM149","v":0},{"$f":"Results!AN149","v":0},{"$f":"Results!AO149","v":0},{"$f":"Results!AP149","v":0},{"$f":"Results!AQ149","v":0},{"$f":"Results!AR149","v":0},0]
[{"$f":"LEFT(MyDept,7)","v":"Vote 31"},{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,5,{"$f":"Results!D150","v":0},{"$f":"Results!E150","v":0},{"$f":"Results!F150","v":0},{"$f":"Results!G150","v":0},{"$f":"Results!H150","v":0},{"$f":"Results!I150","v":0},{"$f":"Results!J150","v":0},{"$f":"Results!K150","v":0},{"$f":"Results!L150","v":0},{"$f":"Results!M150","v":0},{"$f":"Results!N150","v":0},{"$f":"Results!O150","v":0},{"$f":"Results!P150","v":0},{"$f":"Results!Q150","v":0},{"$f":"Results!R150","v":0},{"$f":"Results!S150","v":0},{"$f":"Results!T150","v":0},{"$f":"Results!U150","v":0},{"$f":"Results!V150","v":0},{"$f":"Results!W150","v":0},{"$f":"Results!X150","v":0},{"$f":"Results!Y150","v":0},{"$f":"Results!Z150","v":0},{"$f":"Results!AA150","v":0},{"$f":"Results!AB150","v":0},{"$f":"Results!AC150","v":0},{"$f":"Results!AD150","v":0},{"$f":"Results!AE150","v":0},{"$f":"Results!AF150","v":0},{"$f":"Results!AG150","v":0},{"$f":"Results!AH150","v":0},{"$f":"Results!AI150","v":0},{"$f":"Results!AJ150","v":0},{"$f":"Results!AK150","v":0},{"$f":"Results!AL150","v":0},{"$f":"Results!AM150","v":0},{"$f":"Results!AN150","v":0},{"$f":"Results!AO150","v":0},{"$f":"Results!AP150","v":0},{"$f":"Results!AQ150","v":0},{"$f":"Results!AR150","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,6,{"$f":"Results!D151","v":0},{"$f":"Results!E151","v":0},{"$f":"Results!F151","v":0},{"$f":"Results!G151","v":0},{"$f":"Results!H151","v":0},{"$f":"Results!I151","v":0},{"$f":"Results!J151","v":0},{"$f":"Results!K151","v":0},{"$f":"Results!L151","v":0},{"$f":"Results!M151","v":0},{"$f":"Results!N151","v":0},{"$f":"Results!O151","v":0},{"$f":"Results!P151","v":0},{"$f":"Results!Q151","v":0},{"$f":"Results!R151","v":0},{"$f":"Results!S151","v":0},{"$f":"Results!T151","v":0},{"$f":"Results!U151","v":0},{"$f":"Results!V151","v":0},{"$f":"Results!W151","v":0},{"$f":"Results!X151","v":0},{"$f":"Results!Y151","v":0},{"$f":"Results!Z151","v":0},{"$f":"Results!AA151","v":0},{"$f":"Results!AB151","v":0},{"$f":"Results!AC151","v":0},{"$f":"Results!AD151","v":0},{"$f":"Results!AE151","v":0},{"$f":"Results!AF151","v":0},{"$f":"Results!AG151","v":0},{"$f":"Results!AH151","v":0},{"$f":"Results!AI151","v":0},{"$f":"Results!AJ151","v":0},{"$f":"Results!AK151","v":0},{"$f":"Results!AL151","v":0},{"$f":"Results!AM151","v":0},{"$f":"Results!AN151","v":0},{"$f":"Results!AO151","v":0},{"$f":"Results!AP151","v":0},{"$f":"Results!AQ151","v":0},{"$f":"Results!AR151","v":0},{"$f":"IF(COUNTIF(E67:AS67,0)=41,0,1)","v":0}]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,7,{"$f":"Results!D152","v":0},{"$f":"Results!E152","v":0},{"$f":"Results!F152","v":0},{"$f":"Results!G152","v":0},{"$f":"Results!H152","v":0},{"$f":"Results!I152","v":0},{"$f":"Results!J152","v":0},{"$f":"Results!K152","v":0},{"$f":"Results!L152","v":0},{"$f":"Results!M152","v":0},{"$f":"Results!N152","v":0},{"$f":"Results!O152","v":0},{"$f":"Results!P152","v":0},{"$f":"Results!Q152","v":0},{"$f":"Results!R152","v":0},{"$f":"Results!S152","v":0},{"$f":"Results!T152","v":0},{"$f":"Results!U152","v":0},{"$f":"Results!V152","v":0},{"$f":"Results!W152","v":0},{"$f":"Results!X152","v":0},{"$f":"Results!Y152","v":0},{"$f":"Results!Z152","v":0},{"$f":"Results!AA152","v":0},{"$f":"Results!AB152","v":0},{"$f":"Results!AC152","v":0},{"$f":"Results!AD152","v":0},{"$f":"Results!AE152","v":0},{"$f":"Results!AF152","v":0},{"$f":"Results!AG152","v":0},{"$f":"Results!AH152","v":0},{"$f":"Results!AI152","v":0},{"$f":"Results!AJ152","v":0},{"$f":"Results!AK152","v":0},{"$f":"Results!AL152","v":0},{"$f":"Results!AM152","v":0},{"$f":"Results!AN152","v":0},{"$f":"Results!AO152","v":0},{"$f":"Results!AP152","v":0},{"$f":"Results!AQ152","v":0},{"$f":"Results!AR152","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,8,{"$f":"Results!D153","v":0},{"$f":"Results!E153","v":0},{"$f":"Results!F153","v":0},{"$f":"Results!G153","v":0},{"$f":"Results!H153","v":0},{"$f":"Results!I153","v":0},{"$f":"Results!J153","v":0},{"$f":"Results!K153","v":0},{"$f":"Results!L153","v":0},{"$f":"Results!M153","v":0},{"$f":"Results!N153","v":0},{"$f":"Results!O153","v":0},{"$f":"Results!P153","v":0},{"$f":"Results!Q153","v":0},{"$f":"Results!R153","v":0},{"$f":"Results!S153","v":0},{"$f":"Results!T153","v":0},{"$f":"Results!U153","v":0},{"$f":"Results!V153","v":0},{"$f":"Results!W153","v":0},{"$f":"Results!X153","v":0},{"$f":"Results!Y153","v":0},{"$f":"Results!Z153","v":0},{"$f":"Results!AA153","v":0},{"$f":"Results!AB153","v":0},{"$f":"Results!AC153","v":0},{"$f":"Results!AD153","v":0},{"$f":"Results!AE153","v":0},{"$f":"Results!AF153","v":0},{"$f":"Results!AG153","v":0},{"$f":"Results!AH153","v":0},{"$f":"Results!AI153","v":0},{"$f":"Results!AJ153","v":0},{"$f":"Results!AK153","v":0},{"$f":"Results!AL153","v":0},{"$f":"Results!AM153","v":0},{"$f":"Results!AN153","v":0},{"$f":"Results!AO153","v":0},{"$f":"Results!AP153","v":0},{"$f":"Results!AQ153","v":0},{"$f":"Results!AR153","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,9,{"$f":"Results!D154","v":0},{"$f":"Results!E154","v":0},{"$f":"Results!F154","v":0},{"$f":"Results!G154","v":0},{"$f":"Results!H154","v":0},{"$f":"Results!I154","v":0},{"$f":"Results!J154","v":0},{"$f":"Results!K154","v":0},{"$f":"Results!L154","v":0},{"$f":"Results!M154","v":0},{"$f":"Results!N154","v":0},{"$f":"Results!O154","v":0},{"$f":"Results!P154","v":0},{"$f":"Results!Q154","v":0},{"$f":"Results!R154","v":0},{"$f":"Results!S154","v":0},{"$f":"Results!T154","v":0},{"$f":"Results!U154","v":0},{"$f":"Results!V154","v":0},{"$f":"Results!W154","v":0},{"$f":"Results!X154","v":0},{"$f":"Results!Y154","v":0},{"$f":"Results!Z154","v":0},{"$f":"Results!AA154","v":0},{"$f":"Results!AB154","v":0},{"$f":"Results!AC154","v":0},{"$f":"Results!AD154","v":0},{"$f":"Results!AE154","v":0},{"$f":"Results!AF154","v":0},{"$f":"Results!AG154","v":0},{"$f":"Results!AH154","v":0},{"$f":"Results!AI154","v":0},{"$f":"Results!AJ154","v":0},{"$f":"Results!AK154","v":0},{"$f":"Results!AL154","v":0},{"$f":"Results!AM154","v":0},{"$f":"Results!AN154","v":0},{"$f":"Results!AO154","v":0},{"$f":"Results!AP154","v":0},{"$f":"Results!AQ154","v":0},{"$f":"Results!AR154","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,10,{"$f":"Results!D155","v":0},{"$f":"Results!E155","v":0},{"$f":"Results!F155","v":0},{"$f":"Results!G155","v":0},{"$f":"Results!H155","v":0},{"$f":"Results!I155","v":0},{"$f":"Results!J155","v":0},{"$f":"Results!K155","v":0},{"$f":"Results!L155","v":0},{"$f":"Results!M155","v":0},{"$f":"Results!N155","v":0},{"$f":"Results!O155","v":0},{"$f":"Results!P155","v":0},{"$f":"Results!Q155","v":0},{"$f":"Results!R155","v":0},{"$f":"Results!S155","v":0},{"$f":"Results!T155","v":0},{"$f":"Results!U155","v":0},{"$f":"Results!V155","v":0},{"$f":"Results!W155","v":0},{"$f":"Results!X155","v":0},{"$f":"Results!Y155","v":0},{"$f":"Results!Z155","v":0},{"$f":"Results!AA155","v":0},{"$f":"Results!AB155","v":0},{"$f":"Results!AC155","v":0},{"$f":"Results!AD155","v":0},{"$f":"Results!AE155","v":0},{"$f":"Results!AF155","v":0},{"$f":"Results!AG155","v":0},{"$f":"Results!AH155","v":0},{"$f":"Results!AI155","v":0},{"$f":"Results!AJ155","v":0},{"$f":"Results!AK155","v":0},{"$f":"Results!AL155","v":0},{"$f":"Results!AM155","v":0},{"$f":"Results!AN155","v":0},{"$f":"Results!AO155","v":0},{"$f":"Results!AP155","v":0},{"$f":"Results!AQ155","v":0},{"$f":"Results!AR155","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,11,{"$f":"Results!D156","v":0},{"$f":"Results!E156","v":0},{"$f":"Results!F156","v":0},{"$f":"Results!G156","v":0},{"$f":"Results!H156","v":0},{"$f":"Results!I156","v":0},{"$f":"Results!J156","v":0},{"$f":"Results!K156","v":0},{"$f":"Results!L156","v":0},{"$f":"Results!M156","v":0},{"$f":"Results!N156","v":0},{"$f":"Results!O156","v":0},{"$f":"Results!P156","v":0},{"$f":"Results!Q156","v":0},{"$f":"Results!R156","v":0},{"$f":"Results!S156","v":0},{"$f":"Results!T156","v":0},{"$f":"Results!U156","v":0},{"$f":"Results!V156","v":0},{"$f":"Results!W156","v":0},{"$f":"Results!X156","v":0},{"$f":"Results!Y156","v":0},{"$f":"Results!Z156","v":0},{"$f":"Results!AA156","v":0},{"$f":"Results!AB156","v":0},{"$f":"Results!AC156","v":0},{"$f":"Results!AD156","v":0},{"$f":"Results!AE156","v":0},{"$f":"Results!AF156","v":0},{"$f":"Results!AG156","v":0},{"$f":"Results!AH156","v":0},{"$f":"Results!AI156","v":0},{"$f":"Results!AJ156","v":0},{"$f":"Results!AK156","v":0},{"$f":"Results!AL156","v":0},{"$f":"Results!AM156","v":0},{"$f":"Results!AN156","v":0},{"$f":"Results!AO156","v":0},{"$f":"Results!AP156","v":0},{"$f":"Results!AQ156","v":0},{"$f":"Results!AR156","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,12,{"$f":"Results!D157","v":0},{"$f":"Results!E157","v":0},{"$f":"Results!F157","v":0},{"$f":"Results!G157","v":0},{"$f":"Results!H157","v":0},{"$f":"Results!I157","v":0},{"$f":"Results!J157","v":0},{"$f":"Results!K157","v":0},{"$f":"Results!L157","v":0},{"$f":"Results!M157","v":0},{"$f":"Results!N157","v":0},{"$f":"Results!O157","v":0},{"$f":"Results!P157","v":0},{"$f":"Results!Q157","v":0},{"$f":"Results!R157","v":0},{"$f":"Results!S157","v":0},{"$f":"Results!T157","v":0},{"$f":"Results!U157","v":0},{"$f":"Results!V157","v":0},{"$f":"Results!W157","v":0},{"$f":"Results!X157","v":0},{"$f":"Results!Y157","v":0},{"$f":"Results!Z157","v":0},{"$f":"Results!AA157","v":0},{"$f":"Results!AB157","v":0},{"$f":"Results!AC157","v":0},{"$f":"Results!AD157","v":0},{"$f":"Results!AE157","v":0},{"$f":"Results!AF157","v":0},{"$f":"Results!AG157","v":0},{"$f":"Results!AH157","v":0},{"$f":"Results!AI157","v":0},{"$f":"Results!AJ157","v":0},{"$f":"Results!AK157","v":0},{"$f":"Results!AL157","v":0},{"$f":"Results!AM157","v":0},{"$f":"Results!AN157","v":0},{"$f":"Results!AO157","v":0},{"$f":"Results!AP157","v":0},{"$f":"Results!AQ157","v":0},{"$f":"Results!AR157","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,13,{"$f":"Results!D158","v":0},{"$f":"Results!E158","v":0},{"$f":"Results!F158","v":0},{"$f":"Results!G158","v":0},{"$f":"Results!H158","v":0},{"$f":"Results!I158","v":0},{"$f":"Results!J158","v":0},{"$f":"Results!K158","v":0},{"$f":"Results!L158","v":0},{"$f":"Results!M158","v":0},{"$f":"Results!N158","v":0},{"$f":"Results!O158","v":0},{"$f":"Results!P158","v":0},{"$f":"Results!Q158","v":0},{"$f":"Results!R158","v":0},{"$f":"Results!S158","v":0},{"$f":"Results!T158","v":0},{"$f":"Results!U158","v":0},{"$f":"Results!V158","v":0},{"$f":"Results!W158","v":0},{"$f":"Results!X158","v":0},{"$f":"Results!Y158","v":0},{"$f":"Results!Z158","v":0},{"$f":"Results!AA158","v":0},{"$f":"Results!AB158","v":0},{"$f":"Results!AC158","v":0},{"$f":"Results!AD158","v":0},{"$f":"Results!AE158","v":0},{"$f":"Results!AF158","v":0},{"$f":"Results!AG158","v":0},{"$f":"Results!AH158","v":0},{"$f":"Results!AI158","v":0},{"$f":"Results!AJ158","v":0},{"$f":"Results!AK158","v":0},{"$f":"Results!AL158","v":0},{"$f":"Results!AM158","v":0},{"$f":"Results!AN158","v":0},{"$f":"Results!AO158","v":0},{"$f":"Results!AP158","v":0},{"$f":"Results!AQ158","v":0},{"$f":"Results!AR158","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,14,{"$f":"Results!D159","v":0},{"$f":"Results!E159","v":0},{"$f":"Results!F159","v":0},{"$f":"Results!G159","v":0},{"$f":"Results!H159","v":0},{"$f":"Results!I159","v":0},{"$f":"Results!J159","v":0},{"$f":"Results!K159","v":0},{"$f":"Results!L159","v":0},{"$f":"Results!M159","v":0},{"$f":"Results!N159","v":0},{"$f":"Results!O159","v":0},{"$f":"Results!P159","v":0},{"$f":"Results!Q159","v":0},{"$f":"Results!R159","v":0},{"$f":"Results!S159","v":0},{"$f":"Results!T159","v":0},{"$f":"Results!U159","v":0},{"$f":"Results!V159","v":0},{"$f":"Results!W159","v":0},{"$f":"Results!X159","v":0},{"$f":"Results!Y159","v":0},{"$f":"Results!Z159","v":0},{"$f":"Results!AA159","v":0},{"$f":"Results!AB159","v":0},{"$f":"Results!AC159","v":0},{"$f":"Results!AD159","v":0},{"$f":"Results!AE159","v":0},{"$f":"Results!AF159","v":0},{"$f":"Results!AG159","v":0},{"$f":"Results!AH159","v":0},{"$f":"Results!AI159","v":0},{"$f":"Results!AJ159","v":0},{"$f":"Results!AK159","v":0},{"$f":"Results!AL159","v":0},{"$f":"Results!AM159","v":0},{"$f":"Results!AN159","v":0},{"$f":"Results!AO159","v":0},{"$f":"Results!AP159","v":0},{"$f":"Results!AQ159","v":0},{"$f":"Results!AR159","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,15,{"$f":"Results!D160","v":0},{"$f":"Results!E160","v":0},{"$f":"Results!F160","v":0},{"$f":"Results!G160","v":0},{"$f":"Results!H160","v":0},{"$f":"Results!I160","v":0},{"$f":"Results!J160","v":0},{"$f":"Results!K160","v":0},{"$f":"Results!L160","v":0},{"$f":"Results!M160","v":0},{"$f":"Results!N160","v":0},{"$f":"Results!O160","v":0},{"$f":"Results!P160","v":0},{"$f":"Results!Q160","v":0},{"$f":"Results!R160","v":0},{"$f":"Results!S160","v":0},{"$f":"Results!T160","v":0},{"$f":"Results!U160","v":0},{"$f":"Results!V160","v":0},{"$f":"Results!W160","v":0},{"$f":"Results!X160","v":0},{"$f":"Results!Y160","v":0},{"$f":"Results!Z160","v":0},{"$f":"Results!AA160","v":0},{"$f":"Results!AB160","v":0},{"$f":"Results!AC160","v":0},{"$f":"Results!AD160","v":0},{"$f":"Results!AE160","v":0},{"$f":"Results!AF160","v":0},{"$f":"Results!AG160","v":0},{"$f":"Results!AH160","v":0},{"$f":"Results!AI160","v":0},{"$f":"Results!AJ160","v":0},{"$f":"Results!AK160","v":0},{"$f":"Results!AL160","v":0},{"$f":"Results!AM160","v":0},{"$f":"Results!AN160","v":0},{"$f":"Results!AO160","v":0},{"$f":"Results!AP160","v":0},{"$f":"Results!AQ160","v":0},{"$f":"Results!AR160","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,16,{"$f":"Results!D161","v":0},{"$f":"Results!E161","v":0},{"$f":"Results!F161","v":0},{"$f":"Results!G161","v":0},{"$f":"Results!H161","v":0},{"$f":"Results!I161","v":0},{"$f":"Results!J161","v":0},{"$f":"Results!K161","v":0},{"$f":"Results!L161","v":0},{"$f":"Results!M161","v":0},{"$f":"Results!N161","v":0},{"$f":"Results!O161","v":0},{"$f":"Results!P161","v":0},{"$f":"Results!Q161","v":0},{"$f":"Results!R161","v":0},{"$f":"Results!S161","v":0},{"$f":"Results!T161","v":0},{"$f":"Results!U161","v":0},{"$f":"Results!V161","v":0},{"$f":"Results!W161","v":0},{"$f":"Results!X161","v":0},{"$f":"Results!Y161","v":0},{"$f":"Results!Z161","v":0},{"$f":"Results!AA161","v":0},{"$f":"Results!AB161","v":0},{"$f":"Results!AC161","v":0},{"$f":"Results!AD161","v":0},{"$f":"Results!AE161","v":0},{"$f":"Results!AF161","v":0},{"$f":"Results!AG161","v":0},{"$f":"Results!AH161","v":0},{"$f":"Results!AI161","v":0},{"$f":"Results!AJ161","v":0},{"$f":"Results!AK161","v":0},{"$f":"Results!AL161","v":0},{"$f":"Results!AM161","v":0},{"$f":"Results!AN161","v":0},{"$f":"Results!AO161","v":0},{"$f":"Results!AP161","v":0},{"$f":"Results!AQ161","v":0},{"$f":"Results!AR161","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,"Deputy Minister",{"$f":"Results!D162","v":0},{"$f":"Results!E162","v":0},{"$f":"Results!F162","v":0},{"$f":"Results!G162","v":0},{"$f":"Results!H162","v":0},{"$f":"Results!I162","v":0},{"$f":"Results!J162","v":0},{"$f":"Results!K162","v":0},{"$f":"Results!L162","v":0},{"$f":"Results!M162","v":0},{"$f":"Results!N162","v":0},{"$f":"Results!O162","v":0},{"$f":"Results!P162","v":0},{"$f":"Results!Q162","v":0},{"$f":"Results!R162","v":0},{"$f":"Results!S162","v":0},{"$f":"Results!T162","v":0},{"$f":"Results!U162","v":0},{"$f":"Results!V162","v":0},{"$f":"Results!W162","v":0},{"$f":"Results!X162","v":0},{"$f":"Results!Y162","v":0},{"$f":"Results!Z162","v":0},{"$f":"Results!AA162","v":0},{"$f":"Results!AB162","v":0},{"$f":"Results!AC162","v":0},{"$f":"Results!AD162","v":0},{"$f":"Results!AE162","v":0},{"$f":"Results!AF162","v":0},{"$f":"Results!AG162","v":0},{"$f":"Results!AH162","v":0},{"$f":"Results!AI162","v":0},{"$f":"Results!AJ162","v":0},{"$f":"Results!AK162","v":0},{"$f":"Results!AL162","v":0},{"$f":"Results!AM162","v":0},{"$f":"Results!AN162","v":0},{"$f":"Results!AO162","v":0},{"$f":"Results!AP162","v":0},{"$f":"Results!AQ162","v":0},{"$f":"Results!AR162","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,"Minister",{"$f":"Results!D163","v":0},{"$f":"Results!E163","v":0},{"$f":"Results!F163","v":0},{"$f":"Results!G163","v":0},{"$f":"Results!H163","v":0},{"$f":"Results!I163","v":0},{"$f":"Results!J163","v":0},{"$f":"Results!K163","v":0},{"$f":"Results!L163","v":0},{"$f":"Results!M163","v":0},{"$f":"Results!N163","v":0},{"$f":"Results!O163","v":0},{"$f":"Results!P163","v":0},{"$f":"Results!Q163","v":0},{"$f":"Results!R163","v":0},{"$f":"Results!S163","v":0},{"$f":"Results!T163","v":0},{"$f":"Results!U163","v":0},{"$f":"Results!V163","v":0},{"$f":"Results!W163","v":0},{"$f":"Results!X163","v":0},{"$f":"Results!Y163","v":0},{"$f":"Results!Z163","v":0},{"$f":"Results!AA163","v":0},{"$f":"Results!AB163","v":0},{"$f":"Results!AC163","v":0},{"$f":"Results!AD163","v":0},{"$f":"Results!AE163","v":0},{"$f":"Results!AF163","v":0},{"$f":"Results!AG163","v":0},{"$f":"Results!AH163","v":0},{"$f":"Results!AI163","v":0},{"$f":"Results!AJ163","v":0},{"$f":"Results!AK163","v":0},{"$f":"Results!AL163","v":0},{"$f":"Results!AM163","v":0},{"$f":"Results!AN163","v":0},{"$f":"Results!AO163","v":0},{"$f":"Results!AP163","v":0},{"$f":"Results!AQ163","v":0},{"$f":"Results!AR163","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,"Intern",{"$f":"Results!D164","v":0},{"$f":"Results!E164","v":0},{"$f":"Results!F164","v":0},{"$f":"Results!G164","v":0},{"$f":"Results!H164","v":0},{"$f":"Results!I164","v":0},{"$f":"Results!J164","v":0},{"$f":"Results!K164","v":0},{"$f":"Results!L164","v":0},{"$f":"Results!M164","v":0},{"$f":"Results!N164","v":0},{"$f":"Results!O164","v":0},{"$f":"Results!P164","v":0},{"$f":"Results!Q164","v":0},{"$f":"Results!R164","v":0},{"$f":"Results!S164","v":0},{"$f":"Results!T164","v":0},{"$f":"Results!U164","v":0},{"$f":"Results!V164","v":0},{"$f":"Results!W164","v":0},{"$f":"Results!X164","v":0},{"$f":"Results!Y164","v":0},{"$f":"Results!Z164","v":0},{"$f":"Results!AA164","v":0},{"$f":"Results!AB164","v":0},{"$f":"Results!AC164","v":0},{"$f":"Results!AD164","v":0},{"$f":"Results!AE164","v":0},{"$f":"Results!AF164","v":0},{"$f":"Results!AG164","v":0},{"$f":"Results!AH164","v":0},{"$f":"Results!AI164","v":0},{"$f":"Results!AJ164","v":0},{"$f":"Results!AK164","v":0},{"$f":"Results!AL164","v":0},{"$f":"Results!AM164","v":0},{"$f":"Results!AN164","v":0},{"$f":"Results!AO164","v":0},{"$f":"Results!AP164","v":0},{"$f":"Results!AQ164","v":0},{"$f":"Results!AR164","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},4,"Other",{"$f":"Results!D165","v":0},{"$f":"Results!E165","v":0},{"$f":"Results!F165","v":0},{"$f":"Results!G165","v":0},{"$f":"Results!H165","v":0},{"$f":"Results!I165","v":0},{"$f":"Results!J165","v":0},{"$f":"Results!K165","v":0},{"$f":"Results!L165","v":0},{"$f":"Results!M165","v":0},{"$f":"Results!N165","v":0},{"$f":"Results!O165","v":0},{"$f":"Results!P165","v":0},{"$f":"Results!Q165","v":0},{"$f":"Results!R165","v":0},{"$f":"Results!S165","v":0},{"$f":"Results!T165","v":0},{"$f":"Results!U165","v":0},{"$f":"Results!V165","v":0},{"$f":"Results!W165","v":0},{"$f":"Results!X165","v":0},{"$f":"Results!Y165","v":0},{"$f":"Results!Z165","v":0},{"$f":"Results!AA165","v":0},{"$f":"Results!AB165","v":0},{"$f":"Results!AC165","v":0},{"$f":"Results!AD165","v":0},{"$f":"Results!AE165","v":0},{"$f":"Results!AF165","v":0},{"$f":"Results!AG165","v":0},{"$f":"Results!AH165","v":0},{"$f":"Results!AI165","v":0},{"$f":"Results!AJ165","v":0},{"$f":"Results!AK165","v":0},{"$f":"Results!AL165","v":0},{"$f":"Results!AM165","v":0},{"$f":"Results!AN165","v":0},{"$f":"Results!AO165","v":0},{"$f":"Results!AP165","v":0},{"$f":"Results!AQ165","v":0},{"$f":"Results!AR165","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,1,{"$f":"Results!D175","v":0},{"$f":"Results!E175","v":0},{"$f":"Results!F175","v":0},{"$f":"Results!G175","v":0},{"$f":"Results!H175","v":0},{"$f":"Results!I175","v":0},{"$f":"Results!J175","v":0},{"$f":"Results!K175","v":0},{"$f":"Results!L175","v":0},{"$f":"Results!M175","v":0},{"$f":"Results!N175","v":0},{"$f":"Results!O175","v":0},{"$f":"Results!P175","v":0},{"$f":"Results!Q175","v":0},{"$f":"Results!R175","v":0},{"$f":"Results!S175","v":0},{"$f":"Results!T175","v":0},{"$f":"Results!U175","v":0},{"$f":"Results!V175","v":0},{"$f":"Results!W175","v":0},{"$f":"Results!X175","v":0},{"$f":"Results!Y175","v":0},{"$f":"Results!Z175","v":0},{"$f":"Results!AA175","v":0},{"$f":"Results!AB175","v":0},{"$f":"Results!AC175","v":0},{"$f":"Results!AD175","v":0},{"$f":"Results!AE175","v":0},{"$f":"Results!AF175","v":0},{"$f":"Results!AG175","v":0},{"$f":"Results!AH175","v":0},{"$f":"Results!AI175","v":0},{"$f":"Results!AJ175","v":0},{"$f":"Results!AK175","v":0},{"$f":"Results!AL175","v":0},{"$f":"Results!AM175","v":0},{"$f":"Results!AN175","v":0},{"$f":"Results!AO175","v":0},{"$f":"Results!AP175","v":0},{"$f":"Results!AQ175","v":0},{"$f":"Results!AR175","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,2,{"$f":"Results!D176","v":0},{"$f":"Results!E176","v":0},{"$f":"Results!F176","v":0},{"$f":"Results!G176","v":0},{"$f":"Results!H176","v":0},{"$f":"Results!I176","v":0},{"$f":"Results!J176","v":0},{"$f":"Results!K176","v":0},{"$f":"Results!L176","v":0},{"$f":"Results!M176","v":0},{"$f":"Results!N176","v":0},{"$f":"Results!O176","v":0},{"$f":"Results!P176","v":0},{"$f":"Results!Q176","v":0},{"$f":"Results!R176","v":0},{"$f":"Results!S176","v":0},{"$f":"Results!T176","v":0},{"$f":"Results!U176","v":0},{"$f":"Results!V176","v":0},{"$f":"Results!W176","v":0},{"$f":"Results!X176","v":0},{"$f":"Results!Y176","v":0},{"$f":"Results!Z176","v":0},{"$f":"Results!AA176","v":0},{"$f":"Results!AB176","v":0},{"$f":"Results!AC176","v":0},{"$f":"Results!AD176","v":0},{"$f":"Results!AE176","v":0},{"$f":"Results!AF176","v":0},{"$f":"Results!AG176","v":0},{"$f":"Results!AH176","v":0},{"$f":"Results!AI176","v":0},{"$f":"Results!AJ176","v":0},{"$f":"Results!AK176","v":0},{"$f":"Results!AL176","v":0},{"$f":"Results!AM176","v":0},{"$f":"Results!AN176","v":0},{"$f":"Results!AO176","v":0},{"$f":"Results!AP176","v":0},{"$f":"Results!AQ176","v":0},{"$f":"Results!AR176","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,3,{"$f":"Results!D177","v":0},{"$f":"Results!E177","v":0},{"$f":"Results!F177","v":0},{"$f":"Results!G177","v":0},{"$f":"Results!H177","v":0},{"$f":"Results!I177","v":0},{"$f":"Results!J177","v":0},{"$f":"Results!K177","v":0},{"$f":"Results!L177","v":0},{"$f":"Results!M177","v":0},{"$f":"Results!N177","v":0},{"$f":"Results!O177","v":0},{"$f":"Results!P177","v":0},{"$f":"Results!Q177","v":0},{"$f":"Results!R177","v":0},{"$f":"Results!S177","v":0},{"$f":"Results!T177","v":0},{"$f":"Results!U177","v":0},{"$f":"Results!V177","v":0},{"$f":"Results!W177","v":0},{"$f":"Results!X177","v":0},{"$f":"Results!Y177","v":0},{"$f":"Results!Z177","v":0},{"$f":"Results!AA177","v":0},{"$f":"Results!AB177","v":0},{"$f":"Results!AC177","v":0},{"$f":"Results!AD177","v":0},{"$f":"Results!AE177","v":0},{"$f":"Results!AF177","v":0},{"$f":"Results!AG177","v":0},{"$f":"Results!AH177","v":0},{"$f":"Results!AI177","v":0},{"$f":"Results!AJ177","v":0},{"$f":"Results!AK177","v":0},{"$f":"Results!AL177","v":0},{"$f":"Results!AM177","v":0},{"$f":"Results!AN177","v":0},{"$f":"Results!AO177","v":0},{"$f":"Results!AP177","v":0},{"$f":"Results!AQ177","v":0},{"$f":"Results!AR177","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,4,{"$f":"Results!D178","v":0},{"$f":"Results!E178","v":0},{"$f":"Results!F178","v":0},{"$f":"Results!G178","v":0},{"$f":"Results!H178","v":0},{"$f":"Results!I178","v":0},{"$f":"Results!J178","v":0},{"$f":"Results!K178","v":0},{"$f":"Results!L178","v":0},{"$f":"Results!M178","v":0},{"$f":"Results!N178","v":0},{"$f":"Results!O178","v":0},{"$f":"Results!P178","v":0},{"$f":"Results!Q178","v":0},{"$f":"Results!R178","v":0},{"$f":"Results!S178","v":0},{"$f":"Results!T178","v":0},{"$f":"Results!U178","v":0},{"$f":"Results!V178","v":0},{"$f":"Results!W178","v":0},{"$f":"Results!X178","v":0},{"$f":"Results!Y178","v":0},{"$f":"Results!Z178","v":0},{"$f":"Results!AA178","v":0},{"$f":"Results!AB178","v":0},{"$f":"Results!AC178","v":0},{"$f":"Results!AD178","v":0},{"$f":"Results!AE178","v":0},{"$f":"Results!AF178","v":0},{"$f":"Results!AG178","v":0},{"$f":"Results!AH178","v":0},{"$f":"Results!AI178","v":0},{"$f":"Results!AJ178","v":0},{"$f":"Results!AK178","v":0},{"$f":"Results!AL178","v":0},{"$f":"Results!AM178","v":0},{"$f":"Results!AN178","v":0},{"$f":"Results!AO178","v":0},{"$f":"Results!AP178","v":0},{"$f":"Results!AQ178","v":0},{"$f":"Results!AR178","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,5,{"$f":"Results!D179","v":0},{"$f":"Results!E179","v":0},{"$f":"Results!F179","v":0},{"$f":"Results!G179","v":0},{"$f":"Results!H179","v":0},{"$f":"Results!I179","v":0},{"$f":"Results!J179","v":0},{"$f":"Results!K179","v":0},{"$f":"Results!L179","v":0},{"$f":"Results!M179","v":0},{"$f":"Results!N179","v":0},{"$f":"Results!O179","v":0},{"$f":"Results!P179","v":0},{"$f":"Results!Q179","v":0},{"$f":"Results!R179","v":0},{"$f":"Results!S179","v":0},{"$f":"Results!T179","v":0},{"$f":"Results!U179","v":0},{"$f":"Results!V179","v":0},{"$f":"Results!W179","v":0},{"$f":"Results!X179","v":0},{"$f":"Results!Y179","v":0},{"$f":"Results!Z179","v":0},{"$f":"Results!AA179","v":0},{"$f":"Results!AB179","v":0},{"$f":"Results!AC179","v":0},{"$f":"Results!AD179","v":0},{"$f":"Results!AE179","v":0},{"$f":"Results!AF179","v":0},{"$f":"Results!AG179","v":0},{"$f":"Results!AH179","v":0},{"$f":"Results!AI179","v":0},{"$f":"Results!AJ179","v":0},{"$f":"Results!AK179","v":0},{"$f":"Results!AL179","v":0},{"$f":"Results!AM179","v":0},{"$f":"Results!AN179","v":0},{"$f":"Results!AO179","v":0},{"$f":"Results!AP179","v":0},{"$f":"Results!AQ179","v":0},{"$f":"Results!AR179","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,6,{"$f":"Results!D180","v":0},{"$f":"Results!E180","v":0},{"$f":"Results!F180","v":0},{"$f":"Results!G180","v":0},{"$f":"Results!H180","v":0},{"$f":"Results!I180","v":0},{"$f":"Results!J180","v":0},{"$f":"Results!K180","v":0},{"$f":"Results!L180","v":0},{"$f":"Results!M180","v":0},{"$f":"Results!N180","v":0},{"$f":"Results!O180","v":0},{"$f":"Results!P180","v":0},{"$f":"Results!Q180","v":0},{"$f":"Results!R180","v":0},{"$f":"Results!S180","v":0},{"$f":"Results!T180","v":0},{"$f":"Results!U180","v":0},{"$f":"Results!V180","v":0},{"$f":"Results!W180","v":0},{"$f":"Results!X180","v":0},{"$f":"Results!Y180","v":0},{"$f":"Results!Z180","v":0},{"$f":"Results!AA180","v":0},{"$f":"Results!AB180","v":0},{"$f":"Results!AC180","v":0},{"$f":"Results!AD180","v":0},{"$f":"Results!AE180","v":0},{"$f":"Results!AF180","v":0},{"$f":"Results!AG180","v":0},{"$f":"Results!AH180","v":0},{"$f":"Results!AI180","v":0},{"$f":"Results!AJ180","v":0},{"$f":"Results!AK180","v":0},{"$f":"Results!AL180","v":0},{"$f":"Results!AM180","v":0},{"$f":"Results!AN180","v":0},{"$f":"Results!AO180","v":0},{"$f":"Results!AP180","v":0},{"$f":"Results!AQ180","v":0},{"$f":"Results!AR180","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,7,{"$f":"Results!D181","v":0},{"$f":"Results!E181","v":0},{"$f":"Results!F181","v":0},{"$f":"Results!G181","v":0},{"$f":"Results!H181","v":0},{"$f":"Results!I181","v":0},{"$f":"Results!J181","v":0},{"$f":"Results!K181","v":0},{"$f":"Results!L181","v":0},{"$f":"Results!M181","v":0},{"$f":"Results!N181","v":0},{"$f":"Results!O181","v":0},{"$f":"Results!P181","v":0},{"$f":"Results!Q181","v":0},{"$f":"Results!R181","v":0},{"$f":"Results!S181","v":0},{"$f":"Results!T181","v":0},{"$f":"Results!U181","v":0},{"$f":"Results!V181","v":0},{"$f":"Results!W181","v":0},{"$f":"Results!X181","v":0},{"$f":"Results!Y181","v":0},{"$f":"Results!Z181","v":0},{"$f":"Results!AA181","v":0},{"$f":"Results!AB181","v":0},{"$f":"Results!AC181","v":0},{"$f":"Results!AD181","v":0},{"$f":"Results!AE181","v":0},{"$f":"Results!AF181","v":0},{"$f":"Results!AG181","v":0},{"$f":"Results!AH181","v":0},{"$f":"Results!AI181","v":0},{"$f":"Results!AJ181","v":0},{"$f":"Results!AK181","v":0},{"$f":"Results!AL181","v":0},{"$f":"Results!AM181","v":0},{"$f":"Results!AN181","v":0},{"$f":"Results!AO181","v":0},{"$f":"Results!AP181","v":0},{"$f":"Results!AQ181","v":0},{"$f":"Results!AR181","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,8,{"$f":"Results!D182","v":0},{"$f":"Results!E182","v":0},{"$f":"Results!F182","v":0},{"$f":"Results!G182","v":0},{"$f":"Results!H182","v":0},{"$f":"Results!I182","v":0},{"$f":"Results!J182","v":0},{"$f":"Results!K182","v":0},{"$f":"Results!L182","v":0},{"$f":"Results!M182","v":0},{"$f":"Results!N182","v":0},{"$f":"Results!O182","v":0},{"$f":"Results!P182","v":0},{"$f":"Results!Q182","v":0},{"$f":"Results!R182","v":0},{"$f":"Results!S182","v":0},{"$f":"Results!T182","v":0},{"$f":"Results!U182","v":0},{"$f":"Results!V182","v":0},{"$f":"Results!W182","v":0},{"$f":"Results!X182","v":0},{"$f":"Results!Y182","v":0},{"$f":"Results!Z182","v":0},{"$f":"Results!AA182","v":0},{"$f":"Results!AB182","v":0},{"$f":"Results!AC182","v":0},{"$f":"Results!AD182","v":0},{"$f":"Results!AE182","v":0},{"$f":"Results!AF182","v":0},{"$f":"Results!AG182","v":0},{"$f":"Results!AH182","v":0},{"$f":"Results!AI182","v":0},{"$f":"Results!AJ182","v":0},{"$f":"Results!AK182","v":0},{"$f":"Results!AL182","v":0},{"$f":"Results!AM182","v":0},{"$f":"Results!AN182","v":0},{"$f":"Results!AO182","v":0},{"$f":"Results!AP182","v":0},{"$f":"Results!AQ182","v":0},{"$f":"Results!AR182","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,9,{"$f":"Results!D183","v":0},{"$f":"Results!E183","v":0},{"$f":"Results!F183","v":0},{"$f":"Results!G183","v":0},{"$f":"Results!H183","v":0},{"$f":"Results!I183","v":0},{"$f":"Results!J183","v":0},{"$f":"Results!K183","v":0},{"$f":"Results!L183","v":0},{"$f":"Results!M183","v":0},{"$f":"Results!N183","v":0},{"$f":"Results!O183","v":0},{"$f":"Results!P183","v":0},{"$f":"Results!Q183","v":0},{"$f":"Results!R183","v":0},{"$f":"Results!S183","v":0},{"$f":"Results!T183","v":0},{"$f":"Results!U183","v":0},{"$f":"Results!V183","v":0},{"$f":"Results!W183","v":0},{"$f":"Results!X183","v":0},{"$f":"Results!Y183","v":0},{"$f":"Results!Z183","v":0},{"$f":"Results!AA183","v":0},{"$f":"Results!AB183","v":0},{"$f":"Results!AC183","v":0},{"$f":"Results!AD183","v":0},{"$f":"Results!AE183","v":0},{"$f":"Results!AF183","v":0},{"$f":"Results!AG183","v":0},{"$f":"Results!AH183","v":0},{"$f":"Results!AI183","v":0},{"$f":"Results!AJ183","v":0},{"$f":"Results!AK183","v":0},{"$f":"Results!AL183","v":0},{"$f":"Results!AM183","v":0},{"$f":"Results!AN183","v":0},{"$f":"Results!AO183","v":0},{"$f":"Results!AP183","v":0},{"$f":"Results!AQ183","v":0},{"$f":"Results!AR183","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,10,{"$f":"Results!D184","v":0},{"$f":"Results!E184","v":0},{"$f":"Results!F184","v":0},{"$f":"Results!G184","v":0},{"$f":"Results!H184","v":0},{"$f":"Results!I184","v":0},{"$f":"Results!J184","v":0},{"$f":"Results!K184","v":0},{"$f":"Results!L184","v":0},{"$f":"Results!M184","v":0},{"$f":"Results!N184","v":0},{"$f":"Results!O184","v":0},{"$f":"Results!P184","v":0},{"$f":"Results!Q184","v":0},{"$f":"Results!R184","v":0},{"$f":"Results!S184","v":0},{"$f":"Results!T184","v":0},{"$f":"Results!U184","v":0},{"$f":"Results!V184","v":0},{"$f":"Results!W184","v":0},{"$f":"Results!X184","v":0},{"$f":"Results!Y184","v":0},{"$f":"Results!Z184","v":0},{"$f":"Results!AA184","v":0},{"$f":"Results!AB184","v":0},{"$f":"Results!AC184","v":0},{"$f":"Results!AD184","v":0},{"$f":"Results!AE184","v":0},{"$f":"Results!AF184","v":0},{"$f":"Results!AG184","v":0},{"$f":"Results!AH184","v":0},{"$f":"Results!AI184","v":0},{"$f":"Results!AJ184","v":0},{"$f":"Results!AK184","v":0},{"$f":"Results!AL184","v":0},{"$f":"Results!AM184","v":0},{"$f":"Results!AN184","v":0},{"$f":"Results!AO184","v":0},{"$f":"Results!AP184","v":0},{"$f":"Results!AQ184","v":0},{"$f":"Results!AR184","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,11,{"$f":"Results!D185","v":0},{"$f":"Results!E185","v":0},{"$f":"Results!F185","v":0},{"$f":"Results!G185","v":0},{"$f":"Results!H185","v":0},{"$f":"Results!I185","v":0},{"$f":"Results!J185","v":0},{"$f":"Results!K185","v":0},{"$f":"Results!L185","v":0},{"$f":"Results!M185","v":0},{"$f":"Results!N185","v":0},{"$f":"Results!O185","v":0},{"$f":"Results!P185","v":0},{"$f":"Results!Q185","v":0},{"$f":"Results!R185","v":0},{"$f":"Results!S185","v":0},{"$f":"Results!T185","v":0},{"$f":"Results!U185","v":0},{"$f":"Results!V185","v":0},{"$f":"Results!W185","v":0},{"$f":"Results!X185","v":0},{"$f":"Results!Y185","v":0},{"$f":"Results!Z185","v":0},{"$f":"Results!AA185","v":0},{"$f":"Results!AB185","v":0},{"$f":"Results!AC185","v":0},{"$f":"Results!AD185","v":0},{"$f":"Results!AE185","v":0},{"$f":"Results!AF185","v":0},{"$f":"Results!AG185","v":0},{"$f":"Results!AH185","v":0},{"$f":"Results!AI185","v":0},{"$f":"Results!AJ185","v":0},{"$f":"Results!AK185","v":0},{"$f":"Results!AL185","v":0},{"$f":"Results!AM185","v":0},{"$f":"Results!AN185","v":0},{"$f":"Results!AO185","v":0},{"$f":"Results!AP185","v":0},{"$f":"Results!AQ185","v":0},{"$f":"Results!AR185","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,12,{"$f":"Results!D186","v":0},{"$f":"Results!E186","v":0},{"$f":"Results!F186","v":0},{"$f":"Results!G186","v":0},{"$f":"Results!H186","v":0},{"$f":"Results!I186","v":0},{"$f":"Results!J186","v":0},{"$f":"Results!K186","v":0},{"$f":"Results!L186","v":0},{"$f":"Results!M186","v":0},{"$f":"Results!N186","v":0},{"$f":"Results!O186","v":0},{"$f":"Results!P186","v":0},{"$f":"Results!Q186","v":0},{"$f":"Results!R186","v":0},{"$f":"Results!S186","v":0},{"$f":"Results!T186","v":0},{"$f":"Results!U186","v":0},{"$f":"Results!V186","v":0},{"$f":"Results!W186","v":0},{"$f":"Results!X186","v":0},{"$f":"Results!Y186","v":0},{"$f":"Results!Z186","v":0},{"$f":"Results!AA186","v":0},{"$f":"Results!AB186","v":0},{"$f":"Results!AC186","v":0},{"$f":"Results!AD186","v":0},{"$f":"Results!AE186","v":0},{"$f":"Results!AF186","v":0},{"$f":"Results!AG186","v":0},{"$f":"Results!AH186","v":0},{"$f":"Results!AI186","v":0},{"$f":"Results!AJ186","v":0},{"$f":"Results!AK186","v":0},{"$f":"Results!AL186","v":0},{"$f":"Results!AM186","v":0},{"$f":"Results!AN186","v":0},{"$f":"Results!AO186","v":0},{"$f":"Results!AP186","v":0},{"$f":"Results!AQ186","v":0},{"$f":"Results!AR186","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,13,{"$f":"Results!D187","v":0},{"$f":"Results!E187","v":0},{"$f":"Results!F187","v":0},{"$f":"Results!G187","v":0},{"$f":"Results!H187","v":0},{"$f":"Results!I187","v":0},{"$f":"Results!J187","v":0},{"$f":"Results!K187","v":0},{"$f":"Results!L187","v":0},{"$f":"Results!M187","v":0},{"$f":"Results!N187","v":0},{"$f":"Results!O187","v":0},{"$f":"Results!P187","v":0},{"$f":"Results!Q187","v":0},{"$f":"Results!R187","v":0},{"$f":"Results!S187","v":0},{"$f":"Results!T187","v":0},{"$f":"Results!U187","v":0},{"$f":"Results!V187","v":0},{"$f":"Results!W187","v":0},{"$f":"Results!X187","v":0},{"$f":"Results!Y187","v":0},{"$f":"Results!Z187","v":0},{"$f":"Results!AA187","v":0},{"$f":"Results!AB187","v":0},{"$f":"Results!AC187","v":0},{"$f":"Results!AD187","v":0},{"$f":"Results!AE187","v":0},{"$f":"Results!AF187","v":0},{"$f":"Results!AG187","v":0},{"$f":"Results!AH187","v":0},{"$f":"Results!AI187","v":0},{"$f":"Results!AJ187","v":0},{"$f":"Results!AK187","v":0},{"$f":"Results!AL187","v":0},{"$f":"Results!AM187","v":0},{"$f":"Results!AN187","v":0},{"$f":"Results!AO187","v":0},{"$f":"Results!AP187","v":0},{"$f":"Results!AQ187","v":0},{"$f":"Results!AR187","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,14,{"$f":"Results!D188","v":0},{"$f":"Results!E188","v":0},{"$f":"Results!F188","v":0},{"$f":"Results!G188","v":0},{"$f":"Results!H188","v":0},{"$f":"Results!I188","v":0},{"$f":"Results!J188","v":0},{"$f":"Results!K188","v":0},{"$f":"Results!L188","v":0},{"$f":"Results!M188","v":0},{"$f":"Results!N188","v":0},{"$f":"Results!O188","v":0},{"$f":"Results!P188","v":0},{"$f":"Results!Q188","v":0},{"$f":"Results!R188","v":0},{"$f":"Results!S188","v":0},{"$f":"Results!T188","v":0},{"$f":"Results!U188","v":0},{"$f":"Results!V188","v":0},{"$f":"Results!W188","v":0},{"$f":"Results!X188","v":0},{"$f":"Results!Y188","v":0},{"$f":"Results!Z188","v":0},{"$f":"Results!AA188","v":0},{"$f":"Results!AB188","v":0},{"$f":"Results!AC188","v":0},{"$f":"Results!AD188","v":0},{"$f":"Results!AE188","v":0},{"$f":"Results!AF188","v":0},{"$f":"Results!AG188","v":0},{"$f":"Results!AH188","v":0},{"$f":"Results!AI188","v":0},{"$f":"Results!AJ188","v":0},{"$f":"Results!AK188","v":0},{"$f":"Results!AL188","v":0},{"$f":"Results!AM188","v":0},{"$f":"Results!AN188","v":0},{"$f":"Results!AO188","v":0},{"$f":"Results!AP188","v":0},{"$f":"Results!AQ188","v":0},{"$f":"Results!AR188","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,15,{"$f":"Results!D189","v":0},{"$f":"Results!E189","v":0},{"$f":"Results!F189","v":0},{"$f":"Results!G189","v":0},{"$f":"Results!H189","v":0},{"$f":"Results!I189","v":0},{"$f":"Results!J189","v":0},{"$f":"Results!K189","v":0},{"$f":"Results!L189","v":0},{"$f":"Results!M189","v":0},{"$f":"Results!N189","v":0},{"$f":"Results!O189","v":0},{"$f":"Results!P189","v":0},{"$f":"Results!Q189","v":0},{"$f":"Results!R189","v":0},{"$f":"Results!S189","v":0},{"$f":"Results!T189","v":0},{"$f":"Results!U189","v":0},{"$f":"Results!V189","v":0},{"$f":"Results!W189","v":0},{"$f":"Results!X189","v":0},{"$f":"Results!Y189","v":0},{"$f":"Results!Z189","v":0},{"$f":"Results!AA189","v":0},{"$f":"Results!AB189","v":0},{"$f":"Results!AC189","v":0},{"$f":"Results!AD189","v":0},{"$f":"Results!AE189","v":0},{"$f":"Results!AF189","v":0},{"$f":"Results!AG189","v":0},{"$f":"Results!AH189","v":0},{"$f":"Results!AI189","v":0},{"$f":"Results!AJ189","v":0},{"$f":"Results!AK189","v":0},{"$f":"Results!AL189","v":0},{"$f":"Results!AM189","v":0},{"$f":"Results!AN189","v":0},{"$f":"Results!AO189","v":0},{"$f":"Results!AP189","v":0},{"$f":"Results!AQ189","v":0},{"$f":"Results!AR189","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,16,{"$f":"Results!D190","v":0},{"$f":"Results!E190","v":0},{"$f":"Results!F190","v":0},{"$f":"Results!G190","v":0},{"$f":"Results!H190","v":0},{"$f":"Results!I190","v":0},{"$f":"Results!J190","v":0},{"$f":"Results!K190","v":0},{"$f":"Results!L190","v":0},{"$f":"Results!M190","v":0},{"$f":"Results!N190","v":0},{"$f":"Results!O190","v":0},{"$f":"Results!P190","v":0},{"$f":"Results!Q190","v":0},{"$f":"Results!R190","v":0},{"$f":"Results!S190","v":0},{"$f":"Results!T190","v":0},{"$f":"Results!U190","v":0},{"$f":"Results!V190","v":0},{"$f":"Results!W190","v":0},{"$f":"Results!X190","v":0},{"$f":"Results!Y190","v":0},{"$f":"Results!Z190","v":0},{"$f":"Results!AA190","v":0},{"$f":"Results!AB190","v":0},{"$f":"Results!AC190","v":0},{"$f":"Results!AD190","v":0},{"$f":"Results!AE190","v":0},{"$f":"Results!AF190","v":0},{"$f":"Results!AG190","v":0},{"$f":"Results!AH190","v":0},{"$f":"Results!AI190","v":0},{"$f":"Results!AJ190","v":0},{"$f":"Results!AK190","v":0},{"$f":"Results!AL190","v":0},{"$f":"Results!AM190","v":0},{"$f":"Results!AN190","v":0},{"$f":"Results!AO190","v":0},{"$f":"Results!AP190","v":0},{"$f":"Results!AQ190","v":0},{"$f":"Results!AR190","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,"Deputy Minister",{"$f":"Results!D191","v":0},{"$f":"Results!E191","v":0},{"$f":"Results!F191","v":0},{"$f":"Results!G191","v":0},{"$f":"Results!H191","v":0},{"$f":"Results!I191","v":0},{"$f":"Results!J191","v":0},{"$f":"Results!K191","v":0},{"$f":"Results!L191","v":0},{"$f":"Results!M191","v":0},{"$f":"Results!N191","v":0},{"$f":"Results!O191","v":0},{"$f":"Results!P191","v":0},{"$f":"Results!Q191","v":0},{"$f":"Results!R191","v":0},{"$f":"Results!S191","v":0},{"$f":"Results!T191","v":0},{"$f":"Results!U191","v":0},{"$f":"Results!V191","v":0},{"$f":"Results!W191","v":0},{"$f":"Results!X191","v":0},{"$f":"Results!Y191","v":0},{"$f":"Results!Z191","v":0},{"$f":"Results!AA191","v":0},{"$f":"Results!AB191","v":0},{"$f":"Results!AC191","v":0},{"$f":"Results!AD191","v":0},{"$f":"Results!AE191","v":0},{"$f":"Results!AF191","v":0},{"$f":"Results!AG191","v":0},{"$f":"Results!AH191","v":0},{"$f":"Results!AI191","v":0},{"$f":"Results!AJ191","v":0},{"$f":"Results!AK191","v":0},{"$f":"Results!AL191","v":0},{"$f":"Results!AM191","v":0},{"$f":"Results!AN191","v":0},{"$f":"Results!AO191","v":0},{"$f":"Results!AP191","v":0},{"$f":"Results!AQ191","v":0},{"$f":"Results!AR191","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,"Minister",{"$f":"Results!D192","v":0},{"$f":"Results!E192","v":0},{"$f":"Results!F192","v":0},{"$f":"Results!G192","v":0},{"$f":"Results!H192","v":0},{"$f":"Results!I192","v":0},{"$f":"Results!J192","v":0},{"$f":"Results!K192","v":0},{"$f":"Results!L192","v":0},{"$f":"Results!M192","v":0},{"$f":"Results!N192","v":0},{"$f":"Results!O192","v":0},{"$f":"Results!P192","v":0},{"$f":"Results!Q192","v":0},{"$f":"Results!R192","v":0},{"$f":"Results!S192","v":0},{"$f":"Results!T192","v":0},{"$f":"Results!U192","v":0},{"$f":"Results!V192","v":0},{"$f":"Results!W192","v":0},{"$f":"Results!X192","v":0},{"$f":"Results!Y192","v":0},{"$f":"Results!Z192","v":0},{"$f":"Results!AA192","v":0},{"$f":"Results!AB192","v":0},{"$f":"Results!AC192","v":0},{"$f":"Results!AD192","v":0},{"$f":"Results!AE192","v":0},{"$f":"Results!AF192","v":0},{"$f":"Results!AG192","v":0},{"$f":"Results!AH192","v":0},{"$f":"Results!AI192","v":0},{"$f":"Results!AJ192","v":0},{"$f":"Results!AK192","v":0},{"$f":"Results!AL192","v":0},{"$f":"Results!AM192","v":0},{"$f":"Results!AN192","v":0},{"$f":"Results!AO192","v":0},{"$f":"Results!AP192","v":0},{"$f":"Results!AQ192","v":0},{"$f":"Results!AR192","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,"Intern",{"$f":"Results!D193","v":0},{"$f":"Results!E193","v":0},{"$f":"Results!F193","v":0},{"$f":"Results!G193","v":0},{"$f":"Results!H193","v":0},{"$f":"Results!I193","v":0},{"$f":"Results!J193","v":0},{"$f":"Results!K193","v":0},{"$f":"Results!L193","v":0},{"$f":"Results!M193","v":0},{"$f":"Results!N193","v":0},{"$f":"Results!O193","v":0},{"$f":"Results!P193","v":0},{"$f":"Results!Q193","v":0},{"$f":"Results!R193","v":0},{"$f":"Results!S193","v":0},{"$f":"Results!T193","v":0},{"$f":"Results!U193","v":0},{"$f":"Results!V193","v":0},{"$f":"Results!W193","v":0},{"$f":"Results!X193","v":0},{"$f":"Results!Y193","v":0},{"$f":"Results!Z193","v":0},{"$f":"Results!AA193","v":0},{"$f":"Results!AB193","v":0},{"$f":"Results!AC193","v":0},{"$f":"Results!AD193","v":0},{"$f":"Results!AE193","v":0},{"$f":"Results!AF193","v":0},{"$f":"Results!AG193","v":0},{"$f":"Results!AH193","v":0},{"$f":"Results!AI193","v":0},{"$f":"Results!AJ193","v":0},{"$f":"Results!AK193","v":0},{"$f":"Results!AL193","v":0},{"$f":"Results!AM193","v":0},{"$f":"Results!AN193","v":0},{"$f":"Results!AO193","v":0},{"$f":"Results!AP193","v":0},{"$f":"Results!AQ193","v":0},{"$f":"Results!AR193","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},5,"Other",{"$f":"Results!D194","v":0},{"$f":"Results!E194","v":0},{"$f":"Results!F194","v":0},{"$f":"Results!G194","v":0},{"$f":"Results!H194","v":0},{"$f":"Results!I194","v":0},{"$f":"Results!J194","v":0},{"$f":"Results!K194","v":0},{"$f":"Results!L194","v":0},{"$f":"Results!M194","v":0},{"$f":"Results!N194","v":0},{"$f":"Results!O194","v":0},{"$f":"Results!P194","v":0},{"$f":"Results!Q194","v":0},{"$f":"Results!R194","v":0},{"$f":"Results!S194","v":0},{"$f":"Results!T194","v":0},{"$f":"Results!U194","v":0},{"$f":"Results!V194","v":0},{"$f":"Results!W194","v":0},{"$f":"Results!X194","v":0},{"$f":"Results!Y194","v":0},{"$f":"Results!Z194","v":0},{"$f":"Results!AA194","v":0},{"$f":"Results!AB194","v":0},{"$f":"Results!AC194","v":0},{"$f":"Results!AD194","v":0},{"$f":"Results!AE194","v":0},{"$f":"Results!AF194","v":0},{"$f":"Results!AG194","v":0},{"$f":"Results!AH194","v":0},{"$f":"Results!AI194","v":0},{"$f":"Results!AJ194","v":0},{"$f":"Results!AK194","v":0},{"$f":"Results!AL194","v":0},{"$f":"Results!AM194","v":0},{"$f":"Results!AN194","v":0},{"$f":"Results!AO194","v":0},{"$f":"Results!AP194","v":0},{"$f":"Results!AQ194","v":0},{"$f":"Results!AR194","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,1,{"$f":"Results!D204","v":0},{"$f":"Results!E204","v":0},{"$f":"Results!F204","v":0},{"$f":"Results!G204","v":0},{"$f":"Results!H204","v":0},{"$f":"Results!I204","v":0},{"$f":"Results!J204","v":0},{"$f":"Results!K204","v":0},{"$f":"Results!L204","v":0},{"$f":"Results!M204","v":0},{"$f":"Results!N204","v":0},{"$f":"Results!O204","v":0},{"$f":"Results!P204","v":0},{"$f":"Results!Q204","v":0},{"$f":"Results!R204","v":0},{"$f":"Results!S204","v":0},{"$f":"Results!T204","v":0},{"$f":"Results!U204","v":0},{"$f":"Results!V204","v":0},{"$f":"Results!W204","v":0},{"$f":"Results!X204","v":0},{"$f":"Results!Y204","v":0},{"$f":"Results!Z204","v":0},{"$f":"Results!AA204","v":0},{"$f":"Results!AB204","v":0},{"$f":"Results!AC204","v":0},{"$f":"Results!AD204","v":0},{"$f":"Results!AE204","v":0},{"$f":"Results!AF204","v":0},{"$f":"Results!AG204","v":0},{"$f":"Results!AH204","v":0},{"$f":"Results!AI204","v":0},{"$f":"Results!AJ204","v":0},{"$f":"Results!AK204","v":0},{"$f":"Results!AL204","v":0},{"$f":"Results!AM204","v":0},{"$f":"Results!AN204","v":0},{"$f":"Results!AO204","v":0},{"$f":"Results!AP204","v":0},{"$f":"Results!AQ204","v":0},{"$f":"Results!AR204","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,2,{"$f":"Results!D205","v":0},{"$f":"Results!E205","v":0},{"$f":"Results!F205","v":0},{"$f":"Results!G205","v":0},{"$f":"Results!H205","v":0},{"$f":"Results!I205","v":0},{"$f":"Results!J205","v":0},{"$f":"Results!K205","v":0},{"$f":"Results!L205","v":0},{"$f":"Results!M205","v":0},{"$f":"Results!N205","v":0},{"$f":"Results!O205","v":0},{"$f":"Results!P205","v":0},{"$f":"Results!Q205","v":0},{"$f":"Results!R205","v":0},{"$f":"Results!S205","v":0},{"$f":"Results!T205","v":0},{"$f":"Results!U205","v":0},{"$f":"Results!V205","v":0},{"$f":"Results!W205","v":0},{"$f":"Results!X205","v":0},{"$f":"Results!Y205","v":0},{"$f":"Results!Z205","v":0},{"$f":"Results!AA205","v":0},{"$f":"Results!AB205","v":0},{"$f":"Results!AC205","v":0},{"$f":"Results!AD205","v":0},{"$f":"Results!AE205","v":0},{"$f":"Results!AF205","v":0},{"$f":"Results!AG205","v":0},{"$f":"Results!AH205","v":0},{"$f":"Results!AI205","v":0},{"$f":"Results!AJ205","v":0},{"$f":"Results!AK205","v":0},{"$f":"Results!AL205","v":0},{"$f":"Results!AM205","v":0},{"$f":"Results!AN205","v":0},{"$f":"Results!AO205","v":0},{"$f":"Results!AP205","v":0},{"$f":"Results!AQ205","v":0},{"$f":"Results!AR205","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,3,{"$f":"Results!D206","v":0},{"$f":"Results!E206","v":0},{"$f":"Results!F206","v":0},{"$f":"Results!G206","v":0},{"$f":"Results!H206","v":0},{"$f":"Results!I206","v":0},{"$f":"Results!J206","v":0},{"$f":"Results!K206","v":0},{"$f":"Results!L206","v":0},{"$f":"Results!M206","v":0},{"$f":"Results!N206","v":0},{"$f":"Results!O206","v":0},{"$f":"Results!P206","v":0},{"$f":"Results!Q206","v":0},{"$f":"Results!R206","v":0},{"$f":"Results!S206","v":0},{"$f":"Results!T206","v":0},{"$f":"Results!U206","v":0},{"$f":"Results!V206","v":0},{"$f":"Results!W206","v":0},{"$f":"Results!X206","v":0},{"$f":"Results!Y206","v":0},{"$f":"Results!Z206","v":0},{"$f":"Results!AA206","v":0},{"$f":"Results!AB206","v":0},{"$f":"Results!AC206","v":0},{"$f":"Results!AD206","v":0},{"$f":"Results!AE206","v":0},{"$f":"Results!AF206","v":0},{"$f":"Results!AG206","v":0},{"$f":"Results!AH206","v":0},{"$f":"Results!AI206","v":0},{"$f":"Results!AJ206","v":0},{"$f":"Results!AK206","v":0},{"$f":"Results!AL206","v":0},{"$f":"Results!AM206","v":0},{"$f":"Results!AN206","v":0},{"$f":"Results!AO206","v":0},{"$f":"Results!AP206","v":0},{"$f":"Results!AQ206","v":0},{"$f":"Results!AR206","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,4,{"$f":"Results!D207","v":0},{"$f":"Results!E207","v":0},{"$f":"Results!F207","v":0},{"$f":"Results!G207","v":0},{"$f":"Results!H207","v":0},{"$f":"Results!I207","v":0},{"$f":"Results!J207","v":0},{"$f":"Results!K207","v":0},{"$f":"Results!L207","v":0},{"$f":"Results!M207","v":0},{"$f":"Results!N207","v":0},{"$f":"Results!O207","v":0},{"$f":"Results!P207","v":0},{"$f":"Results!Q207","v":0},{"$f":"Results!R207","v":0},{"$f":"Results!S207","v":0},{"$f":"Results!T207","v":0},{"$f":"Results!U207","v":0},{"$f":"Results!V207","v":0},{"$f":"Results!W207","v":0},{"$f":"Results!X207","v":0},{"$f":"Results!Y207","v":0},{"$f":"Results!Z207","v":0},{"$f":"Results!AA207","v":0},{"$f":"Results!AB207","v":0},{"$f":"Results!AC207","v":0},{"$f":"Results!AD207","v":0},{"$f":"Results!AE207","v":0},{"$f":"Results!AF207","v":0},{"$f":"Results!AG207","v":0},{"$f":"Results!AH207","v":0},{"$f":"Results!AI207","v":0},{"$f":"Results!AJ207","v":0},{"$f":"Results!AK207","v":0},{"$f":"Results!AL207","v":0},{"$f":"Results!AM207","v":0},{"$f":"Results!AN207","v":0},{"$f":"Results!AO207","v":0},{"$f":"Results!AP207","v":0},{"$f":"Results!AQ207","v":0},{"$f":"Results!AR207","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,5,{"$f":"Results!D208","v":0},{"$f":"Results!E208","v":0},{"$f":"Results!F208","v":0},{"$f":"Results!G208","v":0},{"$f":"Results!H208","v":0},{"$f":"Results!I208","v":0},{"$f":"Results!J208","v":0},{"$f":"Results!K208","v":0},{"$f":"Results!L208","v":0},{"$f":"Results!M208","v":0},{"$f":"Results!N208","v":0},{"$f":"Results!O208","v":0},{"$f":"Results!P208","v":0},{"$f":"Results!Q208","v":0},{"$f":"Results!R208","v":0},{"$f":"Results!S208","v":0},{"$f":"Results!T208","v":0},{"$f":"Results!U208","v":0},{"$f":"Results!V208","v":0},{"$f":"Results!W208","v":0},{"$f":"Results!X208","v":0},{"$f":"Results!Y208","v":0},{"$f":"Results!Z208","v":0},{"$f":"Results!AA208","v":0},{"$f":"Results!AB208","v":0},{"$f":"Results!AC208","v":0},{"$f":"Results!AD208","v":0},{"$f":"Results!AE208","v":0},{"$f":"Results!AF208","v":0},{"$f":"Results!AG208","v":0},{"$f":"Results!AH208","v":0},{"$f":"Results!AI208","v":0},{"$f":"Results!AJ208","v":0},{"$f":"Results!AK208","v":0},{"$f":"Results!AL208","v":0},{"$f":"Results!AM208","v":0},{"$f":"Results!AN208","v":0},{"$f":"Results!AO208","v":0},{"$f":"Results!AP208","v":0},{"$f":"Results!AQ208","v":0},{"$f":"Results!AR208","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,6,{"$f":"Results!D209","v":0},{"$f":"Results!E209","v":0},{"$f":"Results!F209","v":0},{"$f":"Results!G209","v":0},{"$f":"Results!H209","v":0},{"$f":"Results!I209","v":0},{"$f":"Results!J209","v":0},{"$f":"Results!K209","v":0},{"$f":"Results!L209","v":0},{"$f":"Results!M209","v":0},{"$f":"Results!N209","v":0},{"$f":"Results!O209","v":0},{"$f":"Results!P209","v":0},{"$f":"Results!Q209","v":0},{"$f":"Results!R209","v":0},{"$f":"Results!S209","v":0},{"$f":"Results!T209","v":0},{"$f":"Results!U209","v":0},{"$f":"Results!V209","v":0},{"$f":"Results!W209","v":0},{"$f":"Results!X209","v":0},{"$f":"Results!Y209","v":0},{"$f":"Results!Z209","v":0},{"$f":"Results!AA209","v":0},{"$f":"Results!AB209","v":0},{"$f":"Results!AC209","v":0},{"$f":"Results!AD209","v":0},{"$f":"Results!AE209","v":0},{"$f":"Results!AF209","v":0},{"$f":"Results!AG209","v":0},{"$f":"Results!AH209","v":0},{"$f":"Results!AI209","v":0},{"$f":"Results!AJ209","v":0},{"$f":"Results!AK209","v":0},{"$f":"Results!AL209","v":0},{"$f":"Results!AM209","v":0},{"$f":"Results!AN209","v":0},{"$f":"Results!AO209","v":0},{"$f":"Results!AP209","v":0},{"$f":"Results!AQ209","v":0},{"$f":"Results!AR209","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,7,{"$f":"Results!D210","v":0},{"$f":"Results!E210","v":0},{"$f":"Results!F210","v":0},{"$f":"Results!G210","v":0},{"$f":"Results!H210","v":0},{"$f":"Results!I210","v":0},{"$f":"Results!J210","v":0},{"$f":"Results!K210","v":0},{"$f":"Results!L210","v":0},{"$f":"Results!M210","v":0},{"$f":"Results!N210","v":0},{"$f":"Results!O210","v":0},{"$f":"Results!P210","v":0},{"$f":"Results!Q210","v":0},{"$f":"Results!R210","v":0},{"$f":"Results!S210","v":0},{"$f":"Results!T210","v":0},{"$f":"Results!U210","v":0},{"$f":"Results!V210","v":0},{"$f":"Results!W210","v":0},{"$f":"Results!X210","v":0},{"$f":"Results!Y210","v":0},{"$f":"Results!Z210","v":0},{"$f":"Results!AA210","v":0},{"$f":"Results!AB210","v":0},{"$f":"Results!AC210","v":0},{"$f":"Results!AD210","v":0},{"$f":"Results!AE210","v":0},{"$f":"Results!AF210","v":0},{"$f":"Results!AG210","v":0},{"$f":"Results!AH210","v":0},{"$f":"Results!AI210","v":0},{"$f":"Results!AJ210","v":0},{"$f":"Results!AK210","v":0},{"$f":"Results!AL210","v":0},{"$f":"Results!AM210","v":0},{"$f":"Results!AN210","v":0},{"$f":"Results!AO210","v":0},{"$f":"Results!AP210","v":0},{"$f":"Results!AQ210","v":0},{"$f":"Results!AR210","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,8,{"$f":"Results!D211","v":0},{"$f":"Results!E211","v":0},{"$f":"Results!F211","v":0},{"$f":"Results!G211","v":0},{"$f":"Results!H211","v":0},{"$f":"Results!I211","v":0},{"$f":"Results!J211","v":0},{"$f":"Results!K211","v":0},{"$f":"Results!L211","v":0},{"$f":"Results!M211","v":0},{"$f":"Results!N211","v":0},{"$f":"Results!O211","v":0},{"$f":"Results!P211","v":0},{"$f":"Results!Q211","v":0},{"$f":"Results!R211","v":0},{"$f":"Results!S211","v":0},{"$f":"Results!T211","v":0},{"$f":"Results!U211","v":0},{"$f":"Results!V211","v":0},{"$f":"Results!W211","v":0},{"$f":"Results!X211","v":0},{"$f":"Results!Y211","v":0},{"$f":"Results!Z211","v":0},{"$f":"Results!AA211","v":0},{"$f":"Results!AB211","v":0},{"$f":"Results!AC211","v":0},{"$f":"Results!AD211","v":0},{"$f":"Results!AE211","v":0},{"$f":"Results!AF211","v":0},{"$f":"Results!AG211","v":0},{"$f":"Results!AH211","v":0},{"$f":"Results!AI211","v":0},{"$f":"Results!AJ211","v":0},{"$f":"Results!AK211","v":0},{"$f":"Results!AL211","v":0},{"$f":"Results!AM211","v":0},{"$f":"Results!AN211","v":0},{"$f":"Results!AO211","v":0},{"$f":"Results!AP211","v":0},{"$f":"Results!AQ211","v":0},{"$f":"Results!AR211","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,9,{"$f":"Results!D212","v":0},{"$f":"Results!E212","v":0},{"$f":"Results!F212","v":0},{"$f":"Results!G212","v":0},{"$f":"Results!H212","v":0},{"$f":"Results!I212","v":0},{"$f":"Results!J212","v":0},{"$f":"Results!K212","v":0},{"$f":"Results!L212","v":0},{"$f":"Results!M212","v":0},{"$f":"Results!N212","v":0},{"$f":"Results!O212","v":0},{"$f":"Results!P212","v":0},{"$f":"Results!Q212","v":0},{"$f":"Results!R212","v":0},{"$f":"Results!S212","v":0},{"$f":"Results!T212","v":0},{"$f":"Results!U212","v":0},{"$f":"Results!V212","v":0},{"$f":"Results!W212","v":0},{"$f":"Results!X212","v":0},{"$f":"Results!Y212","v":0},{"$f":"Results!Z212","v":0},{"$f":"Results!AA212","v":0},{"$f":"Results!AB212","v":0},{"$f":"Results!AC212","v":0},{"$f":"Results!AD212","v":0},{"$f":"Results!AE212","v":0},{"$f":"Results!AF212","v":0},{"$f":"Results!AG212","v":0},{"$f":"Results!AH212","v":0},{"$f":"Results!AI212","v":0},{"$f":"Results!AJ212","v":0},{"$f":"Results!AK212","v":0},{"$f":"Results!AL212","v":0},{"$f":"Results!AM212","v":0},{"$f":"Results!AN212","v":0},{"$f":"Results!AO212","v":0},{"$f":"Results!AP212","v":0},{"$f":"Results!AQ212","v":0},{"$f":"Results!AR212","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,10,{"$f":"Results!D213","v":0},{"$f":"Results!E213","v":0},{"$f":"Results!F213","v":0},{"$f":"Results!G213","v":0},{"$f":"Results!H213","v":0},{"$f":"Results!I213","v":0},{"$f":"Results!J213","v":0},{"$f":"Results!K213","v":0},{"$f":"Results!L213","v":0},{"$f":"Results!M213","v":0},{"$f":"Results!N213","v":0},{"$f":"Results!O213","v":0},{"$f":"Results!P213","v":0},{"$f":"Results!Q213","v":0},{"$f":"Results!R213","v":0},{"$f":"Results!S213","v":0},{"$f":"Results!T213","v":0},{"$f":"Results!U213","v":0},{"$f":"Results!V213","v":0},{"$f":"Results!W213","v":0},{"$f":"Results!X213","v":0},{"$f":"Results!Y213","v":0},{"$f":"Results!Z213","v":0},{"$f":"Results!AA213","v":0},{"$f":"Results!AB213","v":0},{"$f":"Results!AC213","v":0},{"$f":"Results!AD213","v":0},{"$f":"Results!AE213","v":0},{"$f":"Results!AF213","v":0},{"$f":"Results!AG213","v":0},{"$f":"Results!AH213","v":0},{"$f":"Results!AI213","v":0},{"$f":"Results!AJ213","v":0},{"$f":"Results!AK213","v":0},{"$f":"Results!AL213","v":0},{"$f":"Results!AM213","v":0},{"$f":"Results!AN213","v":0},{"$f":"Results!AO213","v":0},{"$f":"Results!AP213","v":0},{"$f":"Results!AQ213","v":0},{"$f":"Results!AR213","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,11,{"$f":"Results!D214","v":0},{"$f":"Results!E214","v":0},{"$f":"Results!F214","v":0},{"$f":"Results!G214","v":0},{"$f":"Results!H214","v":0},{"$f":"Results!I214","v":0},{"$f":"Results!J214","v":0},{"$f":"Results!K214","v":0},{"$f":"Results!L214","v":0},{"$f":"Results!M214","v":0},{"$f":"Results!N214","v":0},{"$f":"Results!O214","v":0},{"$f":"Results!P214","v":0},{"$f":"Results!Q214","v":0},{"$f":"Results!R214","v":0},{"$f":"Results!S214","v":0},{"$f":"Results!T214","v":0},{"$f":"Results!U214","v":0},{"$f":"Results!V214","v":0},{"$f":"Results!W214","v":0},{"$f":"Results!X214","v":0},{"$f":"Results!Y214","v":0},{"$f":"Results!Z214","v":0},{"$f":"Results!AA214","v":0},{"$f":"Results!AB214","v":0},{"$f":"Results!AC214","v":0},{"$f":"Results!AD214","v":0},{"$f":"Results!AE214","v":0},{"$f":"Results!AF214","v":0},{"$f":"Results!AG214","v":0},{"$f":"Results!AH214","v":0},{"$f":"Results!AI214","v":0},{"$f":"Results!AJ214","v":0},{"$f":"Results!AK214","v":0},{"$f":"Results!AL214","v":0},{"$f":"Results!AM214","v":0},{"$f":"Results!AN214","v":0},{"$f":"Results!AO214","v":0},{"$f":"Results!AP214","v":0},{"$f":"Results!AQ214","v":0},{"$f":"Results!AR214","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,12,{"$f":"Results!D215","v":0},{"$f":"Results!E215","v":0},{"$f":"Results!F215","v":0},{"$f":"Results!G215","v":0},{"$f":"Results!H215","v":0},{"$f":"Results!I215","v":0},{"$f":"Results!J215","v":0},{"$f":"Results!K215","v":0},{"$f":"Results!L215","v":0},{"$f":"Results!M215","v":0},{"$f":"Results!N215","v":0},{"$f":"Results!O215","v":0},{"$f":"Results!P215","v":0},{"$f":"Results!Q215","v":0},{"$f":"Results!R215","v":0},{"$f":"Results!S215","v":0},{"$f":"Results!T215","v":0},{"$f":"Results!U215","v":0},{"$f":"Results!V215","v":0},{"$f":"Results!W215","v":0},{"$f":"Results!X215","v":0},{"$f":"Results!Y215","v":0},{"$f":"Results!Z215","v":0},{"$f":"Results!AA215","v":0},{"$f":"Results!AB215","v":0},{"$f":"Results!AC215","v":0},{"$f":"Results!AD215","v":0},{"$f":"Results!AE215","v":0},{"$f":"Results!AF215","v":0},{"$f":"Results!AG215","v":0},{"$f":"Results!AH215","v":0},{"$f":"Results!AI215","v":0},{"$f":"Results!AJ215","v":0},{"$f":"Results!AK215","v":0},{"$f":"Results!AL215","v":0},{"$f":"Results!AM215","v":0},{"$f":"Results!AN215","v":0},{"$f":"Results!AO215","v":0},{"$f":"Results!AP215","v":0},{"$f":"Results!AQ215","v":0},{"$f":"Results!AR215","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,13,{"$f":"Results!D216","v":0},{"$f":"Results!E216","v":0},{"$f":"Results!F216","v":0},{"$f":"Results!G216","v":0},{"$f":"Results!H216","v":0},{"$f":"Results!I216","v":0},{"$f":"Results!J216","v":0},{"$f":"Results!K216","v":0},{"$f":"Results!L216","v":0},{"$f":"Results!M216","v":0},{"$f":"Results!N216","v":0},{"$f":"Results!O216","v":0},{"$f":"Results!P216","v":0},{"$f":"Results!Q216","v":0},{"$f":"Results!R216","v":0},{"$f":"Results!S216","v":0},{"$f":"Results!T216","v":0},{"$f":"Results!U216","v":0},{"$f":"Results!V216","v":0},{"$f":"Results!W216","v":0},{"$f":"Results!X216","v":0},{"$f":"Results!Y216","v":0},{"$f":"Results!Z216","v":0},{"$f":"Results!AA216","v":0},{"$f":"Results!AB216","v":0},{"$f":"Results!AC216","v":0},{"$f":"Results!AD216","v":0},{"$f":"Results!AE216","v":0},{"$f":"Results!AF216","v":0},{"$f":"Results!AG216","v":0},{"$f":"Results!AH216","v":0},{"$f":"Results!AI216","v":0},{"$f":"Results!AJ216","v":0},{"$f":"Results!AK216","v":0},{"$f":"Results!AL216","v":0},{"$f":"Results!AM216","v":0},{"$f":"Results!AN216","v":0},{"$f":"Results!AO216","v":0},{"$f":"Results!AP216","v":0},{"$f":"Results!AQ216","v":0},{"$f":"Results!AR216","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,14,{"$f":"Results!D217","v":0},{"$f":"Results!E217","v":0},{"$f":"Results!F217","v":0},{"$f":"Results!G217","v":0},{"$f":"Results!H217","v":0},{"$f":"Results!I217","v":0},{"$f":"Results!J217","v":0},{"$f":"Results!K217","v":0},{"$f":"Results!L217","v":0},{"$f":"Results!M217","v":0},{"$f":"Results!N217","v":0},{"$f":"Results!O217","v":0},{"$f":"Results!P217","v":0},{"$f":"Results!Q217","v":0},{"$f":"Results!R217","v":0},{"$f":"Results!S217","v":0},{"$f":"Results!T217","v":0},{"$f":"Results!U217","v":0},{"$f":"Results!V217","v":0},{"$f":"Results!W217","v":0},{"$f":"Results!X217","v":0},{"$f":"Results!Y217","v":0},{"$f":"Results!Z217","v":0},{"$f":"Results!AA217","v":0},{"$f":"Results!AB217","v":0},{"$f":"Results!AC217","v":0},{"$f":"Results!AD217","v":0},{"$f":"Results!AE217","v":0},{"$f":"Results!AF217","v":0},{"$f":"Results!AG217","v":0},{"$f":"Results!AH217","v":0},{"$f":"Results!AI217","v":0},{"$f":"Results!AJ217","v":0},{"$f":"Results!AK217","v":0},{"$f":"Results!AL217","v":0},{"$f":"Results!AM217","v":0},{"$f":"Results!AN217","v":0},{"$f":"Results!AO217","v":0},{"$f":"Results!AP217","v":0},{"$f":"Results!AQ217","v":0},{"$f":"Results!AR217","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,15,{"$f":"Results!D218","v":0},{"$f":"Results!E218","v":0},{"$f":"Results!F218","v":0},{"$f":"Results!G218","v":0},{"$f":"Results!H218","v":0},{"$f":"Results!I218","v":0},{"$f":"Results!J218","v":0},{"$f":"Results!K218","v":0},{"$f":"Results!L218","v":0},{"$f":"Results!M218","v":0},{"$f":"Results!N218","v":0},{"$f":"Results!O218","v":0},{"$f":"Results!P218","v":0},{"$f":"Results!Q218","v":0},{"$f":"Results!R218","v":0},{"$f":"Results!S218","v":0},{"$f":"Results!T218","v":0},{"$f":"Results!U218","v":0},{"$f":"Results!V218","v":0},{"$f":"Results!W218","v":0},{"$f":"Results!X218","v":0},{"$f":"Results!Y218","v":0},{"$f":"Results!Z218","v":0},{"$f":"Results!AA218","v":0},{"$f":"Results!AB218","v":0},{"$f":"Results!AC218","v":0},{"$f":"Results!AD218","v":0},{"$f":"Results!AE218","v":0},{"$f":"Results!AF218","v":0},{"$f":"Results!AG218","v":0},{"$f":"Results!AH218","v":0},{"$f":"Results!AI218","v":0},{"$f":"Results!AJ218","v":0},{"$f":"Results!AK218","v":0},{"$f":"Results!AL218","v":0},{"$f":"Results!AM218","v":0},{"$f":"Results!AN218","v":0},{"$f":"Results!AO218","v":0},{"$f":"Results!AP218","v":0},{"$f":"Results!AQ218","v":0},{"$f":"Results!AR218","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,16,{"$f":"Results!D219","v":0},{"$f":"Results!E219","v":0},{"$f":"Results!F219","v":0},{"$f":"Results!G219","v":0},{"$f":"Results!H219","v":0},{"$f":"Results!I219","v":0},{"$f":"Results!J219","v":0},{"$f":"Results!K219","v":0},{"$f":"Results!L219","v":0},{"$f":"Results!M219","v":0},{"$f":"Results!N219","v":0},{"$f":"Results!O219","v":0},{"$f":"Results!P219","v":0},{"$f":"Results!Q219","v":0},{"$f":"Results!R219","v":0},{"$f":"Results!S219","v":0},{"$f":"Results!T219","v":0},{"$f":"Results!U219","v":0},{"$f":"Results!V219","v":0},{"$f":"Results!W219","v":0},{"$f":"Results!X219","v":0},{"$f":"Results!Y219","v":0},{"$f":"Results!Z219","v":0},{"$f":"Results!AA219","v":0},{"$f":"Results!AB219","v":0},{"$f":"Results!AC219","v":0},{"$f":"Results!AD219","v":0},{"$f":"Results!AE219","v":0},{"$f":"Results!AF219","v":0},{"$f":"Results!AG219","v":0},{"$f":"Results!AH219","v":0},{"$f":"Results!AI219","v":0},{"$f":"Results!AJ219","v":0},{"$f":"Results!AK219","v":0},{"$f":"Results!AL219","v":0},{"$f":"Results!AM219","v":0},{"$f":"Results!AN219","v":0},{"$f":"Results!AO219","v":0},{"$f":"Results!AP219","v":0},{"$f":"Results!AQ219","v":0},{"$f":"Results!AR219","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,"Deputy Minister",{"$f":"Results!D220","v":0},{"$f":"Results!E220","v":0},{"$f":"Results!F220","v":0},{"$f":"Results!G220","v":0},{"$f":"Results!H220","v":0},{"$f":"Results!I220","v":0},{"$f":"Results!J220","v":0},{"$f":"Results!K220","v":0},{"$f":"Results!L220","v":0},{"$f":"Results!M220","v":0},{"$f":"Results!N220","v":0},{"$f":"Results!O220","v":0},{"$f":"Results!P220","v":0},{"$f":"Results!Q220","v":0},{"$f":"Results!R220","v":0},{"$f":"Results!S220","v":0},{"$f":"Results!T220","v":0},{"$f":"Results!U220","v":0},{"$f":"Results!V220","v":0},{"$f":"Results!W220","v":0},{"$f":"Results!X220","v":0},{"$f":"Results!Y220","v":0},{"$f":"Results!Z220","v":0},{"$f":"Results!AA220","v":0},{"$f":"Results!AB220","v":0},{"$f":"Results!AC220","v":0},{"$f":"Results!AD220","v":0},{"$f":"Results!AE220","v":0},{"$f":"Results!AF220","v":0},{"$f":"Results!AG220","v":0},{"$f":"Results!AH220","v":0},{"$f":"Results!AI220","v":0},{"$f":"Results!AJ220","v":0},{"$f":"Results!AK220","v":0},{"$f":"Results!AL220","v":0},{"$f":"Results!AM220","v":0},{"$f":"Results!AN220","v":0},{"$f":"Results!AO220","v":0},{"$f":"Results!AP220","v":0},{"$f":"Results!AQ220","v":0},{"$f":"Results!AR220","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,"Minister",{"$f":"Results!D221","v":0},{"$f":"Results!E221","v":0},{"$f":"Results!F221","v":0},{"$f":"Results!G221","v":0},{"$f":"Results!H221","v":0},{"$f":"Results!I221","v":0},{"$f":"Results!J221","v":0},{"$f":"Results!K221","v":0},{"$f":"Results!L221","v":0},{"$f":"Results!M221","v":0},{"$f":"Results!N221","v":0},{"$f":"Results!O221","v":0},{"$f":"Results!P221","v":0},{"$f":"Results!Q221","v":0},{"$f":"Results!R221","v":0},{"$f":"Results!S221","v":0},{"$f":"Results!T221","v":0},{"$f":"Results!U221","v":0},{"$f":"Results!V221","v":0},{"$f":"Results!W221","v":0},{"$f":"Results!X221","v":0},{"$f":"Results!Y221","v":0},{"$f":"Results!Z221","v":0},{"$f":"Results!AA221","v":0},{"$f":"Results!AB221","v":0},{"$f":"Results!AC221","v":0},{"$f":"Results!AD221","v":0},{"$f":"Results!AE221","v":0},{"$f":"Results!AF221","v":0},{"$f":"Results!AG221","v":0},{"$f":"Results!AH221","v":0},{"$f":"Results!AI221","v":0},{"$f":"Results!AJ221","v":0},{"$f":"Results!AK221","v":0},{"$f":"Results!AL221","v":0},{"$f":"Results!AM221","v":0},{"$f":"Results!AN221","v":0},{"$f":"Results!AO221","v":0},{"$f":"Results!AP221","v":0},{"$f":"Results!AQ221","v":0},{"$f":"Results!AR221","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,"Intern",{"$f":"Results!D222","v":0},{"$f":"Results!E222","v":0},{"$f":"Results!F222","v":0},{"$f":"Results!G222","v":0},{"$f":"Results!H222","v":0},{"$f":"Results!I222","v":0},{"$f":"Results!J222","v":0},{"$f":"Results!K222","v":0},{"$f":"Results!L222","v":0},{"$f":"Results!M222","v":0},{"$f":"Results!N222","v":0},{"$f":"Results!O222","v":0},{"$f":"Results!P222","v":0},{"$f":"Results!Q222","v":0},{"$f":"Results!R222","v":0},{"$f":"Results!S222","v":0},{"$f":"Results!T222","v":0},{"$f":"Results!U222","v":0},{"$f":"Results!V222","v":0},{"$f":"Results!W222","v":0},{"$f":"Results!X222","v":0},{"$f":"Results!Y222","v":0},{"$f":"Results!Z222","v":0},{"$f":"Results!AA222","v":0},{"$f":"Results!AB222","v":0},{"$f":"Results!AC222","v":0},{"$f":"Results!AD222","v":0},{"$f":"Results!AE222","v":0},{"$f":"Results!AF222","v":0},{"$f":"Results!AG222","v":0},{"$f":"Results!AH222","v":0},{"$f":"Results!AI222","v":0},{"$f":"Results!AJ222","v":0},{"$f":"Results!AK222","v":0},{"$f":"Results!AL222","v":0},{"$f":"Results!AM222","v":0},{"$f":"Results!AN222","v":0},{"$f":"Results!AO222","v":0},{"$f":"Results!AP222","v":0},{"$f":"Results!AQ222","v":0},{"$f":"Results!AR222","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},6,"Other",{"$f":"Results!D223","v":0},{"$f":"Results!E223","v":0},{"$f":"Results!F223","v":0},{"$f":"Results!G223","v":0},{"$f":"Results!H223","v":0},{"$f":"Results!I223","v":0},{"$f":"Results!J223","v":0},{"$f":"Results!K223","v":0},{"$f":"Results!L223","v":0},{"$f":"Results!M223","v":0},{"$f":"Results!N223","v":0},{"$f":"Results!O223","v":0},{"$f":"Results!P223","v":0},{"$f":"Results!Q223","v":0},{"$f":"Results!R223","v":0},{"$f":"Results!S223","v":0},{"$f":"Results!T223","v":0},{"$f":"Results!U223","v":0},{"$f":"Results!V223","v":0},{"$f":"Results!W223","v":0},{"$f":"Results!X223","v":0},{"$f":"Results!Y223","v":0},{"$f":"Results!Z223","v":0},{"$f":"Results!AA223","v":0},{"$f":"Results!AB223","v":0},{"$f":"Results!AC223","v":0},{"$f":"Results!AD223","v":0},{"$f":"Results!AE223","v":0},{"$f":"Results!AF223","v":0},{"$f":"Results!AG223","v":0},{"$f":"Results!AH223","v":0},{"$f":"Results!AI223","v":0},{"$f":"Results!AJ223","v":0},{"$f":"Results!AK223","v":0},{"$f":"Results!AL223","v":0},{"$f":"Results!AM223","v":0},{"$f":"Results!AN223","v":0},{"$f":"Results!AO223","v":0},{"$f":"Results!AP223","v":0},{"$f":"Results!AQ223","v":0},{"$f":"Results!AR223","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,1,{"$f":"Results!D233","v":0},{"$f":"Results!E233","v":0},{"$f":"Results!F233","v":0},{"$f":"Results!G233","v":0},{"$f":"Results!H233","v":0},{"$f":"Results!I233","v":0},{"$f":"Results!J233","v":0},{"$f":"Results!K233","v":0},{"$f":"Results!L233","v":0},{"$f":"Results!M233","v":0},{"$f":"Results!N233","v":0},{"$f":"Results!O233","v":0},{"$f":"Results!P233","v":0},{"$f":"Results!Q233","v":0},{"$f":"Results!R233","v":0},{"$f":"Results!S233","v":0},{"$f":"Results!T233","v":0},{"$f":"Results!U233","v":0},{"$f":"Results!V233","v":0},{"$f":"Results!W233","v":0},{"$f":"Results!X233","v":0},{"$f":"Results!Y233","v":0},{"$f":"Results!Z233","v":0},{"$f":"Results!AA233","v":0},{"$f":"Results!AB233","v":0},{"$f":"Results!AC233","v":0},{"$f":"Results!AD233","v":0},{"$f":"Results!AE233","v":0},{"$f":"Results!AF233","v":0},{"$f":"Results!AG233","v":0},{"$f":"Results!AH233","v":0},{"$f":"Results!AI233","v":0},{"$f":"Results!AJ233","v":0},{"$f":"Results!AK233","v":0},{"$f":"Results!AL233","v":0},{"$f":"Results!AM233","v":0},{"$f":"Results!AN233","v":0},{"$f":"Results!AO233","v":0},{"$f":"Results!AP233","v":0},{"$f":"Results!AQ233","v":0},{"$f":"Results!AR233","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,2,{"$f":"Results!D234","v":0},{"$f":"Results!E234","v":0},{"$f":"Results!F234","v":0},{"$f":"Results!G234","v":0},{"$f":"Results!H234","v":0},{"$f":"Results!I234","v":0},{"$f":"Results!J234","v":0},{"$f":"Results!K234","v":0},{"$f":"Results!L234","v":0},{"$f":"Results!M234","v":0},{"$f":"Results!N234","v":0},{"$f":"Results!O234","v":0},{"$f":"Results!P234","v":0},{"$f":"Results!Q234","v":0},{"$f":"Results!R234","v":0},{"$f":"Results!S234","v":0},{"$f":"Results!T234","v":0},{"$f":"Results!U234","v":0},{"$f":"Results!V234","v":0},{"$f":"Results!W234","v":0},{"$f":"Results!X234","v":0},{"$f":"Results!Y234","v":0},{"$f":"Results!Z234","v":0},{"$f":"Results!AA234","v":0},{"$f":"Results!AB234","v":0},{"$f":"Results!AC234","v":0},{"$f":"Results!AD234","v":0},{"$f":"Results!AE234","v":0},{"$f":"Results!AF234","v":0},{"$f":"Results!AG234","v":0},{"$f":"Results!AH234","v":0},{"$f":"Results!AI234","v":0},{"$f":"Results!AJ234","v":0},{"$f":"Results!AK234","v":0},{"$f":"Results!AL234","v":0},{"$f":"Results!AM234","v":0},{"$f":"Results!AN234","v":0},{"$f":"Results!AO234","v":0},{"$f":"Results!AP234","v":0},{"$f":"Results!AQ234","v":0},{"$f":"Results!AR234","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,3,{"$f":"Results!D235","v":0},{"$f":"Results!E235","v":0},{"$f":"Results!F235","v":0},{"$f":"Results!G235","v":0},{"$f":"Results!H235","v":0},{"$f":"Results!I235","v":0},{"$f":"Results!J235","v":0},{"$f":"Results!K235","v":0},{"$f":"Results!L235","v":0},{"$f":"Results!M235","v":0},{"$f":"Results!N235","v":0},{"$f":"Results!O235","v":0},{"$f":"Results!P235","v":0},{"$f":"Results!Q235","v":0},{"$f":"Results!R235","v":0},{"$f":"Results!S235","v":0},{"$f":"Results!T235","v":0},{"$f":"Results!U235","v":0},{"$f":"Results!V235","v":0},{"$f":"Results!W235","v":0},{"$f":"Results!X235","v":0},{"$f":"Results!Y235","v":0},{"$f":"Results!Z235","v":0},{"$f":"Results!AA235","v":0},{"$f":"Results!AB235","v":0},{"$f":"Results!AC235","v":0},{"$f":"Results!AD235","v":0},{"$f":"Results!AE235","v":0},{"$f":"Results!AF235","v":0},{"$f":"Results!AG235","v":0},{"$f":"Results!AH235","v":0},{"$f":"Results!AI235","v":0},{"$f":"Results!AJ235","v":0},{"$f":"Results!AK235","v":0},{"$f":"Results!AL235","v":0},{"$f":"Results!AM235","v":0},{"$f":"Results!AN235","v":0},{"$f":"Results!AO235","v":0},{"$f":"Results!AP235","v":0},{"$f":"Results!AQ235","v":0},{"$f":"Results!AR235","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,4,{"$f":"Results!D236","v":0},{"$f":"Results!E236","v":0},{"$f":"Results!F236","v":0},{"$f":"Results!G236","v":0},{"$f":"Results!H236","v":0},{"$f":"Results!I236","v":0},{"$f":"Results!J236","v":0},{"$f":"Results!K236","v":0},{"$f":"Results!L236","v":0},{"$f":"Results!M236","v":0},{"$f":"Results!N236","v":0},{"$f":"Results!O236","v":0},{"$f":"Results!P236","v":0},{"$f":"Results!Q236","v":0},{"$f":"Results!R236","v":0},{"$f":"Results!S236","v":0},{"$f":"Results!T236","v":0},{"$f":"Results!U236","v":0},{"$f":"Results!V236","v":0},{"$f":"Results!W236","v":0},{"$f":"Results!X236","v":0},{"$f":"Results!Y236","v":0},{"$f":"Results!Z236","v":0},{"$f":"Results!AA236","v":0},{"$f":"Results!AB236","v":0},{"$f":"Results!AC236","v":0},{"$f":"Results!AD236","v":0},{"$f":"Results!AE236","v":0},{"$f":"Results!AF236","v":0},{"$f":"Results!AG236","v":0},{"$f":"Results!AH236","v":0},{"$f":"Results!AI236","v":0},{"$f":"Results!AJ236","v":0},{"$f":"Results!AK236","v":0},{"$f":"Results!AL236","v":0},{"$f":"Results!AM236","v":0},{"$f":"Results!AN236","v":0},{"$f":"Results!AO236","v":0},{"$f":"Results!AP236","v":0},{"$f":"Results!AQ236","v":0},{"$f":"Results!AR236","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,5,{"$f":"Results!D237","v":0},{"$f":"Results!E237","v":0},{"$f":"Results!F237","v":0},{"$f":"Results!G237","v":0},{"$f":"Results!H237","v":0},{"$f":"Results!I237","v":0},{"$f":"Results!J237","v":0},{"$f":"Results!K237","v":0},{"$f":"Results!L237","v":0},{"$f":"Results!M237","v":0},{"$f":"Results!N237","v":0},{"$f":"Results!O237","v":0},{"$f":"Results!P237","v":0},{"$f":"Results!Q237","v":0},{"$f":"Results!R237","v":0},{"$f":"Results!S237","v":0},{"$f":"Results!T237","v":0},{"$f":"Results!U237","v":0},{"$f":"Results!V237","v":0},{"$f":"Results!W237","v":0},{"$f":"Results!X237","v":0},{"$f":"Results!Y237","v":0},{"$f":"Results!Z237","v":0},{"$f":"Results!AA237","v":0},{"$f":"Results!AB237","v":0},{"$f":"Results!AC237","v":0},{"$f":"Results!AD237","v":0},{"$f":"Results!AE237","v":0},{"$f":"Results!AF237","v":0},{"$f":"Results!AG237","v":0},{"$f":"Results!AH237","v":0},{"$f":"Results!AI237","v":0},{"$f":"Results!AJ237","v":0},{"$f":"Results!AK237","v":0},{"$f":"Results!AL237","v":0},{"$f":"Results!AM237","v":0},{"$f":"Results!AN237","v":0},{"$f":"Results!AO237","v":0},{"$f":"Results!AP237","v":0},{"$f":"Results!AQ237","v":0},{"$f":"Results!AR237","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,6,{"$f":"Results!D238","v":0},{"$f":"Results!E238","v":0},{"$f":"Results!F238","v":0},{"$f":"Results!G238","v":0},{"$f":"Results!H238","v":0},{"$f":"Results!I238","v":0},{"$f":"Results!J238","v":0},{"$f":"Results!K238","v":0},{"$f":"Results!L238","v":0},{"$f":"Results!M238","v":0},{"$f":"Results!N238","v":0},{"$f":"Results!O238","v":0},{"$f":"Results!P238","v":0},{"$f":"Results!Q238","v":0},{"$f":"Results!R238","v":0},{"$f":"Results!S238","v":0},{"$f":"Results!T238","v":0},{"$f":"Results!U238","v":0},{"$f":"Results!V238","v":0},{"$f":"Results!W238","v":0},{"$f":"Results!X238","v":0},{"$f":"Results!Y238","v":0},{"$f":"Results!Z238","v":0},{"$f":"Results!AA238","v":0},{"$f":"Results!AB238","v":0},{"$f":"Results!AC238","v":0},{"$f":"Results!AD238","v":0},{"$f":"Results!AE238","v":0},{"$f":"Results!AF238","v":0},{"$f":"Results!AG238","v":0},{"$f":"Results!AH238","v":0},{"$f":"Results!AI238","v":0},{"$f":"Results!AJ238","v":0},{"$f":"Results!AK238","v":0},{"$f":"Results!AL238","v":0},{"$f":"Results!AM238","v":0},{"$f":"Results!AN238","v":0},{"$f":"Results!AO238","v":0},{"$f":"Results!AP238","v":0},{"$f":"Results!AQ238","v":0},{"$f":"Results!AR238","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,7,{"$f":"Results!D239","v":0},{"$f":"Results!E239","v":0},{"$f":"Results!F239","v":0},{"$f":"Results!G239","v":0},{"$f":"Results!H239","v":0},{"$f":"Results!I239","v":0},{"$f":"Results!J239","v":0},{"$f":"Results!K239","v":0},{"$f":"Results!L239","v":0},{"$f":"Results!M239","v":0},{"$f":"Results!N239","v":0},{"$f":"Results!O239","v":0},{"$f":"Results!P239","v":0},{"$f":"Results!Q239","v":0},{"$f":"Results!R239","v":0},{"$f":"Results!S239","v":0},{"$f":"Results!T239","v":0},{"$f":"Results!U239","v":0},{"$f":"Results!V239","v":0},{"$f":"Results!W239","v":0},{"$f":"Results!X239","v":0},{"$f":"Results!Y239","v":0},{"$f":"Results!Z239","v":0},{"$f":"Results!AA239","v":0},{"$f":"Results!AB239","v":0},{"$f":"Results!AC239","v":0},{"$f":"Results!AD239","v":0},{"$f":"Results!AE239","v":0},{"$f":"Results!AF239","v":0},{"$f":"Results!AG239","v":0},{"$f":"Results!AH239","v":0},{"$f":"Results!AI239","v":0},{"$f":"Results!AJ239","v":0},{"$f":"Results!AK239","v":0},{"$f":"Results!AL239","v":0},{"$f":"Results!AM239","v":0},{"$f":"Results!AN239","v":0},{"$f":"Results!AO239","v":0},{"$f":"Results!AP239","v":0},{"$f":"Results!AQ239","v":0},{"$f":"Results!AR239","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,8,{"$f":"Results!D240","v":0},{"$f":"Results!E240","v":0},{"$f":"Results!F240","v":0},{"$f":"Results!G240","v":0},{"$f":"Results!H240","v":0},{"$f":"Results!I240","v":0},{"$f":"Results!J240","v":0},{"$f":"Results!K240","v":0},{"$f":"Results!L240","v":0},{"$f":"Results!M240","v":0},{"$f":"Results!N240","v":0},{"$f":"Results!O240","v":0},{"$f":"Results!P240","v":0},{"$f":"Results!Q240","v":0},{"$f":"Results!R240","v":0},{"$f":"Results!S240","v":0},{"$f":"Results!T240","v":0},{"$f":"Results!U240","v":0},{"$f":"Results!V240","v":0},{"$f":"Results!W240","v":0},{"$f":"Results!X240","v":0},{"$f":"Results!Y240","v":0},{"$f":"Results!Z240","v":0},{"$f":"Results!AA240","v":0},{"$f":"Results!AB240","v":0},{"$f":"Results!AC240","v":0},{"$f":"Results!AD240","v":0},{"$f":"Results!AE240","v":0},{"$f":"Results!AF240","v":0},{"$f":"Results!AG240","v":0},{"$f":"Results!AH240","v":0},{"$f":"Results!AI240","v":0},{"$f":"Results!AJ240","v":0},{"$f":"Results!AK240","v":0},{"$f":"Results!AL240","v":0},{"$f":"Results!AM240","v":0},{"$f":"Results!AN240","v":0},{"$f":"Results!AO240","v":0},{"$f":"Results!AP240","v":0},{"$f":"Results!AQ240","v":0},{"$f":"Results!AR240","v":0},0]
[{"$f":"LEFT(MyDept,7)","v":"Vote 31"},{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,9,{"$f":"Results!D241","v":0},{"$f":"Results!E241","v":0},{"$f":"Results!F241","v":0},{"$f":"Results!G241","v":0},{"$f":"Results!H241","v":0},{"$f":"Results!I241","v":0},{"$f":"Results!J241","v":0},{"$f":"Results!K241","v":0},{"$f":"Results!L241","v":0},{"$f":"Results!M241","v":0},{"$f":"Results!N241","v":0},{"$f":"Results!O241","v":0},{"$f":"Results!P241","v":0},{"$f":"Results!Q241","v":0},{"$f":"Results!R241","v":0},{"$f":"Results!S241","v":0},{"$f":"Results!T241","v":0},{"$f":"Results!U241","v":0},{"$f":"Results!V241","v":0},{"$f":"Results!W241","v":0},{"$f":"Results!X241","v":0},{"$f":"Results!Y241","v":0},{"$f":"Results!Z241","v":0},{"$f":"Results!AA241","v":0},{"$f":"Results!AB241","v":0},{"$f":"Results!AC241","v":0},{"$f":"Results!AD241","v":0},{"$f":"Results!AE241","v":0},{"$f":"Results!AF241","v":0},{"$f":"Results!AG241","v":0},{"$f":"Results!AH241","v":0},{"$f":"Results!AI241","v":0},{"$f":"Results!AJ241","v":0},{"$f":"Results!AK241","v":0},{"$f":"Results!AL241","v":0},{"$f":"Results!AM241","v":0},{"$f":"Results!AN241","v":0},{"$f":"Results!AO241","v":0},{"$f":"Results!AP241","v":0},{"$f":"Results!AQ241","v":0},{"$f":"Results!AR241","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,10,{"$f":"Results!D242","v":0},{"$f":"Results!E242","v":0},{"$f":"Results!F242","v":0},{"$f":"Results!G242","v":0},{"$f":"Results!H242","v":0},{"$f":"Results!I242","v":0},{"$f":"Results!J242","v":0},{"$f":"Results!K242","v":0},{"$f":"Results!L242","v":0},{"$f":"Results!M242","v":0},{"$f":"Results!N242","v":0},{"$f":"Results!O242","v":0},{"$f":"Results!P242","v":0},{"$f":"Results!Q242","v":0},{"$f":"Results!R242","v":0},{"$f":"Results!S242","v":0},{"$f":"Results!T242","v":0},{"$f":"Results!U242","v":0},{"$f":"Results!V242","v":0},{"$f":"Results!W242","v":0},{"$f":"Results!X242","v":0},{"$f":"Results!Y242","v":0},{"$f":"Results!Z242","v":0},{"$f":"Results!AA242","v":0},{"$f":"Results!AB242","v":0},{"$f":"Results!AC242","v":0},{"$f":"Results!AD242","v":0},{"$f":"Results!AE242","v":0},{"$f":"Results!AF242","v":0},{"$f":"Results!AG242","v":0},{"$f":"Results!AH242","v":0},{"$f":"Results!AI242","v":0},{"$f":"Results!AJ242","v":0},{"$f":"Results!AK242","v":0},{"$f":"Results!AL242","v":0},{"$f":"Results!AM242","v":0},{"$f":"Results!AN242","v":0},{"$f":"Results!AO242","v":0},{"$f":"Results!AP242","v":0},{"$f":"Results!AQ242","v":0},{"$f":"Results!AR242","v":0},{"$f":"IF(COUNTIF(E131:AS131,0)=41,0,1)","v":0}]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,11,{"$f":"Results!D243","v":0},{"$f":"Results!E243","v":0},{"$f":"Results!F243","v":0},{"$f":"Results!G243","v":0},{"$f":"Results!H243","v":0},{"$f":"Results!I243","v":0},{"$f":"Results!J243","v":0},{"$f":"Results!K243","v":0},{"$f":"Results!L243","v":0},{"$f":"Results!M243","v":0},{"$f":"Results!N243","v":0},{"$f":"Results!O243","v":0},{"$f":"Results!P243","v":0},{"$f":"Results!Q243","v":0},{"$f":"Results!R243","v":0},{"$f":"Results!S243","v":0},{"$f":"Results!T243","v":0},{"$f":"Results!U243","v":0},{"$f":"Results!V243","v":0},{"$f":"Results!W243","v":0},{"$f":"Results!X243","v":0},{"$f":"Results!Y243","v":0},{"$f":"Results!Z243","v":0},{"$f":"Results!AA243","v":0},{"$f":"Results!AB243","v":0},{"$f":"Results!AC243","v":0},{"$f":"Results!AD243","v":0},{"$f":"Results!AE243","v":0},{"$f":"Results!AF243","v":0},{"$f":"Results!AG243","v":0},{"$f":"Results!AH243","v":0},{"$f":"Results!AI243","v":0},{"$f":"Results!AJ243","v":0},{"$f":"Results!AK243","v":0},{"$f":"Results!AL243","v":0},{"$f":"Results!AM243","v":0},{"$f":"Results!AN243","v":0},{"$f":"Results!AO243","v":0},{"$f":"Results!AP243","v":0},{"$f":"Results!AQ243","v":0},{"$f":"Results!AR243","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,12,{"$f":"Results!D244","v":0},{"$f":"Results!E244","v":0},{"$f":"Results!F244","v":0},{"$f":"Results!G244","v":0},{"$f":"Results!H244","v":0},{"$f":"Results!I244","v":0},{"$f":"Results!J244","v":0},{"$f":"Results!K244","v":0},{"$f":"Results!L244","v":0},{"$f":"Results!M244","v":0},{"$f":"Results!N244","v":0},{"$f":"Results!O244","v":0},{"$f":"Results!P244","v":0},{"$f":"Results!Q244","v":0},{"$f":"Results!R244","v":0},{"$f":"Results!S244","v":0},{"$f":"Results!T244","v":0},{"$f":"Results!U244","v":0},{"$f":"Results!V244","v":0},{"$f":"Results!W244","v":0},{"$f":"Results!X244","v":0},{"$f":"Results!Y244","v":0},{"$f":"Results!Z244","v":0},{"$f":"Results!AA244","v":0},{"$f":"Results!AB244","v":0},{"$f":"Results!AC244","v":0},{"$f":"Results!AD244","v":0},{"$f":"Results!AE244","v":0},{"$f":"Results!AF244","v":0},{"$f":"Results!AG244","v":0},{"$f":"Results!AH244","v":0},{"$f":"Results!AI244","v":0},{"$f":"Results!AJ244","v":0},{"$f":"Results!AK244","v":0},{"$f":"Results!AL244","v":0},{"$f":"Results!AM244","v":0},{"$f":"Results!AN244","v":0},{"$f":"Results!AO244","v":0},{"$f":"Results!AP244","v":0},{"$f":"Results!AQ244","v":0},{"$f":"Results!AR244","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,13,{"$f":"Results!D245","v":0},{"$f":"Results!E245","v":0},{"$f":"Results!F245","v":0},{"$f":"Results!G245","v":0},{"$f":"Results!H245","v":0},{"$f":"Results!I245","v":0},{"$f":"Results!J245","v":0},{"$f":"Results!K245","v":0},{"$f":"Results!L245","v":0},{"$f":"Results!M245","v":0},{"$f":"Results!N245","v":0},{"$f":"Results!O245","v":0},{"$f":"Results!P245","v":0},{"$f":"Results!Q245","v":0},{"$f":"Results!R245","v":0},{"$f":"Results!S245","v":0},{"$f":"Results!T245","v":0},{"$f":"Results!U245","v":0},{"$f":"Results!V245","v":0},{"$f":"Results!W245","v":0},{"$f":"Results!X245","v":0},{"$f":"Results!Y245","v":0},{"$f":"Results!Z245","v":0},{"$f":"Results!AA245","v":0},{"$f":"Results!AB245","v":0},{"$f":"Results!AC245","v":0},{"$f":"Results!AD245","v":0},{"$f":"Results!AE245","v":0},{"$f":"Results!AF245","v":0},{"$f":"Results!AG245","v":0},{"$f":"Results!AH245","v":0},{"$f":"Results!AI245","v":0},{"$f":"Results!AJ245","v":0},{"$f":"Results!AK245","v":0},{"$f":"Results!AL245","v":0},{"$f":"Results!AM245","v":0},{"$f":"Results!AN245","v":0},{"$f":"Results!AO245","v":0},{"$f":"Results!AP245","v":0},{"$f":"Results!AQ245","v":0},{"$f":"Results!AR245","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,14,{"$f":"Results!D246","v":0},{"$f":"Results!E246","v":0},{"$f":"Results!F246","v":0},{"$f":"Results!G246","v":0},{"$f":"Results!H246","v":0},{"$f":"Results!I246","v":0},{"$f":"Results!J246","v":0},{"$f":"Results!K246","v":0},{"$f":"Results!L246","v":0},{"$f":"Results!M246","v":0},{"$f":"Results!N246","v":0},{"$f":"Results!O246","v":0},{"$f":"Results!P246","v":0},{"$f":"Results!Q246","v":0},{"$f":"Results!R246","v":0},{"$f":"Results!S246","v":0},{"$f":"Results!T246","v":0},{"$f":"Results!U246","v":0},{"$f":"Results!V246","v":0},{"$f":"Results!W246","v":0},{"$f":"Results!X246","v":0},{"$f":"Results!Y246","v":0},{"$f":"Results!Z246","v":0},{"$f":"Results!AA246","v":0},{"$f":"Results!AB246","v":0},{"$f":"Results!AC246","v":0},{"$f":"Results!AD246","v":0},{"$f":"Results!AE246","v":0},{"$f":"Results!AF246","v":0},{"$f":"Results!AG246","v":0},{"$f":"Results!AH246","v":0},{"$f":"Results!AI246","v":0},{"$f":"Results!AJ246","v":0},{"$f":"Results!AK246","v":0},{"$f":"Results!AL246","v":0},{"$f":"Results!AM246","v":0},{"$f":"Results!AN246","v":0},{"$f":"Results!AO246","v":0},{"$f":"Results!AP246","v":0},{"$f":"Results!AQ246","v":0},{"$f":"Results!AR246","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,15,{"$f":"Results!D247","v":0},{"$f":"Results!E247","v":0},{"$f":"Results!F247","v":0},{"$f":"Results!G247","v":0},{"$f":"Results!H247","v":0},{"$f":"Results!I247","v":0},{"$f":"Results!J247","v":0},{"$f":"Results!K247","v":0},{"$f":"Results!L247","v":0},{"$f":"Results!M247","v":0},{"$f":"Results!N247","v":0},{"$f":"Results!O247","v":0},{"$f":"Results!P247","v":0},{"$f":"Results!Q247","v":0},{"$f":"Results!R247","v":0},{"$f":"Results!S247","v":0},{"$f":"Results!T247","v":0},{"$f":"Results!U247","v":0},{"$f":"Results!V247","v":0},{"$f":"Results!W247","v":0},{"$f":"Results!X247","v":0},{"$f":"Results!Y247","v":0},{"$f":"Results!Z247","v":0},{"$f":"Results!AA247","v":0},{"$f":"Results!AB247","v":0},{"$f":"Results!AC247","v":0},{"$f":"Results!AD247","v":0},{"$f":"Results!AE247","v":0},{"$f":"Results!AF247","v":0},{"$f":"Results!AG247","v":0},{"$f":"Results!AH247","v":0},{"$f":"Results!AI247","v":0},{"$f":"Results!AJ247","v":0},{"$f":"Results!AK247","v":0},{"$f":"Results!AL247","v":0},{"$f":"Results!AM247","v":0},{"$f":"Results!AN247","v":0},{"$f":"Results!AO247","v":0},{"$f":"Results!AP247","v":0},{"$f":"Results!AQ247","v":0},{"$f":"Results!AR247","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,16,{"$f":"Results!D248","v":0},{"$f":"Results!E248","v":0},{"$f":"Results!F248","v":0},{"$f":"Results!G248","v":0},{"$f":"Results!H248","v":0},{"$f":"Results!I248","v":0},{"$f":"Results!J248","v":0},{"$f":"Results!K248","v":0},{"$f":"Results!L248","v":0},{"$f":"Results!M248","v":0},{"$f":"Results!N248","v":0},{"$f":"Results!O248","v":0},{"$f":"Results!P248","v":0},{"$f":"Results!Q248","v":0},{"$f":"Results!R248","v":0},{"$f":"Results!S248","v":0},{"$f":"Results!T248","v":0},{"$f":"Results!U248","v":0},{"$f":"Results!V248","v":0},{"$f":"Results!W248","v":0},{"$f":"Results!X248","v":0},{"$f":"Results!Y248","v":0},{"$f":"Results!Z248","v":0},{"$f":"Results!AA248","v":0},{"$f":"Results!AB248","v":0},{"$f":"Results!AC248","v":0},{"$f":"Results!AD248","v":0},{"$f":"Results!AE248","v":0},{"$f":"Results!AF248","v":0},{"$f":"Results!AG248","v":0},{"$f":"Results!AH248","v":0},{"$f":"Results!AI248","v":0},{"$f":"Results!AJ248","v":0},{"$f":"Results!AK248","v":0},{"$f":"Results!AL248","v":0},{"$f":"Results!AM248","v":0},{"$f":"Results!AN248","v":0},{"$f":"Results!AO248","v":0},{"$f":"Results!AP248","v":0},{"$f":"Results!AQ248","v":0},{"$f":"Results!AR248","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,"Deputy Minister",{"$f":"Results!D249","v":0},{"$f":"Results!E249","v":0},{"$f":"Results!F249","v":0},{"$f":"Results!G249","v":0},{"$f":"Results!H249","v":0},{"$f":"Results!I249","v":0},{"$f":"Results!J249","v":0},{"$f":"Results!K249","v":0},{"$f":"Results!L249","v":0},{"$f":"Results!M249","v":0},{"$f":"Results!N249","v":0},{"$f":"Results!O249","v":0},{"$f":"Results!P249","v":0},{"$f":"Results!Q249","v":0},{"$f":"Results!R249","v":0},{"$f":"Results!S249","v":0},{"$f":"Results!T249","v":0},{"$f":"Results!U249","v":0},{"$f":"Results!V249","v":0},{"$f":"Results!W249","v":0},{"$f":"Results!X249","v":0},{"$f":"Results!Y249","v":0},{"$f":"Results!Z249","v":0},{"$f":"Results!AA249","v":0},{"$f":"Results!AB249","v":0},{"$f":"Results!AC249","v":0},{"$f":"Results!AD249","v":0},{"$f":"Results!AE249","v":0},{"$f":"Results!AF249","v":0},{"$f":"Results!AG249","v":0},{"$f":"Results!AH249","v":0},{"$f":"Results!AI249","v":0},{"$f":"Results!AJ249","v":0},{"$f":"Results!AK249","v":0},{"$f":"Results!AL249","v":0},{"$f":"Results!AM249","v":0},{"$f":"Results!AN249","v":0},{"$f":"Results!AO249","v":0},{"$f":"Results!AP249","v":0},{"$f":"Results!AQ249","v":0},{"$f":"Results!AR249","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,"Minister",{"$f":"Results!D250","v":0},{"$f":"Results!E250","v":0},{"$f":"Results!F250","v":0},{"$f":"Results!G250","v":0},{"$f":"Results!H250","v":0},{"$f":"Results!I250","v":0},{"$f":"Results!J250","v":0},{"$f":"Results!K250","v":0},{"$f":"Results!L250","v":0},{"$f":"Results!M250","v":0},{"$f":"Results!N250","v":0},{"$f":"Results!O250","v":0},{"$f":"Results!P250","v":0},{"$f":"Results!Q250","v":0},{"$f":"Results!R250","v":0},{"$f":"Results!S250","v":0},{"$f":"Results!T250","v":0},{"$f":"Results!U250","v":0},{"$f":"Results!V250","v":0},{"$f":"Results!W250","v":0},{"$f":"Results!X250","v":0},{"$f":"Results!Y250","v":0},{"$f":"Results!Z250","v":0},{"$f":"Results!AA250","v":0},{"$f":"Results!AB250","v":0},{"$f":"Results!AC250","v":0},{"$f":"Results!AD250","v":0},{"$f":"Results!AE250","v":0},{"$f":"Results!AF250","v":0},{"$f":"Results!AG250","v":0},{"$f":"Results!AH250","v":0},{"$f":"Results!AI250","v":0},{"$f":"Results!AJ250","v":0},{"$f":"Results!AK250","v":0},{"$f":"Results!AL250","v":0},{"$f":"Results!AM250","v":0},{"$f":"Results!AN250","v":0},{"$f":"Results!AO250","v":0},{"$f":"Results!AP250","v":0},{"$f":"Results!AQ250","v":0},{"$f":"Results!AR250","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,"Intern",{"$f":"Results!D251","v":0},{"$f":"Results!E251","v":0},{"$f":"Results!F251","v":0},{"$f":"Results!G251","v":0},{"$f":"Results!H251","v":0},{"$f":"Results!I251","v":0},{"$f":"Results!J251","v":0},{"$f":"Results!K251","v":0},{"$f":"Results!L251","v":0},{"$f":"Results!M251","v":0},{"$f":"Results!N251","v":0},{"$f":"Results!O251","v":0},{"$f":"Results!P251","v":0},{"$f":"Results!Q251","v":0},{"$f":"Results!R251","v":0},{"$f":"Results!S251","v":0},{"$f":"Results!T251","v":0},{"$f":"Results!U251","v":0},{"$f":"Results!V251","v":0},{"$f":"Results!W251","v":0},{"$f":"Results!X251","v":0},{"$f":"Results!Y251","v":0},{"$f":"Results!Z251","v":0},{"$f":"Results!AA251","v":0},{"$f":"Results!AB251","v":0},{"$f":"Results!AC251","v":0},{"$f":"Results!AD251","v":0},{"$f":"Results!AE251","v":0},{"$f":"Results!AF251","v":0},{"$f":"Results!AG251","v":0},{"$f":"Results!AH251","v":0},{"$f":"Results!AI251","v":0},{"$f":"Results!AJ251","v":0},{"$f":"Results!AK251","v":0},{"$f":"Results!AL251","v":0},{"$f":"Results!AM251","v":0},{"$f":"Results!AN251","v":0},{"$f":"Results!AO251","v":0},{"$f":"Results!AP251","v":0},{"$f":"Results!AQ251","v":0},{"$f":"Results!AR251","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},7,"Other",{"$f":"Results!D252","v":0},{"$f":"Results!E252","v":0},{"$f":"Results!F252","v":0},{"$f":"Results!G252","v":0},{"$f":"Results!H252","v":0},{"$f":"Results!I252","v":0},{"$f":"Results!J252","v":0},{"$f":"Results!K252","v":0},{"$f":"Results!L252","v":0},{"$f":"Results!M252","v":0},{"$f":"Results!N252","v":0},{"$f":"Results!O252","v":0},{"$f":"Results!P252","v":0},{"$f":"Results!Q252","v":0},{"$f":"Results!R252","v":0},{"$f":"Results!S252","v":0},{"$f":"Results!T252","v":0},{"$f":"Results!U252","v":0},{"$f":"Results!V252","v":0},{"$f":"Results!W252","v":0},{"$f":"Results!X252","v":0},{"$f":"Results!Y252","v":0},{"$f":"Results!Z252","v":0},{"$f":"Results!AA252","v":0},{"$f":"Results!AB252","v":0},{"$f":"Results!AC252","v":0},{"$f":"Results!AD252","v":0},{"$f":"Results!AE252","v":0},{"$f":"Results!AF252","v":0},{"$f":"Results!AG252","v":0},{"$f":"Results!AH252","v":0},{"$f":"Results!AI252","v":0},{"$f":"Results!AJ252","v":0},{"$f":"Results!AK252","v":0},{"$f":"Results!AL252","v":0},{"$f":"Results!AM252","v":0},{"$f":"Results!AN252","v":0},{"$f":"Results!AO252","v":0},{"$f":"Results!AP252","v":0},{"$f":"Results!AQ252","v":0},{"$f":"Results!AR252","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,1,{"$f":"Results!D262","v":0},{"$f":"Results!E262","v":0},{"$f":"Results!F262","v":0},{"$f":"Results!G262","v":0},{"$f":"Results!H262","v":0},{"$f":"Results!I262","v":0},{"$f":"Results!J262","v":0},{"$f":"Results!K262","v":0},{"$f":"Results!L262","v":0},{"$f":"Results!M262","v":0},{"$f":"Results!N262","v":0},{"$f":"Results!O262","v":0},{"$f":"Results!P262","v":0},{"$f":"Results!Q262","v":0},{"$f":"Results!R262","v":0},{"$f":"Results!S262","v":0},{"$f":"Results!T262","v":0},{"$f":"Results!U262","v":0},{"$f":"Results!V262","v":0},{"$f":"Results!W262","v":0},{"$f":"Results!X262","v":0},{"$f":"Results!Y262","v":0},{"$f":"Results!Z262","v":0},{"$f":"Results!AA262","v":0},{"$f":"Results!AB262","v":0},{"$f":"Results!AC262","v":0},{"$f":"Results!AD262","v":0},{"$f":"Results!AE262","v":0},{"$f":"Results!AF262","v":0},{"$f":"Results!AG262","v":0},{"$f":"Results!AH262","v":0},{"$f":"Results!AI262","v":0},{"$f":"Results!AJ262","v":0},{"$f":"Results!AK262","v":0},{"$f":"Results!AL262","v":0},{"$f":"Results!AM262","v":0},{"$f":"Results!AN262","v":0},{"$f":"Results!AO262","v":0},{"$f":"Results!AP262","v":0},{"$f":"Results!AQ262","v":0},{"$f":"Results!AR262","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,2,{"$f":"Results!D263","v":0},{"$f":"Results!E263","v":0},{"$f":"Results!F263","v":0},{"$f":"Results!G263","v":0},{"$f":"Results!H263","v":0},{"$f":"Results!I263","v":0},{"$f":"Results!J263","v":0},{"$f":"Results!K263","v":0},{"$f":"Results!L263","v":0},{"$f":"Results!M263","v":0},{"$f":"Results!N263","v":0},{"$f":"Results!O263","v":0},{"$f":"Results!P263","v":0},{"$f":"Results!Q263","v":0},{"$f":"Results!R263","v":0},{"$f":"Results!S263","v":0},{"$f":"Results!T263","v":0},{"$f":"Results!U263","v":0},{"$f":"Results!V263","v":0},{"$f":"Results!W263","v":0},{"$f":"Results!X263","v":0},{"$f":"Results!Y263","v":0},{"$f":"Results!Z263","v":0},{"$f":"Results!AA263","v":0},{"$f":"Results!AB263","v":0},{"$f":"Results!AC263","v":0},{"$f":"Results!AD263","v":0},{"$f":"Results!AE263","v":0},{"$f":"Results!AF263","v":0},{"$f":"Results!AG263","v":0},{"$f":"Results!AH263","v":0},{"$f":"Results!AI263","v":0},{"$f":"Results!AJ263","v":0},{"$f":"Results!AK263","v":0},{"$f":"Results!AL263","v":0},{"$f":"Results!AM263","v":0},{"$f":"Results!AN263","v":0},{"$f":"Results!AO263","v":0},{"$f":"Results!AP263","v":0},{"$f":"Results!AQ263","v":0},{"$f":"Results!AR263","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,3,{"$f":"Results!D264","v":0},{"$f":"Results!E264","v":0},{"$f":"Results!F264","v":0},{"$f":"Results!G264","v":0},{"$f":"Results!H264","v":0},{"$f":"Results!I264","v":0},{"$f":"Results!J264","v":0},{"$f":"Results!K264","v":0},{"$f":"Results!L264","v":0},{"$f":"Results!M264","v":0},{"$f":"Results!N264","v":0},{"$f":"Results!O264","v":0},{"$f":"Results!P264","v":0},{"$f":"Results!Q264","v":0},{"$f":"Results!R264","v":0},{"$f":"Results!S264","v":0},{"$f":"Results!T264","v":0},{"$f":"Results!U264","v":0},{"$f":"Results!V264","v":0},{"$f":"Results!W264","v":0},{"$f":"Results!X264","v":0},{"$f":"Results!Y264","v":0},{"$f":"Results!Z264","v":0},{"$f":"Results!AA264","v":0},{"$f":"Results!AB264","v":0},{"$f":"Results!AC264","v":0},{"$f":"Results!AD264","v":0},{"$f":"Results!AE264","v":0},{"$f":"Results!AF264","v":0},{"$f":"Results!AG264","v":0},{"$f":"Results!AH264","v":0},{"$f":"Results!AI264","v":0},{"$f":"Results!AJ264","v":0},{"$f":"Results!AK264","v":0},{"$f":"Results!AL264","v":0},{"$f":"Results!AM264","v":0},{"$f":"Results!AN264","v":0},{"$f":"Results!AO264","v":0},{"$f":"Results!AP264","v":0},{"$f":"Results!AQ264","v":0},{"$f":"Results!AR264","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,4,{"$f":"Results!D265","v":0},{"$f":"Results!E265","v":0},{"$f":"Results!F265","v":0},{"$f":"Results!G265","v":0},{"$f":"Results!H265","v":0},{"$f":"Results!I265","v":0},{"$f":"Results!J265","v":0},{"$f":"Results!K265","v":0},{"$f":"Results!L265","v":0},{"$f":"Results!M265","v":0},{"$f":"Results!N265","v":0},{"$f":"Results!O265","v":0},{"$f":"Results!P265","v":0},{"$f":"Results!Q265","v":0},{"$f":"Results!R265","v":0},{"$f":"Results!S265","v":0},{"$f":"Results!T265","v":0},{"$f":"Results!U265","v":0},{"$f":"Results!V265","v":0},{"$f":"Results!W265","v":0},{"$f":"Results!X265","v":0},{"$f":"Results!Y265","v":0},{"$f":"Results!Z265","v":0},{"$f":"Results!AA265","v":0},{"$f":"Results!AB265","v":0},{"$f":"Results!AC265","v":0},{"$f":"Results!AD265","v":0},{"$f":"Results!AE265","v":0},{"$f":"Results!AF265","v":0},{"$f":"Results!AG265","v":0},{"$f":"Results!AH265","v":0},{"$f":"Results!AI265","v":0},{"$f":"Results!AJ265","v":0},{"$f":"Results!AK265","v":0},{"$f":"Results!AL265","v":0},{"$f":"Results!AM265","v":0},{"$f":"Results!AN265","v":0},{"$f":"Results!AO265","v":0},{"$f":"Results!AP265","v":0},{"$f":"Results!AQ265","v":0},{"$f":"Results!AR265","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,5,{"$f":"Results!D266","v":0},{"$f":"Results!E266","v":0},{"$f":"Results!F266","v":0},{"$f":"Results!G266","v":0},{"$f":"Results!H266","v":0},{"$f":"Results!I266","v":0},{"$f":"Results!J266","v":0},{"$f":"Results!K266","v":0},{"$f":"Results!L266","v":0},{"$f":"Results!M266","v":0},{"$f":"Results!N266","v":0},{"$f":"Results!O266","v":0},{"$f":"Results!P266","v":0},{"$f":"Results!Q266","v":0},{"$f":"Results!R266","v":0},{"$f":"Results!S266","v":0},{"$f":"Results!T266","v":0},{"$f":"Results!U266","v":0},{"$f":"Results!V266","v":0},{"$f":"Results!W266","v":0},{"$f":"Results!X266","v":0},{"$f":"Results!Y266","v":0},{"$f":"Results!Z266","v":0},{"$f":"Results!AA266","v":0},{"$f":"Results!AB266","v":0},{"$f":"Results!AC266","v":0},{"$f":"Results!AD266","v":0},{"$f":"Results!AE266","v":0},{"$f":"Results!AF266","v":0},{"$f":"Results!AG266","v":0},{"$f":"Results!AH266","v":0},{"$f":"Results!AI266","v":0},{"$f":"Results!AJ266","v":0},{"$f":"Results!AK266","v":0},{"$f":"Results!AL266","v":0},{"$f":"Results!AM266","v":0},{"$f":"Results!AN266","v":0},{"$f":"Results!AO266","v":0},{"$f":"Results!AP266","v":0},{"$f":"Results!AQ266","v":0},{"$f":"Results!AR266","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,6,{"$f":"Results!D267","v":0},{"$f":"Results!E267","v":0},{"$f":"Results!F267","v":0},{"$f":"Results!G267","v":0},{"$f":"Results!H267","v":0},{"$f":"Results!I267","v":0},{"$f":"Results!J267","v":0},{"$f":"Results!K267","v":0},{"$f":"Results!L267","v":0},{"$f":"Results!M267","v":0},{"$f":"Results!N267","v":0},{"$f":"Results!O267","v":0},{"$f":"Results!P267","v":0},{"$f":"Results!Q267","v":0},{"$f":"Results!R267","v":0},{"$f":"Results!S267","v":0},{"$f":"Results!T267","v":0},{"$f":"Results!U267","v":0},{"$f":"Results!V267","v":0},{"$f":"Results!W267","v":0},{"$f":"Results!X267","v":0},{"$f":"Results!Y267","v":0},{"$f":"Results!Z267","v":0},{"$f":"Results!AA267","v":0},{"$f":"Results!AB267","v":0},{"$f":"Results!AC267","v":0},{"$f":"Results!AD267","v":0},{"$f":"Results!AE267","v":0},{"$f":"Results!AF267","v":0},{"$f":"Results!AG267","v":0},{"$f":"Results!AH267","v":0},{"$f":"Results!AI267","v":0},{"$f":"Results!AJ267","v":0},{"$f":"Results!AK267","v":0},{"$f":"Results!AL267","v":0},{"$f":"Results!AM267","v":0},{"$f":"Results!AN267","v":0},{"$f":"Results!AO267","v":0},{"$f":"Results!AP267","v":0},{"$f":"Results!AQ267","v":0},{"$f":"Results!AR267","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,7,{"$f":"Results!D268","v":0},{"$f":"Results!E268","v":0},{"$f":"Results!F268","v":0},{"$f":"Results!G268","v":0},{"$f":"Results!H268","v":0},{"$f":"Results!I268","v":0},{"$f":"Results!J268","v":0},{"$f":"Results!K268","v":0},{"$f":"Results!L268","v":0},{"$f":"Results!M268","v":0},{"$f":"Results!N268","v":0},{"$f":"Results!O268","v":0},{"$f":"Results!P268","v":0},{"$f":"Results!Q268","v":0},{"$f":"Results!R268","v":0},{"$f":"Results!S268","v":0},{"$f":"Results!T268","v":0},{"$f":"Results!U268","v":0},{"$f":"Results!V268","v":0},{"$f":"Results!W268","v":0},{"$f":"Results!X268","v":0},{"$f":"Results!Y268","v":0},{"$f":"Results!Z268","v":0},{"$f":"Results!AA268","v":0},{"$f":"Results!AB268","v":0},{"$f":"Results!AC268","v":0},{"$f":"Results!AD268","v":0},{"$f":"Results!AE268","v":0},{"$f":"Results!AF268","v":0},{"$f":"Results!AG268","v":0},{"$f":"Results!AH268","v":0},{"$f":"Results!AI268","v":0},{"$f":"Results!AJ268","v":0},{"$f":"Results!AK268","v":0},{"$f":"Results!AL268","v":0},{"$f":"Results!AM268","v":0},{"$f":"Results!AN268","v":0},{"$f":"Results!AO268","v":0},{"$f":"Results!AP268","v":0},{"$f":"Results!AQ268","v":0},{"$f":"Results!AR268","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,8,{"$f":"Results!D269","v":0},{"$f":"Results!E269","v":0},{"$f":"Results!F269","v":0},{"$f":"Results!G269","v":0},{"$f":"Results!H269","v":0},{"$f":"Results!I269","v":0},{"$f":"Results!J269","v":0},{"$f":"Results!K269","v":0},{"$f":"Results!L269","v":0},{"$f":"Results!M269","v":0},{"$f":"Results!N269","v":0},{"$f":"Results!O269","v":0},{"$f":"Results!P269","v":0},{"$f":"Results!Q269","v":0},{"$f":"Results!R269","v":0},{"$f":"Results!S269","v":0},{"$f":"Results!T269","v":0},{"$f":"Results!U269","v":0},{"$f":"Results!V269","v":0},{"$f":"Results!W269","v":0},{"$f":"Results!X269","v":0},{"$f":"Results!Y269","v":0},{"$f":"Results!Z269","v":0},{"$f":"Results!AA269","v":0},{"$f":"Results!AB269","v":0},{"$f":"Results!AC269","v":0},{"$f":"Results!AD269","v":0},{"$f":"Results!AE269","v":0},{"$f":"Results!AF269","v":0},{"$f":"Results!AG269","v":0},{"$f":"Results!AH269","v":0},{"$f":"Results!AI269","v":0},{"$f":"Results!AJ269","v":0},{"$f":"Results!AK269","v":0},{"$f":"Results!AL269","v":0},{"$f":"Results!AM269","v":0},{"$f":"Results!AN269","v":0},{"$f":"Results!AO269","v":0},{"$f":"Results!AP269","v":0},{"$f":"Results!AQ269","v":0},{"$f":"Results!AR269","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,9,{"$f":"Results!D270","v":0},{"$f":"Results!E270","v":0},{"$f":"Results!F270","v":0},{"$f":"Results!G270","v":0},{"$f":"Results!H270","v":0},{"$f":"Results!I270","v":0},{"$f":"Results!J270","v":0},{"$f":"Results!K270","v":0},{"$f":"Results!L270","v":0},{"$f":"Results!M270","v":0},{"$f":"Results!N270","v":0},{"$f":"Results!O270","v":0},{"$f":"Results!P270","v":0},{"$f":"Results!Q270","v":0},{"$f":"Results!R270","v":0},{"$f":"Results!S270","v":0},{"$f":"Results!T270","v":0},{"$f":"Results!U270","v":0},{"$f":"Results!V270","v":0},{"$f":"Results!W270","v":0},{"$f":"Results!X270","v":0},{"$f":"Results!Y270","v":0},{"$f":"Results!Z270","v":0},{"$f":"Results!AA270","v":0},{"$f":"Results!AB270","v":0},{"$f":"Results!AC270","v":0},{"$f":"Results!AD270","v":0},{"$f":"Results!AE270","v":0},{"$f":"Results!AF270","v":0},{"$f":"Results!AG270","v":0},{"$f":"Results!AH270","v":0},{"$f":"Results!AI270","v":0},{"$f":"Results!AJ270","v":0},{"$f":"Results!AK270","v":0},{"$f":"Results!AL270","v":0},{"$f":"Results!AM270","v":0},{"$f":"Results!AN270","v":0},{"$f":"Results!AO270","v":0},{"$f":"Results!AP270","v":0},{"$f":"Results!AQ270","v":0},{"$f":"Results!AR270","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,10,{"$f":"Results!D271","v":0},{"$f":"Results!E271","v":0},{"$f":"Results!F271","v":0},{"$f":"Results!G271","v":0},{"$f":"Results!H271","v":0},{"$f":"Results!I271","v":0},{"$f":"Results!J271","v":0},{"$f":"Results!K271","v":0},{"$f":"Results!L271","v":0},{"$f":"Results!M271","v":0},{"$f":"Results!N271","v":0},{"$f":"Results!O271","v":0},{"$f":"Results!P271","v":0},{"$f":"Results!Q271","v":0},{"$f":"Results!R271","v":0},{"$f":"Results!S271","v":0},{"$f":"Results!T271","v":0},{"$f":"Results!U271","v":0},{"$f":"Results!V271","v":0},{"$f":"Results!W271","v":0},{"$f":"Results!X271","v":0},{"$f":"Results!Y271","v":0},{"$f":"Results!Z271","v":0},{"$f":"Results!AA271","v":0},{"$f":"Results!AB271","v":0},{"$f":"Results!AC271","v":0},{"$f":"Results!AD271","v":0},{"$f":"Results!AE271","v":0},{"$f":"Results!AF271","v":0},{"$f":"Results!AG271","v":0},{"$f":"Results!AH271","v":0},{"$f":"Results!AI271","v":0},{"$f":"Results!AJ271","v":0},{"$f":"Results!AK271","v":0},{"$f":"Results!AL271","v":0},{"$f":"Results!AM271","v":0},{"$f":"Results!AN271","v":0},{"$f":"Results!AO271","v":0},{"$f":"Results!AP271","v":0},{"$f":"Results!AQ271","v":0},{"$f":"Results!AR271","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,11,{"$f":"Results!D272","v":0},{"$f":"Results!E272","v":0},{"$f":"Results!F272","v":0},{"$f":"Results!G272","v":0},{"$f":"Results!H272","v":0},{"$f":"Results!I272","v":0},{"$f":"Results!J272","v":0},{"$f":"Results!K272","v":0},{"$f":"Results!L272","v":0},{"$f":"Results!M272","v":0},{"$f":"Results!N272","v":0},{"$f":"Results!O272","v":0},{"$f":"Results!P272","v":0},{"$f":"Results!Q272","v":0},{"$f":"Results!R272","v":0},{"$f":"Results!S272","v":0},{"$f":"Results!T272","v":0},{"$f":"Results!U272","v":0},{"$f":"Results!V272","v":0},{"$f":"Results!W272","v":0},{"$f":"Results!X272","v":0},{"$f":"Results!Y272","v":0},{"$f":"Results!Z272","v":0},{"$f":"Results!AA272","v":0},{"$f":"Results!AB272","v":0},{"$f":"Results!AC272","v":0},{"$f":"Results!AD272","v":0},{"$f":"Results!AE272","v":0},{"$f":"Results!AF272","v":0},{"$f":"Results!AG272","v":0},{"$f":"Results!AH272","v":0},{"$f":"Results!AI272","v":0},{"$f":"Results!AJ272","v":0},{"$f":"Results!AK272","v":0},{"$f":"Results!AL272","v":0},{"$f":"Results!AM272","v":0},{"$f":"Results!AN272","v":0},{"$f":"Results!AO272","v":0},{"$f":"Results!AP272","v":0},{"$f":"Results!AQ272","v":0},{"$f":"Results!AR272","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,12,{"$f":"Results!D273","v":0},{"$f":"Results!E273","v":0},{"$f":"Results!F273","v":0},{"$f":"Results!G273","v":0},{"$f":"Results!H273","v":0},{"$f":"Results!I273","v":0},{"$f":"Results!J273","v":0},{"$f":"Results!K273","v":0},{"$f":"Results!L273","v":0},{"$f":"Results!M273","v":0},{"$f":"Results!N273","v":0},{"$f":"Results!O273","v":0},{"$f":"Results!P273","v":0},{"$f":"Results!Q273","v":0},{"$f":"Results!R273","v":0},{"$f":"Results!S273","v":0},{"$f":"Results!T273","v":0},{"$f":"Results!U273","v":0},{"$f":"Results!V273","v":0},{"$f":"Results!W273","v":0},{"$f":"Results!X273","v":0},{"$f":"Results!Y273","v":0},{"$f":"Results!Z273","v":0},{"$f":"Results!AA273","v":0},{"$f":"Results!AB273","v":0},{"$f":"Results!AC273","v":0},{"$f":"Results!AD273","v":0},{"$f":"Results!AE273","v":0},{"$f":"Results!AF273","v":0},{"$f":"Results!AG273","v":0},{"$f":"Results!AH273","v":0},{"$f":"Results!AI273","v":0},{"$f":"Results!AJ273","v":0},{"$f":"Results!AK273","v":0},{"$f":"Results!AL273","v":0},{"$f":"Results!AM273","v":0},{"$f":"Results!AN273","v":0},{"$f":"Results!AO273","v":0},{"$f":"Results!AP273","v":0},{"$f":"Results!AQ273","v":0},{"$f":"Results!AR273","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,13,{"$f":"Results!D274","v":0},{"$f":"Results!E274","v":0},{"$f":"Results!F274","v":0},{"$f":"Results!G274","v":0},{"$f":"Results!H274","v":0},{"$f":"Results!I274","v":0},{"$f":"Results!J274","v":0},{"$f":"Results!K274","v":0},{"$f":"Results!L274","v":0},{"$f":"Results!M274","v":0},{"$f":"Results!N274","v":0},{"$f":"Results!O274","v":0},{"$f":"Results!P274","v":0},{"$f":"Results!Q274","v":0},{"$f":"Results!R274","v":0},{"$f":"Results!S274","v":0},{"$f":"Results!T274","v":0},{"$f":"Results!U274","v":0},{"$f":"Results!V274","v":0},{"$f":"Results!W274","v":0},{"$f":"Results!X274","v":0},{"$f":"Results!Y274","v":0},{"$f":"Results!Z274","v":0},{"$f":"Results!AA274","v":0},{"$f":"Results!AB274","v":0},{"$f":"Results!AC274","v":0},{"$f":"Results!AD274","v":0},{"$f":"Results!AE274","v":0},{"$f":"Results!AF274","v":0},{"$f":"Results!AG274","v":0},{"$f":"Results!AH274","v":0},{"$f":"Results!AI274","v":0},{"$f":"Results!AJ274","v":0},{"$f":"Results!AK274","v":0},{"$f":"Results!AL274","v":0},{"$f":"Results!AM274","v":0},{"$f":"Results!AN274","v":0},{"$f":"Results!AO274","v":0},{"$f":"Results!AP274","v":0},{"$f":"Results!AQ274","v":0},{"$f":"Results!AR274","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,14,{"$f":"Results!D275","v":0},{"$f":"Results!E275","v":0},{"$f":"Results!F275","v":0},{"$f":"Results!G275","v":0},{"$f":"Results!H275","v":0},{"$f":"Results!I275","v":0},{"$f":"Results!J275","v":0},{"$f":"Results!K275","v":0},{"$f":"Results!L275","v":0},{"$f":"Results!M275","v":0},{"$f":"Results!N275","v":0},{"$f":"Results!O275","v":0},{"$f":"Results!P275","v":0},{"$f":"Results!Q275","v":0},{"$f":"Results!R275","v":0},{"$f":"Results!S275","v":0},{"$f":"Results!T275","v":0},{"$f":"Results!U275","v":0},{"$f":"Results!V275","v":0},{"$f":"Results!W275","v":0},{"$f":"Results!X275","v":0},{"$f":"Results!Y275","v":0},{"$f":"Results!Z275","v":0},{"$f":"Results!AA275","v":0},{"$f":"Results!AB275","v":0},{"$f":"Results!AC275","v":0},{"$f":"Results!AD275","v":0},{"$f":"Results!AE275","v":0},{"$f":"Results!AF275","v":0},{"$f":"Results!AG275","v":0},{"$f":"Results!AH275","v":0},{"$f":"Results!AI275","v":0},{"$f":"Results!AJ275","v":0},{"$f":"Results!AK275","v":0},{"$f":"Results!AL275","v":0},{"$f":"Results!AM275","v":0},{"$f":"Results!AN275","v":0},{"$f":"Results!AO275","v":0},{"$f":"Results!AP275","v":0},{"$f":"Results!AQ275","v":0},{"$f":"Results!AR275","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,15,{"$f":"Results!D276","v":0},{"$f":"Results!E276","v":0},{"$f":"Results!F276","v":0},{"$f":"Results!G276","v":0},{"$f":"Results!H276","v":0},{"$f":"Results!I276","v":0},{"$f":"Results!J276","v":0},{"$f":"Results!K276","v":0},{"$f":"Results!L276","v":0},{"$f":"Results!M276","v":0},{"$f":"Results!N276","v":0},{"$f":"Results!O276","v":0},{"$f":"Results!P276","v":0},{"$f":"Results!Q276","v":0},{"$f":"Results!R276","v":0},{"$f":"Results!S276","v":0},{"$f":"Results!T276","v":0},{"$f":"Results!U276","v":0},{"$f":"Results!V276","v":0},{"$f":"Results!W276","v":0},{"$f":"Results!X276","v":0},{"$f":"Results!Y276","v":0},{"$f":"Results!Z276","v":0},{"$f":"Results!AA276","v":0},{"$f":"Results!AB276","v":0},{"$f":"Results!AC276","v":0},{"$f":"Results!AD276","v":0},{"$f":"Results!AE276","v":0},{"$f":"Results!AF276","v":0},{"$f":"Results!AG276","v":0},{"$f":"Results!AH276","v":0},{"$f":"Results!AI276","v":0},{"$f":"Results!AJ276","v":0},{"$f":"Results!AK276","v":0},{"$f":"Results!AL276","v":0},{"$f":"Results!AM276","v":0},{"$f":"Results!AN276","v":0},{"$f":"Results!AO276","v":0},{"$f":"Results!AP276","v":0},{"$f":"Results!AQ276","v":0},{"$f":"Results!AR276","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,16,{"$f":"Results!D277","v":0},{"$f":"Results!E277","v":0},{"$f":"Results!F277","v":0},{"$f":"Results!G277","v":0},{"$f":"Results!H277","v":0},{"$f":"Results!I277","v":0},{"$f":"Results!J277","v":0},{"$f":"Results!K277","v":0},{"$f":"Results!L277","v":0},{"$f":"Results!M277","v":0},{"$f":"Results!N277","v":0},{"$f":"Results!O277","v":0},{"$f":"Results!P277","v":0},{"$f":"Results!Q277","v":0},{"$f":"Results!R277","v":0},{"$f":"Results!S277","v":0},{"$f":"Results!T277","v":0},{"$f":"Results!U277","v":0},{"$f":"Results!V277","v":0},{"$f":"Results!W277","v":0},{"$f":"Results!X277","v":0},{"$f":"Results!Y277","v":0},{"$f":"Results!Z277","v":0},{"$f":"Results!AA277","v":0},{"$f":"Results!AB277","v":0},{"$f":"Results!AC277","v":0},{"$f":"Results!AD277","v":0},{"$f":"Results!AE277","v":0},{"$f":"Results!AF277","v":0},{"$f":"Results!AG277","v":0},{"$f":"Results!AH277","v":0},{"$f":"Results!AI277","v":0},{"$f":"Results!AJ277","v":0},{"$f":"Results!AK277","v":0},{"$f":"Results!AL277","v":0},{"$f":"Results!AM277","v":0},{"$f":"Results!AN277","v":0},{"$f":"Results!AO277","v":0},{"$f":"Results!AP277","v":0},{"$f":"Results!AQ277","v":0},{"$f":"Results!AR277","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,"Deputy Minister",{"$f":"Results!D278","v":0},{"$f":"Results!E278","v":0},{"$f":"Results!F278","v":0},{"$f":"Results!G278","v":0},{"$f":"Results!H278","v":0},{"$f":"Results!I278","v":0},{"$f":"Results!J278","v":0},{"$f":"Results!K278","v":0},{"$f":"Results!L278","v":0},{"$f":"Results!M278","v":0},{"$f":"Results!N278","v":0},{"$f":"Results!O278","v":0},{"$f":"Results!P278","v":0},{"$f":"Results!Q278","v":0},{"$f":"Results!R278","v":0},{"$f":"Results!S278","v":0},{"$f":"Results!T278","v":0},{"$f":"Results!U278","v":0},{"$f":"Results!V278","v":0},{"$f":"Results!W278","v":0},{"$f":"Results!X278","v":0},{"$f":"Results!Y278","v":0},{"$f":"Results!Z278","v":0},{"$f":"Results!AA278","v":0},{"$f":"Results!AB278","v":0},{"$f":"Results!AC278","v":0},{"$f":"Results!AD278","v":0},{"$f":"Results!AE278","v":0},{"$f":"Results!AF278","v":0},{"$f":"Results!AG278","v":0},{"$f":"Results!AH278","v":0},{"$f":"Results!AI278","v":0},{"$f":"Results!AJ278","v":0},{"$f":"Results!AK278","v":0},{"$f":"Results!AL278","v":0},{"$f":"Results!AM278","v":0},{"$f":"Results!AN278","v":0},{"$f":"Results!AO278","v":0},{"$f":"Results!AP278","v":0},{"$f":"Results!AQ278","v":0},{"$f":"Results!AR278","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,"Minister",{"$f":"Results!D279","v":0},{"$f":"Results!E279","v":0},{"$f":"Results!F279","v":0},{"$f":"Results!G279","v":0},{"$f":"Results!H279","v":0},{"$f":"Results!I279","v":0},{"$f":"Results!J279","v":0},{"$f":"Results!K279","v":0},{"$f":"Results!L279","v":0},{"$f":"Results!M279","v":0},{"$f":"Results!N279","v":0},{"$f":"Results!O279","v":0},{"$f":"Results!P279","v":0},{"$f":"Results!Q279","v":0},{"$f":"Results!R279","v":0},{"$f":"Results!S279","v":0},{"$f":"Results!T279","v":0},{"$f":"Results!U279","v":0},{"$f":"Results!V279","v":0},{"$f":"Results!W279","v":0},{"$f":"Results!X279","v":0},{"$f":"Results!Y279","v":0},{"$f":"Results!Z279","v":0},{"$f":"Results!AA279","v":0},{"$f":"Results!AB279","v":0},{"$f":"Results!AC279","v":0},{"$f":"Results!AD279","v":0},{"$f":"Results!AE279","v":0},{"$f":"Results!AF279","v":0},{"$f":"Results!AG279","v":0},{"$f":"Results!AH279","v":0},{"$f":"Results!AI279","v":0},{"$f":"Results!AJ279","v":0},{"$f":"Results!AK279","v":0},{"$f":"Results!AL279","v":0},{"$f":"Results!AM279","v":0},{"$f":"Results!AN279","v":0},{"$f":"Results!AO279","v":0},{"$f":"Results!AP279","v":0},{"$f":"Results!AQ279","v":0},{"$f":"Results!AR279","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,"Intern",{"$f":"Results!D280","v":0},{"$f":"Results!E280","v":0},{"$f":"Results!F280","v":0},{"$f":"Results!G280","v":0},{"$f":"Results!H280","v":0},{"$f":"Results!I280","v":0},{"$f":"Results!J280","v":0},{"$f":"Results!K280","v":0},{"$f":"Results!L280","v":0},{"$f":"Results!M280","v":0},{"$f":"Results!N280","v":0},{"$f":"Results!O280","v":0},{"$f":"Results!P280","v":0},{"$f":"Results!Q280","v":0},{"$f":"Results!R280","v":0},{"$f":"Results!S280","v":0},{"$f":"Results!T280","v":0},{"$f":"Results!U280","v":0},{"$f":"Results!V280","v":0},{"$f":"Results!W280","v":0},{"$f":"Results!X280","v":0},{"$f":"Results!Y280","v":0},{"$f":"Results!Z280","v":0},{"$f":"Results!AA280","v":0},{"$f":"Results!AB280","v":0},{"$f":"Results!AC280","v":0},{"$f":"Results!AD280","v":0},{"$f":"Results!AE280","v":0},{"$f":"Results!AF280","v":0},{"$f":"Results!AG280","v":0},{"$f":"Results!AH280","v":0},{"$f":"Results!AI280","v":0},{"$f":"Results!AJ280","v":0},{"$f":"Results!AK280","v":0},{"$f":"Results!AL280","v":0},{"$f":"Results!AM280","v":0},{"$f":"Results!AN280","v":0},{"$f":"Results!AO280","v":0},{"$f":"Results!AP280","v":0},{"$f":"Results!AQ280","v":0},{"$f":"Results!AR280","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},8,"Other",{"$f":"Results!D281","v":0},{"$f":"Results!E281","v":0},{"$f":"Results!F281","v":0},{"$f":"Results!G281","v":0},{"$f":"Results!H281","v":0},{"$f":"Results!I281","v":0},{"$f":"Results!J281","v":0},{"$f":"Results!K281","v":0},{"$f":"Results!L281","v":0},{"$f":"Results!M281","v":0},{"$f":"Results!N281","v":0},{"$f":"Results!O281","v":0},{"$f":"Results!P281","v":0},{"$f":"Results!Q281","v":0},{"$f":"Results!R281","v":0},{"$f":"Results!S281","v":0},{"$f":"Results!T281","v":0},{"$f":"Results!U281","v":0},{"$f":"Results!V281","v":0},{"$f":"Results!W281","v":0},{"$f":"Results!X281","v":0},{"$f":"Results!Y281","v":0},{"$f":"Results!Z281","v":0},{"$f":"Results!AA281","v":0},{"$f":"Results!AB281","v":0},{"$f":"Results!AC281","v":0},{"$f":"Results!AD281","v":0},{"$f":"Results!AE281","v":0},{"$f":"Results!AF281","v":0},{"$f":"Results!AG281","v":0},{"$f":"Results!AH281","v":0},{"$f":"Results!AI281","v":0},{"$f":"Results!AJ281","v":0},{"$f":"Results!AK281","v":0},{"$f":"Results!AL281","v":0},{"$f":"Results!AM281","v":0},{"$f":"Results!AN281","v":0},{"$f":"Results!AO281","v":0},{"$f":"Results!AP281","v":0},{"$f":"Results!AQ281","v":0},{"$f":"Results!AR281","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,1,{"$f":"Results!D291","v":0},{"$f":"Results!E291","v":0},{"$f":"Results!F291","v":0},{"$f":"Results!G291","v":0},{"$f":"Results!H291","v":0},{"$f":"Results!I291","v":0},{"$f":"Results!J291","v":0},{"$f":"Results!K291","v":0},{"$f":"Results!L291","v":0},{"$f":"Results!M291","v":0},{"$f":"Results!N291","v":0},{"$f":"Results!O291","v":0},{"$f":"Results!P291","v":0},{"$f":"Results!Q291","v":0},{"$f":"Results!R291","v":0},{"$f":"Results!S291","v":0},{"$f":"Results!T291","v":0},{"$f":"Results!U291","v":0},{"$f":"Results!V291","v":0},{"$f":"Results!W291","v":0},{"$f":"Results!X291","v":0},{"$f":"Results!Y291","v":0},{"$f":"Results!Z291","v":0},{"$f":"Results!AA291","v":0},{"$f":"Results!AB291","v":0},{"$f":"Results!AC291","v":0},{"$f":"Results!AD291","v":0},{"$f":"Results!AE291","v":0},{"$f":"Results!AF291","v":0},{"$f":"Results!AG291","v":0},{"$f":"Results!AH291","v":0},{"$f":"Results!AI291","v":0},{"$f":"Results!AJ291","v":0},{"$f":"Results!AK291","v":0},{"$f":"Results!AL291","v":0},{"$f":"Results!AM291","v":0},{"$f":"Results!AN291","v":0},{"$f":"Results!AO291","v":0},{"$f":"Results!AP291","v":0},{"$f":"Results!AQ291","v":0},{"$f":"Results!AR291","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,2,{"$f":"Results!D292","v":0},{"$f":"Results!E292","v":0},{"$f":"Results!F292","v":0},{"$f":"Results!G292","v":0},{"$f":"Results!H292","v":0},{"$f":"Results!I292","v":0},{"$f":"Results!J292","v":0},{"$f":"Results!K292","v":0},{"$f":"Results!L292","v":0},{"$f":"Results!M292","v":0},{"$f":"Results!N292","v":0},{"$f":"Results!O292","v":0},{"$f":"Results!P292","v":0},{"$f":"Results!Q292","v":0},{"$f":"Results!R292","v":0},{"$f":"Results!S292","v":0},{"$f":"Results!T292","v":0},{"$f":"Results!U292","v":0},{"$f":"Results!V292","v":0},{"$f":"Results!W292","v":0},{"$f":"Results!X292","v":0},{"$f":"Results!Y292","v":0},{"$f":"Results!Z292","v":0},{"$f":"Results!AA292","v":0},{"$f":"Results!AB292","v":0},{"$f":"Results!AC292","v":0},{"$f":"Results!AD292","v":0},{"$f":"Results!AE292","v":0},{"$f":"Results!AF292","v":0},{"$f":"Results!AG292","v":0},{"$f":"Results!AH292","v":0},{"$f":"Results!AI292","v":0},{"$f":"Results!AJ292","v":0},{"$f":"Results!AK292","v":0},{"$f":"Results!AL292","v":0},{"$f":"Results!AM292","v":0},{"$f":"Results!AN292","v":0},{"$f":"Results!AO292","v":0},{"$f":"Results!AP292","v":0},{"$f":"Results!AQ292","v":0},{"$f":"Results!AR292","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,3,{"$f":"Results!D293","v":0},{"$f":"Results!E293","v":0},{"$f":"Results!F293","v":0},{"$f":"Results!G293","v":0},{"$f":"Results!H293","v":0},{"$f":"Results!I293","v":0},{"$f":"Results!J293","v":0},{"$f":"Results!K293","v":0},{"$f":"Results!L293","v":0},{"$f":"Results!M293","v":0},{"$f":"Results!N293","v":0},{"$f":"Results!O293","v":0},{"$f":"Results!P293","v":0},{"$f":"Results!Q293","v":0},{"$f":"Results!R293","v":0},{"$f":"Results!S293","v":0},{"$f":"Results!T293","v":0},{"$f":"Results!U293","v":0},{"$f":"Results!V293","v":0},{"$f":"Results!W293","v":0},{"$f":"Results!X293","v":0},{"$f":"Results!Y293","v":0},{"$f":"Results!Z293","v":0},{"$f":"Results!AA293","v":0},{"$f":"Results!AB293","v":0},{"$f":"Results!AC293","v":0},{"$f":"Results!AD293","v":0},{"$f":"Results!AE293","v":0},{"$f":"Results!AF293","v":0},{"$f":"Results!AG293","v":0},{"$f":"Results!AH293","v":0},{"$f":"Results!AI293","v":0},{"$f":"Results!AJ293","v":0},{"$f":"Results!AK293","v":0},{"$f":"Results!AL293","v":0},{"$f":"Results!AM293","v":0},{"$f":"Results!AN293","v":0},{"$f":"Results!AO293","v":0},{"$f":"Results!AP293","v":0},{"$f":"Results!AQ293","v":0},{"$f":"Results!AR293","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,4,{"$f":"Results!D294","v":0},{"$f":"Results!E294","v":0},{"$f":"Results!F294","v":0},{"$f":"Results!G294","v":0},{"$f":"Results!H294","v":0},{"$f":"Results!I294","v":0},{"$f":"Results!J294","v":0},{"$f":"Results!K294","v":0},{"$f":"Results!L294","v":0},{"$f":"Results!M294","v":0},{"$f":"Results!N294","v":0},{"$f":"Results!O294","v":0},{"$f":"Results!P294","v":0},{"$f":"Results!Q294","v":0},{"$f":"Results!R294","v":0},{"$f":"Results!S294","v":0},{"$f":"Results!T294","v":0},{"$f":"Results!U294","v":0},{"$f":"Results!V294","v":0},{"$f":"Results!W294","v":0},{"$f":"Results!X294","v":0},{"$f":"Results!Y294","v":0},{"$f":"Results!Z294","v":0},{"$f":"Results!AA294","v":0},{"$f":"Results!AB294","v":0},{"$f":"Results!AC294","v":0},{"$f":"Results!AD294","v":0},{"$f":"Results!AE294","v":0},{"$f":"Results!AF294","v":0},{"$f":"Results!AG294","v":0},{"$f":"Results!AH294","v":0},{"$f":"Results!AI294","v":0},{"$f":"Results!AJ294","v":0},{"$f":"Results!AK294","v":0},{"$f":"Results!AL294","v":0},{"$f":"Results!AM294","v":0},{"$f":"Results!AN294","v":0},{"$f":"Results!AO294","v":0},{"$f":"Results!AP294","v":0},{"$f":"Results!AQ294","v":0},{"$f":"Results!AR294","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,5,{"$f":"Results!D295","v":0},{"$f":"Results!E295","v":0},{"$f":"Results!F295","v":0},{"$f":"Results!G295","v":0},{"$f":"Results!H295","v":0},{"$f":"Results!I295","v":0},{"$f":"Results!J295","v":0},{"$f":"Results!K295","v":0},{"$f":"Results!L295","v":0},{"$f":"Results!M295","v":0},{"$f":"Results!N295","v":0},{"$f":"Results!O295","v":0},{"$f":"Results!P295","v":0},{"$f":"Results!Q295","v":0},{"$f":"Results!R295","v":0},{"$f":"Results!S295","v":0},{"$f":"Results!T295","v":0},{"$f":"Results!U295","v":0},{"$f":"Results!V295","v":0},{"$f":"Results!W295","v":0},{"$f":"Results!X295","v":0},{"$f":"Results!Y295","v":0},{"$f":"Results!Z295","v":0},{"$f":"Results!AA295","v":0},{"$f":"Results!AB295","v":0},{"$f":"Results!AC295","v":0},{"$f":"Results!AD295","v":0},{"$f":"Results!AE295","v":0},{"$f":"Results!AF295","v":0},{"$f":"Results!AG295","v":0},{"$f":"Results!AH295","v":0},{"$f":"Results!AI295","v":0},{"$f":"Results!AJ295","v":0},{"$f":"Results!AK295","v":0},{"$f":"Results!AL295","v":0},{"$f":"Results!AM295","v":0},{"$f":"Results!AN295","v":0},{"$f":"Results!AO295","v":0},{"$f":"Results!AP295","v":0},{"$f":"Results!AQ295","v":0},{"$f":"Results!AR295","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,6,{"$f":"Results!D296","v":0},{"$f":"Results!E296","v":0},{"$f":"Results!F296","v":0},{"$f":"Results!G296","v":0},{"$f":"Results!H296","v":0},{"$f":"Results!I296","v":0},{"$f":"Results!J296","v":0},{"$f":"Results!K296","v":0},{"$f":"Results!L296","v":0},{"$f":"Results!M296","v":0},{"$f":"Results!N296","v":0},{"$f":"Results!O296","v":0},{"$f":"Results!P296","v":0},{"$f":"Results!Q296","v":0},{"$f":"Results!R296","v":0},{"$f":"Results!S296","v":0},{"$f":"Results!T296","v":0},{"$f":"Results!U296","v":0},{"$f":"Results!V296","v":0},{"$f":"Results!W296","v":0},{"$f":"Results!X296","v":0},{"$f":"Results!Y296","v":0},{"$f":"Results!Z296","v":0},{"$f":"Results!AA296","v":0},{"$f":"Results!AB296","v":0},{"$f":"Results!AC296","v":0},{"$f":"Results!AD296","v":0},{"$f":"Results!AE296","v":0},{"$f":"Results!AF296","v":0},{"$f":"Results!AG296","v":0},{"$f":"Results!AH296","v":0},{"$f":"Results!AI296","v":0},{"$f":"Results!AJ296","v":0},{"$f":"Results!AK296","v":0},{"$f":"Results!AL296","v":0},{"$f":"Results!AM296","v":0},{"$f":"Results!AN296","v":0},{"$f":"Results!AO296","v":0},{"$f":"Results!AP296","v":0},{"$f":"Results!AQ296","v":0},{"$f":"Results!AR296","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,7,{"$f":"Results!D297","v":0},{"$f":"Results!E297","v":0},{"$f":"Results!F297","v":0},{"$f":"Results!G297","v":0},{"$f":"Results!H297","v":0},{"$f":"Results!I297","v":0},{"$f":"Results!J297","v":0},{"$f":"Results!K297","v":0},{"$f":"Results!L297","v":0},{"$f":"Results!M297","v":0},{"$f":"Results!N297","v":0},{"$f":"Results!O297","v":0},{"$f":"Results!P297","v":0},{"$f":"Results!Q297","v":0},{"$f":"Results!R297","v":0},{"$f":"Results!S297","v":0},{"$f":"Results!T297","v":0},{"$f":"Results!U297","v":0},{"$f":"Results!V297","v":0},{"$f":"Results!W297","v":0},{"$f":"Results!X297","v":0},{"$f":"Results!Y297","v":0},{"$f":"Results!Z297","v":0},{"$f":"Results!AA297","v":0},{"$f":"Results!AB297","v":0},{"$f":"Results!AC297","v":0},{"$f":"Results!AD297","v":0},{"$f":"Results!AE297","v":0},{"$f":"Results!AF297","v":0},{"$f":"Results!AG297","v":0},{"$f":"Results!AH297","v":0},{"$f":"Results!AI297","v":0},{"$f":"Results!AJ297","v":0},{"$f":"Results!AK297","v":0},{"$f":"Results!AL297","v":0},{"$f":"Results!AM297","v":0},{"$f":"Results!AN297","v":0},{"$f":"Results!AO297","v":0},{"$f":"Results!AP297","v":0},{"$f":"Results!AQ297","v":0},{"$f":"Results!AR297","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,8,{"$f":"Results!D298","v":0},{"$f":"Results!E298","v":0},{"$f":"Results!F298","v":0},{"$f":"Results!G298","v":0},{"$f":"Results!H298","v":0},{"$f":"Results!I298","v":0},{"$f":"Results!J298","v":0},{"$f":"Results!K298","v":0},{"$f":"Results!L298","v":0},{"$f":"Results!M298","v":0},{"$f":"Results!N298","v":0},{"$f":"Results!O298","v":0},{"$f":"Results!P298","v":0},{"$f":"Results!Q298","v":0},{"$f":"Results!R298","v":0},{"$f":"Results!S298","v":0},{"$f":"Results!T298","v":0},{"$f":"Results!U298","v":0},{"$f":"Results!V298","v":0},{"$f":"Results!W298","v":0},{"$f":"Results!X298","v":0},{"$f":"Results!Y298","v":0},{"$f":"Results!Z298","v":0},{"$f":"Results!AA298","v":0},{"$f":"Results!AB298","v":0},{"$f":"Results!AC298","v":0},{"$f":"Results!AD298","v":0},{"$f":"Results!AE298","v":0},{"$f":"Results!AF298","v":0},{"$f":"Results!AG298","v":0},{"$f":"Results!AH298","v":0},{"$f":"Results!AI298","v":0},{"$f":"Results!AJ298","v":0},{"$f":"Results!AK298","v":0},{"$f":"Results!AL298","v":0},{"$f":"Results!AM298","v":0},{"$f":"Results!AN298","v":0},{"$f":"Results!AO298","v":0},{"$f":"Results!AP298","v":0},{"$f":"Results!AQ298","v":0},{"$f":"Results!AR298","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,9,{"$f":"Results!D299","v":0},{"$f":"Results!E299","v":0},{"$f":"Results!F299","v":0},{"$f":"Results!G299","v":0},{"$f":"Results!H299","v":0},{"$f":"Results!I299","v":0},{"$f":"Results!J299","v":0},{"$f":"Results!K299","v":0},{"$f":"Results!L299","v":0},{"$f":"Results!M299","v":0},{"$f":"Results!N299","v":0},{"$f":"Results!O299","v":0},{"$f":"Results!P299","v":0},{"$f":"Results!Q299","v":0},{"$f":"Results!R299","v":0},{"$f":"Results!S299","v":0},{"$f":"Results!T299","v":0},{"$f":"Results!U299","v":0},{"$f":"Results!V299","v":0},{"$f":"Results!W299","v":0},{"$f":"Results!X299","v":0},{"$f":"Results!Y299","v":0},{"$f":"Results!Z299","v":0},{"$f":"Results!AA299","v":0},{"$f":"Results!AB299","v":0},{"$f":"Results!AC299","v":0},{"$f":"Results!AD299","v":0},{"$f":"Results!AE299","v":0},{"$f":"Results!AF299","v":0},{"$f":"Results!AG299","v":0},{"$f":"Results!AH299","v":0},{"$f":"Results!AI299","v":0},{"$f":"Results!AJ299","v":0},{"$f":"Results!AK299","v":0},{"$f":"Results!AL299","v":0},{"$f":"Results!AM299","v":0},{"$f":"Results!AN299","v":0},{"$f":"Results!AO299","v":0},{"$f":"Results!AP299","v":0},{"$f":"Results!AQ299","v":0},{"$f":"Results!AR299","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,10,{"$f":"Results!D300","v":0},{"$f":"Results!E300","v":0},{"$f":"Results!F300","v":0},{"$f":"Results!G300","v":0},{"$f":"Results!H300","v":0},{"$f":"Results!I300","v":0},{"$f":"Results!J300","v":0},{"$f":"Results!K300","v":0},{"$f":"Results!L300","v":0},{"$f":"Results!M300","v":0},{"$f":"Results!N300","v":0},{"$f":"Results!O300","v":0},{"$f":"Results!P300","v":0},{"$f":"Results!Q300","v":0},{"$f":"Results!R300","v":0},{"$f":"Results!S300","v":0},{"$f":"Results!T300","v":0},{"$f":"Results!U300","v":0},{"$f":"Results!V300","v":0},{"$f":"Results!W300","v":0},{"$f":"Results!X300","v":0},{"$f":"Results!Y300","v":0},{"$f":"Results!Z300","v":0},{"$f":"Results!AA300","v":0},{"$f":"Results!AB300","v":0},{"$f":"Results!AC300","v":0},{"$f":"Results!AD300","v":0},{"$f":"Results!AE300","v":0},{"$f":"Results!AF300","v":0},{"$f":"Results!AG300","v":0},{"$f":"Results!AH300","v":0},{"$f":"Results!AI300","v":0},{"$f":"Results!AJ300","v":0},{"$f":"Results!AK300","v":0},{"$f":"Results!AL300","v":0},{"$f":"Results!AM300","v":0},{"$f":"Results!AN300","v":0},{"$f":"Results!AO300","v":0},{"$f":"Results!AP300","v":0},{"$f":"Results!AQ300","v":0},{"$f":"Results!AR300","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,11,{"$f":"Results!D301","v":0},{"$f":"Results!E301","v":0},{"$f":"Results!F301","v":0},{"$f":"Results!G301","v":0},{"$f":"Results!H301","v":0},{"$f":"Results!I301","v":0},{"$f":"Results!J301","v":0},{"$f":"Results!K301","v":0},{"$f":"Results!L301","v":0},{"$f":"Results!M301","v":0},{"$f":"Results!N301","v":0},{"$f":"Results!O301","v":0},{"$f":"Results!P301","v":0},{"$f":"Results!Q301","v":0},{"$f":"Results!R301","v":0},{"$f":"Results!S301","v":0},{"$f":"Results!T301","v":0},{"$f":"Results!U301","v":0},{"$f":"Results!V301","v":0},{"$f":"Results!W301","v":0},{"$f":"Results!X301","v":0},{"$f":"Results!Y301","v":0},{"$f":"Results!Z301","v":0},{"$f":"Results!AA301","v":0},{"$f":"Results!AB301","v":0},{"$f":"Results!AC301","v":0},{"$f":"Results!AD301","v":0},{"$f":"Results!AE301","v":0},{"$f":"Results!AF301","v":0},{"$f":"Results!AG301","v":0},{"$f":"Results!AH301","v":0},{"$f":"Results!AI301","v":0},{"$f":"Results!AJ301","v":0},{"$f":"Results!AK301","v":0},{"$f":"Results!AL301","v":0},{"$f":"Results!AM301","v":0},{"$f":"Results!AN301","v":0},{"$f":"Results!AO301","v":0},{"$f":"Results!AP301","v":0},{"$f":"Results!AQ301","v":0},{"$f":"Results!AR301","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,12,{"$f":"Results!D302","v":0},{"$f":"Results!E302","v":0},{"$f":"Results!F302","v":0},{"$f":"Results!G302","v":0},{"$f":"Results!H302","v":0},{"$f":"Results!I302","v":0},{"$f":"Results!J302","v":0},{"$f":"Results!K302","v":0},{"$f":"Results!L302","v":0},{"$f":"Results!M302","v":0},{"$f":"Results!N302","v":0},{"$f":"Results!O302","v":0},{"$f":"Results!P302","v":0},{"$f":"Results!Q302","v":0},{"$f":"Results!R302","v":0},{"$f":"Results!S302","v":0},{"$f":"Results!T302","v":0},{"$f":"Results!U302","v":0},{"$f":"Results!V302","v":0},{"$f":"Results!W302","v":0},{"$f":"Results!X302","v":0},{"$f":"Results!Y302","v":0},{"$f":"Results!Z302","v":0},{"$f":"Results!AA302","v":0},{"$f":"Results!AB302","v":0},{"$f":"Results!AC302","v":0},{"$f":"Results!AD302","v":0},{"$f":"Results!AE302","v":0},{"$f":"Results!AF302","v":0},{"$f":"Results!AG302","v":0},{"$f":"Results!AH302","v":0},{"$f":"Results!AI302","v":0},{"$f":"Results!AJ302","v":0},{"$f":"Results!AK302","v":0},{"$f":"Results!AL302","v":0},{"$f":"Results!AM302","v":0},{"$f":"Results!AN302","v":0},{"$f":"Results!AO302","v":0},{"$f":"Results!AP302","v":0},{"$f":"Results!AQ302","v":0},{"$f":"Results!AR302","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,13,{"$f":"Results!D303","v":0},{"$f":"Results!E303","v":0},{"$f":"Results!F303","v":0},{"$f":"Results!G303","v":0},{"$f":"Results!H303","v":0},{"$f":"Results!I303","v":0},{"$f":"Results!J303","v":0},{"$f":"Results!K303","v":0},{"$f":"Results!L303","v":0},{"$f":"Results!M303","v":0},{"$f":"Results!N303","v":0},{"$f":"Results!O303","v":0},{"$f":"Results!P303","v":0},{"$f":"Results!Q303","v":0},{"$f":"Results!R303","v":0},{"$f":"Results!S303","v":0},{"$f":"Results!T303","v":0},{"$f":"Results!U303","v":0},{"$f":"Results!V303","v":0},{"$f":"Results!W303","v":0},{"$f":"Results!X303","v":0},{"$f":"Results!Y303","v":0},{"$f":"Results!Z303","v":0},{"$f":"Results!AA303","v":0},{"$f":"Results!AB303","v":0},{"$f":"Results!AC303","v":0},{"$f":"Results!AD303","v":0},{"$f":"Results!AE303","v":0},{"$f":"Results!AF303","v":0},{"$f":"Results!AG303","v":0},{"$f":"Results!AH303","v":0},{"$f":"Results!AI303","v":0},{"$f":"Results!AJ303","v":0},{"$f":"Results!AK303","v":0},{"$f":"Results!AL303","v":0},{"$f":"Results!AM303","v":0},{"$f":"Results!AN303","v":0},{"$f":"Results!AO303","v":0},{"$f":"Results!AP303","v":0},{"$f":"Results!AQ303","v":0},{"$f":"Results!AR303","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,14,{"$f":"Results!D304","v":0},{"$f":"Results!E304","v":0},{"$f":"Results!F304","v":0},{"$f":"Results!G304","v":0},{"$f":"Results!H304","v":0},{"$f":"Results!I304","v":0},{"$f":"Results!J304","v":0},{"$f":"Results!K304","v":0},{"$f":"Results!L304","v":0},{"$f":"Results!M304","v":0},{"$f":"Results!N304","v":0},{"$f":"Results!O304","v":0},{"$f":"Results!P304","v":0},{"$f":"Results!Q304","v":0},{"$f":"Results!R304","v":0},{"$f":"Results!S304","v":0},{"$f":"Results!T304","v":0},{"$f":"Results!U304","v":0},{"$f":"Results!V304","v":0},{"$f":"Results!W304","v":0},{"$f":"Results!X304","v":0},{"$f":"Results!Y304","v":0},{"$f":"Results!Z304","v":0},{"$f":"Results!AA304","v":0},{"$f":"Results!AB304","v":0},{"$f":"Results!AC304","v":0},{"$f":"Results!AD304","v":0},{"$f":"Results!AE304","v":0},{"$f":"Results!AF304","v":0},{"$f":"Results!AG304","v":0},{"$f":"Results!AH304","v":0},{"$f":"Results!AI304","v":0},{"$f":"Results!AJ304","v":0},{"$f":"Results!AK304","v":0},{"$f":"Results!AL304","v":0},{"$f":"Results!AM304","v":0},{"$f":"Results!AN304","v":0},{"$f":"Results!AO304","v":0},{"$f":"Results!AP304","v":0},{"$f":"Results!AQ304","v":0},{"$f":"Results!AR304","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,15,{"$f":"Results!D305","v":0},{"$f":"Results!E305","v":0},{"$f":"Results!F305","v":0},{"$f":"Results!G305","v":0},{"$f":"Results!H305","v":0},{"$f":"Results!I305","v":0},{"$f":"Results!J305","v":0},{"$f":"Results!K305","v":0},{"$f":"Results!L305","v":0},{"$f":"Results!M305","v":0},{"$f":"Results!N305","v":0},{"$f":"Results!O305","v":0},{"$f":"Results!P305","v":0},{"$f":"Results!Q305","v":0},{"$f":"Results!R305","v":0},{"$f":"Results!S305","v":0},{"$f":"Results!T305","v":0},{"$f":"Results!U305","v":0},{"$f":"Results!V305","v":0},{"$f":"Results!W305","v":0},{"$f":"Results!X305","v":0},{"$f":"Results!Y305","v":0},{"$f":"Results!Z305","v":0},{"$f":"Results!AA305","v":0},{"$f":"Results!AB305","v":0},{"$f":"Results!AC305","v":0},{"$f":"Results!AD305","v":0},{"$f":"Results!AE305","v":0},{"$f":"Results!AF305","v":0},{"$f":"Results!AG305","v":0},{"$f":"Results!AH305","v":0},{"$f":"Results!AI305","v":0},{"$f":"Results!AJ305","v":0},{"$f":"Results!AK305","v":0},{"$f":"Results!AL305","v":0},{"$f":"Results!AM305","v":0},{"$f":"Results!AN305","v":0},{"$f":"Results!AO305","v":0},{"$f":"Results!AP305","v":0},{"$f":"Results!AQ305","v":0},{"$f":"Results!AR305","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,16,{"$f":"Results!D306","v":0},{"$f":"Results!E306","v":0},{"$f":"Results!F306","v":0},{"$f":"Results!G306","v":0},{"$f":"Results!H306","v":0},{"$f":"Results!I306","v":0},{"$f":"Results!J306","v":0},{"$f":"Results!K306","v":0},{"$f":"Results!L306","v":0},{"$f":"Results!M306","v":0},{"$f":"Results!N306","v":0},{"$f":"Results!O306","v":0},{"$f":"Results!P306","v":0},{"$f":"Results!Q306","v":0},{"$f":"Results!R306","v":0},{"$f":"Results!S306","v":0},{"$f":"Results!T306","v":0},{"$f":"Results!U306","v":0},{"$f":"Results!V306","v":0},{"$f":"Results!W306","v":0},{"$f":"Results!X306","v":0},{"$f":"Results!Y306","v":0},{"$f":"Results!Z306","v":0},{"$f":"Results!AA306","v":0},{"$f":"Results!AB306","v":0},{"$f":"Results!AC306","v":0},{"$f":"Results!AD306","v":0},{"$f":"Results!AE306","v":0},{"$f":"Results!AF306","v":0},{"$f":"Results!AG306","v":0},{"$f":"Results!AH306","v":0},{"$f":"Results!AI306","v":0},{"$f":"Results!AJ306","v":0},{"$f":"Results!AK306","v":0},{"$f":"Results!AL306","v":0},{"$f":"Results!AM306","v":0},{"$f":"Results!AN306","v":0},{"$f":"Results!AO306","v":0},{"$f":"Results!AP306","v":0},{"$f":"Results!AQ306","v":0},{"$f":"Results!AR306","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,"Deputy Minister",{"$f":"Results!D307","v":0},{"$f":"Results!E307","v":0},{"$f":"Results!F307","v":0},{"$f":"Results!G307","v":0},{"$f":"Results!H307","v":0},{"$f":"Results!I307","v":0},{"$f":"Results!J307","v":0},{"$f":"Results!K307","v":0},{"$f":"Results!L307","v":0},{"$f":"Results!M307","v":0},{"$f":"Results!N307","v":0},{"$f":"Results!O307","v":0},{"$f":"Results!P307","v":0},{"$f":"Results!Q307","v":0},{"$f":"Results!R307","v":0},{"$f":"Results!S307","v":0},{"$f":"Results!T307","v":0},{"$f":"Results!U307","v":0},{"$f":"Results!V307","v":0},{"$f":"Results!W307","v":0},{"$f":"Results!X307","v":0},{"$f":"Results!Y307","v":0},{"$f":"Results!Z307","v":0},{"$f":"Results!AA307","v":0},{"$f":"Results!AB307","v":0},{"$f":"Results!AC307","v":0},{"$f":"Results!AD307","v":0},{"$f":"Results!AE307","v":0},{"$f":"Results!AF307","v":0},{"$f":"Results!AG307","v":0},{"$f":"Results!AH307","v":0},{"$f":"Results!AI307","v":0},{"$f":"Results!AJ307","v":0},{"$f":"Results!AK307","v":0},{"$f":"Results!AL307","v":0},{"$f":"Results!AM307","v":0},{"$f":"Results!AN307","v":0},{"$f":"Results!AO307","v":0},{"$f":"Results!AP307","v":0},{"$f":"Results!AQ307","v":0},{"$f":"Results!AR307","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,"Minister",{"$f":"Results!D308","v":0},{"$f":"Results!E308","v":0},{"$f":"Results!F308","v":0},{"$f":"Results!G308","v":0},{"$f":"Results!H308","v":0},{"$f":"Results!I308","v":0},{"$f":"Results!J308","v":0},{"$f":"Results!K308","v":0},{"$f":"Results!L308","v":0},{"$f":"Results!M308","v":0},{"$f":"Results!N308","v":0},{"$f":"Results!O308","v":0},{"$f":"Results!P308","v":0},{"$f":"Results!Q308","v":0},{"$f":"Results!R308","v":0},{"$f":"Results!S308","v":0},{"$f":"Results!T308","v":0},{"$f":"Results!U308","v":0},{"$f":"Results!V308","v":0},{"$f":"Results!W308","v":0},{"$f":"Results!X308","v":0},{"$f":"Results!Y308","v":0},{"$f":"Results!Z308","v":0},{"$f":"Results!AA308","v":0},{"$f":"Results!AB308","v":0},{"$f":"Results!AC308","v":0},{"$f":"Results!AD308","v":0},{"$f":"Results!AE308","v":0},{"$f":"Results!AF308","v":0},{"$f":"Results!AG308","v":0},{"$f":"Results!AH308","v":0},{"$f":"Results!AI308","v":0},{"$f":"Results!AJ308","v":0},{"$f":"Results!AK308","v":0},{"$f":"Results!AL308","v":0},{"$f":"Results!AM308","v":0},{"$f":"Results!AN308","v":0},{"$f":"Results!AO308","v":0},{"$f":"Results!AP308","v":0},{"$f":"Results!AQ308","v":0},{"$f":"Results!AR308","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,"Intern",{"$f":"Results!D309","v":0},{"$f":"Results!E309","v":0},{"$f":"Results!F309","v":0},{"$f":"Results!G309","v":0},{"$f":"Results!H309","v":0},{"$f":"Results!I309","v":0},{"$f":"Results!J309","v":0},{"$f":"Results!K309","v":0},{"$f":"Results!L309","v":0},{"$f":"Results!M309","v":0},{"$f":"Results!N309","v":0},{"$f":"Results!O309","v":0},{"$f":"Results!P309","v":0},{"$f":"Results!Q309","v":0},{"$f":"Results!R309","v":0},{"$f":"Results!S309","v":0},{"$f":"Results!T309","v":0},{"$f":"Results!U309","v":0},{"$f":"Results!V309","v":0},{"$f":"Results!W309","v":0},{"$f":"Results!X309","v":0},{"$f":"Results!Y309","v":0},{"$f":"Results!Z309","v":0},{"$f":"Results!AA309","v":0},{"$f":"Results!AB309","v":0},{"$f":"Results!AC309","v":0},{"$f":"Results!AD309","v":0},{"$f":"Results!AE309","v":0},{"$f":"Results!AF309","v":0},{"$f":"Results!AG309","v":0},{"$f":"Results!AH309","v":0},{"$f":"Results!AI309","v":0},{"$f":"Results!AJ309","v":0},{"$f":"Results!AK309","v":0},{"$f":"Results!AL309","v":0},{"$f":"Results!AM309","v":0},{"$f":"Results!AN309","v":0},{"$f":"Results!AO309","v":0},{"$f":"Results!AP309","v":0},{"$f":"Results!AQ309","v":0},{"$f":"Results!AR309","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},9,"Other",{"$f":"Results!D310","v":0},{"$f":"Results!E310","v":0},{"$f":"Results!F310","v":0},{"$f":"Results!G310","v":0},{"$f":"Results!H310","v":0},{"$f":"Results!I310","v":0},{"$f":"Results!J310","v":0},{"$f":"Results!K310","v":0},{"$f":"Results!L310","v":0},{"$f":"Results!M310","v":0},{"$f":"Results!N310","v":0},{"$f":"Results!O310","v":0},{"$f":"Results!P310","v":0},{"$f":"Results!Q310","v":0},{"$f":"Results!R310","v":0},{"$f":"Results!S310","v":0},{"$f":"Results!T310","v":0},{"$f":"Results!U310","v":0},{"$f":"Results!V310","v":0},{"$f":"Results!W310","v":0},{"$f":"Results!X310","v":0},{"$f":"Results!Y310","v":0},{"$f":"Results!Z310","v":0},{"$f":"Results!AA310","v":0},{"$f":"Results!AB310","v":0},{"$f":"Results!AC310","v":0},{"$f":"Results!AD310","v":0},{"$f":"Results!AE310","v":0},{"$f":"Results!AF310","v":0},{"$f":"Results!AG310","v":0},{"$f":"Results!AH310","v":0},{"$f":"Results!AI310","v":0},{"$f":"Results!AJ310","v":0},{"$f":"Results!AK310","v":0},{"$f":"Results!AL310","v":0},{"$f":"Results!AM310","v":0},{"$f":"Results!AN310","v":0},{"$f":"Results!AO310","v":0},{"$f":"Results!AP310","v":0},{"$f":"Results!AQ310","v":0},{"$f":"Results!AR310","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,1,{"$f":"Results!D320","v":0},{"$f":"Results!E320","v":0},{"$f":"Results!F320","v":0},{"$f":"Results!G320","v":0},{"$f":"Results!H320","v":0},{"$f":"Results!I320","v":0},{"$f":"Results!J320","v":0},{"$f":"Results!K320","v":0},{"$f":"Results!L320","v":0},{"$f":"Results!M320","v":0},{"$f":"Results!N320","v":0},{"$f":"Results!O320","v":0},{"$f":"Results!P320","v":0},{"$f":"Results!Q320","v":0},{"$f":"Results!R320","v":0},{"$f":"Results!S320","v":0},{"$f":"Results!T320","v":0},{"$f":"Results!U320","v":0},{"$f":"Results!V320","v":0},{"$f":"Results!W320","v":0},{"$f":"Results!X320","v":0},{"$f":"Results!Y320","v":0},{"$f":"Results!Z320","v":0},{"$f":"Results!AA320","v":0},{"$f":"Results!AB320","v":0},{"$f":"Results!AC320","v":0},{"$f":"Results!AD320","v":0},{"$f":"Results!AE320","v":0},{"$f":"Results!AF320","v":0},{"$f":"Results!AG320","v":0},{"$f":"Results!AH320","v":0},{"$f":"Results!AI320","v":0},{"$f":"Results!AJ320","v":0},{"$f":"Results!AK320","v":0},{"$f":"Results!AL320","v":0},{"$f":"Results!AM320","v":0},{"$f":"Results!AN320","v":0},{"$f":"Results!AO320","v":0},{"$f":"Results!AP320","v":0},{"$f":"Results!AQ320","v":0},{"$f":"Results!AR320","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,2,{"$f":"Results!D321","v":0},{"$f":"Results!E321","v":0},{"$f":"Results!F321","v":0},{"$f":"Results!G321","v":0},{"$f":"Results!H321","v":0},{"$f":"Results!I321","v":0},{"$f":"Results!J321","v":0},{"$f":"Results!K321","v":0},{"$f":"Results!L321","v":0},{"$f":"Results!M321","v":0},{"$f":"Results!N321","v":0},{"$f":"Results!O321","v":0},{"$f":"Results!P321","v":0},{"$f":"Results!Q321","v":0},{"$f":"Results!R321","v":0},{"$f":"Results!S321","v":0},{"$f":"Results!T321","v":0},{"$f":"Results!U321","v":0},{"$f":"Results!V321","v":0},{"$f":"Results!W321","v":0},{"$f":"Results!X321","v":0},{"$f":"Results!Y321","v":0},{"$f":"Results!Z321","v":0},{"$f":"Results!AA321","v":0},{"$f":"Results!AB321","v":0},{"$f":"Results!AC321","v":0},{"$f":"Results!AD321","v":0},{"$f":"Results!AE321","v":0},{"$f":"Results!AF321","v":0},{"$f":"Results!AG321","v":0},{"$f":"Results!AH321","v":0},{"$f":"Results!AI321","v":0},{"$f":"Results!AJ321","v":0},{"$f":"Results!AK321","v":0},{"$f":"Results!AL321","v":0},{"$f":"Results!AM321","v":0},{"$f":"Results!AN321","v":0},{"$f":"Results!AO321","v":0},{"$f":"Results!AP321","v":0},{"$f":"Results!AQ321","v":0},{"$f":"Results!AR321","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,3,{"$f":"Results!D322","v":0},{"$f":"Results!E322","v":0},{"$f":"Results!F322","v":0},{"$f":"Results!G322","v":0},{"$f":"Results!H322","v":0},{"$f":"Results!I322","v":0},{"$f":"Results!J322","v":0},{"$f":"Results!K322","v":0},{"$f":"Results!L322","v":0},{"$f":"Results!M322","v":0},{"$f":"Results!N322","v":0},{"$f":"Results!O322","v":0},{"$f":"Results!P322","v":0},{"$f":"Results!Q322","v":0},{"$f":"Results!R322","v":0},{"$f":"Results!S322","v":0},{"$f":"Results!T322","v":0},{"$f":"Results!U322","v":0},{"$f":"Results!V322","v":0},{"$f":"Results!W322","v":0},{"$f":"Results!X322","v":0},{"$f":"Results!Y322","v":0},{"$f":"Results!Z322","v":0},{"$f":"Results!AA322","v":0},{"$f":"Results!AB322","v":0},{"$f":"Results!AC322","v":0},{"$f":"Results!AD322","v":0},{"$f":"Results!AE322","v":0},{"$f":"Results!AF322","v":0},{"$f":"Results!AG322","v":0},{"$f":"Results!AH322","v":0},{"$f":"Results!AI322","v":0},{"$f":"Results!AJ322","v":0},{"$f":"Results!AK322","v":0},{"$f":"Results!AL322","v":0},{"$f":"Results!AM322","v":0},{"$f":"Results!AN322","v":0},{"$f":"Results!AO322","v":0},{"$f":"Results!AP322","v":0},{"$f":"Results!AQ322","v":0},{"$f":"Results!AR322","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,4,{"$f":"Results!D323","v":0},{"$f":"Results!E323","v":0},{"$f":"Results!F323","v":0},{"$f":"Results!G323","v":0},{"$f":"Results!H323","v":0},{"$f":"Results!I323","v":0},{"$f":"Results!J323","v":0},{"$f":"Results!K323","v":0},{"$f":"Results!L323","v":0},{"$f":"Results!M323","v":0},{"$f":"Results!N323","v":0},{"$f":"Results!O323","v":0},{"$f":"Results!P323","v":0},{"$f":"Results!Q323","v":0},{"$f":"Results!R323","v":0},{"$f":"Results!S323","v":0},{"$f":"Results!T323","v":0},{"$f":"Results!U323","v":0},{"$f":"Results!V323","v":0},{"$f":"Results!W323","v":0},{"$f":"Results!X323","v":0},{"$f":"Results!Y323","v":0},{"$f":"Results!Z323","v":0},{"$f":"Results!AA323","v":0},{"$f":"Results!AB323","v":0},{"$f":"Results!AC323","v":0},{"$f":"Results!AD323","v":0},{"$f":"Results!AE323","v":0},{"$f":"Results!AF323","v":0},{"$f":"Results!AG323","v":0},{"$f":"Results!AH323","v":0},{"$f":"Results!AI323","v":0},{"$f":"Results!AJ323","v":0},{"$f":"Results!AK323","v":0},{"$f":"Results!AL323","v":0},{"$f":"Results!AM323","v":0},{"$f":"Results!AN323","v":0},{"$f":"Results!AO323","v":0},{"$f":"Results!AP323","v":0},{"$f":"Results!AQ323","v":0},{"$f":"Results!AR323","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,5,{"$f":"Results!D324","v":0},{"$f":"Results!E324","v":0},{"$f":"Results!F324","v":0},{"$f":"Results!G324","v":0},{"$f":"Results!H324","v":0},{"$f":"Results!I324","v":0},{"$f":"Results!J324","v":0},{"$f":"Results!K324","v":0},{"$f":"Results!L324","v":0},{"$f":"Results!M324","v":0},{"$f":"Results!N324","v":0},{"$f":"Results!O324","v":0},{"$f":"Results!P324","v":0},{"$f":"Results!Q324","v":0},{"$f":"Results!R324","v":0},{"$f":"Results!S324","v":0},{"$f":"Results!T324","v":0},{"$f":"Results!U324","v":0},{"$f":"Results!V324","v":0},{"$f":"Results!W324","v":0},{"$f":"Results!X324","v":0},{"$f":"Results!Y324","v":0},{"$f":"Results!Z324","v":0},{"$f":"Results!AA324","v":0},{"$f":"Results!AB324","v":0},{"$f":"Results!AC324","v":0},{"$f":"Results!AD324","v":0},{"$f":"Results!AE324","v":0},{"$f":"Results!AF324","v":0},{"$f":"Results!AG324","v":0},{"$f":"Results!AH324","v":0},{"$f":"Results!AI324","v":0},{"$f":"Results!AJ324","v":0},{"$f":"Results!AK324","v":0},{"$f":"Results!AL324","v":0},{"$f":"Results!AM324","v":0},{"$f":"Results!AN324","v":0},{"$f":"Results!AO324","v":0},{"$f":"Results!AP324","v":0},{"$f":"Results!AQ324","v":0},{"$f":"Results!AR324","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,6,{"$f":"Results!D325","v":0},{"$f":"Results!E325","v":0},{"$f":"Results!F325","v":0},{"$f":"Results!G325","v":0},{"$f":"Results!H325","v":0},{"$f":"Results!I325","v":0},{"$f":"Results!J325","v":0},{"$f":"Results!K325","v":0},{"$f":"Results!L325","v":0},{"$f":"Results!M325","v":0},{"$f":"Results!N325","v":0},{"$f":"Results!O325","v":0},{"$f":"Results!P325","v":0},{"$f":"Results!Q325","v":0},{"$f":"Results!R325","v":0},{"$f":"Results!S325","v":0},{"$f":"Results!T325","v":0},{"$f":"Results!U325","v":0},{"$f":"Results!V325","v":0},{"$f":"Results!W325","v":0},{"$f":"Results!X325","v":0},{"$f":"Results!Y325","v":0},{"$f":"Results!Z325","v":0},{"$f":"Results!AA325","v":0},{"$f":"Results!AB325","v":0},{"$f":"Results!AC325","v":0},{"$f":"Results!AD325","v":0},{"$f":"Results!AE325","v":0},{"$f":"Results!AF325","v":0},{"$f":"Results!AG325","v":0},{"$f":"Results!AH325","v":0},{"$f":"Results!AI325","v":0},{"$f":"Results!AJ325","v":0},{"$f":"Results!AK325","v":0},{"$f":"Results!AL325","v":0},{"$f":"Results!AM325","v":0},{"$f":"Results!AN325","v":0},{"$f":"Results!AO325","v":0},{"$f":"Results!AP325","v":0},{"$f":"Results!AQ325","v":0},{"$f":"Results!AR325","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,7,{"$f":"Results!D326","v":0},{"$f":"Results!E326","v":0},{"$f":"Results!F326","v":0},{"$f":"Results!G326","v":0},{"$f":"Results!H326","v":0},{"$f":"Results!I326","v":0},{"$f":"Results!J326","v":0},{"$f":"Results!K326","v":0},{"$f":"Results!L326","v":0},{"$f":"Results!M326","v":0},{"$f":"Results!N326","v":0},{"$f":"Results!O326","v":0},{"$f":"Results!P326","v":0},{"$f":"Results!Q326","v":0},{"$f":"Results!R326","v":0},{"$f":"Results!S326","v":0},{"$f":"Results!T326","v":0},{"$f":"Results!U326","v":0},{"$f":"Results!V326","v":0},{"$f":"Results!W326","v":0},{"$f":"Results!X326","v":0},{"$f":"Results!Y326","v":0},{"$f":"Results!Z326","v":0},{"$f":"Results!AA326","v":0},{"$f":"Results!AB326","v":0},{"$f":"Results!AC326","v":0},{"$f":"Results!AD326","v":0},{"$f":"Results!AE326","v":0},{"$f":"Results!AF326","v":0},{"$f":"Results!AG326","v":0},{"$f":"Results!AH326","v":0},{"$f":"Results!AI326","v":0},{"$f":"Results!AJ326","v":0},{"$f":"Results!AK326","v":0},{"$f":"Results!AL326","v":0},{"$f":"Results!AM326","v":0},{"$f":"Results!AN326","v":0},{"$f":"Results!AO326","v":0},{"$f":"Results!AP326","v":0},{"$f":"Results!AQ326","v":0},{"$f":"Results!AR326","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,8,{"$f":"Results!D327","v":0},{"$f":"Results!E327","v":0},{"$f":"Results!F327","v":0},{"$f":"Results!G327","v":0},{"$f":"Results!H327","v":0},{"$f":"Results!I327","v":0},{"$f":"Results!J327","v":0},{"$f":"Results!K327","v":0},{"$f":"Results!L327","v":0},{"$f":"Results!M327","v":0},{"$f":"Results!N327","v":0},{"$f":"Results!O327","v":0},{"$f":"Results!P327","v":0},{"$f":"Results!Q327","v":0},{"$f":"Results!R327","v":0},{"$f":"Results!S327","v":0},{"$f":"Results!T327","v":0},{"$f":"Results!U327","v":0},{"$f":"Results!V327","v":0},{"$f":"Results!W327","v":0},{"$f":"Results!X327","v":0},{"$f":"Results!Y327","v":0},{"$f":"Results!Z327","v":0},{"$f":"Results!AA327","v":0},{"$f":"Results!AB327","v":0},{"$f":"Results!AC327","v":0},{"$f":"Results!AD327","v":0},{"$f":"Results!AE327","v":0},{"$f":"Results!AF327","v":0},{"$f":"Results!AG327","v":0},{"$f":"Results!AH327","v":0},{"$f":"Results!AI327","v":0},{"$f":"Results!AJ327","v":0},{"$f":"Results!AK327","v":0},{"$f":"Results!AL327","v":0},{"$f":"Results!AM327","v":0},{"$f":"Results!AN327","v":0},{"$f":"Results!AO327","v":0},{"$f":"Results!AP327","v":0},{"$f":"Results!AQ327","v":0},{"$f":"Results!AR327","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,9,{"$f":"Results!D328","v":0},{"$f":"Results!E328","v":0},{"$f":"Results!F328","v":0},{"$f":"Results!G328","v":0},{"$f":"Results!H328","v":0},{"$f":"Results!I328","v":0},{"$f":"Results!J328","v":0},{"$f":"Results!K328","v":0},{"$f":"Results!L328","v":0},{"$f":"Results!M328","v":0},{"$f":"Results!N328","v":0},{"$f":"Results!O328","v":0},{"$f":"Results!P328","v":0},{"$f":"Results!Q328","v":0},{"$f":"Results!R328","v":0},{"$f":"Results!S328","v":0},{"$f":"Results!T328","v":0},{"$f":"Results!U328","v":0},{"$f":"Results!V328","v":0},{"$f":"Results!W328","v":0},{"$f":"Results!X328","v":0},{"$f":"Results!Y328","v":0},{"$f":"Results!Z328","v":0},{"$f":"Results!AA328","v":0},{"$f":"Results!AB328","v":0},{"$f":"Results!AC328","v":0},{"$f":"Results!AD328","v":0},{"$f":"Results!AE328","v":0},{"$f":"Results!AF328","v":0},{"$f":"Results!AG328","v":0},{"$f":"Results!AH328","v":0},{"$f":"Results!AI328","v":0},{"$f":"Results!AJ328","v":0},{"$f":"Results!AK328","v":0},{"$f":"Results!AL328","v":0},{"$f":"Results!AM328","v":0},{"$f":"Results!AN328","v":0},{"$f":"Results!AO328","v":0},{"$f":"Results!AP328","v":0},{"$f":"Results!AQ328","v":0},{"$f":"Results!AR328","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,10,{"$f":"Results!D329","v":0},{"$f":"Results!E329","v":0},{"$f":"Results!F329","v":0},{"$f":"Results!G329","v":0},{"$f":"Results!H329","v":0},{"$f":"Results!I329","v":0},{"$f":"Results!J329","v":0},{"$f":"Results!K329","v":0},{"$f":"Results!L329","v":0},{"$f":"Results!M329","v":0},{"$f":"Results!N329","v":0},{"$f":"Results!O329","v":0},{"$f":"Results!P329","v":0},{"$f":"Results!Q329","v":0},{"$f":"Results!R329","v":0},{"$f":"Results!S329","v":0},{"$f":"Results!T329","v":0},{"$f":"Results!U329","v":0},{"$f":"Results!V329","v":0},{"$f":"Results!W329","v":0},{"$f":"Results!X329","v":0},{"$f":"Results!Y329","v":0},{"$f":"Results!Z329","v":0},{"$f":"Results!AA329","v":0},{"$f":"Results!AB329","v":0},{"$f":"Results!AC329","v":0},{"$f":"Results!AD329","v":0},{"$f":"Results!AE329","v":0},{"$f":"Results!AF329","v":0},{"$f":"Results!AG329","v":0},{"$f":"Results!AH329","v":0},{"$f":"Results!AI329","v":0},{"$f":"Results!AJ329","v":0},{"$f":"Results!AK329","v":0},{"$f":"Results!AL329","v":0},{"$f":"Results!AM329","v":0},{"$f":"Results!AN329","v":0},{"$f":"Results!AO329","v":0},{"$f":"Results!AP329","v":0},{"$f":"Results!AQ329","v":0},{"$f":"Results!AR329","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,11,{"$f":"Results!D330","v":0},{"$f":"Results!E330","v":0},{"$f":"Results!F330","v":0},{"$f":"Results!G330","v":0},{"$f":"Results!H330","v":0},{"$f":"Results!I330","v":0},{"$f":"Results!J330","v":0},{"$f":"Results!K330","v":0},{"$f":"Results!L330","v":0},{"$f":"Results!M330","v":0},{"$f":"Results!N330","v":0},{"$f":"Results!O330","v":0},{"$f":"Results!P330","v":0},{"$f":"Results!Q330","v":0},{"$f":"Results!R330","v":0},{"$f":"Results!S330","v":0},{"$f":"Results!T330","v":0},{"$f":"Results!U330","v":0},{"$f":"Results!V330","v":0},{"$f":"Results!W330","v":0},{"$f":"Results!X330","v":0},{"$f":"Results!Y330","v":0},{"$f":"Results!Z330","v":0},{"$f":"Results!AA330","v":0},{"$f":"Results!AB330","v":0},{"$f":"Results!AC330","v":0},{"$f":"Results!AD330","v":0},{"$f":"Results!AE330","v":0},{"$f":"Results!AF330","v":0},{"$f":"Results!AG330","v":0},{"$f":"Results!AH330","v":0},{"$f":"Results!AI330","v":0},{"$f":"Results!AJ330","v":0},{"$f":"Results!AK330","v":0},{"$f":"Results!AL330","v":0},{"$f":"Results!AM330","v":0},{"$f":"Results!AN330","v":0},{"$f":"Results!AO330","v":0},{"$f":"Results!AP330","v":0},{"$f":"Results!AQ330","v":0},{"$f":"Results!AR330","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,12,{"$f":"Results!D331","v":0},{"$f":"Results!E331","v":0},{"$f":"Results!F331","v":0},{"$f":"Results!G331","v":0},{"$f":"Results!H331","v":0},{"$f":"Results!I331","v":0},{"$f":"Results!J331","v":0},{"$f":"Results!K331","v":0},{"$f":"Results!L331","v":0},{"$f":"Results!M331","v":0},{"$f":"Results!N331","v":0},{"$f":"Results!O331","v":0},{"$f":"Results!P331","v":0},{"$f":"Results!Q331","v":0},{"$f":"Results!R331","v":0},{"$f":"Results!S331","v":0},{"$f":"Results!T331","v":0},{"$f":"Results!U331","v":0},{"$f":"Results!V331","v":0},{"$f":"Results!W331","v":0},{"$f":"Results!X331","v":0},{"$f":"Results!Y331","v":0},{"$f":"Results!Z331","v":0},{"$f":"Results!AA331","v":0},{"$f":"Results!AB331","v":0},{"$f":"Results!AC331","v":0},{"$f":"Results!AD331","v":0},{"$f":"Results!AE331","v":0},{"$f":"Results!AF331","v":0},{"$f":"Results!AG331","v":0},{"$f":"Results!AH331","v":0},{"$f":"Results!AI331","v":0},{"$f":"Results!AJ331","v":0},{"$f":"Results!AK331","v":0},{"$f":"Results!AL331","v":0},{"$f":"Results!AM331","v":0},{"$f":"Results!AN331","v":0},{"$f":"Results!AO331","v":0},{"$f":"Results!AP331","v":0},{"$f":"Results!AQ331","v":0},{"$f":"Results!AR331","v":0},0]
[{"$f":"LEFT(MyDept,7)","v":"Vote 31"},{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,13,{"$f":"Results!D332","v":0},{"$f":"Results!E332","v":0},{"$f":"Results!F332","v":0},{"$f":"Results!G332","v":0},{"$f":"Results!H332","v":0},{"$f":"Results!I332","v":0},{"$f":"Results!J332","v":0},{"$f":"Results!K332","v":0},{"$f":"Results!L332","v":0},{"$f":"Results!M332","v":0},{"$f":"Results!N332","v":0},{"$f":"Results!O332","v":0},{"$f":"Results!P332","v":0},{"$f":"Results!Q332","v":0},{"$f":"Results!R332","v":0},{"$f":"Results!S332","v":0},{"$f":"Results!T332","v":0},{"$f":"Results!U332","v":0},{"$f":"Results!V332","v":0},{"$f":"Results!W332","v":0},{"$f":"Results!X332","v":0},{"$f":"Results!Y332","v":0},{"$f":"Results!Z332","v":0},{"$f":"Results!AA332","v":0},{"$f":"Results!AB332","v":0},{"$f":"Results!AC332","v":0},{"$f":"Results!AD332","v":0},{"$f":"Results!AE332","v":0},{"$f":"Results!AF332","v":0},{"$f":"Results!AG332","v":0},{"$f":"Results!AH332","v":0},{"$f":"Results!AI332","v":0},{"$f":"Results!AJ332","v":0},{"$f":"Results!AK332","v":0},{"$f":"Results!AL332","v":0},{"$f":"Results!AM332","v":0},{"$f":"Results!AN332","v":0},{"$f":"Results!AO332","v":0},{"$f":"Results!AP332","v":0},{"$f":"Results!AQ332","v":0},{"$f":"Results!AR332","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,14,{"$f":"Results!D333","v":0},{"$f":"Results!E333","v":0},{"$f":"Results!F333","v":0},{"$f":"Results!G333","v":0},{"$f":"Results!H333","v":0},{"$f":"Results!I333","v":0},{"$f":"Results!J333","v":0},{"$f":"Results!K333","v":0},{"$f":"Results!L333","v":0},{"$f":"Results!M333","v":0},{"$f":"Results!N333","v":0},{"$f":"Results!O333","v":0},{"$f":"Results!P333","v":0},{"$f":"Results!Q333","v":0},{"$f":"Results!R333","v":0},{"$f":"Results!S333","v":0},{"$f":"Results!T333","v":0},{"$f":"Results!U333","v":0},{"$f":"Results!V333","v":0},{"$f":"Results!W333","v":0},{"$f":"Results!X333","v":0},{"$f":"Results!Y333","v":0},{"$f":"Results!Z333","v":0},{"$f":"Results!AA333","v":0},{"$f":"Results!AB333","v":0},{"$f":"Results!AC333","v":0},{"$f":"Results!AD333","v":0},{"$f":"Results!AE333","v":0},{"$f":"Results!AF333","v":0},{"$f":"Results!AG333","v":0},{"$f":"Results!AH333","v":0},{"$f":"Results!AI333","v":0},{"$f":"Results!AJ333","v":0},{"$f":"Results!AK333","v":0},{"$f":"Results!AL333","v":0},{"$f":"Results!AM333","v":0},{"$f":"Results!AN333","v":0},{"$f":"Results!AO333","v":0},{"$f":"Results!AP333","v":0},{"$f":"Results!AQ333","v":0},{"$f":"Results!AR333","v":0},{"$f":"IF(COUNTIF(E195:AS195,0)=41,0,1)","v":0}]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,15,{"$f":"Results!D334","v":0},{"$f":"Results!E334","v":0},{"$f":"Results!F334","v":0},{"$f":"Results!G334","v":0},{"$f":"Results!H334","v":0},{"$f":"Results!I334","v":0},{"$f":"Results!J334","v":0},{"$f":"Results!K334","v":0},{"$f":"Results!L334","v":0},{"$f":"Results!M334","v":0},{"$f":"Results!N334","v":0},{"$f":"Results!O334","v":0},{"$f":"Results!P334","v":0},{"$f":"Results!Q334","v":0},{"$f":"Results!R334","v":0},{"$f":"Results!S334","v":0},{"$f":"Results!T334","v":0},{"$f":"Results!U334","v":0},{"$f":"Results!V334","v":0},{"$f":"Results!W334","v":0},{"$f":"Results!X334","v":0},{"$f":"Results!Y334","v":0},{"$f":"Results!Z334","v":0},{"$f":"Results!AA334","v":0},{"$f":"Results!AB334","v":0},{"$f":"Results!AC334","v":0},{"$f":"Results!AD334","v":0},{"$f":"Results!AE334","v":0},{"$f":"Results!AF334","v":0},{"$f":"Results!AG334","v":0},{"$f":"Results!AH334","v":0},{"$f":"Results!AI334","v":0},{"$f":"Results!AJ334","v":0},{"$f":"Results!AK334","v":0},{"$f":"Results!AL334","v":0},{"$f":"Results!AM334","v":0},{"$f":"Results!AN334","v":0},{"$f":"Results!AO334","v":0},{"$f":"Results!AP334","v":0},{"$f":"Results!AQ334","v":0},{"$f":"Results!AR334","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,16,{"$f":"Results!D335","v":0},{"$f":"Results!E335","v":0},{"$f":"Results!F335","v":0},{"$f":"Results!G335","v":0},{"$f":"Results!H335","v":0},{"$f":"Results!I335","v":0},{"$f":"Results!J335","v":0},{"$f":"Results!K335","v":0},{"$f":"Results!L335","v":0},{"$f":"Results!M335","v":0},{"$f":"Results!N335","v":0},{"$f":"Results!O335","v":0},{"$f":"Results!P335","v":0},{"$f":"Results!Q335","v":0},{"$f":"Results!R335","v":0},{"$f":"Results!S335","v":0},{"$f":"Results!T335","v":0},{"$f":"Results!U335","v":0},{"$f":"Results!V335","v":0},{"$f":"Results!W335","v":0},{"$f":"Results!X335","v":0},{"$f":"Results!Y335","v":0},{"$f":"Results!Z335","v":0},{"$f":"Results!AA335","v":0},{"$f":"Results!AB335","v":0},{"$f":"Results!AC335","v":0},{"$f":"Results!AD335","v":0},{"$f":"Results!AE335","v":0},{"$f":"Results!AF335","v":0},{"$f":"Results!AG335","v":0},{"$f":"Results!AH335","v":0},{"$f":"Results!AI335","v":0},{"$f":"Results!AJ335","v":0},{"$f":"Results!AK335","v":0},{"$f":"Results!AL335","v":0},{"$f":"Results!AM335","v":0},{"$f":"Results!AN335","v":0},{"$f":"Results!AO335","v":0},{"$f":"Results!AP335","v":0},{"$f":"Results!AQ335","v":0},{"$f":"Results!AR335","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,"Deputy Minister",{"$f":"Results!D336","v":0},{"$f":"Results!E336","v":0},{"$f":"Results!F336","v":0},{"$f":"Results!G336","v":0},{"$f":"Results!H336","v":0},{"$f":"Results!I336","v":0},{"$f":"Results!J336","v":0},{"$f":"Results!K336","v":0},{"$f":"Results!L336","v":0},{"$f":"Results!M336","v":0},{"$f":"Results!N336","v":0},{"$f":"Results!O336","v":0},{"$f":"Results!P336","v":0},{"$f":"Results!Q336","v":0},{"$f":"Results!R336","v":0},{"$f":"Results!S336","v":0},{"$f":"Results!T336","v":0},{"$f":"Results!U336","v":0},{"$f":"Results!V336","v":0},{"$f":"Results!W336","v":0},{"$f":"Results!X336","v":0},{"$f":"Results!Y336","v":0},{"$f":"Results!Z336","v":0},{"$f":"Results!AA336","v":0},{"$f":"Results!AB336","v":0},{"$f":"Results!AC336","v":0},{"$f":"Results!AD336","v":0},{"$f":"Results!AE336","v":0},{"$f":"Results!AF336","v":0},{"$f":"Results!AG336","v":0},{"$f":"Results!AH336","v":0},{"$f":"Results!AI336","v":0},{"$f":"Results!AJ336","v":0},{"$f":"Results!AK336","v":0},{"$f":"Results!AL336","v":0},{"$f":"Results!AM336","v":0},{"$f":"Results!AN336","v":0},{"$f":"Results!AO336","v":0},{"$f":"Results!AP336","v":0},{"$f":"Results!AQ336","v":0},{"$f":"Results!AR336","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,"Minister",{"$f":"Results!D337","v":0},{"$f":"Results!E337","v":0},{"$f":"Results!F337","v":0},{"$f":"Results!G337","v":0},{"$f":"Results!H337","v":0},{"$f":"Results!I337","v":0},{"$f":"Results!J337","v":0},{"$f":"Results!K337","v":0},{"$f":"Results!L337","v":0},{"$f":"Results!M337","v":0},{"$f":"Results!N337","v":0},{"$f":"Results!O337","v":0},{"$f":"Results!P337","v":0},{"$f":"Results!Q337","v":0},{"$f":"Results!R337","v":0},{"$f":"Results!S337","v":0},{"$f":"Results!T337","v":0},{"$f":"Results!U337","v":0},{"$f":"Results!V337","v":0},{"$f":"Results!W337","v":0},{"$f":"Results!X337","v":0},{"$f":"Results!Y337","v":0},{"$f":"Results!Z337","v":0},{"$f":"Results!AA337","v":0},{"$f":"Results!AB337","v":0},{"$f":"Results!AC337","v":0},{"$f":"Results!AD337","v":0},{"$f":"Results!AE337","v":0},{"$f":"Results!AF337","v":0},{"$f":"Results!AG337","v":0},{"$f":"Results!AH337","v":0},{"$f":"Results!AI337","v":0},{"$f":"Results!AJ337","v":0},{"$f":"Results!AK337","v":0},{"$f":"Results!AL337","v":0},{"$f":"Results!AM337","v":0},{"$f":"Results!AN337","v":0},{"$f":"Results!AO337","v":0},{"$f":"Results!AP337","v":0},{"$f":"Results!AQ337","v":0},{"$f":"Results!AR337","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,"Intern",{"$f":"Results!D338","v":0},{"$f":"Results!E338","v":0},{"$f":"Results!F338","v":0},{"$f":"Results!G338","v":0},{"$f":"Results!H338","v":0},{"$f":"Results!I338","v":0},{"$f":"Results!J338","v":0},{"$f":"Results!K338","v":0},{"$f":"Results!L338","v":0},{"$f":"Results!M338","v":0},{"$f":"Results!N338","v":0},{"$f":"Results!O338","v":0},{"$f":"Results!P338","v":0},{"$f":"Results!Q338","v":0},{"$f":"Results!R338","v":0},{"$f":"Results!S338","v":0},{"$f":"Results!T338","v":0},{"$f":"Results!U338","v":0},{"$f":"Results!V338","v":0},{"$f":"Results!W338","v":0},{"$f":"Results!X338","v":0},{"$f":"Results!Y338","v":0},{"$f":"Results!Z338","v":0},{"$f":"Results!AA338","v":0},{"$f":"Results!AB338","v":0},{"$f":"Results!AC338","v":0},{"$f":"Results!AD338","v":0},{"$f":"Results!AE338","v":0},{"$f":"Results!AF338","v":0},{"$f":"Results!AG338","v":0},{"$f":"Results!AH338","v":0},{"$f":"Results!AI338","v":0},{"$f":"Results!AJ338","v":0},{"$f":"Results!AK338","v":0},{"$f":"Results!AL338","v":0},{"$f":"Results!AM338","v":0},{"$f":"Results!AN338","v":0},{"$f":"Results!AO338","v":0},{"$f":"Results!AP338","v":0},{"$f":"Results!AQ338","v":0},{"$f":"Results!AR338","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},10,"Other",{"$f":"Results!D339","v":0},{"$f":"Results!E339","v":0},{"$f":"Results!F339","v":0},{"$f":"Results!G339","v":0},{"$f":"Results!H339","v":0},{"$f":"Results!I339","v":0},{"$f":"Results!J339","v":0},{"$f":"Results!K339","v":0},{"$f":"Results!L339","v":0},{"$f":"Results!M339","v":0},{"$f":"Results!N339","v":0},{"$f":"Results!O339","v":0},{"$f":"Results!P339","v":0},{"$f":"Results!Q339","v":0},{"$f":"Results!R339","v":0},{"$f":"Results!S339","v":0},{"$f":"Results!T339","v":0},{"$f":"Results!U339","v":0},{"$f":"Results!V339","v":0},{"$f":"Results!W339","v":0},{"$f":"Results!X339","v":0},{"$f":"Results!Y339","v":0},{"$f":"Results!Z339","v":0},{"$f":"Results!AA339","v":0},{"$f":"Results!AB339","v":0},{"$f":"Results!AC339","v":0},{"$f":"Results!AD339","v":0},{"$f":"Results!AE339","v":0},{"$f":"Results!AF339","v":0},{"$f":"Results!AG339","v":0},{"$f":"Results!AH339","v":0},{"$f":"Results!AI339","v":0},{"$f":"Results!AJ339","v":0},{"$f":"Results!AK339","v":0},{"$f":"Results!AL339","v":0},{"$f":"Results!AM339","v":0},{"$f":"Results!AN339","v":0},{"$f":"Results!AO339","v":0},{"$f":"Results!AP339","v":0},{"$f":"Results!AQ339","v":0},{"$f":"Results!AR339","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,1,{"$f":"Results!D349","v":0},{"$f":"Results!E349","v":0},{"$f":"Results!F349","v":0},{"$f":"Results!G349","v":0},{"$f":"Results!H349","v":0},{"$f":"Results!I349","v":0},{"$f":"Results!J349","v":0},{"$f":"Results!K349","v":0},{"$f":"Results!L349","v":0},{"$f":"Results!M349","v":0},{"$f":"Results!N349","v":0},{"$f":"Results!O349","v":0},{"$f":"Results!P349","v":0},{"$f":"Results!Q349","v":0},{"$f":"Results!R349","v":0},{"$f":"Results!S349","v":0},{"$f":"Results!T349","v":0},{"$f":"Results!U349","v":0},{"$f":"Results!V349","v":0},{"$f":"Results!W349","v":0},{"$f":"Results!X349","v":0},{"$f":"Results!Y349","v":0},{"$f":"Results!Z349","v":0},{"$f":"Results!AA349","v":0},{"$f":"Results!AB349","v":0},{"$f":"Results!AC349","v":0},{"$f":"Results!AD349","v":0},{"$f":"Results!AE349","v":0},{"$f":"Results!AF349","v":0},{"$f":"Results!AG349","v":0},{"$f":"Results!AH349","v":0},{"$f":"Results!AI349","v":0},{"$f":"Results!AJ349","v":0},{"$f":"Results!AK349","v":0},{"$f":"Results!AL349","v":0},{"$f":"Results!AM349","v":0},{"$f":"Results!AN349","v":0},{"$f":"Results!AO349","v":0},{"$f":"Results!AP349","v":0},{"$f":"Results!AQ349","v":0},{"$f":"Results!AR349","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,2,{"$f":"Results!D350","v":0},{"$f":"Results!E350","v":0},{"$f":"Results!F350","v":0},{"$f":"Results!G350","v":0},{"$f":"Results!H350","v":0},{"$f":"Results!I350","v":0},{"$f":"Results!J350","v":0},{"$f":"Results!K350","v":0},{"$f":"Results!L350","v":0},{"$f":"Results!M350","v":0},{"$f":"Results!N350","v":0},{"$f":"Results!O350","v":0},{"$f":"Results!P350","v":0},{"$f":"Results!Q350","v":0},{"$f":"Results!R350","v":0},{"$f":"Results!S350","v":0},{"$f":"Results!T350","v":0},{"$f":"Results!U350","v":0},{"$f":"Results!V350","v":0},{"$f":"Results!W350","v":0},{"$f":"Results!X350","v":0},{"$f":"Results!Y350","v":0},{"$f":"Results!Z350","v":0},{"$f":"Results!AA350","v":0},{"$f":"Results!AB350","v":0},{"$f":"Results!AC350","v":0},{"$f":"Results!AD350","v":0},{"$f":"Results!AE350","v":0},{"$f":"Results!AF350","v":0},{"$f":"Results!AG350","v":0},{"$f":"Results!AH350","v":0},{"$f":"Results!AI350","v":0},{"$f":"Results!AJ350","v":0},{"$f":"Results!AK350","v":0},{"$f":"Results!AL350","v":0},{"$f":"Results!AM350","v":0},{"$f":"Results!AN350","v":0},{"$f":"Results!AO350","v":0},{"$f":"Results!AP350","v":0},{"$f":"Results!AQ350","v":0},{"$f":"Results!AR350","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,3,{"$f":"Results!D351","v":0},{"$f":"Results!E351","v":0},{"$f":"Results!F351","v":0},{"$f":"Results!G351","v":0},{"$f":"Results!H351","v":0},{"$f":"Results!I351","v":0},{"$f":"Results!J351","v":0},{"$f":"Results!K351","v":0},{"$f":"Results!L351","v":0},{"$f":"Results!M351","v":0},{"$f":"Results!N351","v":0},{"$f":"Results!O351","v":0},{"$f":"Results!P351","v":0},{"$f":"Results!Q351","v":0},{"$f":"Results!R351","v":0},{"$f":"Results!S351","v":0},{"$f":"Results!T351","v":0},{"$f":"Results!U351","v":0},{"$f":"Results!V351","v":0},{"$f":"Results!W351","v":0},{"$f":"Results!X351","v":0},{"$f":"Results!Y351","v":0},{"$f":"Results!Z351","v":0},{"$f":"Results!AA351","v":0},{"$f":"Results!AB351","v":0},{"$f":"Results!AC351","v":0},{"$f":"Results!AD351","v":0},{"$f":"Results!AE351","v":0},{"$f":"Results!AF351","v":0},{"$f":"Results!AG351","v":0},{"$f":"Results!AH351","v":0},{"$f":"Results!AI351","v":0},{"$f":"Results!AJ351","v":0},{"$f":"Results!AK351","v":0},{"$f":"Results!AL351","v":0},{"$f":"Results!AM351","v":0},{"$f":"Results!AN351","v":0},{"$f":"Results!AO351","v":0},{"$f":"Results!AP351","v":0},{"$f":"Results!AQ351","v":0},{"$f":"Results!AR351","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,4,{"$f":"Results!D352","v":0},{"$f":"Results!E352","v":0},{"$f":"Results!F352","v":0},{"$f":"Results!G352","v":0},{"$f":"Results!H352","v":0},{"$f":"Results!I352","v":0},{"$f":"Results!J352","v":0},{"$f":"Results!K352","v":0},{"$f":"Results!L352","v":0},{"$f":"Results!M352","v":0},{"$f":"Results!N352","v":0},{"$f":"Results!O352","v":0},{"$f":"Results!P352","v":0},{"$f":"Results!Q352","v":0},{"$f":"Results!R352","v":0},{"$f":"Results!S352","v":0},{"$f":"Results!T352","v":0},{"$f":"Results!U352","v":0},{"$f":"Results!V352","v":0},{"$f":"Results!W352","v":0},{"$f":"Results!X352","v":0},{"$f":"Results!Y352","v":0},{"$f":"Results!Z352","v":0},{"$f":"Results!AA352","v":0},{"$f":"Results!AB352","v":0},{"$f":"Results!AC352","v":0},{"$f":"Results!AD352","v":0},{"$f":"Results!AE352","v":0},{"$f":"Results!AF352","v":0},{"$f":"Results!AG352","v":0},{"$f":"Results!AH352","v":0},{"$f":"Results!AI352","v":0},{"$f":"Results!AJ352","v":0},{"$f":"Results!AK352","v":0},{"$f":"Results!AL352","v":0},{"$f":"Results!AM352","v":0},{"$f":"Results!AN352","v":0},{"$f":"Results!AO352","v":0},{"$f":"Results!AP352","v":0},{"$f":"Results!AQ352","v":0},{"$f":"Results!AR352","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,5,{"$f":"Results!D353","v":0},{"$f":"Results!E353","v":0},{"$f":"Results!F353","v":0},{"$f":"Results!G353","v":0},{"$f":"Results!H353","v":0},{"$f":"Results!I353","v":0},{"$f":"Results!J353","v":0},{"$f":"Results!K353","v":0},{"$f":"Results!L353","v":0},{"$f":"Results!M353","v":0},{"$f":"Results!N353","v":0},{"$f":"Results!O353","v":0},{"$f":"Results!P353","v":0},{"$f":"Results!Q353","v":0},{"$f":"Results!R353","v":0},{"$f":"Results!S353","v":0},{"$f":"Results!T353","v":0},{"$f":"Results!U353","v":0},{"$f":"Results!V353","v":0},{"$f":"Results!W353","v":0},{"$f":"Results!X353","v":0},{"$f":"Results!Y353","v":0},{"$f":"Results!Z353","v":0},{"$f":"Results!AA353","v":0},{"$f":"Results!AB353","v":0},{"$f":"Results!AC353","v":0},{"$f":"Results!AD353","v":0},{"$f":"Results!AE353","v":0},{"$f":"Results!AF353","v":0},{"$f":"Results!AG353","v":0},{"$f":"Results!AH353","v":0},{"$f":"Results!AI353","v":0},{"$f":"Results!AJ353","v":0},{"$f":"Results!AK353","v":0},{"$f":"Results!AL353","v":0},{"$f":"Results!AM353","v":0},{"$f":"Results!AN353","v":0},{"$f":"Results!AO353","v":0},{"$f":"Results!AP353","v":0},{"$f":"Results!AQ353","v":0},{"$f":"Results!AR353","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,6,{"$f":"Results!D354","v":0},{"$f":"Results!E354","v":0},{"$f":"Results!F354","v":0},{"$f":"Results!G354","v":0},{"$f":"Results!H354","v":0},{"$f":"Results!I354","v":0},{"$f":"Results!J354","v":0},{"$f":"Results!K354","v":0},{"$f":"Results!L354","v":0},{"$f":"Results!M354","v":0},{"$f":"Results!N354","v":0},{"$f":"Results!O354","v":0},{"$f":"Results!P354","v":0},{"$f":"Results!Q354","v":0},{"$f":"Results!R354","v":0},{"$f":"Results!S354","v":0},{"$f":"Results!T354","v":0},{"$f":"Results!U354","v":0},{"$f":"Results!V354","v":0},{"$f":"Results!W354","v":0},{"$f":"Results!X354","v":0},{"$f":"Results!Y354","v":0},{"$f":"Results!Z354","v":0},{"$f":"Results!AA354","v":0},{"$f":"Results!AB354","v":0},{"$f":"Results!AC354","v":0},{"$f":"Results!AD354","v":0},{"$f":"Results!AE354","v":0},{"$f":"Results!AF354","v":0},{"$f":"Results!AG354","v":0},{"$f":"Results!AH354","v":0},{"$f":"Results!AI354","v":0},{"$f":"Results!AJ354","v":0},{"$f":"Results!AK354","v":0},{"$f":"Results!AL354","v":0},{"$f":"Results!AM354","v":0},{"$f":"Results!AN354","v":0},{"$f":"Results!AO354","v":0},{"$f":"Results!AP354","v":0},{"$f":"Results!AQ354","v":0},{"$f":"Results!AR354","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,7,{"$f":"Results!D355","v":0},{"$f":"Results!E355","v":0},{"$f":"Results!F355","v":0},{"$f":"Results!G355","v":0},{"$f":"Results!H355","v":0},{"$f":"Results!I355","v":0},{"$f":"Results!J355","v":0},{"$f":"Results!K355","v":0},{"$f":"Results!L355","v":0},{"$f":"Results!M355","v":0},{"$f":"Results!N355","v":0},{"$f":"Results!O355","v":0},{"$f":"Results!P355","v":0},{"$f":"Results!Q355","v":0},{"$f":"Results!R355","v":0},{"$f":"Results!S355","v":0},{"$f":"Results!T355","v":0},{"$f":"Results!U355","v":0},{"$f":"Results!V355","v":0},{"$f":"Results!W355","v":0},{"$f":"Results!X355","v":0},{"$f":"Results!Y355","v":0},{"$f":"Results!Z355","v":0},{"$f":"Results!AA355","v":0},{"$f":"Results!AB355","v":0},{"$f":"Results!AC355","v":0},{"$f":"Results!AD355","v":0},{"$f":"Results!AE355","v":0},{"$f":"Results!AF355","v":0},{"$f":"Results!AG355","v":0},{"$f":"Results!AH355","v":0},{"$f":"Results!AI355","v":0},{"$f":"Results!AJ355","v":0},{"$f":"Results!AK355","v":0},{"$f":"Results!AL355","v":0},{"$f":"Results!AM355","v":0},{"$f":"Results!AN355","v":0},{"$f":"Results!AO355","v":0},{"$f":"Results!AP355","v":0},{"$f":"Results!AQ355","v":0},{"$f":"Results!AR355","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,8,{"$f":"Results!D356","v":0},{"$f":"Results!E356","v":0},{"$f":"Results!F356","v":0},{"$f":"Results!G356","v":0},{"$f":"Results!H356","v":0},{"$f":"Results!I356","v":0},{"$f":"Results!J356","v":0},{"$f":"Results!K356","v":0},{"$f":"Results!L356","v":0},{"$f":"Results!M356","v":0},{"$f":"Results!N356","v":0},{"$f":"Results!O356","v":0},{"$f":"Results!P356","v":0},{"$f":"Results!Q356","v":0},{"$f":"Results!R356","v":0},{"$f":"Results!S356","v":0},{"$f":"Results!T356","v":0},{"$f":"Results!U356","v":0},{"$f":"Results!V356","v":0},{"$f":"Results!W356","v":0},{"$f":"Results!X356","v":0},{"$f":"Results!Y356","v":0},{"$f":"Results!Z356","v":0},{"$f":"Results!AA356","v":0},{"$f":"Results!AB356","v":0},{"$f":"Results!AC356","v":0},{"$f":"Results!AD356","v":0},{"$f":"Results!AE356","v":0},{"$f":"Results!AF356","v":0},{"$f":"Results!AG356","v":0},{"$f":"Results!AH356","v":0},{"$f":"Results!AI356","v":0},{"$f":"Results!AJ356","v":0},{"$f":"Results!AK356","v":0},{"$f":"Results!AL356","v":0},{"$f":"Results!AM356","v":0},{"$f":"Results!AN356","v":0},{"$f":"Results!AO356","v":0},{"$f":"Results!AP356","v":0},{"$f":"Results!AQ356","v":0},{"$f":"Results!AR356","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,9,{"$f":"Results!D357","v":0},{"$f":"Results!E357","v":0},{"$f":"Results!F357","v":0},{"$f":"Results!G357","v":0},{"$f":"Results!H357","v":0},{"$f":"Results!I357","v":0},{"$f":"Results!J357","v":0},{"$f":"Results!K357","v":0},{"$f":"Results!L357","v":0},{"$f":"Results!M357","v":0},{"$f":"Results!N357","v":0},{"$f":"Results!O357","v":0},{"$f":"Results!P357","v":0},{"$f":"Results!Q357","v":0},{"$f":"Results!R357","v":0},{"$f":"Results!S357","v":0},{"$f":"Results!T357","v":0},{"$f":"Results!U357","v":0},{"$f":"Results!V357","v":0},{"$f":"Results!W357","v":0},{"$f":"Results!X357","v":0},{"$f":"Results!Y357","v":0},{"$f":"Results!Z357","v":0},{"$f":"Results!AA357","v":0},{"$f":"Results!AB357","v":0},{"$f":"Results!AC357","v":0},{"$f":"Results!AD357","v":0},{"$f":"Results!AE357","v":0},{"$f":"Results!AF357","v":0},{"$f":"Results!AG357","v":0},{"$f":"Results!AH357","v":0},{"$f":"Results!AI357","v":0},{"$f":"Results!AJ357","v":0},{"$f":"Results!AK357","v":0},{"$f":"Results!AL357","v":0},{"$f":"Results!AM357","v":0},{"$f":"Results!AN357","v":0},{"$f":"Results!AO357","v":0},{"$f":"Results!AP357","v":0},{"$f":"Results!AQ357","v":0},{"$f":"Results!AR357","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,10,{"$f":"Results!D358","v":0},{"$f":"Results!E358","v":0},{"$f":"Results!F358","v":0},{"$f":"Results!G358","v":0},{"$f":"Results!H358","v":0},{"$f":"Results!I358","v":0},{"$f":"Results!J358","v":0},{"$f":"Results!K358","v":0},{"$f":"Results!L358","v":0},{"$f":"Results!M358","v":0},{"$f":"Results!N358","v":0},{"$f":"Results!O358","v":0},{"$f":"Results!P358","v":0},{"$f":"Results!Q358","v":0},{"$f":"Results!R358","v":0},{"$f":"Results!S358","v":0},{"$f":"Results!T358","v":0},{"$f":"Results!U358","v":0},{"$f":"Results!V358","v":0},{"$f":"Results!W358","v":0},{"$f":"Results!X358","v":0},{"$f":"Results!Y358","v":0},{"$f":"Results!Z358","v":0},{"$f":"Results!AA358","v":0},{"$f":"Results!AB358","v":0},{"$f":"Results!AC358","v":0},{"$f":"Results!AD358","v":0},{"$f":"Results!AE358","v":0},{"$f":"Results!AF358","v":0},{"$f":"Results!AG358","v":0},{"$f":"Results!AH358","v":0},{"$f":"Results!AI358","v":0},{"$f":"Results!AJ358","v":0},{"$f":"Results!AK358","v":0},{"$f":"Results!AL358","v":0},{"$f":"Results!AM358","v":0},{"$f":"Results!AN358","v":0},{"$f":"Results!AO358","v":0},{"$f":"Results!AP358","v":0},{"$f":"Results!AQ358","v":0},{"$f":"Results!AR358","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,11,{"$f":"Results!D359","v":0},{"$f":"Results!E359","v":0},{"$f":"Results!F359","v":0},{"$f":"Results!G359","v":0},{"$f":"Results!H359","v":0},{"$f":"Results!I359","v":0},{"$f":"Results!J359","v":0},{"$f":"Results!K359","v":0},{"$f":"Results!L359","v":0},{"$f":"Results!M359","v":0},{"$f":"Results!N359","v":0},{"$f":"Results!O359","v":0},{"$f":"Results!P359","v":0},{"$f":"Results!Q359","v":0},{"$f":"Results!R359","v":0},{"$f":"Results!S359","v":0},{"$f":"Results!T359","v":0},{"$f":"Results!U359","v":0},{"$f":"Results!V359","v":0},{"$f":"Results!W359","v":0},{"$f":"Results!X359","v":0},{"$f":"Results!Y359","v":0},{"$f":"Results!Z359","v":0},{"$f":"Results!AA359","v":0},{"$f":"Results!AB359","v":0},{"$f":"Results!AC359","v":0},{"$f":"Results!AD359","v":0},{"$f":"Results!AE359","v":0},{"$f":"Results!AF359","v":0},{"$f":"Results!AG359","v":0},{"$f":"Results!AH359","v":0},{"$f":"Results!AI359","v":0},{"$f":"Results!AJ359","v":0},{"$f":"Results!AK359","v":0},{"$f":"Results!AL359","v":0},{"$f":"Results!AM359","v":0},{"$f":"Results!AN359","v":0},{"$f":"Results!AO359","v":0},{"$f":"Results!AP359","v":0},{"$f":"Results!AQ359","v":0},{"$f":"Results!AR359","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,12,{"$f":"Results!D360","v":0},{"$f":"Results!E360","v":0},{"$f":"Results!F360","v":0},{"$f":"Results!G360","v":0},{"$f":"Results!H360","v":0},{"$f":"Results!I360","v":0},{"$f":"Results!J360","v":0},{"$f":"Results!K360","v":0},{"$f":"Results!L360","v":0},{"$f":"Results!M360","v":0},{"$f":"Results!N360","v":0},{"$f":"Results!O360","v":0},{"$f":"Results!P360","v":0},{"$f":"Results!Q360","v":0},{"$f":"Results!R360","v":0},{"$f":"Results!S360","v":0},{"$f":"Results!T360","v":0},{"$f":"Results!U360","v":0},{"$f":"Results!V360","v":0},{"$f":"Results!W360","v":0},{"$f":"Results!X360","v":0},{"$f":"Results!Y360","v":0},{"$f":"Results!Z360","v":0},{"$f":"Results!AA360","v":0},{"$f":"Results!AB360","v":0},{"$f":"Results!AC360","v":0},{"$f":"Results!AD360","v":0},{"$f":"Results!AE360","v":0},{"$f":"Results!AF360","v":0},{"$f":"Results!AG360","v":0},{"$f":"Results!AH360","v":0},{"$f":"Results!AI360","v":0},{"$f":"Results!AJ360","v":0},{"$f":"Results!AK360","v":0},{"$f":"Results!AL360","v":0},{"$f":"Results!AM360","v":0},{"$f":"Results!AN360","v":0},{"$f":"Results!AO360","v":0},{"$f":"Results!AP360","v":0},{"$f":"Results!AQ360","v":0},{"$f":"Results!AR360","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,13,{"$f":"Results!D361","v":0},{"$f":"Results!E361","v":0},{"$f":"Results!F361","v":0},{"$f":"Results!G361","v":0},{"$f":"Results!H361","v":0},{"$f":"Results!I361","v":0},{"$f":"Results!J361","v":0},{"$f":"Results!K361","v":0},{"$f":"Results!L361","v":0},{"$f":"Results!M361","v":0},{"$f":"Results!N361","v":0},{"$f":"Results!O361","v":0},{"$f":"Results!P361","v":0},{"$f":"Results!Q361","v":0},{"$f":"Results!R361","v":0},{"$f":"Results!S361","v":0},{"$f":"Results!T361","v":0},{"$f":"Results!U361","v":0},{"$f":"Results!V361","v":0},{"$f":"Results!W361","v":0},{"$f":"Results!X361","v":0},{"$f":"Results!Y361","v":0},{"$f":"Results!Z361","v":0},{"$f":"Results!AA361","v":0},{"$f":"Results!AB361","v":0},{"$f":"Results!AC361","v":0},{"$f":"Results!AD361","v":0},{"$f":"Results!AE361","v":0},{"$f":"Results!AF361","v":0},{"$f":"Results!AG361","v":0},{"$f":"Results!AH361","v":0},{"$f":"Results!AI361","v":0},{"$f":"Results!AJ361","v":0},{"$f":"Results!AK361","v":0},{"$f":"Results!AL361","v":0},{"$f":"Results!AM361","v":0},{"$f":"Results!AN361","v":0},{"$f":"Results!AO361","v":0},{"$f":"Results!AP361","v":0},{"$f":"Results!AQ361","v":0},{"$f":"Results!AR361","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,14,{"$f":"Results!D362","v":0},{"$f":"Results!E362","v":0},{"$f":"Results!F362","v":0},{"$f":"Results!G362","v":0},{"$f":"Results!H362","v":0},{"$f":"Results!I362","v":0},{"$f":"Results!J362","v":0},{"$f":"Results!K362","v":0},{"$f":"Results!L362","v":0},{"$f":"Results!M362","v":0},{"$f":"Results!N362","v":0},{"$f":"Results!O362","v":0},{"$f":"Results!P362","v":0},{"$f":"Results!Q362","v":0},{"$f":"Results!R362","v":0},{"$f":"Results!S362","v":0},{"$f":"Results!T362","v":0},{"$f":"Results!U362","v":0},{"$f":"Results!V362","v":0},{"$f":"Results!W362","v":0},{"$f":"Results!X362","v":0},{"$f":"Results!Y362","v":0},{"$f":"Results!Z362","v":0},{"$f":"Results!AA362","v":0},{"$f":"Results!AB362","v":0},{"$f":"Results!AC362","v":0},{"$f":"Results!AD362","v":0},{"$f":"Results!AE362","v":0},{"$f":"Results!AF362","v":0},{"$f":"Results!AG362","v":0},{"$f":"Results!AH362","v":0},{"$f":"Results!AI362","v":0},{"$f":"Results!AJ362","v":0},{"$f":"Results!AK362","v":0},{"$f":"Results!AL362","v":0},{"$f":"Results!AM362","v":0},{"$f":"Results!AN362","v":0},{"$f":"Results!AO362","v":0},{"$f":"Results!AP362","v":0},{"$f":"Results!AQ362","v":0},{"$f":"Results!AR362","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,15,{"$f":"Results!D363","v":0},{"$f":"Results!E363","v":0},{"$f":"Results!F363","v":0},{"$f":"Results!G363","v":0},{"$f":"Results!H363","v":0},{"$f":"Results!I363","v":0},{"$f":"Results!J363","v":0},{"$f":"Results!K363","v":0},{"$f":"Results!L363","v":0},{"$f":"Results!M363","v":0},{"$f":"Results!N363","v":0},{"$f":"Results!O363","v":0},{"$f":"Results!P363","v":0},{"$f":"Results!Q363","v":0},{"$f":"Results!R363","v":0},{"$f":"Results!S363","v":0},{"$f":"Results!T363","v":0},{"$f":"Results!U363","v":0},{"$f":"Results!V363","v":0},{"$f":"Results!W363","v":0},{"$f":"Results!X363","v":0},{"$f":"Results!Y363","v":0},{"$f":"Results!Z363","v":0},{"$f":"Results!AA363","v":0},{"$f":"Results!AB363","v":0},{"$f":"Results!AC363","v":0},{"$f":"Results!AD363","v":0},{"$f":"Results!AE363","v":0},{"$f":"Results!AF363","v":0},{"$f":"Results!AG363","v":0},{"$f":"Results!AH363","v":0},{"$f":"Results!AI363","v":0},{"$f":"Results!AJ363","v":0},{"$f":"Results!AK363","v":0},{"$f":"Results!AL363","v":0},{"$f":"Results!AM363","v":0},{"$f":"Results!AN363","v":0},{"$f":"Results!AO363","v":0},{"$f":"Results!AP363","v":0},{"$f":"Results!AQ363","v":0},{"$f":"Results!AR363","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,16,{"$f":"Results!D364","v":0},{"$f":"Results!E364","v":0},{"$f":"Results!F364","v":0},{"$f":"Results!G364","v":0},{"$f":"Results!H364","v":0},{"$f":"Results!I364","v":0},{"$f":"Results!J364","v":0},{"$f":"Results!K364","v":0},{"$f":"Results!L364","v":0},{"$f":"Results!M364","v":0},{"$f":"Results!N364","v":0},{"$f":"Results!O364","v":0},{"$f":"Results!P364","v":0},{"$f":"Results!Q364","v":0},{"$f":"Results!R364","v":0},{"$f":"Results!S364","v":0},{"$f":"Results!T364","v":0},{"$f":"Results!U364","v":0},{"$f":"Results!V364","v":0},{"$f":"Results!W364","v":0},{"$f":"Results!X364","v":0},{"$f":"Results!Y364","v":0},{"$f":"Results!Z364","v":0},{"$f":"Results!AA364","v":0},{"$f":"Results!AB364","v":0},{"$f":"Results!AC364","v":0},{"$f":"Results!AD364","v":0},{"$f":"Results!AE364","v":0},{"$f":"Results!AF364","v":0},{"$f":"Results!AG364","v":0},{"$f":"Results!AH364","v":0},{"$f":"Results!AI364","v":0},{"$f":"Results!AJ364","v":0},{"$f":"Results!AK364","v":0},{"$f":"Results!AL364","v":0},{"$f":"Results!AM364","v":0},{"$f":"Results!AN364","v":0},{"$f":"Results!AO364","v":0},{"$f":"Results!AP364","v":0},{"$f":"Results!AQ364","v":0},{"$f":"Results!AR364","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,"Deputy Minister",{"$f":"Results!D365","v":0},{"$f":"Results!E365","v":0},{"$f":"Results!F365","v":0},{"$f":"Results!G365","v":0},{"$f":"Results!H365","v":0},{"$f":"Results!I365","v":0},{"$f":"Results!J365","v":0},{"$f":"Results!K365","v":0},{"$f":"Results!L365","v":0},{"$f":"Results!M365","v":0},{"$f":"Results!N365","v":0},{"$f":"Results!O365","v":0},{"$f":"Results!P365","v":0},{"$f":"Results!Q365","v":0},{"$f":"Results!R365","v":0},{"$f":"Results!S365","v":0},{"$f":"Results!T365","v":0},{"$f":"Results!U365","v":0},{"$f":"Results!V365","v":0},{"$f":"Results!W365","v":0},{"$f":"Results!X365","v":0},{"$f":"Results!Y365","v":0},{"$f":"Results!Z365","v":0},{"$f":"Results!AA365","v":0},{"$f":"Results!AB365","v":0},{"$f":"Results!AC365","v":0},{"$f":"Results!AD365","v":0},{"$f":"Results!AE365","v":0},{"$f":"Results!AF365","v":0},{"$f":"Results!AG365","v":0},{"$f":"Results!AH365","v":0},{"$f":"Results!AI365","v":0},{"$f":"Results!AJ365","v":0},{"$f":"Results!AK365","v":0},{"$f":"Results!AL365","v":0},{"$f":"Results!AM365","v":0},{"$f":"Results!AN365","v":0},{"$f":"Results!AO365","v":0},{"$f":"Results!AP365","v":0},{"$f":"Results!AQ365","v":0},{"$f":"Results!AR365","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,"Minister",{"$f":"Results!D366","v":0},{"$f":"Results!E366","v":0},{"$f":"Results!F366","v":0},{"$f":"Results!G366","v":0},{"$f":"Results!H366","v":0},{"$f":"Results!I366","v":0},{"$f":"Results!J366","v":0},{"$f":"Results!K366","v":0},{"$f":"Results!L366","v":0},{"$f":"Results!M366","v":0},{"$f":"Results!N366","v":0},{"$f":"Results!O366","v":0},{"$f":"Results!P366","v":0},{"$f":"Results!Q366","v":0},{"$f":"Results!R366","v":0},{"$f":"Results!S366","v":0},{"$f":"Results!T366","v":0},{"$f":"Results!U366","v":0},{"$f":"Results!V366","v":0},{"$f":"Results!W366","v":0},{"$f":"Results!X366","v":0},{"$f":"Results!Y366","v":0},{"$f":"Results!Z366","v":0},{"$f":"Results!AA366","v":0},{"$f":"Results!AB366","v":0},{"$f":"Results!AC366","v":0},{"$f":"Results!AD366","v":0},{"$f":"Results!AE366","v":0},{"$f":"Results!AF366","v":0},{"$f":"Results!AG366","v":0},{"$f":"Results!AH366","v":0},{"$f":"Results!AI366","v":0},{"$f":"Results!AJ366","v":0},{"$f":"Results!AK366","v":0},{"$f":"Results!AL366","v":0},{"$f":"Results!AM366","v":0},{"$f":"Results!AN366","v":0},{"$f":"Results!AO366","v":0},{"$f":"Results!AP366","v":0},{"$f":"Results!AQ366","v":0},{"$f":"Results!AR366","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,"Intern",{"$f":"Results!D367","v":0},{"$f":"Results!E367","v":0},{"$f":"Results!F367","v":0},{"$f":"Results!G367","v":0},{"$f":"Results!H367","v":0},{"$f":"Results!I367","v":0},{"$f":"Results!J367","v":0},{"$f":"Results!K367","v":0},{"$f":"Results!L367","v":0},{"$f":"Results!M367","v":0},{"$f":"Results!N367","v":0},{"$f":"Results!O367","v":0},{"$f":"Results!P367","v":0},{"$f":"Results!Q367","v":0},{"$f":"Results!R367","v":0},{"$f":"Results!S367","v":0},{"$f":"Results!T367","v":0},{"$f":"Results!U367","v":0},{"$f":"Results!V367","v":0},{"$f":"Results!W367","v":0},{"$f":"Results!X367","v":0},{"$f":"Results!Y367","v":0},{"$f":"Results!Z367","v":0},{"$f":"Results!AA367","v":0},{"$f":"Results!AB367","v":0},{"$f":"Results!AC367","v":0},{"$f":"Results!AD367","v":0},{"$f":"Results!AE367","v":0},{"$f":"Results!AF367","v":0},{"$f":"Results!AG367","v":0},{"$f":"Results!AH367","v":0},{"$f":"Results!AI367","v":0},{"$f":"Results!AJ367","v":0},{"$f":"Results!AK367","v":0},{"$f":"Results!AL367","v":0},{"$f":"Results!AM367","v":0},{"$f":"Results!AN367","v":0},{"$f":"Results!AO367","v":0},{"$f":"Results!AP367","v":0},{"$f":"Results!AQ367","v":0},{"$f":"Results!AR367","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},11,"Other",{"$f":"Results!D368","v":0},{"$f":"Results!E368","v":0},{"$f":"Results!F368","v":0},{"$f":"Results!G368","v":0},{"$f":"Results!H368","v":0},{"$f":"Results!I368","v":0},{"$f":"Results!J368","v":0},{"$f":"Results!K368","v":0},{"$f":"Results!L368","v":0},{"$f":"Results!M368","v":0},{"$f":"Results!N368","v":0},{"$f":"Results!O368","v":0},{"$f":"Results!P368","v":0},{"$f":"Results!Q368","v":0},{"$f":"Results!R368","v":0},{"$f":"Results!S368","v":0},{"$f":"Results!T368","v":0},{"$f":"Results!U368","v":0},{"$f":"Results!V368","v":0},{"$f":"Results!W368","v":0},{"$f":"Results!X368","v":0},{"$f":"Results!Y368","v":0},{"$f":"Results!Z368","v":0},{"$f":"Results!AA368","v":0},{"$f":"Results!AB368","v":0},{"$f":"Results!AC368","v":0},{"$f":"Results!AD368","v":0},{"$f":"Results!AE368","v":0},{"$f":"Results!AF368","v":0},{"$f":"Results!AG368","v":0},{"$f":"Results!AH368","v":0},{"$f":"Results!AI368","v":0},{"$f":"Results!AJ368","v":0},{"$f":"Results!AK368","v":0},{"$f":"Results!AL368","v":0},{"$f":"Results!AM368","v":0},{"$f":"Results!AN368","v":0},{"$f":"Results!AO368","v":0},{"$f":"Results!AP368","v":0},{"$f":"Results!AQ368","v":0},{"$f":"Results!AR368","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,1,{"$f":"Results!D378","v":0},{"$f":"Results!E378","v":0},{"$f":"Results!F378","v":0},{"$f":"Results!G378","v":0},{"$f":"Results!H378","v":0},{"$f":"Results!I378","v":0},{"$f":"Results!J378","v":0},{"$f":"Results!K378","v":0},{"$f":"Results!L378","v":0},{"$f":"Results!M378","v":0},{"$f":"Results!N378","v":0},{"$f":"Results!O378","v":0},{"$f":"Results!P378","v":0},{"$f":"Results!Q378","v":0},{"$f":"Results!R378","v":0},{"$f":"Results!S378","v":0},{"$f":"Results!T378","v":0},{"$f":"Results!U378","v":0},{"$f":"Results!V378","v":0},{"$f":"Results!W378","v":0},{"$f":"Results!X378","v":0},{"$f":"Results!Y378","v":0},{"$f":"Results!Z378","v":0},{"$f":"Results!AA378","v":0},{"$f":"Results!AB378","v":0},{"$f":"Results!AC378","v":0},{"$f":"Results!AD378","v":0},{"$f":"Results!AE378","v":0},{"$f":"Results!AF378","v":0},{"$f":"Results!AG378","v":0},{"$f":"Results!AH378","v":0},{"$f":"Results!AI378","v":0},{"$f":"Results!AJ378","v":0},{"$f":"Results!AK378","v":0},{"$f":"Results!AL378","v":0},{"$f":"Results!AM378","v":0},{"$f":"Results!AN378","v":0},{"$f":"Results!AO378","v":0},{"$f":"Results!AP378","v":0},{"$f":"Results!AQ378","v":0},{"$f":"Results!AR378","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,2,{"$f":"Results!D379","v":0},{"$f":"Results!E379","v":0},{"$f":"Results!F379","v":0},{"$f":"Results!G379","v":0},{"$f":"Results!H379","v":0},{"$f":"Results!I379","v":0},{"$f":"Results!J379","v":0},{"$f":"Results!K379","v":0},{"$f":"Results!L379","v":0},{"$f":"Results!M379","v":0},{"$f":"Results!N379","v":0},{"$f":"Results!O379","v":0},{"$f":"Results!P379","v":0},{"$f":"Results!Q379","v":0},{"$f":"Results!R379","v":0},{"$f":"Results!S379","v":0},{"$f":"Results!T379","v":0},{"$f":"Results!U379","v":0},{"$f":"Results!V379","v":0},{"$f":"Results!W379","v":0},{"$f":"Results!X379","v":0},{"$f":"Results!Y379","v":0},{"$f":"Results!Z379","v":0},{"$f":"Results!AA379","v":0},{"$f":"Results!AB379","v":0},{"$f":"Results!AC379","v":0},{"$f":"Results!AD379","v":0},{"$f":"Results!AE379","v":0},{"$f":"Results!AF379","v":0},{"$f":"Results!AG379","v":0},{"$f":"Results!AH379","v":0},{"$f":"Results!AI379","v":0},{"$f":"Results!AJ379","v":0},{"$f":"Results!AK379","v":0},{"$f":"Results!AL379","v":0},{"$f":"Results!AM379","v":0},{"$f":"Results!AN379","v":0},{"$f":"Results!AO379","v":0},{"$f":"Results!AP379","v":0},{"$f":"Results!AQ379","v":0},{"$f":"Results!AR379","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,3,{"$f":"Results!D380","v":0},{"$f":"Results!E380","v":0},{"$f":"Results!F380","v":0},{"$f":"Results!G380","v":0},{"$f":"Results!H380","v":0},{"$f":"Results!I380","v":0},{"$f":"Results!J380","v":0},{"$f":"Results!K380","v":0},{"$f":"Results!L380","v":0},{"$f":"Results!M380","v":0},{"$f":"Results!N380","v":0},{"$f":"Results!O380","v":0},{"$f":"Results!P380","v":0},{"$f":"Results!Q380","v":0},{"$f":"Results!R380","v":0},{"$f":"Results!S380","v":0},{"$f":"Results!T380","v":0},{"$f":"Results!U380","v":0},{"$f":"Results!V380","v":0},{"$f":"Results!W380","v":0},{"$f":"Results!X380","v":0},{"$f":"Results!Y380","v":0},{"$f":"Results!Z380","v":0},{"$f":"Results!AA380","v":0},{"$f":"Results!AB380","v":0},{"$f":"Results!AC380","v":0},{"$f":"Results!AD380","v":0},{"$f":"Results!AE380","v":0},{"$f":"Results!AF380","v":0},{"$f":"Results!AG380","v":0},{"$f":"Results!AH380","v":0},{"$f":"Results!AI380","v":0},{"$f":"Results!AJ380","v":0},{"$f":"Results!AK380","v":0},{"$f":"Results!AL380","v":0},{"$f":"Results!AM380","v":0},{"$f":"Results!AN380","v":0},{"$f":"Results!AO380","v":0},{"$f":"Results!AP380","v":0},{"$f":"Results!AQ380","v":0},{"$f":"Results!AR380","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,4,{"$f":"Results!D381","v":0},{"$f":"Results!E381","v":0},{"$f":"Results!F381","v":0},{"$f":"Results!G381","v":0},{"$f":"Results!H381","v":0},{"$f":"Results!I381","v":0},{"$f":"Results!J381","v":0},{"$f":"Results!K381","v":0},{"$f":"Results!L381","v":0},{"$f":"Results!M381","v":0},{"$f":"Results!N381","v":0},{"$f":"Results!O381","v":0},{"$f":"Results!P381","v":0},{"$f":"Results!Q381","v":0},{"$f":"Results!R381","v":0},{"$f":"Results!S381","v":0},{"$f":"Results!T381","v":0},{"$f":"Results!U381","v":0},{"$f":"Results!V381","v":0},{"$f":"Results!W381","v":0},{"$f":"Results!X381","v":0},{"$f":"Results!Y381","v":0},{"$f":"Results!Z381","v":0},{"$f":"Results!AA381","v":0},{"$f":"Results!AB381","v":0},{"$f":"Results!AC381","v":0},{"$f":"Results!AD381","v":0},{"$f":"Results!AE381","v":0},{"$f":"Results!AF381","v":0},{"$f":"Results!AG381","v":0},{"$f":"Results!AH381","v":0},{"$f":"Results!AI381","v":0},{"$f":"Results!AJ381","v":0},{"$f":"Results!AK381","v":0},{"$f":"Results!AL381","v":0},{"$f":"Results!AM381","v":0},{"$f":"Results!AN381","v":0},{"$f":"Results!AO381","v":0},{"$f":"Results!AP381","v":0},{"$f":"Results!AQ381","v":0},{"$f":"Results!AR381","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,5,{"$f":"Results!D382","v":0},{"$f":"Results!E382","v":0},{"$f":"Results!F382","v":0},{"$f":"Results!G382","v":0},{"$f":"Results!H382","v":0},{"$f":"Results!I382","v":0},{"$f":"Results!J382","v":0},{"$f":"Results!K382","v":0},{"$f":"Results!L382","v":0},{"$f":"Results!M382","v":0},{"$f":"Results!N382","v":0},{"$f":"Results!O382","v":0},{"$f":"Results!P382","v":0},{"$f":"Results!Q382","v":0},{"$f":"Results!R382","v":0},{"$f":"Results!S382","v":0},{"$f":"Results!T382","v":0},{"$f":"Results!U382","v":0},{"$f":"Results!V382","v":0},{"$f":"Results!W382","v":0},{"$f":"Results!X382","v":0},{"$f":"Results!Y382","v":0},{"$f":"Results!Z382","v":0},{"$f":"Results!AA382","v":0},{"$f":"Results!AB382","v":0},{"$f":"Results!AC382","v":0},{"$f":"Results!AD382","v":0},{"$f":"Results!AE382","v":0},{"$f":"Results!AF382","v":0},{"$f":"Results!AG382","v":0},{"$f":"Results!AH382","v":0},{"$f":"Results!AI382","v":0},{"$f":"Results!AJ382","v":0},{"$f":"Results!AK382","v":0},{"$f":"Results!AL382","v":0},{"$f":"Results!AM382","v":0},{"$f":"Results!AN382","v":0},{"$f":"Results!AO382","v":0},{"$f":"Results!AP382","v":0},{"$f":"Results!AQ382","v":0},{"$f":"Results!AR382","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,6,{"$f":"Results!D383","v":0},{"$f":"Results!E383","v":0},{"$f":"Results!F383","v":0},{"$f":"Results!G383","v":0},{"$f":"Results!H383","v":0},{"$f":"Results!I383","v":0},{"$f":"Results!J383","v":0},{"$f":"Results!K383","v":0},{"$f":"Results!L383","v":0},{"$f":"Results!M383","v":0},{"$f":"Results!N383","v":0},{"$f":"Results!O383","v":0},{"$f":"Results!P383","v":0},{"$f":"Results!Q383","v":0},{"$f":"Results!R383","v":0},{"$f":"Results!S383","v":0},{"$f":"Results!T383","v":0},{"$f":"Results!U383","v":0},{"$f":"Results!V383","v":0},{"$f":"Results!W383","v":0},{"$f":"Results!X383","v":0},{"$f":"Results!Y383","v":0},{"$f":"Results!Z383","v":0},{"$f":"Results!AA383","v":0},{"$f":"Results!AB383","v":0},{"$f":"Results!AC383","v":0},{"$f":"Results!AD383","v":0},{"$f":"Results!AE383","v":0},{"$f":"Results!AF383","v":0},{"$f":"Results!AG383","v":0},{"$f":"Results!AH383","v":0},{"$f":"Results!AI383","v":0},{"$f":"Results!AJ383","v":0},{"$f":"Results!AK383","v":0},{"$f":"Results!AL383","v":0},{"$f":"Results!AM383","v":0},{"$f":"Results!AN383","v":0},{"$f":"Results!AO383","v":0},{"$f":"Results!AP383","v":0},{"$f":"Results!AQ383","v":0},{"$f":"Results!AR383","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,7,{"$f":"Results!D384","v":0},{"$f":"Results!E384","v":0},{"$f":"Results!F384","v":0},{"$f":"Results!G384","v":0},{"$f":"Results!H384","v":0},{"$f":"Results!I384","v":0},{"$f":"Results!J384","v":0},{"$f":"Results!K384","v":0},{"$f":"Results!L384","v":0},{"$f":"Results!M384","v":0},{"$f":"Results!N384","v":0},{"$f":"Results!O384","v":0},{"$f":"Results!P384","v":0},{"$f":"Results!Q384","v":0},{"$f":"Results!R384","v":0},{"$f":"Results!S384","v":0},{"$f":"Results!T384","v":0},{"$f":"Results!U384","v":0},{"$f":"Results!V384","v":0},{"$f":"Results!W384","v":0},{"$f":"Results!X384","v":0},{"$f":"Results!Y384","v":0},{"$f":"Results!Z384","v":0},{"$f":"Results!AA384","v":0},{"$f":"Results!AB384","v":0},{"$f":"Results!AC384","v":0},{"$f":"Results!AD384","v":0},{"$f":"Results!AE384","v":0},{"$f":"Results!AF384","v":0},{"$f":"Results!AG384","v":0},{"$f":"Results!AH384","v":0},{"$f":"Results!AI384","v":0},{"$f":"Results!AJ384","v":0},{"$f":"Results!AK384","v":0},{"$f":"Results!AL384","v":0},{"$f":"Results!AM384","v":0},{"$f":"Results!AN384","v":0},{"$f":"Results!AO384","v":0},{"$f":"Results!AP384","v":0},{"$f":"Results!AQ384","v":0},{"$f":"Results!AR384","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,8,{"$f":"Results!D385","v":0},{"$f":"Results!E385","v":0},{"$f":"Results!F385","v":0},{"$f":"Results!G385","v":0},{"$f":"Results!H385","v":0},{"$f":"Results!I385","v":0},{"$f":"Results!J385","v":0},{"$f":"Results!K385","v":0},{"$f":"Results!L385","v":0},{"$f":"Results!M385","v":0},{"$f":"Results!N385","v":0},{"$f":"Results!O385","v":0},{"$f":"Results!P385","v":0},{"$f":"Results!Q385","v":0},{"$f":"Results!R385","v":0},{"$f":"Results!S385","v":0},{"$f":"Results!T385","v":0},{"$f":"Results!U385","v":0},{"$f":"Results!V385","v":0},{"$f":"Results!W385","v":0},{"$f":"Results!X385","v":0},{"$f":"Results!Y385","v":0},{"$f":"Results!Z385","v":0},{"$f":"Results!AA385","v":0},{"$f":"Results!AB385","v":0},{"$f":"Results!AC385","v":0},{"$f":"Results!AD385","v":0},{"$f":"Results!AE385","v":0},{"$f":"Results!AF385","v":0},{"$f":"Results!AG385","v":0},{"$f":"Results!AH385","v":0},{"$f":"Results!AI385","v":0},{"$f":"Results!AJ385","v":0},{"$f":"Results!AK385","v":0},{"$f":"Results!AL385","v":0},{"$f":"Results!AM385","v":0},{"$f":"Results!AN385","v":0},{"$f":"Results!AO385","v":0},{"$f":"Results!AP385","v":0},{"$f":"Results!AQ385","v":0},{"$f":"Results!AR385","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,9,{"$f":"Results!D386","v":0},{"$f":"Results!E386","v":0},{"$f":"Results!F386","v":0},{"$f":"Results!G386","v":0},{"$f":"Results!H386","v":0},{"$f":"Results!I386","v":0},{"$f":"Results!J386","v":0},{"$f":"Results!K386","v":0},{"$f":"Results!L386","v":0},{"$f":"Results!M386","v":0},{"$f":"Results!N386","v":0},{"$f":"Results!O386","v":0},{"$f":"Results!P386","v":0},{"$f":"Results!Q386","v":0},{"$f":"Results!R386","v":0},{"$f":"Results!S386","v":0},{"$f":"Results!T386","v":0},{"$f":"Results!U386","v":0},{"$f":"Results!V386","v":0},{"$f":"Results!W386","v":0},{"$f":"Results!X386","v":0},{"$f":"Results!Y386","v":0},{"$f":"Results!Z386","v":0},{"$f":"Results!AA386","v":0},{"$f":"Results!AB386","v":0},{"$f":"Results!AC386","v":0},{"$f":"Results!AD386","v":0},{"$f":"Results!AE386","v":0},{"$f":"Results!AF386","v":0},{"$f":"Results!AG386","v":0},{"$f":"Results!AH386","v":0},{"$f":"Results!AI386","v":0},{"$f":"Results!AJ386","v":0},{"$f":"Results!AK386","v":0},{"$f":"Results!AL386","v":0},{"$f":"Results!AM386","v":0},{"$f":"Results!AN386","v":0},{"$f":"Results!AO386","v":0},{"$f":"Results!AP386","v":0},{"$f":"Results!AQ386","v":0},{"$f":"Results!AR386","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,10,{"$f":"Results!D387","v":0},{"$f":"Results!E387","v":0},{"$f":"Results!F387","v":0},{"$f":"Results!G387","v":0},{"$f":"Results!H387","v":0},{"$f":"Results!I387","v":0},{"$f":"Results!J387","v":0},{"$f":"Results!K387","v":0},{"$f":"Results!L387","v":0},{"$f":"Results!M387","v":0},{"$f":"Results!N387","v":0},{"$f":"Results!O387","v":0},{"$f":"Results!P387","v":0},{"$f":"Results!Q387","v":0},{"$f":"Results!R387","v":0},{"$f":"Results!S387","v":0},{"$f":"Results!T387","v":0},{"$f":"Results!U387","v":0},{"$f":"Results!V387","v":0},{"$f":"Results!W387","v":0},{"$f":"Results!X387","v":0},{"$f":"Results!Y387","v":0},{"$f":"Results!Z387","v":0},{"$f":"Results!AA387","v":0},{"$f":"Results!AB387","v":0},{"$f":"Results!AC387","v":0},{"$f":"Results!AD387","v":0},{"$f":"Results!AE387","v":0},{"$f":"Results!AF387","v":0},{"$f":"Results!AG387","v":0},{"$f":"Results!AH387","v":0},{"$f":"Results!AI387","v":0},{"$f":"Results!AJ387","v":0},{"$f":"Results!AK387","v":0},{"$f":"Results!AL387","v":0},{"$f":"Results!AM387","v":0},{"$f":"Results!AN387","v":0},{"$f":"Results!AO387","v":0},{"$f":"Results!AP387","v":0},{"$f":"Results!AQ387","v":0},{"$f":"Results!AR387","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,11,{"$f":"Results!D388","v":0},{"$f":"Results!E388","v":0},{"$f":"Results!F388","v":0},{"$f":"Results!G388","v":0},{"$f":"Results!H388","v":0},{"$f":"Results!I388","v":0},{"$f":"Results!J388","v":0},{"$f":"Results!K388","v":0},{"$f":"Results!L388","v":0},{"$f":"Results!M388","v":0},{"$f":"Results!N388","v":0},{"$f":"Results!O388","v":0},{"$f":"Results!P388","v":0},{"$f":"Results!Q388","v":0},{"$f":"Results!R388","v":0},{"$f":"Results!S388","v":0},{"$f":"Results!T388","v":0},{"$f":"Results!U388","v":0},{"$f":"Results!V388","v":0},{"$f":"Results!W388","v":0},{"$f":"Results!X388","v":0},{"$f":"Results!Y388","v":0},{"$f":"Results!Z388","v":0},{"$f":"Results!AA388","v":0},{"$f":"Results!AB388","v":0},{"$f":"Results!AC388","v":0},{"$f":"Results!AD388","v":0},{"$f":"Results!AE388","v":0},{"$f":"Results!AF388","v":0},{"$f":"Results!AG388","v":0},{"$f":"Results!AH388","v":0},{"$f":"Results!AI388","v":0},{"$f":"Results!AJ388","v":0},{"$f":"Results!AK388","v":0},{"$f":"Results!AL388","v":0},{"$f":"Results!AM388","v":0},{"$f":"Results!AN388","v":0},{"$f":"Results!AO388","v":0},{"$f":"Results!AP388","v":0},{"$f":"Results!AQ388","v":0},{"$f":"Results!AR388","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,12,{"$f":"Results!D389","v":0},{"$f":"Results!E389","v":0},{"$f":"Results!F389","v":0},{"$f":"Results!G389","v":0},{"$f":"Results!H389","v":0},{"$f":"Results!I389","v":0},{"$f":"Results!J389","v":0},{"$f":"Results!K389","v":0},{"$f":"Results!L389","v":0},{"$f":"Results!M389","v":0},{"$f":"Results!N389","v":0},{"$f":"Results!O389","v":0},{"$f":"Results!P389","v":0},{"$f":"Results!Q389","v":0},{"$f":"Results!R389","v":0},{"$f":"Results!S389","v":0},{"$f":"Results!T389","v":0},{"$f":"Results!U389","v":0},{"$f":"Results!V389","v":0},{"$f":"Results!W389","v":0},{"$f":"Results!X389","v":0},{"$f":"Results!Y389","v":0},{"$f":"Results!Z389","v":0},{"$f":"Results!AA389","v":0},{"$f":"Results!AB389","v":0},{"$f":"Results!AC389","v":0},{"$f":"Results!AD389","v":0},{"$f":"Results!AE389","v":0},{"$f":"Results!AF389","v":0},{"$f":"Results!AG389","v":0},{"$f":"Results!AH389","v":0},{"$f":"Results!AI389","v":0},{"$f":"Results!AJ389","v":0},{"$f":"Results!AK389","v":0},{"$f":"Results!AL389","v":0},{"$f":"Results!AM389","v":0},{"$f":"Results!AN389","v":0},{"$f":"Results!AO389","v":0},{"$f":"Results!AP389","v":0},{"$f":"Results!AQ389","v":0},{"$f":"Results!AR389","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,13,{"$f":"Results!D390","v":0},{"$f":"Results!E390","v":0},{"$f":"Results!F390","v":0},{"$f":"Results!G390","v":0},{"$f":"Results!H390","v":0},{"$f":"Results!I390","v":0},{"$f":"Results!J390","v":0},{"$f":"Results!K390","v":0},{"$f":"Results!L390","v":0},{"$f":"Results!M390","v":0},{"$f":"Results!N390","v":0},{"$f":"Results!O390","v":0},{"$f":"Results!P390","v":0},{"$f":"Results!Q390","v":0},{"$f":"Results!R390","v":0},{"$f":"Results!S390","v":0},{"$f":"Results!T390","v":0},{"$f":"Results!U390","v":0},{"$f":"Results!V390","v":0},{"$f":"Results!W390","v":0},{"$f":"Results!X390","v":0},{"$f":"Results!Y390","v":0},{"$f":"Results!Z390","v":0},{"$f":"Results!AA390","v":0},{"$f":"Results!AB390","v":0},{"$f":"Results!AC390","v":0},{"$f":"Results!AD390","v":0},{"$f":"Results!AE390","v":0},{"$f":"Results!AF390","v":0},{"$f":"Results!AG390","v":0},{"$f":"Results!AH390","v":0},{"$f":"Results!AI390","v":0},{"$f":"Results!AJ390","v":0},{"$f":"Results!AK390","v":0},{"$f":"Results!AL390","v":0},{"$f":"Results!AM390","v":0},{"$f":"Results!AN390","v":0},{"$f":"Results!AO390","v":0},{"$f":"Results!AP390","v":0},{"$f":"Results!AQ390","v":0},{"$f":"Results!AR390","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,14,{"$f":"Results!D391","v":0},{"$f":"Results!E391","v":0},{"$f":"Results!F391","v":0},{"$f":"Results!G391","v":0},{"$f":"Results!H391","v":0},{"$f":"Results!I391","v":0},{"$f":"Results!J391","v":0},{"$f":"Results!K391","v":0},{"$f":"Results!L391","v":0},{"$f":"Results!M391","v":0},{"$f":"Results!N391","v":0},{"$f":"Results!O391","v":0},{"$f":"Results!P391","v":0},{"$f":"Results!Q391","v":0},{"$f":"Results!R391","v":0},{"$f":"Results!S391","v":0},{"$f":"Results!T391","v":0},{"$f":"Results!U391","v":0},{"$f":"Results!V391","v":0},{"$f":"Results!W391","v":0},{"$f":"Results!X391","v":0},{"$f":"Results!Y391","v":0},{"$f":"Results!Z391","v":0},{"$f":"Results!AA391","v":0},{"$f":"Results!AB391","v":0},{"$f":"Results!AC391","v":0},{"$f":"Results!AD391","v":0},{"$f":"Results!AE391","v":0},{"$f":"Results!AF391","v":0},{"$f":"Results!AG391","v":0},{"$f":"Results!AH391","v":0},{"$f":"Results!AI391","v":0},{"$f":"Results!AJ391","v":0},{"$f":"Results!AK391","v":0},{"$f":"Results!AL391","v":0},{"$f":"Results!AM391","v":0},{"$f":"Results!AN391","v":0},{"$f":"Results!AO391","v":0},{"$f":"Results!AP391","v":0},{"$f":"Results!AQ391","v":0},{"$f":"Results!AR391","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,15,{"$f":"Results!D392","v":0},{"$f":"Results!E392","v":0},{"$f":"Results!F392","v":0},{"$f":"Results!G392","v":0},{"$f":"Results!H392","v":0},{"$f":"Results!I392","v":0},{"$f":"Results!J392","v":0},{"$f":"Results!K392","v":0},{"$f":"Results!L392","v":0},{"$f":"Results!M392","v":0},{"$f":"Results!N392","v":0},{"$f":"Results!O392","v":0},{"$f":"Results!P392","v":0},{"$f":"Results!Q392","v":0},{"$f":"Results!R392","v":0},{"$f":"Results!S392","v":0},{"$f":"Results!T392","v":0},{"$f":"Results!U392","v":0},{"$f":"Results!V392","v":0},{"$f":"Results!W392","v":0},{"$f":"Results!X392","v":0},{"$f":"Results!Y392","v":0},{"$f":"Results!Z392","v":0},{"$f":"Results!AA392","v":0},{"$f":"Results!AB392","v":0},{"$f":"Results!AC392","v":0},{"$f":"Results!AD392","v":0},{"$f":"Results!AE392","v":0},{"$f":"Results!AF392","v":0},{"$f":"Results!AG392","v":0},{"$f":"Results!AH392","v":0},{"$f":"Results!AI392","v":0},{"$f":"Results!AJ392","v":0},{"$f":"Results!AK392","v":0},{"$f":"Results!AL392","v":0},{"$f":"Results!AM392","v":0},{"$f":"Results!AN392","v":0},{"$f":"Results!AO392","v":0},{"$f":"Results!AP392","v":0},{"$f":"Results!AQ392","v":0},{"$f":"Results!AR392","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,16,{"$f":"Results!D393","v":0},{"$f":"Results!E393","v":0},{"$f":"Results!F393","v":0},{"$f":"Results!G393","v":0},{"$f":"Results!H393","v":0},{"$f":"Results!I393","v":0},{"$f":"Results!J393","v":0},{"$f":"Results!K393","v":0},{"$f":"Results!L393","v":0},{"$f":"Results!M393","v":0},{"$f":"Results!N393","v":0},{"$f":"Results!O393","v":0},{"$f":"Results!P393","v":0},{"$f":"Results!Q393","v":0},{"$f":"Results!R393","v":0},{"$f":"Results!S393","v":0},{"$f":"Results!T393","v":0},{"$f":"Results!U393","v":0},{"$f":"Results!V393","v":0},{"$f":"Results!W393","v":0},{"$f":"Results!X393","v":0},{"$f":"Results!Y393","v":0},{"$f":"Results!Z393","v":0},{"$f":"Results!AA393","v":0},{"$f":"Results!AB393","v":0},{"$f":"Results!AC393","v":0},{"$f":"Results!AD393","v":0},{"$f":"Results!AE393","v":0},{"$f":"Results!AF393","v":0},{"$f":"Results!AG393","v":0},{"$f":"Results!AH393","v":0},{"$f":"Results!AI393","v":0},{"$f":"Results!AJ393","v":0},{"$f":"Results!AK393","v":0},{"$f":"Results!AL393","v":0},{"$f":"Results!AM393","v":0},{"$f":"Results!AN393","v":0},{"$f":"Results!AO393","v":0},{"$f":"Results!AP393","v":0},{"$f":"Results!AQ393","v":0},{"$f":"Results!AR393","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,"Deputy Minister",{"$f":"Results!D394","v":0},{"$f":"Results!E394","v":0},{"$f":"Results!F394","v":0},{"$f":"Results!G394","v":0},{"$f":"Results!H394","v":0},{"$f":"Results!I394","v":0},{"$f":"Results!J394","v":0},{"$f":"Results!K394","v":0},{"$f":"Results!L394","v":0},{"$f":"Results!M394","v":0},{"$f":"Results!N394","v":0},{"$f":"Results!O394","v":0},{"$f":"Results!P394","v":0},{"$f":"Results!Q394","v":0},{"$f":"Results!R394","v":0},{"$f":"Results!S394","v":0},{"$f":"Results!T394","v":0},{"$f":"Results!U394","v":0},{"$f":"Results!V394","v":0},{"$f":"Results!W394","v":0},{"$f":"Results!X394","v":0},{"$f":"Results!Y394","v":0},{"$f":"Results!Z394","v":0},{"$f":"Results!AA394","v":0},{"$f":"Results!AB394","v":0},{"$f":"Results!AC394","v":0},{"$f":"Results!AD394","v":0},{"$f":"Results!AE394","v":0},{"$f":"Results!AF394","v":0},{"$f":"Results!AG394","v":0},{"$f":"Results!AH394","v":0},{"$f":"Results!AI394","v":0},{"$f":"Results!AJ394","v":0},{"$f":"Results!AK394","v":0},{"$f":"Results!AL394","v":0},{"$f":"Results!AM394","v":0},{"$f":"Results!AN394","v":0},{"$f":"Results!AO394","v":0},{"$f":"Results!AP394","v":0},{"$f":"Results!AQ394","v":0},{"$f":"Results!AR394","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,"Minister",{"$f":"Results!D395","v":0},{"$f":"Results!E395","v":0},{"$f":"Results!F395","v":0},{"$f":"Results!G395","v":0},{"$f":"Results!H395","v":0},{"$f":"Results!I395","v":0},{"$f":"Results!J395","v":0},{"$f":"Results!K395","v":0},{"$f":"Results!L395","v":0},{"$f":"Results!M395","v":0},{"$f":"Results!N395","v":0},{"$f":"Results!O395","v":0},{"$f":"Results!P395","v":0},{"$f":"Results!Q395","v":0},{"$f":"Results!R395","v":0},{"$f":"Results!S395","v":0},{"$f":"Results!T395","v":0},{"$f":"Results!U395","v":0},{"$f":"Results!V395","v":0},{"$f":"Results!W395","v":0},{"$f":"Results!X395","v":0},{"$f":"Results!Y395","v":0},{"$f":"Results!Z395","v":0},{"$f":"Results!AA395","v":0},{"$f":"Results!AB395","v":0},{"$f":"Results!AC395","v":0},{"$f":"Results!AD395","v":0},{"$f":"Results!AE395","v":0},{"$f":"Results!AF395","v":0},{"$f":"Results!AG395","v":0},{"$f":"Results!AH395","v":0},{"$f":"Results!AI395","v":0},{"$f":"Results!AJ395","v":0},{"$f":"Results!AK395","v":0},{"$f":"Results!AL395","v":0},{"$f":"Results!AM395","v":0},{"$f":"Results!AN395","v":0},{"$f":"Results!AO395","v":0},{"$f":"Results!AP395","v":0},{"$f":"Results!AQ395","v":0},{"$f":"Results!AR395","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,"Intern",{"$f":"Results!D396","v":0},{"$f":"Results!E396","v":0},{"$f":"Results!F396","v":0},{"$f":"Results!G396","v":0},{"$f":"Results!H396","v":0},{"$f":"Results!I396","v":0},{"$f":"Results!J396","v":0},{"$f":"Results!K396","v":0},{"$f":"Results!L396","v":0},{"$f":"Results!M396","v":0},{"$f":"Results!N396","v":0},{"$f":"Results!O396","v":0},{"$f":"Results!P396","v":0},{"$f":"Results!Q396","v":0},{"$f":"Results!R396","v":0},{"$f":"Results!S396","v":0},{"$f":"Results!T396","v":0},{"$f":"Results!U396","v":0},{"$f":"Results!V396","v":0},{"$f":"Results!W396","v":0},{"$f":"Results!X396","v":0},{"$f":"Results!Y396","v":0},{"$f":"Results!Z396","v":0},{"$f":"Results!AA396","v":0},{"$f":"Results!AB396","v":0},{"$f":"Results!AC396","v":0},{"$f":"Results!AD396","v":0},{"$f":"Results!AE396","v":0},{"$f":"Results!AF396","v":0},{"$f":"Results!AG396","v":0},{"$f":"Results!AH396","v":0},{"$f":"Results!AI396","v":0},{"$f":"Results!AJ396","v":0},{"$f":"Results!AK396","v":0},{"$f":"Results!AL396","v":0},{"$f":"Results!AM396","v":0},{"$f":"Results!AN396","v":0},{"$f":"Results!AO396","v":0},{"$f":"Results!AP396","v":0},{"$f":"Results!AQ396","v":0},{"$f":"Results!AR396","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},12,"Other",{"$f":"Results!D397","v":0},{"$f":"Results!E397","v":0},{"$f":"Results!F397","v":0},{"$f":"Results!G397","v":0},{"$f":"Results!H397","v":0},{"$f":"Results!I397","v":0},{"$f":"Results!J397","v":0},{"$f":"Results!K397","v":0},{"$f":"Results!L397","v":0},{"$f":"Results!M397","v":0},{"$f":"Results!N397","v":0},{"$f":"Results!O397","v":0},{"$f":"Results!P397","v":0},{"$f":"Results!Q397","v":0},{"$f":"Results!R397","v":0},{"$f":"Results!S397","v":0},{"$f":"Results!T397","v":0},{"$f":"Results!U397","v":0},{"$f":"Results!V397","v":0},{"$f":"Results!W397","v":0},{"$f":"Results!X397","v":0},{"$f":"Results!Y397","v":0},{"$f":"Results!Z397","v":0},{"$f":"Results!AA397","v":0},{"$f":"Results!AB397","v":0},{"$f":"Results!AC397","v":0},{"$f":"Results!AD397","v":0},{"$f":"Results!AE397","v":0},{"$f":"Results!AF397","v":0},{"$f":"Results!AG397","v":0},{"$f":"Results!AH397","v":0},{"$f":"Results!AI397","v":0},{"$f":"Results!AJ397","v":0},{"$f":"Results!AK397","v":0},{"$f":"Results!AL397","v":0},{"$f":"Results!AM397","v":0},{"$f":"Results!AN397","v":0},{"$f":"Results!AO397","v":0},{"$f":"Results!AP397","v":0},{"$f":"Results!AQ397","v":0},{"$f":"Results!AR397","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,1,{"$f":"Results!D407","v":0},{"$f":"Results!E407","v":0},{"$f":"Results!F407","v":0},{"$f":"Results!G407","v":0},{"$f":"Results!H407","v":0},{"$f":"Results!I407","v":0},{"$f":"Results!J407","v":0},{"$f":"Results!K407","v":0},{"$f":"Results!L407","v":0},{"$f":"Results!M407","v":0},{"$f":"Results!N407","v":0},{"$f":"Results!O407","v":0},{"$f":"Results!P407","v":0},{"$f":"Results!Q407","v":0},{"$f":"Results!R407","v":0},{"$f":"Results!S407","v":0},{"$f":"Results!T407","v":0},{"$f":"Results!U407","v":0},{"$f":"Results!V407","v":0},{"$f":"Results!W407","v":0},{"$f":"Results!X407","v":0},{"$f":"Results!Y407","v":0},{"$f":"Results!Z407","v":0},{"$f":"Results!AA407","v":0},{"$f":"Results!AB407","v":0},{"$f":"Results!AC407","v":0},{"$f":"Results!AD407","v":0},{"$f":"Results!AE407","v":0},{"$f":"Results!AF407","v":0},{"$f":"Results!AG407","v":0},{"$f":"Results!AH407","v":0},{"$f":"Results!AI407","v":0},{"$f":"Results!AJ407","v":0},{"$f":"Results!AK407","v":0},{"$f":"Results!AL407","v":0},{"$f":"Results!AM407","v":0},{"$f":"Results!AN407","v":0},{"$f":"Results!AO407","v":0},{"$f":"Results!AP407","v":0},{"$f":"Results!AQ407","v":0},{"$f":"Results!AR407","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,2,{"$f":"Results!D408","v":0},{"$f":"Results!E408","v":0},{"$f":"Results!F408","v":0},{"$f":"Results!G408","v":0},{"$f":"Results!H408","v":0},{"$f":"Results!I408","v":0},{"$f":"Results!J408","v":0},{"$f":"Results!K408","v":0},{"$f":"Results!L408","v":0},{"$f":"Results!M408","v":0},{"$f":"Results!N408","v":0},{"$f":"Results!O408","v":0},{"$f":"Results!P408","v":0},{"$f":"Results!Q408","v":0},{"$f":"Results!R408","v":0},{"$f":"Results!S408","v":0},{"$f":"Results!T408","v":0},{"$f":"Results!U408","v":0},{"$f":"Results!V408","v":0},{"$f":"Results!W408","v":0},{"$f":"Results!X408","v":0},{"$f":"Results!Y408","v":0},{"$f":"Results!Z408","v":0},{"$f":"Results!AA408","v":0},{"$f":"Results!AB408","v":0},{"$f":"Results!AC408","v":0},{"$f":"Results!AD408","v":0},{"$f":"Results!AE408","v":0},{"$f":"Results!AF408","v":0},{"$f":"Results!AG408","v":0},{"$f":"Results!AH408","v":0},{"$f":"Results!AI408","v":0},{"$f":"Results!AJ408","v":0},{"$f":"Results!AK408","v":0},{"$f":"Results!AL408","v":0},{"$f":"Results!AM408","v":0},{"$f":"Results!AN408","v":0},{"$f":"Results!AO408","v":0},{"$f":"Results!AP408","v":0},{"$f":"Results!AQ408","v":0},{"$f":"Results!AR408","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,3,{"$f":"Results!D409","v":0},{"$f":"Results!E409","v":0},{"$f":"Results!F409","v":0},{"$f":"Results!G409","v":0},{"$f":"Results!H409","v":0},{"$f":"Results!I409","v":0},{"$f":"Results!J409","v":0},{"$f":"Results!K409","v":0},{"$f":"Results!L409","v":0},{"$f":"Results!M409","v":0},{"$f":"Results!N409","v":0},{"$f":"Results!O409","v":0},{"$f":"Results!P409","v":0},{"$f":"Results!Q409","v":0},{"$f":"Results!R409","v":0},{"$f":"Results!S409","v":0},{"$f":"Results!T409","v":0},{"$f":"Results!U409","v":0},{"$f":"Results!V409","v":0},{"$f":"Results!W409","v":0},{"$f":"Results!X409","v":0},{"$f":"Results!Y409","v":0},{"$f":"Results!Z409","v":0},{"$f":"Results!AA409","v":0},{"$f":"Results!AB409","v":0},{"$f":"Results!AC409","v":0},{"$f":"Results!AD409","v":0},{"$f":"Results!AE409","v":0},{"$f":"Results!AF409","v":0},{"$f":"Results!AG409","v":0},{"$f":"Results!AH409","v":0},{"$f":"Results!AI409","v":0},{"$f":"Results!AJ409","v":0},{"$f":"Results!AK409","v":0},{"$f":"Results!AL409","v":0},{"$f":"Results!AM409","v":0},{"$f":"Results!AN409","v":0},{"$f":"Results!AO409","v":0},{"$f":"Results!AP409","v":0},{"$f":"Results!AQ409","v":0},{"$f":"Results!AR409","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,4,{"$f":"Results!D410","v":0},{"$f":"Results!E410","v":0},{"$f":"Results!F410","v":0},{"$f":"Results!G410","v":0},{"$f":"Results!H410","v":0},{"$f":"Results!I410","v":0},{"$f":"Results!J410","v":0},{"$f":"Results!K410","v":0},{"$f":"Results!L410","v":0},{"$f":"Results!M410","v":0},{"$f":"Results!N410","v":0},{"$f":"Results!O410","v":0},{"$f":"Results!P410","v":0},{"$f":"Results!Q410","v":0},{"$f":"Results!R410","v":0},{"$f":"Results!S410","v":0},{"$f":"Results!T410","v":0},{"$f":"Results!U410","v":0},{"$f":"Results!V410","v":0},{"$f":"Results!W410","v":0},{"$f":"Results!X410","v":0},{"$f":"Results!Y410","v":0},{"$f":"Results!Z410","v":0},{"$f":"Results!AA410","v":0},{"$f":"Results!AB410","v":0},{"$f":"Results!AC410","v":0},{"$f":"Results!AD410","v":0},{"$f":"Results!AE410","v":0},{"$f":"Results!AF410","v":0},{"$f":"Results!AG410","v":0},{"$f":"Results!AH410","v":0},{"$f":"Results!AI410","v":0},{"$f":"Results!AJ410","v":0},{"$f":"Results!AK410","v":0},{"$f":"Results!AL410","v":0},{"$f":"Results!AM410","v":0},{"$f":"Results!AN410","v":0},{"$f":"Results!AO410","v":0},{"$f":"Results!AP410","v":0},{"$f":"Results!AQ410","v":0},{"$f":"Results!AR410","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,5,{"$f":"Results!D411","v":0},{"$f":"Results!E411","v":0},{"$f":"Results!F411","v":0},{"$f":"Results!G411","v":0},{"$f":"Results!H411","v":0},{"$f":"Results!I411","v":0},{"$f":"Results!J411","v":0},{"$f":"Results!K411","v":0},{"$f":"Results!L411","v":0},{"$f":"Results!M411","v":0},{"$f":"Results!N411","v":0},{"$f":"Results!O411","v":0},{"$f":"Results!P411","v":0},{"$f":"Results!Q411","v":0},{"$f":"Results!R411","v":0},{"$f":"Results!S411","v":0},{"$f":"Results!T411","v":0},{"$f":"Results!U411","v":0},{"$f":"Results!V411","v":0},{"$f":"Results!W411","v":0},{"$f":"Results!X411","v":0},{"$f":"Results!Y411","v":0},{"$f":"Results!Z411","v":0},{"$f":"Results!AA411","v":0},{"$f":"Results!AB411","v":0},{"$f":"Results!AC411","v":0},{"$f":"Results!AD411","v":0},{"$f":"Results!AE411","v":0},{"$f":"Results!AF411","v":0},{"$f":"Results!AG411","v":0},{"$f":"Results!AH411","v":0},{"$f":"Results!AI411","v":0},{"$f":"Results!AJ411","v":0},{"$f":"Results!AK411","v":0},{"$f":"Results!AL411","v":0},{"$f":"Results!AM411","v":0},{"$f":"Results!AN411","v":0},{"$f":"Results!AO411","v":0},{"$f":"Results!AP411","v":0},{"$f":"Results!AQ411","v":0},{"$f":"Results!AR411","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,6,{"$f":"Results!D412","v":0},{"$f":"Results!E412","v":0},{"$f":"Results!F412","v":0},{"$f":"Results!G412","v":0},{"$f":"Results!H412","v":0},{"$f":"Results!I412","v":0},{"$f":"Results!J412","v":0},{"$f":"Results!K412","v":0},{"$f":"Results!L412","v":0},{"$f":"Results!M412","v":0},{"$f":"Results!N412","v":0},{"$f":"Results!O412","v":0},{"$f":"Results!P412","v":0},{"$f":"Results!Q412","v":0},{"$f":"Results!R412","v":0},{"$f":"Results!S412","v":0},{"$f":"Results!T412","v":0},{"$f":"Results!U412","v":0},{"$f":"Results!V412","v":0},{"$f":"Results!W412","v":0},{"$f":"Results!X412","v":0},{"$f":"Results!Y412","v":0},{"$f":"Results!Z412","v":0},{"$f":"Results!AA412","v":0},{"$f":"Results!AB412","v":0},{"$f":"Results!AC412","v":0},{"$f":"Results!AD412","v":0},{"$f":"Results!AE412","v":0},{"$f":"Results!AF412","v":0},{"$f":"Results!AG412","v":0},{"$f":"Results!AH412","v":0},{"$f":"Results!AI412","v":0},{"$f":"Results!AJ412","v":0},{"$f":"Results!AK412","v":0},{"$f":"Results!AL412","v":0},{"$f":"Results!AM412","v":0},{"$f":"Results!AN412","v":0},{"$f":"Results!AO412","v":0},{"$f":"Results!AP412","v":0},{"$f":"Results!AQ412","v":0},{"$f":"Results!AR412","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,7,{"$f":"Results!D413","v":0},{"$f":"Results!E413","v":0},{"$f":"Results!F413","v":0},{"$f":"Results!G413","v":0},{"$f":"Results!H413","v":0},{"$f":"Results!I413","v":0},{"$f":"Results!J413","v":0},{"$f":"Results!K413","v":0},{"$f":"Results!L413","v":0},{"$f":"Results!M413","v":0},{"$f":"Results!N413","v":0},{"$f":"Results!O413","v":0},{"$f":"Results!P413","v":0},{"$f":"Results!Q413","v":0},{"$f":"Results!R413","v":0},{"$f":"Results!S413","v":0},{"$f":"Results!T413","v":0},{"$f":"Results!U413","v":0},{"$f":"Results!V413","v":0},{"$f":"Results!W413","v":0},{"$f":"Results!X413","v":0},{"$f":"Results!Y413","v":0},{"$f":"Results!Z413","v":0},{"$f":"Results!AA413","v":0},{"$f":"Results!AB413","v":0},{"$f":"Results!AC413","v":0},{"$f":"Results!AD413","v":0},{"$f":"Results!AE413","v":0},{"$f":"Results!AF413","v":0},{"$f":"Results!AG413","v":0},{"$f":"Results!AH413","v":0},{"$f":"Results!AI413","v":0},{"$f":"Results!AJ413","v":0},{"$f":"Results!AK413","v":0},{"$f":"Results!AL413","v":0},{"$f":"Results!AM413","v":0},{"$f":"Results!AN413","v":0},{"$f":"Results!AO413","v":0},{"$f":"Results!AP413","v":0},{"$f":"Results!AQ413","v":0},{"$f":"Results!AR413","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,8,{"$f":"Results!D414","v":0},{"$f":"Results!E414","v":0},{"$f":"Results!F414","v":0},{"$f":"Results!G414","v":0},{"$f":"Results!H414","v":0},{"$f":"Results!I414","v":0},{"$f":"Results!J414","v":0},{"$f":"Results!K414","v":0},{"$f":"Results!L414","v":0},{"$f":"Results!M414","v":0},{"$f":"Results!N414","v":0},{"$f":"Results!O414","v":0},{"$f":"Results!P414","v":0},{"$f":"Results!Q414","v":0},{"$f":"Results!R414","v":0},{"$f":"Results!S414","v":0},{"$f":"Results!T414","v":0},{"$f":"Results!U414","v":0},{"$f":"Results!V414","v":0},{"$f":"Results!W414","v":0},{"$f":"Results!X414","v":0},{"$f":"Results!Y414","v":0},{"$f":"Results!Z414","v":0},{"$f":"Results!AA414","v":0},{"$f":"Results!AB414","v":0},{"$f":"Results!AC414","v":0},{"$f":"Results!AD414","v":0},{"$f":"Results!AE414","v":0},{"$f":"Results!AF414","v":0},{"$f":"Results!AG414","v":0},{"$f":"Results!AH414","v":0},{"$f":"Results!AI414","v":0},{"$f":"Results!AJ414","v":0},{"$f":"Results!AK414","v":0},{"$f":"Results!AL414","v":0},{"$f":"Results!AM414","v":0},{"$f":"Results!AN414","v":0},{"$f":"Results!AO414","v":0},{"$f":"Results!AP414","v":0},{"$f":"Results!AQ414","v":0},{"$f":"Results!AR414","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,9,{"$f":"Results!D415","v":0},{"$f":"Results!E415","v":0},{"$f":"Results!F415","v":0},{"$f":"Results!G415","v":0},{"$f":"Results!H415","v":0},{"$f":"Results!I415","v":0},{"$f":"Results!J415","v":0},{"$f":"Results!K415","v":0},{"$f":"Results!L415","v":0},{"$f":"Results!M415","v":0},{"$f":"Results!N415","v":0},{"$f":"Results!O415","v":0},{"$f":"Results!P415","v":0},{"$f":"Results!Q415","v":0},{"$f":"Results!R415","v":0},{"$f":"Results!S415","v":0},{"$f":"Results!T415","v":0},{"$f":"Results!U415","v":0},{"$f":"Results!V415","v":0},{"$f":"Results!W415","v":0},{"$f":"Results!X415","v":0},{"$f":"Results!Y415","v":0},{"$f":"Results!Z415","v":0},{"$f":"Results!AA415","v":0},{"$f":"Results!AB415","v":0},{"$f":"Results!AC415","v":0},{"$f":"Results!AD415","v":0},{"$f":"Results!AE415","v":0},{"$f":"Results!AF415","v":0},{"$f":"Results!AG415","v":0},{"$f":"Results!AH415","v":0},{"$f":"Results!AI415","v":0},{"$f":"Results!AJ415","v":0},{"$f":"Results!AK415","v":0},{"$f":"Results!AL415","v":0},{"$f":"Results!AM415","v":0},{"$f":"Results!AN415","v":0},{"$f":"Results!AO415","v":0},{"$f":"Results!AP415","v":0},{"$f":"Results!AQ415","v":0},{"$f":"Results!AR415","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,10,{"$f":"Results!D416","v":0},{"$f":"Results!E416","v":0},{"$f":"Results!F416","v":0},{"$f":"Results!G416","v":0},{"$f":"Results!H416","v":0},{"$f":"Results!I416","v":0},{"$f":"Results!J416","v":0},{"$f":"Results!K416","v":0},{"$f":"Results!L416","v":0},{"$f":"Results!M416","v":0},{"$f":"Results!N416","v":0},{"$f":"Results!O416","v":0},{"$f":"Results!P416","v":0},{"$f":"Results!Q416","v":0},{"$f":"Results!R416","v":0},{"$f":"Results!S416","v":0},{"$f":"Results!T416","v":0},{"$f":"Results!U416","v":0},{"$f":"Results!V416","v":0},{"$f":"Results!W416","v":0},{"$f":"Results!X416","v":0},{"$f":"Results!Y416","v":0},{"$f":"Results!Z416","v":0},{"$f":"Results!AA416","v":0},{"$f":"Results!AB416","v":0},{"$f":"Results!AC416","v":0},{"$f":"Results!AD416","v":0},{"$f":"Results!AE416","v":0},{"$f":"Results!AF416","v":0},{"$f":"Results!AG416","v":0},{"$f":"Results!AH416","v":0},{"$f":"Results!AI416","v":0},{"$f":"Results!AJ416","v":0},{"$f":"Results!AK416","v":0},{"$f":"Results!AL416","v":0},{"$f":"Results!AM416","v":0},{"$f":"Results!AN416","v":0},{"$f":"Results!AO416","v":0},{"$f":"Results!AP416","v":0},{"$f":"Results!AQ416","v":0},{"$f":"Results!AR416","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,11,{"$f":"Results!D417","v":0},{"$f":"Results!E417","v":0},{"$f":"Results!F417","v":0},{"$f":"Results!G417","v":0},{"$f":"Results!H417","v":0},{"$f":"Results!I417","v":0},{"$f":"Results!J417","v":0},{"$f":"Results!K417","v":0},{"$f":"Results!L417","v":0},{"$f":"Results!M417","v":0},{"$f":"Results!N417","v":0},{"$f":"Results!O417","v":0},{"$f":"Results!P417","v":0},{"$f":"Results!Q417","v":0},{"$f":"Results!R417","v":0},{"$f":"Results!S417","v":0},{"$f":"Results!T417","v":0},{"$f":"Results!U417","v":0},{"$f":"Results!V417","v":0},{"$f":"Results!W417","v":0},{"$f":"Results!X417","v":0},{"$f":"Results!Y417","v":0},{"$f":"Results!Z417","v":0},{"$f":"Results!AA417","v":0},{"$f":"Results!AB417","v":0},{"$f":"Results!AC417","v":0},{"$f":"Results!AD417","v":0},{"$f":"Results!AE417","v":0},{"$f":"Results!AF417","v":0},{"$f":"Results!AG417","v":0},{"$f":"Results!AH417","v":0},{"$f":"Results!AI417","v":0},{"$f":"Results!AJ417","v":0},{"$f":"Results!AK417","v":0},{"$f":"Results!AL417","v":0},{"$f":"Results!AM417","v":0},{"$f":"Results!AN417","v":0},{"$f":"Results!AO417","v":0},{"$f":"Results!AP417","v":0},{"$f":"Results!AQ417","v":0},{"$f":"Results!AR417","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,12,{"$f":"Results!D418","v":0},{"$f":"Results!E418","v":0},{"$f":"Results!F418","v":0},{"$f":"Results!G418","v":0},{"$f":"Results!H418","v":0},{"$f":"Results!I418","v":0},{"$f":"Results!J418","v":0},{"$f":"Results!K418","v":0},{"$f":"Results!L418","v":0},{"$f":"Results!M418","v":0},{"$f":"Results!N418","v":0},{"$f":"Results!O418","v":0},{"$f":"Results!P418","v":0},{"$f":"Results!Q418","v":0},{"$f":"Results!R418","v":0},{"$f":"Results!S418","v":0},{"$f":"Results!T418","v":0},{"$f":"Results!U418","v":0},{"$f":"Results!V418","v":0},{"$f":"Results!W418","v":0},{"$f":"Results!X418","v":0},{"$f":"Results!Y418","v":0},{"$f":"Results!Z418","v":0},{"$f":"Results!AA418","v":0},{"$f":"Results!AB418","v":0},{"$f":"Results!AC418","v":0},{"$f":"Results!AD418","v":0},{"$f":"Results!AE418","v":0},{"$f":"Results!AF418","v":0},{"$f":"Results!AG418","v":0},{"$f":"Results!AH418","v":0},{"$f":"Results!AI418","v":0},{"$f":"Results!AJ418","v":0},{"$f":"Results!AK418","v":0},{"$f":"Results!AL418","v":0},{"$f":"Results!AM418","v":0},{"$f":"Results!AN418","v":0},{"$f":"Results!AO418","v":0},{"$f":"Results!AP418","v":0},{"$f":"Results!AQ418","v":0},{"$f":"Results!AR418","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,13,{"$f":"Results!D419","v":0},{"$f":"Results!E419","v":0},{"$f":"Results!F419","v":0},{"$f":"Results!G419","v":0},{"$f":"Results!H419","v":0},{"$f":"Results!I419","v":0},{"$f":"Results!J419","v":0},{"$f":"Results!K419","v":0},{"$f":"Results!L419","v":0},{"$f":"Results!M419","v":0},{"$f":"Results!N419","v":0},{"$f":"Results!O419","v":0},{"$f":"Results!P419","v":0},{"$f":"Results!Q419","v":0},{"$f":"Results!R419","v":0},{"$f":"Results!S419","v":0},{"$f":"Results!T419","v":0},{"$f":"Results!U419","v":0},{"$f":"Results!V419","v":0},{"$f":"Results!W419","v":0},{"$f":"Results!X419","v":0},{"$f":"Results!Y419","v":0},{"$f":"Results!Z419","v":0},{"$f":"Results!AA419","v":0},{"$f":"Results!AB419","v":0},{"$f":"Results!AC419","v":0},{"$f":"Results!AD419","v":0},{"$f":"Results!AE419","v":0},{"$f":"Results!AF419","v":0},{"$f":"Results!AG419","v":0},{"$f":"Results!AH419","v":0},{"$f":"Results!AI419","v":0},{"$f":"Results!AJ419","v":0},{"$f":"Results!AK419","v":0},{"$f":"Results!AL419","v":0},{"$f":"Results!AM419","v":0},{"$f":"Results!AN419","v":0},{"$f":"Results!AO419","v":0},{"$f":"Results!AP419","v":0},{"$f":"Results!AQ419","v":0},{"$f":"Results!AR419","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,14,{"$f":"Results!D420","v":0},{"$f":"Results!E420","v":0},{"$f":"Results!F420","v":0},{"$f":"Results!G420","v":0},{"$f":"Results!H420","v":0},{"$f":"Results!I420","v":0},{"$f":"Results!J420","v":0},{"$f":"Results!K420","v":0},{"$f":"Results!L420","v":0},{"$f":"Results!M420","v":0},{"$f":"Results!N420","v":0},{"$f":"Results!O420","v":0},{"$f":"Results!P420","v":0},{"$f":"Results!Q420","v":0},{"$f":"Results!R420","v":0},{"$f":"Results!S420","v":0},{"$f":"Results!T420","v":0},{"$f":"Results!U420","v":0},{"$f":"Results!V420","v":0},{"$f":"Results!W420","v":0},{"$f":"Results!X420","v":0},{"$f":"Results!Y420","v":0},{"$f":"Results!Z420","v":0},{"$f":"Results!AA420","v":0},{"$f":"Results!AB420","v":0},{"$f":"Results!AC420","v":0},{"$f":"Results!AD420","v":0},{"$f":"Results!AE420","v":0},{"$f":"Results!AF420","v":0},{"$f":"Results!AG420","v":0},{"$f":"Results!AH420","v":0},{"$f":"Results!AI420","v":0},{"$f":"Results!AJ420","v":0},{"$f":"Results!AK420","v":0},{"$f":"Results!AL420","v":0},{"$f":"Results!AM420","v":0},{"$f":"Results!AN420","v":0},{"$f":"Results!AO420","v":0},{"$f":"Results!AP420","v":0},{"$f":"Results!AQ420","v":0},{"$f":"Results!AR420","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,15,{"$f":"Results!D421","v":0},{"$f":"Results!E421","v":0},{"$f":"Results!F421","v":0},{"$f":"Results!G421","v":0},{"$f":"Results!H421","v":0},{"$f":"Results!I421","v":0},{"$f":"Results!J421","v":0},{"$f":"Results!K421","v":0},{"$f":"Results!L421","v":0},{"$f":"Results!M421","v":0},{"$f":"Results!N421","v":0},{"$f":"Results!O421","v":0},{"$f":"Results!P421","v":0},{"$f":"Results!Q421","v":0},{"$f":"Results!R421","v":0},{"$f":"Results!S421","v":0},{"$f":"Results!T421","v":0},{"$f":"Results!U421","v":0},{"$f":"Results!V421","v":0},{"$f":"Results!W421","v":0},{"$f":"Results!X421","v":0},{"$f":"Results!Y421","v":0},{"$f":"Results!Z421","v":0},{"$f":"Results!AA421","v":0},{"$f":"Results!AB421","v":0},{"$f":"Results!AC421","v":0},{"$f":"Results!AD421","v":0},{"$f":"Results!AE421","v":0},{"$f":"Results!AF421","v":0},{"$f":"Results!AG421","v":0},{"$f":"Results!AH421","v":0},{"$f":"Results!AI421","v":0},{"$f":"Results!AJ421","v":0},{"$f":"Results!AK421","v":0},{"$f":"Results!AL421","v":0},{"$f":"Results!AM421","v":0},{"$f":"Results!AN421","v":0},{"$f":"Results!AO421","v":0},{"$f":"Results!AP421","v":0},{"$f":"Results!AQ421","v":0},{"$f":"Results!AR421","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,16,{"$f":"Results!D422","v":0},{"$f":"Results!E422","v":0},{"$f":"Results!F422","v":0},{"$f":"Results!G422","v":0},{"$f":"Results!H422","v":0},{"$f":"Results!I422","v":0},{"$f":"Results!J422","v":0},{"$f":"Results!K422","v":0},{"$f":"Results!L422","v":0},{"$f":"Results!M422","v":0},{"$f":"Results!N422","v":0},{"$f":"Results!O422","v":0},{"$f":"Results!P422","v":0},{"$f":"Results!Q422","v":0},{"$f":"Results!R422","v":0},{"$f":"Results!S422","v":0},{"$f":"Results!T422","v":0},{"$f":"Results!U422","v":0},{"$f":"Results!V422","v":0},{"$f":"Results!W422","v":0},{"$f":"Results!X422","v":0},{"$f":"Results!Y422","v":0},{"$f":"Results!Z422","v":0},{"$f":"Results!AA422","v":0},{"$f":"Results!AB422","v":0},{"$f":"Results!AC422","v":0},{"$f":"Results!AD422","v":0},{"$f":"Results!AE422","v":0},{"$f":"Results!AF422","v":0},{"$f":"Results!AG422","v":0},{"$f":"Results!AH422","v":0},{"$f":"Results!AI422","v":0},{"$f":"Results!AJ422","v":0},{"$f":"Results!AK422","v":0},{"$f":"Results!AL422","v":0},{"$f":"Results!AM422","v":0},{"$f":"Results!AN422","v":0},{"$f":"Results!AO422","v":0},{"$f":"Results!AP422","v":0},{"$f":"Results!AQ422","v":0},{"$f":"Results!AR422","v":0},0]
[{"$f":"LEFT(MyDept,7)","v":"Vote 31"},{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,"Deputy Minister",{"$f":"Results!D423","v":0},{"$f":"Results!E423","v":0},{"$f":"Results!F423","v":0},{"$f":"Results!G423","v":0},{"$f":"Results!H423","v":0},{"$f":"Results!I423","v":0},{"$f":"Results!J423","v":0},{"$f":"Results!K423","v":0},{"$f":"Results!L423","v":0},{"$f":"Results!M423","v":0},{"$f":"Results!N423","v":0},{"$f":"Results!O423","v":0},{"$f":"Results!P423","v":0},{"$f":"Results!Q423","v":0},{"$f":"Results!R423","v":0},{"$f":"Results!S423","v":0},{"$f":"Results!T423","v":0},{"$f":"Results!U423","v":0},{"$f":"Results!V423","v":0},{"$f":"Results!W423","v":0},{"$f":"Results!X423","v":0},{"$f":"Results!Y423","v":0},{"$f":"Results!Z423","v":0},{"$f":"Results!AA423","v":0},{"$f":"Results!AB423","v":0},{"$f":"Results!AC423","v":0},{"$f":"Results!AD423","v":0},{"$f":"Results!AE423","v":0},{"$f":"Results!AF423","v":0},{"$f":"Results!AG423","v":0},{"$f":"Results!AH423","v":0},{"$f":"Results!AI423","v":0},{"$f":"Results!AJ423","v":0},{"$f":"Results!AK423","v":0},{"$f":"Results!AL423","v":0},{"$f":"Results!AM423","v":0},{"$f":"Results!AN423","v":0},{"$f":"Results!AO423","v":0},{"$f":"Results!AP423","v":0},{"$f":"Results!AQ423","v":0},{"$f":"Results!AR423","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,"Minister",{"$f":"Results!D424","v":0},{"$f":"Results!E424","v":0},{"$f":"Results!F424","v":0},{"$f":"Results!G424","v":0},{"$f":"Results!H424","v":0},{"$f":"Results!I424","v":0},{"$f":"Results!J424","v":0},{"$f":"Results!K424","v":0},{"$f":"Results!L424","v":0},{"$f":"Results!M424","v":0},{"$f":"Results!N424","v":0},{"$f":"Results!O424","v":0},{"$f":"Results!P424","v":0},{"$f":"Results!Q424","v":0},{"$f":"Results!R424","v":0},{"$f":"Results!S424","v":0},{"$f":"Results!T424","v":0},{"$f":"Results!U424","v":0},{"$f":"Results!V424","v":0},{"$f":"Results!W424","v":0},{"$f":"Results!X424","v":0},{"$f":"Results!Y424","v":0},{"$f":"Results!Z424","v":0},{"$f":"Results!AA424","v":0},{"$f":"Results!AB424","v":0},{"$f":"Results!AC424","v":0},{"$f":"Results!AD424","v":0},{"$f":"Results!AE424","v":0},{"$f":"Results!AF424","v":0},{"$f":"Results!AG424","v":0},{"$f":"Results!AH424","v":0},{"$f":"Results!AI424","v":0},{"$f":"Results!AJ424","v":0},{"$f":"Results!AK424","v":0},{"$f":"Results!AL424","v":0},{"$f":"Results!AM424","v":0},{"$f":"Results!AN424","v":0},{"$f":"Results!AO424","v":0},{"$f":"Results!AP424","v":0},{"$f":"Results!AQ424","v":0},{"$f":"Results!AR424","v":0},{"$f":"IF(COUNTIF(E259:AS259,0)=41,0,1)","v":0}]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,"Intern",{"$f":"Results!D425","v":0},{"$f":"Results!E425","v":0},{"$f":"Results!F425","v":0},{"$f":"Results!G425","v":0},{"$f":"Results!H425","v":0},{"$f":"Results!I425","v":0},{"$f":"Results!J425","v":0},{"$f":"Results!K425","v":0},{"$f":"Results!L425","v":0},{"$f":"Results!M425","v":0},{"$f":"Results!N425","v":0},{"$f":"Results!O425","v":0},{"$f":"Results!P425","v":0},{"$f":"Results!Q425","v":0},{"$f":"Results!R425","v":0},{"$f":"Results!S425","v":0},{"$f":"Results!T425","v":0},{"$f":"Results!U425","v":0},{"$f":"Results!V425","v":0},{"$f":"Results!W425","v":0},{"$f":"Results!X425","v":0},{"$f":"Results!Y425","v":0},{"$f":"Results!Z425","v":0},{"$f":"Results!AA425","v":0},{"$f":"Results!AB425","v":0},{"$f":"Results!AC425","v":0},{"$f":"Results!AD425","v":0},{"$f":"Results!AE425","v":0},{"$f":"Results!AF425","v":0},{"$f":"Results!AG425","v":0},{"$f":"Results!AH425","v":0},{"$f":"Results!AI425","v":0},{"$f":"Results!AJ425","v":0},{"$f":"Results!AK425","v":0},{"$f":"Results!AL425","v":0},{"$f":"Results!AM425","v":0},{"$f":"Results!AN425","v":0},{"$f":"Results!AO425","v":0},{"$f":"Results!AP425","v":0},{"$f":"Results!AQ425","v":0},{"$f":"Results!AR425","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},13,"Other",{"$f":"Results!D426","v":0},{"$f":"Results!E426","v":0},{"$f":"Results!F426","v":0},{"$f":"Results!G426","v":0},{"$f":"Results!H426","v":0},{"$f":"Results!I426","v":0},{"$f":"Results!J426","v":0},{"$f":"Results!K426","v":0},{"$f":"Results!L426","v":0},{"$f":"Results!M426","v":0},{"$f":"Results!N426","v":0},{"$f":"Results!O426","v":0},{"$f":"Results!P426","v":0},{"$f":"Results!Q426","v":0},{"$f":"Results!R426","v":0},{"$f":"Results!S426","v":0},{"$f":"Results!T426","v":0},{"$f":"Results!U426","v":0},{"$f":"Results!V426","v":0},{"$f":"Results!W426","v":0},{"$f":"Results!X426","v":0},{"$f":"Results!Y426","v":0},{"$f":"Results!Z426","v":0},{"$f":"Results!AA426","v":0},{"$f":"Results!AB426","v":0},{"$f":"Results!AC426","v":0},{"$f":"Results!AD426","v":0},{"$f":"Results!AE426","v":0},{"$f":"Results!AF426","v":0},{"$f":"Results!AG426","v":0},{"$f":"Results!AH426","v":0},{"$f":"Results!AI426","v":0},{"$f":"Results!AJ426","v":0},{"$f":"Results!AK426","v":0},{"$f":"Results!AL426","v":0},{"$f":"Results!AM426","v":0},{"$f":"Results!AN426","v":0},{"$f":"Results!AO426","v":0},{"$f":"Results!AP426","v":0},{"$f":"Results!AQ426","v":0},{"$f":"Results!AR426","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,1,{"$f":"Results!D436","v":0},{"$f":"Results!E436","v":0},{"$f":"Results!F436","v":0},{"$f":"Results!G436","v":0},{"$f":"Results!H436","v":0},{"$f":"Results!I436","v":0},{"$f":"Results!J436","v":0},{"$f":"Results!K436","v":0},{"$f":"Results!L436","v":0},{"$f":"Results!M436","v":0},{"$f":"Results!N436","v":0},{"$f":"Results!O436","v":0},{"$f":"Results!P436","v":0},{"$f":"Results!Q436","v":0},{"$f":"Results!R436","v":0},{"$f":"Results!S436","v":0},{"$f":"Results!T436","v":0},{"$f":"Results!U436","v":0},{"$f":"Results!V436","v":0},{"$f":"Results!W436","v":0},{"$f":"Results!X436","v":0},{"$f":"Results!Y436","v":0},{"$f":"Results!Z436","v":0},{"$f":"Results!AA436","v":0},{"$f":"Results!AB436","v":0},{"$f":"Results!AC436","v":0},{"$f":"Results!AD436","v":0},{"$f":"Results!AE436","v":0},{"$f":"Results!AF436","v":0},{"$f":"Results!AG436","v":0},{"$f":"Results!AH436","v":0},{"$f":"Results!AI436","v":0},{"$f":"Results!AJ436","v":0},{"$f":"Results!AK436","v":0},{"$f":"Results!AL436","v":0},{"$f":"Results!AM436","v":0},{"$f":"Results!AN436","v":0},{"$f":"Results!AO436","v":0},{"$f":"Results!AP436","v":0},{"$f":"Results!AQ436","v":0},{"$f":"Results!AR436","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,2,{"$f":"Results!D437","v":0},{"$f":"Results!E437","v":0},{"$f":"Results!F437","v":0},{"$f":"Results!G437","v":0},{"$f":"Results!H437","v":0},{"$f":"Results!I437","v":0},{"$f":"Results!J437","v":0},{"$f":"Results!K437","v":0},{"$f":"Results!L437","v":0},{"$f":"Results!M437","v":0},{"$f":"Results!N437","v":0},{"$f":"Results!O437","v":0},{"$f":"Results!P437","v":0},{"$f":"Results!Q437","v":0},{"$f":"Results!R437","v":0},{"$f":"Results!S437","v":0},{"$f":"Results!T437","v":0},{"$f":"Results!U437","v":0},{"$f":"Results!V437","v":0},{"$f":"Results!W437","v":0},{"$f":"Results!X437","v":0},{"$f":"Results!Y437","v":0},{"$f":"Results!Z437","v":0},{"$f":"Results!AA437","v":0},{"$f":"Results!AB437","v":0},{"$f":"Results!AC437","v":0},{"$f":"Results!AD437","v":0},{"$f":"Results!AE437","v":0},{"$f":"Results!AF437","v":0},{"$f":"Results!AG437","v":0},{"$f":"Results!AH437","v":0},{"$f":"Results!AI437","v":0},{"$f":"Results!AJ437","v":0},{"$f":"Results!AK437","v":0},{"$f":"Results!AL437","v":0},{"$f":"Results!AM437","v":0},{"$f":"Results!AN437","v":0},{"$f":"Results!AO437","v":0},{"$f":"Results!AP437","v":0},{"$f":"Results!AQ437","v":0},{"$f":"Results!AR437","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,3,{"$f":"Results!D438","v":0},{"$f":"Results!E438","v":0},{"$f":"Results!F438","v":0},{"$f":"Results!G438","v":0},{"$f":"Results!H438","v":0},{"$f":"Results!I438","v":0},{"$f":"Results!J438","v":0},{"$f":"Results!K438","v":0},{"$f":"Results!L438","v":0},{"$f":"Results!M438","v":0},{"$f":"Results!N438","v":0},{"$f":"Results!O438","v":0},{"$f":"Results!P438","v":0},{"$f":"Results!Q438","v":0},{"$f":"Results!R438","v":0},{"$f":"Results!S438","v":0},{"$f":"Results!T438","v":0},{"$f":"Results!U438","v":0},{"$f":"Results!V438","v":0},{"$f":"Results!W438","v":0},{"$f":"Results!X438","v":0},{"$f":"Results!Y438","v":0},{"$f":"Results!Z438","v":0},{"$f":"Results!AA438","v":0},{"$f":"Results!AB438","v":0},{"$f":"Results!AC438","v":0},{"$f":"Results!AD438","v":0},{"$f":"Results!AE438","v":0},{"$f":"Results!AF438","v":0},{"$f":"Results!AG438","v":0},{"$f":"Results!AH438","v":0},{"$f":"Results!AI438","v":0},{"$f":"Results!AJ438","v":0},{"$f":"Results!AK438","v":0},{"$f":"Results!AL438","v":0},{"$f":"Results!AM438","v":0},{"$f":"Results!AN438","v":0},{"$f":"Results!AO438","v":0},{"$f":"Results!AP438","v":0},{"$f":"Results!AQ438","v":0},{"$f":"Results!AR438","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,4,{"$f":"Results!D439","v":0},{"$f":"Results!E439","v":0},{"$f":"Results!F439","v":0},{"$f":"Results!G439","v":0},{"$f":"Results!H439","v":0},{"$f":"Results!I439","v":0},{"$f":"Results!J439","v":0},{"$f":"Results!K439","v":0},{"$f":"Results!L439","v":0},{"$f":"Results!M439","v":0},{"$f":"Results!N439","v":0},{"$f":"Results!O439","v":0},{"$f":"Results!P439","v":0},{"$f":"Results!Q439","v":0},{"$f":"Results!R439","v":0},{"$f":"Results!S439","v":0},{"$f":"Results!T439","v":0},{"$f":"Results!U439","v":0},{"$f":"Results!V439","v":0},{"$f":"Results!W439","v":0},{"$f":"Results!X439","v":0},{"$f":"Results!Y439","v":0},{"$f":"Results!Z439","v":0},{"$f":"Results!AA439","v":0},{"$f":"Results!AB439","v":0},{"$f":"Results!AC439","v":0},{"$f":"Results!AD439","v":0},{"$f":"Results!AE439","v":0},{"$f":"Results!AF439","v":0},{"$f":"Results!AG439","v":0},{"$f":"Results!AH439","v":0},{"$f":"Results!AI439","v":0},{"$f":"Results!AJ439","v":0},{"$f":"Results!AK439","v":0},{"$f":"Results!AL439","v":0},{"$f":"Results!AM439","v":0},{"$f":"Results!AN439","v":0},{"$f":"Results!AO439","v":0},{"$f":"Results!AP439","v":0},{"$f":"Results!AQ439","v":0},{"$f":"Results!AR439","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,5,{"$f":"Results!D440","v":0},{"$f":"Results!E440","v":0},{"$f":"Results!F440","v":0},{"$f":"Results!G440","v":0},{"$f":"Results!H440","v":0},{"$f":"Results!I440","v":0},{"$f":"Results!J440","v":0},{"$f":"Results!K440","v":0},{"$f":"Results!L440","v":0},{"$f":"Results!M440","v":0},{"$f":"Results!N440","v":0},{"$f":"Results!O440","v":0},{"$f":"Results!P440","v":0},{"$f":"Results!Q440","v":0},{"$f":"Results!R440","v":0},{"$f":"Results!S440","v":0},{"$f":"Results!T440","v":0},{"$f":"Results!U440","v":0},{"$f":"Results!V440","v":0},{"$f":"Results!W440","v":0},{"$f":"Results!X440","v":0},{"$f":"Results!Y440","v":0},{"$f":"Results!Z440","v":0},{"$f":"Results!AA440","v":0},{"$f":"Results!AB440","v":0},{"$f":"Results!AC440","v":0},{"$f":"Results!AD440","v":0},{"$f":"Results!AE440","v":0},{"$f":"Results!AF440","v":0},{"$f":"Results!AG440","v":0},{"$f":"Results!AH440","v":0},{"$f":"Results!AI440","v":0},{"$f":"Results!AJ440","v":0},{"$f":"Results!AK440","v":0},{"$f":"Results!AL440","v":0},{"$f":"Results!AM440","v":0},{"$f":"Results!AN440","v":0},{"$f":"Results!AO440","v":0},{"$f":"Results!AP440","v":0},{"$f":"Results!AQ440","v":0},{"$f":"Results!AR440","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,6,{"$f":"Results!D441","v":0},{"$f":"Results!E441","v":0},{"$f":"Results!F441","v":0},{"$f":"Results!G441","v":0},{"$f":"Results!H441","v":0},{"$f":"Results!I441","v":0},{"$f":"Results!J441","v":0},{"$f":"Results!K441","v":0},{"$f":"Results!L441","v":0},{"$f":"Results!M441","v":0},{"$f":"Results!N441","v":0},{"$f":"Results!O441","v":0},{"$f":"Results!P441","v":0},{"$f":"Results!Q441","v":0},{"$f":"Results!R441","v":0},{"$f":"Results!S441","v":0},{"$f":"Results!T441","v":0},{"$f":"Results!U441","v":0},{"$f":"Results!V441","v":0},{"$f":"Results!W441","v":0},{"$f":"Results!X441","v":0},{"$f":"Results!Y441","v":0},{"$f":"Results!Z441","v":0},{"$f":"Results!AA441","v":0},{"$f":"Results!AB441","v":0},{"$f":"Results!AC441","v":0},{"$f":"Results!AD441","v":0},{"$f":"Results!AE441","v":0},{"$f":"Results!AF441","v":0},{"$f":"Results!AG441","v":0},{"$f":"Results!AH441","v":0},{"$f":"Results!AI441","v":0},{"$f":"Results!AJ441","v":0},{"$f":"Results!AK441","v":0},{"$f":"Results!AL441","v":0},{"$f":"Results!AM441","v":0},{"$f":"Results!AN441","v":0},{"$f":"Results!AO441","v":0},{"$f":"Results!AP441","v":0},{"$f":"Results!AQ441","v":0},{"$f":"Results!AR441","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,7,{"$f":"Results!D442","v":0},{"$f":"Results!E442","v":0},{"$f":"Results!F442","v":0},{"$f":"Results!G442","v":0},{"$f":"Results!H442","v":0},{"$f":"Results!I442","v":0},{"$f":"Results!J442","v":0},{"$f":"Results!K442","v":0},{"$f":"Results!L442","v":0},{"$f":"Results!M442","v":0},{"$f":"Results!N442","v":0},{"$f":"Results!O442","v":0},{"$f":"Results!P442","v":0},{"$f":"Results!Q442","v":0},{"$f":"Results!R442","v":0},{"$f":"Results!S442","v":0},{"$f":"Results!T442","v":0},{"$f":"Results!U442","v":0},{"$f":"Results!V442","v":0},{"$f":"Results!W442","v":0},{"$f":"Results!X442","v":0},{"$f":"Results!Y442","v":0},{"$f":"Results!Z442","v":0},{"$f":"Results!AA442","v":0},{"$f":"Results!AB442","v":0},{"$f":"Results!AC442","v":0},{"$f":"Results!AD442","v":0},{"$f":"Results!AE442","v":0},{"$f":"Results!AF442","v":0},{"$f":"Results!AG442","v":0},{"$f":"Results!AH442","v":0},{"$f":"Results!AI442","v":0},{"$f":"Results!AJ442","v":0},{"$f":"Results!AK442","v":0},{"$f":"Results!AL442","v":0},{"$f":"Results!AM442","v":0},{"$f":"Results!AN442","v":0},{"$f":"Results!AO442","v":0},{"$f":"Results!AP442","v":0},{"$f":"Results!AQ442","v":0},{"$f":"Results!AR442","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,8,{"$f":"Results!D443","v":0},{"$f":"Results!E443","v":0},{"$f":"Results!F443","v":0},{"$f":"Results!G443","v":0},{"$f":"Results!H443","v":0},{"$f":"Results!I443","v":0},{"$f":"Results!J443","v":0},{"$f":"Results!K443","v":0},{"$f":"Results!L443","v":0},{"$f":"Results!M443","v":0},{"$f":"Results!N443","v":0},{"$f":"Results!O443","v":0},{"$f":"Results!P443","v":0},{"$f":"Results!Q443","v":0},{"$f":"Results!R443","v":0},{"$f":"Results!S443","v":0},{"$f":"Results!T443","v":0},{"$f":"Results!U443","v":0},{"$f":"Results!V443","v":0},{"$f":"Results!W443","v":0},{"$f":"Results!X443","v":0},{"$f":"Results!Y443","v":0},{"$f":"Results!Z443","v":0},{"$f":"Results!AA443","v":0},{"$f":"Results!AB443","v":0},{"$f":"Results!AC443","v":0},{"$f":"Results!AD443","v":0},{"$f":"Results!AE443","v":0},{"$f":"Results!AF443","v":0},{"$f":"Results!AG443","v":0},{"$f":"Results!AH443","v":0},{"$f":"Results!AI443","v":0},{"$f":"Results!AJ443","v":0},{"$f":"Results!AK443","v":0},{"$f":"Results!AL443","v":0},{"$f":"Results!AM443","v":0},{"$f":"Results!AN443","v":0},{"$f":"Results!AO443","v":0},{"$f":"Results!AP443","v":0},{"$f":"Results!AQ443","v":0},{"$f":"Results!AR443","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,9,{"$f":"Results!D444","v":0},{"$f":"Results!E444","v":0},{"$f":"Results!F444","v":0},{"$f":"Results!G444","v":0},{"$f":"Results!H444","v":0},{"$f":"Results!I444","v":0},{"$f":"Results!J444","v":0},{"$f":"Results!K444","v":0},{"$f":"Results!L444","v":0},{"$f":"Results!M444","v":0},{"$f":"Results!N444","v":0},{"$f":"Results!O444","v":0},{"$f":"Results!P444","v":0},{"$f":"Results!Q444","v":0},{"$f":"Results!R444","v":0},{"$f":"Results!S444","v":0},{"$f":"Results!T444","v":0},{"$f":"Results!U444","v":0},{"$f":"Results!V444","v":0},{"$f":"Results!W444","v":0},{"$f":"Results!X444","v":0},{"$f":"Results!Y444","v":0},{"$f":"Results!Z444","v":0},{"$f":"Results!AA444","v":0},{"$f":"Results!AB444","v":0},{"$f":"Results!AC444","v":0},{"$f":"Results!AD444","v":0},{"$f":"Results!AE444","v":0},{"$f":"Results!AF444","v":0},{"$f":"Results!AG444","v":0},{"$f":"Results!AH444","v":0},{"$f":"Results!AI444","v":0},{"$f":"Results!AJ444","v":0},{"$f":"Results!AK444","v":0},{"$f":"Results!AL444","v":0},{"$f":"Results!AM444","v":0},{"$f":"Results!AN444","v":0},{"$f":"Results!AO444","v":0},{"$f":"Results!AP444","v":0},{"$f":"Results!AQ444","v":0},{"$f":"Results!AR444","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,10,{"$f":"Results!D445","v":0},{"$f":"Results!E445","v":0},{"$f":"Results!F445","v":0},{"$f":"Results!G445","v":0},{"$f":"Results!H445","v":0},{"$f":"Results!I445","v":0},{"$f":"Results!J445","v":0},{"$f":"Results!K445","v":0},{"$f":"Results!L445","v":0},{"$f":"Results!M445","v":0},{"$f":"Results!N445","v":0},{"$f":"Results!O445","v":0},{"$f":"Results!P445","v":0},{"$f":"Results!Q445","v":0},{"$f":"Results!R445","v":0},{"$f":"Results!S445","v":0},{"$f":"Results!T445","v":0},{"$f":"Results!U445","v":0},{"$f":"Results!V445","v":0},{"$f":"Results!W445","v":0},{"$f":"Results!X445","v":0},{"$f":"Results!Y445","v":0},{"$f":"Results!Z445","v":0},{"$f":"Results!AA445","v":0},{"$f":"Results!AB445","v":0},{"$f":"Results!AC445","v":0},{"$f":"Results!AD445","v":0},{"$f":"Results!AE445","v":0},{"$f":"Results!AF445","v":0},{"$f":"Results!AG445","v":0},{"$f":"Results!AH445","v":0},{"$f":"Results!AI445","v":0},{"$f":"Results!AJ445","v":0},{"$f":"Results!AK445","v":0},{"$f":"Results!AL445","v":0},{"$f":"Results!AM445","v":0},{"$f":"Results!AN445","v":0},{"$f":"Results!AO445","v":0},{"$f":"Results!AP445","v":0},{"$f":"Results!AQ445","v":0},{"$f":"Results!AR445","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,11,{"$f":"Results!D446","v":0},{"$f":"Results!E446","v":0},{"$f":"Results!F446","v":0},{"$f":"Results!G446","v":0},{"$f":"Results!H446","v":0},{"$f":"Results!I446","v":0},{"$f":"Results!J446","v":0},{"$f":"Results!K446","v":0},{"$f":"Results!L446","v":0},{"$f":"Results!M446","v":0},{"$f":"Results!N446","v":0},{"$f":"Results!O446","v":0},{"$f":"Results!P446","v":0},{"$f":"Results!Q446","v":0},{"$f":"Results!R446","v":0},{"$f":"Results!S446","v":0},{"$f":"Results!T446","v":0},{"$f":"Results!U446","v":0},{"$f":"Results!V446","v":0},{"$f":"Results!W446","v":0},{"$f":"Results!X446","v":0},{"$f":"Results!Y446","v":0},{"$f":"Results!Z446","v":0},{"$f":"Results!AA446","v":0},{"$f":"Results!AB446","v":0},{"$f":"Results!AC446","v":0},{"$f":"Results!AD446","v":0},{"$f":"Results!AE446","v":0},{"$f":"Results!AF446","v":0},{"$f":"Results!AG446","v":0},{"$f":"Results!AH446","v":0},{"$f":"Results!AI446","v":0},{"$f":"Results!AJ446","v":0},{"$f":"Results!AK446","v":0},{"$f":"Results!AL446","v":0},{"$f":"Results!AM446","v":0},{"$f":"Results!AN446","v":0},{"$f":"Results!AO446","v":0},{"$f":"Results!AP446","v":0},{"$f":"Results!AQ446","v":0},{"$f":"Results!AR446","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,12,{"$f":"Results!D447","v":0},{"$f":"Results!E447","v":0},{"$f":"Results!F447","v":0},{"$f":"Results!G447","v":0},{"$f":"Results!H447","v":0},{"$f":"Results!I447","v":0},{"$f":"Results!J447","v":0},{"$f":"Results!K447","v":0},{"$f":"Results!L447","v":0},{"$f":"Results!M447","v":0},{"$f":"Results!N447","v":0},{"$f":"Results!O447","v":0},{"$f":"Results!P447","v":0},{"$f":"Results!Q447","v":0},{"$f":"Results!R447","v":0},{"$f":"Results!S447","v":0},{"$f":"Results!T447","v":0},{"$f":"Results!U447","v":0},{"$f":"Results!V447","v":0},{"$f":"Results!W447","v":0},{"$f":"Results!X447","v":0},{"$f":"Results!Y447","v":0},{"$f":"Results!Z447","v":0},{"$f":"Results!AA447","v":0},{"$f":"Results!AB447","v":0},{"$f":"Results!AC447","v":0},{"$f":"Results!AD447","v":0},{"$f":"Results!AE447","v":0},{"$f":"Results!AF447","v":0},{"$f":"Results!AG447","v":0},{"$f":"Results!AH447","v":0},{"$f":"Results!AI447","v":0},{"$f":"Results!AJ447","v":0},{"$f":"Results!AK447","v":0},{"$f":"Results!AL447","v":0},{"$f":"Results!AM447","v":0},{"$f":"Results!AN447","v":0},{"$f":"Results!AO447","v":0},{"$f":"Results!AP447","v":0},{"$f":"Results!AQ447","v":0},{"$f":"Results!AR447","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,13,{"$f":"Results!D448","v":0},{"$f":"Results!E448","v":0},{"$f":"Results!F448","v":0},{"$f":"Results!G448","v":0},{"$f":"Results!H448","v":0},{"$f":"Results!I448","v":0},{"$f":"Results!J448","v":0},{"$f":"Results!K448","v":0},{"$f":"Results!L448","v":0},{"$f":"Results!M448","v":0},{"$f":"Results!N448","v":0},{"$f":"Results!O448","v":0},{"$f":"Results!P448","v":0},{"$f":"Results!Q448","v":0},{"$f":"Results!R448","v":0},{"$f":"Results!S448","v":0},{"$f":"Results!T448","v":0},{"$f":"Results!U448","v":0},{"$f":"Results!V448","v":0},{"$f":"Results!W448","v":0},{"$f":"Results!X448","v":0},{"$f":"Results!Y448","v":0},{"$f":"Results!Z448","v":0},{"$f":"Results!AA448","v":0},{"$f":"Results!AB448","v":0},{"$f":"Results!AC448","v":0},{"$f":"Results!AD448","v":0},{"$f":"Results!AE448","v":0},{"$f":"Results!AF448","v":0},{"$f":"Results!AG448","v":0},{"$f":"Results!AH448","v":0},{"$f":"Results!AI448","v":0},{"$f":"Results!AJ448","v":0},{"$f":"Results!AK448","v":0},{"$f":"Results!AL448","v":0},{"$f":"Results!AM448","v":0},{"$f":"Results!AN448","v":0},{"$f":"Results!AO448","v":0},{"$f":"Results!AP448","v":0},{"$f":"Results!AQ448","v":0},{"$f":"Results!AR448","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,14,{"$f":"Results!D449","v":0},{"$f":"Results!E449","v":0},{"$f":"Results!F449","v":0},{"$f":"Results!G449","v":0},{"$f":"Results!H449","v":0},{"$f":"Results!I449","v":0},{"$f":"Results!J449","v":0},{"$f":"Results!K449","v":0},{"$f":"Results!L449","v":0},{"$f":"Results!M449","v":0},{"$f":"Results!N449","v":0},{"$f":"Results!O449","v":0},{"$f":"Results!P449","v":0},{"$f":"Results!Q449","v":0},{"$f":"Results!R449","v":0},{"$f":"Results!S449","v":0},{"$f":"Results!T449","v":0},{"$f":"Results!U449","v":0},{"$f":"Results!V449","v":0},{"$f":"Results!W449","v":0},{"$f":"Results!X449","v":0},{"$f":"Results!Y449","v":0},{"$f":"Results!Z449","v":0},{"$f":"Results!AA449","v":0},{"$f":"Results!AB449","v":0},{"$f":"Results!AC449","v":0},{"$f":"Results!AD449","v":0},{"$f":"Results!AE449","v":0},{"$f":"Results!AF449","v":0},{"$f":"Results!AG449","v":0},{"$f":"Results!AH449","v":0},{"$f":"Results!AI449","v":0},{"$f":"Results!AJ449","v":0},{"$f":"Results!AK449","v":0},{"$f":"Results!AL449","v":0},{"$f":"Results!AM449","v":0},{"$f":"Results!AN449","v":0},{"$f":"Results!AO449","v":0},{"$f":"Results!AP449","v":0},{"$f":"Results!AQ449","v":0},{"$f":"Results!AR449","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,15,{"$f":"Results!D450","v":0},{"$f":"Results!E450","v":0},{"$f":"Results!F450","v":0},{"$f":"Results!G450","v":0},{"$f":"Results!H450","v":0},{"$f":"Results!I450","v":0},{"$f":"Results!J450","v":0},{"$f":"Results!K450","v":0},{"$f":"Results!L450","v":0},{"$f":"Results!M450","v":0},{"$f":"Results!N450","v":0},{"$f":"Results!O450","v":0},{"$f":"Results!P450","v":0},{"$f":"Results!Q450","v":0},{"$f":"Results!R450","v":0},{"$f":"Results!S450","v":0},{"$f":"Results!T450","v":0},{"$f":"Results!U450","v":0},{"$f":"Results!V450","v":0},{"$f":"Results!W450","v":0},{"$f":"Results!X450","v":0},{"$f":"Results!Y450","v":0},{"$f":"Results!Z450","v":0},{"$f":"Results!AA450","v":0},{"$f":"Results!AB450","v":0},{"$f":"Results!AC450","v":0},{"$f":"Results!AD450","v":0},{"$f":"Results!AE450","v":0},{"$f":"Results!AF450","v":0},{"$f":"Results!AG450","v":0},{"$f":"Results!AH450","v":0},{"$f":"Results!AI450","v":0},{"$f":"Results!AJ450","v":0},{"$f":"Results!AK450","v":0},{"$f":"Results!AL450","v":0},{"$f":"Results!AM450","v":0},{"$f":"Results!AN450","v":0},{"$f":"Results!AO450","v":0},{"$f":"Results!AP450","v":0},{"$f":"Results!AQ450","v":0},{"$f":"Results!AR450","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,16,{"$f":"Results!D451","v":0},{"$f":"Results!E451","v":0},{"$f":"Results!F451","v":0},{"$f":"Results!G451","v":0},{"$f":"Results!H451","v":0},{"$f":"Results!I451","v":0},{"$f":"Results!J451","v":0},{"$f":"Results!K451","v":0},{"$f":"Results!L451","v":0},{"$f":"Results!M451","v":0},{"$f":"Results!N451","v":0},{"$f":"Results!O451","v":0},{"$f":"Results!P451","v":0},{"$f":"Results!Q451","v":0},{"$f":"Results!R451","v":0},{"$f":"Results!S451","v":0},{"$f":"Results!T451","v":0},{"$f":"Results!U451","v":0},{"$f":"Results!V451","v":0},{"$f":"Results!W451","v":0},{"$f":"Results!X451","v":0},{"$f":"Results!Y451","v":0},{"$f":"Results!Z451","v":0},{"$f":"Results!AA451","v":0},{"$f":"Results!AB451","v":0},{"$f":"Results!AC451","v":0},{"$f":"Results!AD451","v":0},{"$f":"Results!AE451","v":0},{"$f":"Results!AF451","v":0},{"$f":"Results!AG451","v":0},{"$f":"Results!AH451","v":0},{"$f":"Results!AI451","v":0},{"$f":"Results!AJ451","v":0},{"$f":"Results!AK451","v":0},{"$f":"Results!AL451","v":0},{"$f":"Results!AM451","v":0},{"$f":"Results!AN451","v":0},{"$f":"Results!AO451","v":0},{"$f":"Results!AP451","v":0},{"$f":"Results!AQ451","v":0},{"$f":"Results!AR451","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,"Deputy Minister",{"$f":"Results!D452","v":0},{"$f":"Results!E452","v":0},{"$f":"Results!F452","v":0},{"$f":"Results!G452","v":0},{"$f":"Results!H452","v":0},{"$f":"Results!I452","v":0},{"$f":"Results!J452","v":0},{"$f":"Results!K452","v":0},{"$f":"Results!L452","v":0},{"$f":"Results!M452","v":0},{"$f":"Results!N452","v":0},{"$f":"Results!O452","v":0},{"$f":"Results!P452","v":0},{"$f":"Results!Q452","v":0},{"$f":"Results!R452","v":0},{"$f":"Results!S452","v":0},{"$f":"Results!T452","v":0},{"$f":"Results!U452","v":0},{"$f":"Results!V452","v":0},{"$f":"Results!W452","v":0},{"$f":"Results!X452","v":0},{"$f":"Results!Y452","v":0},{"$f":"Results!Z452","v":0},{"$f":"Results!AA452","v":0},{"$f":"Results!AB452","v":0},{"$f":"Results!AC452","v":0},{"$f":"Results!AD452","v":0},{"$f":"Results!AE452","v":0},{"$f":"Results!AF452","v":0},{"$f":"Results!AG452","v":0},{"$f":"Results!AH452","v":0},{"$f":"Results!AI452","v":0},{"$f":"Results!AJ452","v":0},{"$f":"Results!AK452","v":0},{"$f":"Results!AL452","v":0},{"$f":"Results!AM452","v":0},{"$f":"Results!AN452","v":0},{"$f":"Results!AO452","v":0},{"$f":"Results!AP452","v":0},{"$f":"Results!AQ452","v":0},{"$f":"Results!AR452","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,"Minister",{"$f":"Results!D453","v":0},{"$f":"Results!E453","v":0},{"$f":"Results!F453","v":0},{"$f":"Results!G453","v":0},{"$f":"Results!H453","v":0},{"$f":"Results!I453","v":0},{"$f":"Results!J453","v":0},{"$f":"Results!K453","v":0},{"$f":"Results!L453","v":0},{"$f":"Results!M453","v":0},{"$f":"Results!N453","v":0},{"$f":"Results!O453","v":0},{"$f":"Results!P453","v":0},{"$f":"Results!Q453","v":0},{"$f":"Results!R453","v":0},{"$f":"Results!S453","v":0},{"$f":"Results!T453","v":0},{"$f":"Results!U453","v":0},{"$f":"Results!V453","v":0},{"$f":"Results!W453","v":0},{"$f":"Results!X453","v":0},{"$f":"Results!Y453","v":0},{"$f":"Results!Z453","v":0},{"$f":"Results!AA453","v":0},{"$f":"Results!AB453","v":0},{"$f":"Results!AC453","v":0},{"$f":"Results!AD453","v":0},{"$f":"Results!AE453","v":0},{"$f":"Results!AF453","v":0},{"$f":"Results!AG453","v":0},{"$f":"Results!AH453","v":0},{"$f":"Results!AI453","v":0},{"$f":"Results!AJ453","v":0},{"$f":"Results!AK453","v":0},{"$f":"Results!AL453","v":0},{"$f":"Results!AM453","v":0},{"$f":"Results!AN453","v":0},{"$f":"Results!AO453","v":0},{"$f":"Results!AP453","v":0},{"$f":"Results!AQ453","v":0},{"$f":"Results!AR453","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,"Intern",{"$f":"Results!D454","v":0},{"$f":"Results!E454","v":0},{"$f":"Results!F454","v":0},{"$f":"Results!G454","v":0},{"$f":"Results!H454","v":0},{"$f":"Results!I454","v":0},{"$f":"Results!J454","v":0},{"$f":"Results!K454","v":0},{"$f":"Results!L454","v":0},{"$f":"Results!M454","v":0},{"$f":"Results!N454","v":0},{"$f":"Results!O454","v":0},{"$f":"Results!P454","v":0},{"$f":"Results!Q454","v":0},{"$f":"Results!R454","v":0},{"$f":"Results!S454","v":0},{"$f":"Results!T454","v":0},{"$f":"Results!U454","v":0},{"$f":"Results!V454","v":0},{"$f":"Results!W454","v":0},{"$f":"Results!X454","v":0},{"$f":"Results!Y454","v":0},{"$f":"Results!Z454","v":0},{"$f":"Results!AA454","v":0},{"$f":"Results!AB454","v":0},{"$f":"Results!AC454","v":0},{"$f":"Results!AD454","v":0},{"$f":"Results!AE454","v":0},{"$f":"Results!AF454","v":0},{"$f":"Results!AG454","v":0},{"$f":"Results!AH454","v":0},{"$f":"Results!AI454","v":0},{"$f":"Results!AJ454","v":0},{"$f":"Results!AK454","v":0},{"$f":"Results!AL454","v":0},{"$f":"Results!AM454","v":0},{"$f":"Results!AN454","v":0},{"$f":"Results!AO454","v":0},{"$f":"Results!AP454","v":0},{"$f":"Results!AQ454","v":0},{"$f":"Results!AR454","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},14,"Other",{"$f":"Results!D455","v":0},{"$f":"Results!E455","v":0},{"$f":"Results!F455","v":0},{"$f":"Results!G455","v":0},{"$f":"Results!H455","v":0},{"$f":"Results!I455","v":0},{"$f":"Results!J455","v":0},{"$f":"Results!K455","v":0},{"$f":"Results!L455","v":0},{"$f":"Results!M455","v":0},{"$f":"Results!N455","v":0},{"$f":"Results!O455","v":0},{"$f":"Results!P455","v":0},{"$f":"Results!Q455","v":0},{"$f":"Results!R455","v":0},{"$f":"Results!S455","v":0},{"$f":"Results!T455","v":0},{"$f":"Results!U455","v":0},{"$f":"Results!V455","v":0},{"$f":"Results!W455","v":0},{"$f":"Results!X455","v":0},{"$f":"Results!Y455","v":0},{"$f":"Results!Z455","v":0},{"$f":"Results!AA455","v":0},{"$f":"Results!AB455","v":0},{"$f":"Results!AC455","v":0},{"$f":"Results!AD455","v":0},{"$f":"Results!AE455","v":0},{"$f":"Results!AF455","v":0},{"$f":"Results!AG455","v":0},{"$f":"Results!AH455","v":0},{"$f":"Results!AI455","v":0},{"$f":"Results!AJ455","v":0},{"$f":"Results!AK455","v":0},{"$f":"Results!AL455","v":0},{"$f":"Results!AM455","v":0},{"$f":"Results!AN455","v":0},{"$f":"Results!AO455","v":0},{"$f":"Results!AP455","v":0},{"$f":"Results!AQ455","v":0},{"$f":"Results!AR455","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,1,{"$f":"Results!D465","v":0},{"$f":"Results!E465","v":0},{"$f":"Results!F465","v":0},{"$f":"Results!G465","v":0},{"$f":"Results!H465","v":0},{"$f":"Results!I465","v":0},{"$f":"Results!J465","v":0},{"$f":"Results!K465","v":0},{"$f":"Results!L465","v":0},{"$f":"Results!M465","v":0},{"$f":"Results!N465","v":0},{"$f":"Results!O465","v":0},{"$f":"Results!P465","v":0},{"$f":"Results!Q465","v":0},{"$f":"Results!R465","v":0},{"$f":"Results!S465","v":0},{"$f":"Results!T465","v":0},{"$f":"Results!U465","v":0},{"$f":"Results!V465","v":0},{"$f":"Results!W465","v":0},{"$f":"Results!X465","v":0},{"$f":"Results!Y465","v":0},{"$f":"Results!Z465","v":0},{"$f":"Results!AA465","v":0},{"$f":"Results!AB465","v":0},{"$f":"Results!AC465","v":0},{"$f":"Results!AD465","v":0},{"$f":"Results!AE465","v":0},{"$f":"Results!AF465","v":0},{"$f":"Results!AG465","v":0},{"$f":"Results!AH465","v":0},{"$f":"Results!AI465","v":0},{"$f":"Results!AJ465","v":0},{"$f":"Results!AK465","v":0},{"$f":"Results!AL465","v":0},{"$f":"Results!AM465","v":0},{"$f":"Results!AN465","v":0},{"$f":"Results!AO465","v":0},{"$f":"Results!AP465","v":0},{"$f":"Results!AQ465","v":0},{"$f":"Results!AR465","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,2,{"$f":"Results!D466","v":0},{"$f":"Results!E466","v":0},{"$f":"Results!F466","v":0},{"$f":"Results!G466","v":0},{"$f":"Results!H466","v":0},{"$f":"Results!I466","v":0},{"$f":"Results!J466","v":0},{"$f":"Results!K466","v":0},{"$f":"Results!L466","v":0},{"$f":"Results!M466","v":0},{"$f":"Results!N466","v":0},{"$f":"Results!O466","v":0},{"$f":"Results!P466","v":0},{"$f":"Results!Q466","v":0},{"$f":"Results!R466","v":0},{"$f":"Results!S466","v":0},{"$f":"Results!T466","v":0},{"$f":"Results!U466","v":0},{"$f":"Results!V466","v":0},{"$f":"Results!W466","v":0},{"$f":"Results!X466","v":0},{"$f":"Results!Y466","v":0},{"$f":"Results!Z466","v":0},{"$f":"Results!AA466","v":0},{"$f":"Results!AB466","v":0},{"$f":"Results!AC466","v":0},{"$f":"Results!AD466","v":0},{"$f":"Results!AE466","v":0},{"$f":"Results!AF466","v":0},{"$f":"Results!AG466","v":0},{"$f":"Results!AH466","v":0},{"$f":"Results!AI466","v":0},{"$f":"Results!AJ466","v":0},{"$f":"Results!AK466","v":0},{"$f":"Results!AL466","v":0},{"$f":"Results!AM466","v":0},{"$f":"Results!AN466","v":0},{"$f":"Results!AO466","v":0},{"$f":"Results!AP466","v":0},{"$f":"Results!AQ466","v":0},{"$f":"Results!AR466","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,3,{"$f":"Results!D467","v":0},{"$f":"Results!E467","v":0},{"$f":"Results!F467","v":0},{"$f":"Results!G467","v":0},{"$f":"Results!H467","v":0},{"$f":"Results!I467","v":0},{"$f":"Results!J467","v":0},{"$f":"Results!K467","v":0},{"$f":"Results!L467","v":0},{"$f":"Results!M467","v":0},{"$f":"Results!N467","v":0},{"$f":"Results!O467","v":0},{"$f":"Results!P467","v":0},{"$f":"Results!Q467","v":0},{"$f":"Results!R467","v":0},{"$f":"Results!S467","v":0},{"$f":"Results!T467","v":0},{"$f":"Results!U467","v":0},{"$f":"Results!V467","v":0},{"$f":"Results!W467","v":0},{"$f":"Results!X467","v":0},{"$f":"Results!Y467","v":0},{"$f":"Results!Z467","v":0},{"$f":"Results!AA467","v":0},{"$f":"Results!AB467","v":0},{"$f":"Results!AC467","v":0},{"$f":"Results!AD467","v":0},{"$f":"Results!AE467","v":0},{"$f":"Results!AF467","v":0},{"$f":"Results!AG467","v":0},{"$f":"Results!AH467","v":0},{"$f":"Results!AI467","v":0},{"$f":"Results!AJ467","v":0},{"$f":"Results!AK467","v":0},{"$f":"Results!AL467","v":0},{"$f":"Results!AM467","v":0},{"$f":"Results!AN467","v":0},{"$f":"Results!AO467","v":0},{"$f":"Results!AP467","v":0},{"$f":"Results!AQ467","v":0},{"$f":"Results!AR467","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,4,{"$f":"Results!D468","v":0},{"$f":"Results!E468","v":0},{"$f":"Results!F468","v":0},{"$f":"Results!G468","v":0},{"$f":"Results!H468","v":0},{"$f":"Results!I468","v":0},{"$f":"Results!J468","v":0},{"$f":"Results!K468","v":0},{"$f":"Results!L468","v":0},{"$f":"Results!M468","v":0},{"$f":"Results!N468","v":0},{"$f":"Results!O468","v":0},{"$f":"Results!P468","v":0},{"$f":"Results!Q468","v":0},{"$f":"Results!R468","v":0},{"$f":"Results!S468","v":0},{"$f":"Results!T468","v":0},{"$f":"Results!U468","v":0},{"$f":"Results!V468","v":0},{"$f":"Results!W468","v":0},{"$f":"Results!X468","v":0},{"$f":"Results!Y468","v":0},{"$f":"Results!Z468","v":0},{"$f":"Results!AA468","v":0},{"$f":"Results!AB468","v":0},{"$f":"Results!AC468","v":0},{"$f":"Results!AD468","v":0},{"$f":"Results!AE468","v":0},{"$f":"Results!AF468","v":0},{"$f":"Results!AG468","v":0},{"$f":"Results!AH468","v":0},{"$f":"Results!AI468","v":0},{"$f":"Results!AJ468","v":0},{"$f":"Results!AK468","v":0},{"$f":"Results!AL468","v":0},{"$f":"Results!AM468","v":0},{"$f":"Results!AN468","v":0},{"$f":"Results!AO468","v":0},{"$f":"Results!AP468","v":0},{"$f":"Results!AQ468","v":0},{"$f":"Results!AR468","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,5,{"$f":"Results!D469","v":0},{"$f":"Results!E469","v":0},{"$f":"Results!F469","v":0},{"$f":"Results!G469","v":0},{"$f":"Results!H469","v":0},{"$f":"Results!I469","v":0},{"$f":"Results!J469","v":0},{"$f":"Results!K469","v":0},{"$f":"Results!L469","v":0},{"$f":"Results!M469","v":0},{"$f":"Results!N469","v":0},{"$f":"Results!O469","v":0},{"$f":"Results!P469","v":0},{"$f":"Results!Q469","v":0},{"$f":"Results!R469","v":0},{"$f":"Results!S469","v":0},{"$f":"Results!T469","v":0},{"$f":"Results!U469","v":0},{"$f":"Results!V469","v":0},{"$f":"Results!W469","v":0},{"$f":"Results!X469","v":0},{"$f":"Results!Y469","v":0},{"$f":"Results!Z469","v":0},{"$f":"Results!AA469","v":0},{"$f":"Results!AB469","v":0},{"$f":"Results!AC469","v":0},{"$f":"Results!AD469","v":0},{"$f":"Results!AE469","v":0},{"$f":"Results!AF469","v":0},{"$f":"Results!AG469","v":0},{"$f":"Results!AH469","v":0},{"$f":"Results!AI469","v":0},{"$f":"Results!AJ469","v":0},{"$f":"Results!AK469","v":0},{"$f":"Results!AL469","v":0},{"$f":"Results!AM469","v":0},{"$f":"Results!AN469","v":0},{"$f":"Results!AO469","v":0},{"$f":"Results!AP469","v":0},{"$f":"Results!AQ469","v":0},{"$f":"Results!AR469","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,6,{"$f":"Results!D470","v":0},{"$f":"Results!E470","v":0},{"$f":"Results!F470","v":0},{"$f":"Results!G470","v":0},{"$f":"Results!H470","v":0},{"$f":"Results!I470","v":0},{"$f":"Results!J470","v":0},{"$f":"Results!K470","v":0},{"$f":"Results!L470","v":0},{"$f":"Results!M470","v":0},{"$f":"Results!N470","v":0},{"$f":"Results!O470","v":0},{"$f":"Results!P470","v":0},{"$f":"Results!Q470","v":0},{"$f":"Results!R470","v":0},{"$f":"Results!S470","v":0},{"$f":"Results!T470","v":0},{"$f":"Results!U470","v":0},{"$f":"Results!V470","v":0},{"$f":"Results!W470","v":0},{"$f":"Results!X470","v":0},{"$f":"Results!Y470","v":0},{"$f":"Results!Z470","v":0},{"$f":"Results!AA470","v":0},{"$f":"Results!AB470","v":0},{"$f":"Results!AC470","v":0},{"$f":"Results!AD470","v":0},{"$f":"Results!AE470","v":0},{"$f":"Results!AF470","v":0},{"$f":"Results!AG470","v":0},{"$f":"Results!AH470","v":0},{"$f":"Results!AI470","v":0},{"$f":"Results!AJ470","v":0},{"$f":"Results!AK470","v":0},{"$f":"Results!AL470","v":0},{"$f":"Results!AM470","v":0},{"$f":"Results!AN470","v":0},{"$f":"Results!AO470","v":0},{"$f":"Results!AP470","v":0},{"$f":"Results!AQ470","v":0},{"$f":"Results!AR470","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,7,{"$f":"Results!D471","v":0},{"$f":"Results!E471","v":0},{"$f":"Results!F471","v":0},{"$f":"Results!G471","v":0},{"$f":"Results!H471","v":0},{"$f":"Results!I471","v":0},{"$f":"Results!J471","v":0},{"$f":"Results!K471","v":0},{"$f":"Results!L471","v":0},{"$f":"Results!M471","v":0},{"$f":"Results!N471","v":0},{"$f":"Results!O471","v":0},{"$f":"Results!P471","v":0},{"$f":"Results!Q471","v":0},{"$f":"Results!R471","v":0},{"$f":"Results!S471","v":0},{"$f":"Results!T471","v":0},{"$f":"Results!U471","v":0},{"$f":"Results!V471","v":0},{"$f":"Results!W471","v":0},{"$f":"Results!X471","v":0},{"$f":"Results!Y471","v":0},{"$f":"Results!Z471","v":0},{"$f":"Results!AA471","v":0},{"$f":"Results!AB471","v":0},{"$f":"Results!AC471","v":0},{"$f":"Results!AD471","v":0},{"$f":"Results!AE471","v":0},{"$f":"Results!AF471","v":0},{"$f":"Results!AG471","v":0},{"$f":"Results!AH471","v":0},{"$f":"Results!AI471","v":0},{"$f":"Results!AJ471","v":0},{"$f":"Results!AK471","v":0},{"$f":"Results!AL471","v":0},{"$f":"Results!AM471","v":0},{"$f":"Results!AN471","v":0},{"$f":"Results!AO471","v":0},{"$f":"Results!AP471","v":0},{"$f":"Results!AQ471","v":0},{"$f":"Results!AR471","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,8,{"$f":"Results!D472","v":0},{"$f":"Results!E472","v":0},{"$f":"Results!F472","v":0},{"$f":"Results!G472","v":0},{"$f":"Results!H472","v":0},{"$f":"Results!I472","v":0},{"$f":"Results!J472","v":0},{"$f":"Results!K472","v":0},{"$f":"Results!L472","v":0},{"$f":"Results!M472","v":0},{"$f":"Results!N472","v":0},{"$f":"Results!O472","v":0},{"$f":"Results!P472","v":0},{"$f":"Results!Q472","v":0},{"$f":"Results!R472","v":0},{"$f":"Results!S472","v":0},{"$f":"Results!T472","v":0},{"$f":"Results!U472","v":0},{"$f":"Results!V472","v":0},{"$f":"Results!W472","v":0},{"$f":"Results!X472","v":0},{"$f":"Results!Y472","v":0},{"$f":"Results!Z472","v":0},{"$f":"Results!AA472","v":0},{"$f":"Results!AB472","v":0},{"$f":"Results!AC472","v":0},{"$f":"Results!AD472","v":0},{"$f":"Results!AE472","v":0},{"$f":"Results!AF472","v":0},{"$f":"Results!AG472","v":0},{"$f":"Results!AH472","v":0},{"$f":"Results!AI472","v":0},{"$f":"Results!AJ472","v":0},{"$f":"Results!AK472","v":0},{"$f":"Results!AL472","v":0},{"$f":"Results!AM472","v":0},{"$f":"Results!AN472","v":0},{"$f":"Results!AO472","v":0},{"$f":"Results!AP472","v":0},{"$f":"Results!AQ472","v":0},{"$f":"Results!AR472","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,9,{"$f":"Results!D473","v":0},{"$f":"Results!E473","v":0},{"$f":"Results!F473","v":0},{"$f":"Results!G473","v":0},{"$f":"Results!H473","v":0},{"$f":"Results!I473","v":0},{"$f":"Results!J473","v":0},{"$f":"Results!K473","v":0},{"$f":"Results!L473","v":0},{"$f":"Results!M473","v":0},{"$f":"Results!N473","v":0},{"$f":"Results!O473","v":0},{"$f":"Results!P473","v":0},{"$f":"Results!Q473","v":0},{"$f":"Results!R473","v":0},{"$f":"Results!S473","v":0},{"$f":"Results!T473","v":0},{"$f":"Results!U473","v":0},{"$f":"Results!V473","v":0},{"$f":"Results!W473","v":0},{"$f":"Results!X473","v":0},{"$f":"Results!Y473","v":0},{"$f":"Results!Z473","v":0},{"$f":"Results!AA473","v":0},{"$f":"Results!AB473","v":0},{"$f":"Results!AC473","v":0},{"$f":"Results!AD473","v":0},{"$f":"Results!AE473","v":0},{"$f":"Results!AF473","v":0},{"$f":"Results!AG473","v":0},{"$f":"Results!AH473","v":0},{"$f":"Results!AI473","v":0},{"$f":"Results!AJ473","v":0},{"$f":"Results!AK473","v":0},{"$f":"Results!AL473","v":0},{"$f":"Results!AM473","v":0},{"$f":"Results!AN473","v":0},{"$f":"Results!AO473","v":0},{"$f":"Results!AP473","v":0},{"$f":"Results!AQ473","v":0},{"$f":"Results!AR473","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,10,{"$f":"Results!D474","v":0},{"$f":"Results!E474","v":0},{"$f":"Results!F474","v":0},{"$f":"Results!G474","v":0},{"$f":"Results!H474","v":0},{"$f":"Results!I474","v":0},{"$f":"Results!J474","v":0},{"$f":"Results!K474","v":0},{"$f":"Results!L474","v":0},{"$f":"Results!M474","v":0},{"$f":"Results!N474","v":0},{"$f":"Results!O474","v":0},{"$f":"Results!P474","v":0},{"$f":"Results!Q474","v":0},{"$f":"Results!R474","v":0},{"$f":"Results!S474","v":0},{"$f":"Results!T474","v":0},{"$f":"Results!U474","v":0},{"$f":"Results!V474","v":0},{"$f":"Results!W474","v":0},{"$f":"Results!X474","v":0},{"$f":"Results!Y474","v":0},{"$f":"Results!Z474","v":0},{"$f":"Results!AA474","v":0},{"$f":"Results!AB474","v":0},{"$f":"Results!AC474","v":0},{"$f":"Results!AD474","v":0},{"$f":"Results!AE474","v":0},{"$f":"Results!AF474","v":0},{"$f":"Results!AG474","v":0},{"$f":"Results!AH474","v":0},{"$f":"Results!AI474","v":0},{"$f":"Results!AJ474","v":0},{"$f":"Results!AK474","v":0},{"$f":"Results!AL474","v":0},{"$f":"Results!AM474","v":0},{"$f":"Results!AN474","v":0},{"$f":"Results!AO474","v":0},{"$f":"Results!AP474","v":0},{"$f":"Results!AQ474","v":0},{"$f":"Results!AR474","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,11,{"$f":"Results!D475","v":0},{"$f":"Results!E475","v":0},{"$f":"Results!F475","v":0},{"$f":"Results!G475","v":0},{"$f":"Results!H475","v":0},{"$f":"Results!I475","v":0},{"$f":"Results!J475","v":0},{"$f":"Results!K475","v":0},{"$f":"Results!L475","v":0},{"$f":"Results!M475","v":0},{"$f":"Results!N475","v":0},{"$f":"Results!O475","v":0},{"$f":"Results!P475","v":0},{"$f":"Results!Q475","v":0},{"$f":"Results!R475","v":0},{"$f":"Results!S475","v":0},{"$f":"Results!T475","v":0},{"$f":"Results!U475","v":0},{"$f":"Results!V475","v":0},{"$f":"Results!W475","v":0},{"$f":"Results!X475","v":0},{"$f":"Results!Y475","v":0},{"$f":"Results!Z475","v":0},{"$f":"Results!AA475","v":0},{"$f":"Results!AB475","v":0},{"$f":"Results!AC475","v":0},{"$f":"Results!AD475","v":0},{"$f":"Results!AE475","v":0},{"$f":"Results!AF475","v":0},{"$f":"Results!AG475","v":0},{"$f":"Results!AH475","v":0},{"$f":"Results!AI475","v":0},{"$f":"Results!AJ475","v":0},{"$f":"Results!AK475","v":0},{"$f":"Results!AL475","v":0},{"$f":"Results!AM475","v":0},{"$f":"Results!AN475","v":0},{"$f":"Results!AO475","v":0},{"$f":"Results!AP475","v":0},{"$f":"Results!AQ475","v":0},{"$f":"Results!AR475","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,12,{"$f":"Results!D476","v":0},{"$f":"Results!E476","v":0},{"$f":"Results!F476","v":0},{"$f":"Results!G476","v":0},{"$f":"Results!H476","v":0},{"$f":"Results!I476","v":0},{"$f":"Results!J476","v":0},{"$f":"Results!K476","v":0},{"$f":"Results!L476","v":0},{"$f":"Results!M476","v":0},{"$f":"Results!N476","v":0},{"$f":"Results!O476","v":0},{"$f":"Results!P476","v":0},{"$f":"Results!Q476","v":0},{"$f":"Results!R476","v":0},{"$f":"Results!S476","v":0},{"$f":"Results!T476","v":0},{"$f":"Results!U476","v":0},{"$f":"Results!V476","v":0},{"$f":"Results!W476","v":0},{"$f":"Results!X476","v":0},{"$f":"Results!Y476","v":0},{"$f":"Results!Z476","v":0},{"$f":"Results!AA476","v":0},{"$f":"Results!AB476","v":0},{"$f":"Results!AC476","v":0},{"$f":"Results!AD476","v":0},{"$f":"Results!AE476","v":0},{"$f":"Results!AF476","v":0},{"$f":"Results!AG476","v":0},{"$f":"Results!AH476","v":0},{"$f":"Results!AI476","v":0},{"$f":"Results!AJ476","v":0},{"$f":"Results!AK476","v":0},{"$f":"Results!AL476","v":0},{"$f":"Results!AM476","v":0},{"$f":"Results!AN476","v":0},{"$f":"Results!AO476","v":0},{"$f":"Results!AP476","v":0},{"$f":"Results!AQ476","v":0},{"$f":"Results!AR476","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,13,{"$f":"Results!D477","v":0},{"$f":"Results!E477","v":0},{"$f":"Results!F477","v":0},{"$f":"Results!G477","v":0},{"$f":"Results!H477","v":0},{"$f":"Results!I477","v":0},{"$f":"Results!J477","v":0},{"$f":"Results!K477","v":0},{"$f":"Results!L477","v":0},{"$f":"Results!M477","v":0},{"$f":"Results!N477","v":0},{"$f":"Results!O477","v":0},{"$f":"Results!P477","v":0},{"$f":"Results!Q477","v":0},{"$f":"Results!R477","v":0},{"$f":"Results!S477","v":0},{"$f":"Results!T477","v":0},{"$f":"Results!U477","v":0},{"$f":"Results!V477","v":0},{"$f":"Results!W477","v":0},{"$f":"Results!X477","v":0},{"$f":"Results!Y477","v":0},{"$f":"Results!Z477","v":0},{"$f":"Results!AA477","v":0},{"$f":"Results!AB477","v":0},{"$f":"Results!AC477","v":0},{"$f":"Results!AD477","v":0},{"$f":"Results!AE477","v":0},{"$f":"Results!AF477","v":0},{"$f":"Results!AG477","v":0},{"$f":"Results!AH477","v":0},{"$f":"Results!AI477","v":0},{"$f":"Results!AJ477","v":0},{"$f":"Results!AK477","v":0},{"$f":"Results!AL477","v":0},{"$f":"Results!AM477","v":0},{"$f":"Results!AN477","v":0},{"$f":"Results!AO477","v":0},{"$f":"Results!AP477","v":0},{"$f":"Results!AQ477","v":0},{"$f":"Results!AR477","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,14,{"$f":"Results!D478","v":0},{"$f":"Results!E478","v":0},{"$f":"Results!F478","v":0},{"$f":"Results!G478","v":0},{"$f":"Results!H478","v":0},{"$f":"Results!I478","v":0},{"$f":"Results!J478","v":0},{"$f":"Results!K478","v":0},{"$f":"Results!L478","v":0},{"$f":"Results!M478","v":0},{"$f":"Results!N478","v":0},{"$f":"Results!O478","v":0},{"$f":"Results!P478","v":0},{"$f":"Results!Q478","v":0},{"$f":"Results!R478","v":0},{"$f":"Results!S478","v":0},{"$f":"Results!T478","v":0},{"$f":"Results!U478","v":0},{"$f":"Results!V478","v":0},{"$f":"Results!W478","v":0},{"$f":"Results!X478","v":0},{"$f":"Results!Y478","v":0},{"$f":"Results!Z478","v":0},{"$f":"Results!AA478","v":0},{"$f":"Results!AB478","v":0},{"$f":"Results!AC478","v":0},{"$f":"Results!AD478","v":0},{"$f":"Results!AE478","v":0},{"$f":"Results!AF478","v":0},{"$f":"Results!AG478","v":0},{"$f":"Results!AH478","v":0},{"$f":"Results!AI478","v":0},{"$f":"Results!AJ478","v":0},{"$f":"Results!AK478","v":0},{"$f":"Results!AL478","v":0},{"$f":"Results!AM478","v":0},{"$f":"Results!AN478","v":0},{"$f":"Results!AO478","v":0},{"$f":"Results!AP478","v":0},{"$f":"Results!AQ478","v":0},{"$f":"Results!AR478","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,15,{"$f":"Results!D479","v":0},{"$f":"Results!E479","v":0},{"$f":"Results!F479","v":0},{"$f":"Results!G479","v":0},{"$f":"Results!H479","v":0},{"$f":"Results!I479","v":0},{"$f":"Results!J479","v":0},{"$f":"Results!K479","v":0},{"$f":"Results!L479","v":0},{"$f":"Results!M479","v":0},{"$f":"Results!N479","v":0},{"$f":"Results!O479","v":0},{"$f":"Results!P479","v":0},{"$f":"Results!Q479","v":0},{"$f":"Results!R479","v":0},{"$f":"Results!S479","v":0},{"$f":"Results!T479","v":0},{"$f":"Results!U479","v":0},{"$f":"Results!V479","v":0},{"$f":"Results!W479","v":0},{"$f":"Results!X479","v":0},{"$f":"Results!Y479","v":0},{"$f":"Results!Z479","v":0},{"$f":"Results!AA479","v":0},{"$f":"Results!AB479","v":0},{"$f":"Results!AC479","v":0},{"$f":"Results!AD479","v":0},{"$f":"Results!AE479","v":0},{"$f":"Results!AF479","v":0},{"$f":"Results!AG479","v":0},{"$f":"Results!AH479","v":0},{"$f":"Results!AI479","v":0},{"$f":"Results!AJ479","v":0},{"$f":"Results!AK479","v":0},{"$f":"Results!AL479","v":0},{"$f":"Results!AM479","v":0},{"$f":"Results!AN479","v":0},{"$f":"Results!AO479","v":0},{"$f":"Results!AP479","v":0},{"$f":"Results!AQ479","v":0},{"$f":"Results!AR479","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,16,{"$f":"Results!D480","v":0},{"$f":"Results!E480","v":0},{"$f":"Results!F480","v":0},{"$f":"Results!G480","v":0},{"$f":"Results!H480","v":0},{"$f":"Results!I480","v":0},{"$f":"Results!J480","v":0},{"$f":"Results!K480","v":0},{"$f":"Results!L480","v":0},{"$f":"Results!M480","v":0},{"$f":"Results!N480","v":0},{"$f":"Results!O480","v":0},{"$f":"Results!P480","v":0},{"$f":"Results!Q480","v":0},{"$f":"Results!R480","v":0},{"$f":"Results!S480","v":0},{"$f":"Results!T480","v":0},{"$f":"Results!U480","v":0},{"$f":"Results!V480","v":0},{"$f":"Results!W480","v":0},{"$f":"Results!X480","v":0},{"$f":"Results!Y480","v":0},{"$f":"Results!Z480","v":0},{"$f":"Results!AA480","v":0},{"$f":"Results!AB480","v":0},{"$f":"Results!AC480","v":0},{"$f":"Results!AD480","v":0},{"$f":"Results!AE480","v":0},{"$f":"Results!AF480","v":0},{"$f":"Results!AG480","v":0},{"$f":"Results!AH480","v":0},{"$f":"Results!AI480","v":0},{"$f":"Results!AJ480","v":0},{"$f":"Results!AK480","v":0},{"$f":"Results!AL480","v":0},{"$f":"Results!AM480","v":0},{"$f":"Results!AN480","v":0},{"$f":"Results!AO480","v":0},{"$f":"Results!AP480","v":0},{"$f":"Results!AQ480","v":0},{"$f":"Results!AR480","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,"Deputy Minister",{"$f":"Results!D481","v":0},{"$f":"Results!E481","v":0},{"$f":"Results!F481","v":0},{"$f":"Results!G481","v":0},{"$f":"Results!H481","v":0},{"$f":"Results!I481","v":0},{"$f":"Results!J481","v":0},{"$f":"Results!K481","v":0},{"$f":"Results!L481","v":0},{"$f":"Results!M481","v":0},{"$f":"Results!N481","v":0},{"$f":"Results!O481","v":0},{"$f":"Results!P481","v":0},{"$f":"Results!Q481","v":0},{"$f":"Results!R481","v":0},{"$f":"Results!S481","v":0},{"$f":"Results!T481","v":0},{"$f":"Results!U481","v":0},{"$f":"Results!V481","v":0},{"$f":"Results!W481","v":0},{"$f":"Results!X481","v":0},{"$f":"Results!Y481","v":0},{"$f":"Results!Z481","v":0},{"$f":"Results!AA481","v":0},{"$f":"Results!AB481","v":0},{"$f":"Results!AC481","v":0},{"$f":"Results!AD481","v":0},{"$f":"Results!AE481","v":0},{"$f":"Results!AF481","v":0},{"$f":"Results!AG481","v":0},{"$f":"Results!AH481","v":0},{"$f":"Results!AI481","v":0},{"$f":"Results!AJ481","v":0},{"$f":"Results!AK481","v":0},{"$f":"Results!AL481","v":0},{"$f":"Results!AM481","v":0},{"$f":"Results!AN481","v":0},{"$f":"Results!AO481","v":0},{"$f":"Results!AP481","v":0},{"$f":"Results!AQ481","v":0},{"$f":"Results!AR481","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,"Minister",{"$f":"Results!D482","v":0},{"$f":"Results!E482","v":0},{"$f":"Results!F482","v":0},{"$f":"Results!G482","v":0},{"$f":"Results!H482","v":0},{"$f":"Results!I482","v":0},{"$f":"Results!J482","v":0},{"$f":"Results!K482","v":0},{"$f":"Results!L482","v":0},{"$f":"Results!M482","v":0},{"$f":"Results!N482","v":0},{"$f":"Results!O482","v":0},{"$f":"Results!P482","v":0},{"$f":"Results!Q482","v":0},{"$f":"Results!R482","v":0},{"$f":"Results!S482","v":0},{"$f":"Results!T482","v":0},{"$f":"Results!U482","v":0},{"$f":"Results!V482","v":0},{"$f":"Results!W482","v":0},{"$f":"Results!X482","v":0},{"$f":"Results!Y482","v":0},{"$f":"Results!Z482","v":0},{"$f":"Results!AA482","v":0},{"$f":"Results!AB482","v":0},{"$f":"Results!AC482","v":0},{"$f":"Results!AD482","v":0},{"$f":"Results!AE482","v":0},{"$f":"Results!AF482","v":0},{"$f":"Results!AG482","v":0},{"$f":"Results!AH482","v":0},{"$f":"Results!AI482","v":0},{"$f":"Results!AJ482","v":0},{"$f":"Results!AK482","v":0},{"$f":"Results!AL482","v":0},{"$f":"Results!AM482","v":0},{"$f":"Results!AN482","v":0},{"$f":"Results!AO482","v":0},{"$f":"Results!AP482","v":0},{"$f":"Results!AQ482","v":0},{"$f":"Results!AR482","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,"Intern",{"$f":"Results!D483","v":0},{"$f":"Results!E483","v":0},{"$f":"Results!F483","v":0},{"$f":"Results!G483","v":0},{"$f":"Results!H483","v":0},{"$f":"Results!I483","v":0},{"$f":"Results!J483","v":0},{"$f":"Results!K483","v":0},{"$f":"Results!L483","v":0},{"$f":"Results!M483","v":0},{"$f":"Results!N483","v":0},{"$f":"Results!O483","v":0},{"$f":"Results!P483","v":0},{"$f":"Results!Q483","v":0},{"$f":"Results!R483","v":0},{"$f":"Results!S483","v":0},{"$f":"Results!T483","v":0},{"$f":"Results!U483","v":0},{"$f":"Results!V483","v":0},{"$f":"Results!W483","v":0},{"$f":"Results!X483","v":0},{"$f":"Results!Y483","v":0},{"$f":"Results!Z483","v":0},{"$f":"Results!AA483","v":0},{"$f":"Results!AB483","v":0},{"$f":"Results!AC483","v":0},{"$f":"Results!AD483","v":0},{"$f":"Results!AE483","v":0},{"$f":"Results!AF483","v":0},{"$f":"Results!AG483","v":0},{"$f":"Results!AH483","v":0},{"$f":"Results!AI483","v":0},{"$f":"Results!AJ483","v":0},{"$f":"Results!AK483","v":0},{"$f":"Results!AL483","v":0},{"$f":"Results!AM483","v":0},{"$f":"Results!AN483","v":0},{"$f":"Results!AO483","v":0},{"$f":"Results!AP483","v":0},{"$f":"Results!AQ483","v":0},{"$f":"Results!AR483","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},15,"Other",{"$f":"Results!D484","v":0},{"$f":"Results!E484","v":0},{"$f":"Results!F484","v":0},{"$f":"Results!G484","v":0},{"$f":"Results!H484","v":0},{"$f":"Results!I484","v":0},{"$f":"Results!J484","v":0},{"$f":"Results!K484","v":0},{"$f":"Results!L484","v":0},{"$f":"Results!M484","v":0},{"$f":"Results!N484","v":0},{"$f":"Results!O484","v":0},{"$f":"Results!P484","v":0},{"$f":"Results!Q484","v":0},{"$f":"Results!R484","v":0},{"$f":"Results!S484","v":0},{"$f":"Results!T484","v":0},{"$f":"Results!U484","v":0},{"$f":"Results!V484","v":0},{"$f":"Results!W484","v":0},{"$f":"Results!X484","v":0},{"$f":"Results!Y484","v":0},{"$f":"Results!Z484","v":0},{"$f":"Results!AA484","v":0},{"$f":"Results!AB484","v":0},{"$f":"Results!AC484","v":0},{"$f":"Results!AD484","v":0},{"$f":"Results!AE484","v":0},{"$f":"Results!AF484","v":0},{"$f":"Results!AG484","v":0},{"$f":"Results!AH484","v":0},{"$f":"Results!AI484","v":0},{"$f":"Results!AJ484","v":0},{"$f":"Results!AK484","v":0},{"$f":"Results!AL484","v":0},{"$f":"Results!AM484","v":0},{"$f":"Results!AN484","v":0},{"$f":"Results!AO484","v":0},{"$f":"Results!AP484","v":0},{"$f":"Results!AQ484","v":0},{"$f":"Results!AR484","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,1,{"$f":"Results!D494","v":0},{"$f":"Results!E494","v":0},{"$f":"Results!F494","v":0},{"$f":"Results!G494","v":0},{"$f":"Results!H494","v":0},{"$f":"Results!I494","v":0},{"$f":"Results!J494","v":0},{"$f":"Results!K494","v":0},{"$f":"Results!L494","v":0},{"$f":"Results!M494","v":0},{"$f":"Results!N494","v":0},{"$f":"Results!O494","v":0},{"$f":"Results!P494","v":0},{"$f":"Results!Q494","v":0},{"$f":"Results!R494","v":0},{"$f":"Results!S494","v":0},{"$f":"Results!T494","v":0},{"$f":"Results!U494","v":0},{"$f":"Results!V494","v":0},{"$f":"Results!W494","v":0},{"$f":"Results!X494","v":0},{"$f":"Results!Y494","v":0},{"$f":"Results!Z494","v":0},{"$f":"Results!AA494","v":0},{"$f":"Results!AB494","v":0},{"$f":"Results!AC494","v":0},{"$f":"Results!AD494","v":0},{"$f":"Results!AE494","v":0},{"$f":"Results!AF494","v":0},{"$f":"Results!AG494","v":0},{"$f":"Results!AH494","v":0},{"$f":"Results!AI494","v":0},{"$f":"Results!AJ494","v":0},{"$f":"Results!AK494","v":0},{"$f":"Results!AL494","v":0},{"$f":"Results!AM494","v":0},{"$f":"Results!AN494","v":0},{"$f":"Results!AO494","v":0},{"$f":"Results!AP494","v":0},{"$f":"Results!AQ494","v":0},{"$f":"Results!AR494","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,2,{"$f":"Results!D495","v":0},{"$f":"Results!E495","v":0},{"$f":"Results!F495","v":0},{"$f":"Results!G495","v":0},{"$f":"Results!H495","v":0},{"$f":"Results!I495","v":0},{"$f":"Results!J495","v":0},{"$f":"Results!K495","v":0},{"$f":"Results!L495","v":0},{"$f":"Results!M495","v":0},{"$f":"Results!N495","v":0},{"$f":"Results!O495","v":0},{"$f":"Results!P495","v":0},{"$f":"Results!Q495","v":0},{"$f":"Results!R495","v":0},{"$f":"Results!S495","v":0},{"$f":"Results!T495","v":0},{"$f":"Results!U495","v":0},{"$f":"Results!V495","v":0},{"$f":"Results!W495","v":0},{"$f":"Results!X495","v":0},{"$f":"Results!Y495","v":0},{"$f":"Results!Z495","v":0},{"$f":"Results!AA495","v":0},{"$f":"Results!AB495","v":0},{"$f":"Results!AC495","v":0},{"$f":"Results!AD495","v":0},{"$f":"Results!AE495","v":0},{"$f":"Results!AF495","v":0},{"$f":"Results!AG495","v":0},{"$f":"Results!AH495","v":0},{"$f":"Results!AI495","v":0},{"$f":"Results!AJ495","v":0},{"$f":"Results!AK495","v":0},{"$f":"Results!AL495","v":0},{"$f":"Results!AM495","v":0},{"$f":"Results!AN495","v":0},{"$f":"Results!AO495","v":0},{"$f":"Results!AP495","v":0},{"$f":"Results!AQ495","v":0},{"$f":"Results!AR495","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,3,{"$f":"Results!D496","v":0},{"$f":"Results!E496","v":0},{"$f":"Results!F496","v":0},{"$f":"Results!G496","v":0},{"$f":"Results!H496","v":0},{"$f":"Results!I496","v":0},{"$f":"Results!J496","v":0},{"$f":"Results!K496","v":0},{"$f":"Results!L496","v":0},{"$f":"Results!M496","v":0},{"$f":"Results!N496","v":0},{"$f":"Results!O496","v":0},{"$f":"Results!P496","v":0},{"$f":"Results!Q496","v":0},{"$f":"Results!R496","v":0},{"$f":"Results!S496","v":0},{"$f":"Results!T496","v":0},{"$f":"Results!U496","v":0},{"$f":"Results!V496","v":0},{"$f":"Results!W496","v":0},{"$f":"Results!X496","v":0},{"$f":"Results!Y496","v":0},{"$f":"Results!Z496","v":0},{"$f":"Results!AA496","v":0},{"$f":"Results!AB496","v":0},{"$f":"Results!AC496","v":0},{"$f":"Results!AD496","v":0},{"$f":"Results!AE496","v":0},{"$f":"Results!AF496","v":0},{"$f":"Results!AG496","v":0},{"$f":"Results!AH496","v":0},{"$f":"Results!AI496","v":0},{"$f":"Results!AJ496","v":0},{"$f":"Results!AK496","v":0},{"$f":"Results!AL496","v":0},{"$f":"Results!AM496","v":0},{"$f":"Results!AN496","v":0},{"$f":"Results!AO496","v":0},{"$f":"Results!AP496","v":0},{"$f":"Results!AQ496","v":0},{"$f":"Results!AR496","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,4,{"$f":"Results!D497","v":0},{"$f":"Results!E497","v":0},{"$f":"Results!F497","v":0},{"$f":"Results!G497","v":0},{"$f":"Results!H497","v":0},{"$f":"Results!I497","v":0},{"$f":"Results!J497","v":0},{"$f":"Results!K497","v":0},{"$f":"Results!L497","v":0},{"$f":"Results!M497","v":0},{"$f":"Results!N497","v":0},{"$f":"Results!O497","v":0},{"$f":"Results!P497","v":0},{"$f":"Results!Q497","v":0},{"$f":"Results!R497","v":0},{"$f":"Results!S497","v":0},{"$f":"Results!T497","v":0},{"$f":"Results!U497","v":0},{"$f":"Results!V497","v":0},{"$f":"Results!W497","v":0},{"$f":"Results!X497","v":0},{"$f":"Results!Y497","v":0},{"$f":"Results!Z497","v":0},{"$f":"Results!AA497","v":0},{"$f":"Results!AB497","v":0},{"$f":"Results!AC497","v":0},{"$f":"Results!AD497","v":0},{"$f":"Results!AE497","v":0},{"$f":"Results!AF497","v":0},{"$f":"Results!AG497","v":0},{"$f":"Results!AH497","v":0},{"$f":"Results!AI497","v":0},{"$f":"Results!AJ497","v":0},{"$f":"Results!AK497","v":0},{"$f":"Results!AL497","v":0},{"$f":"Results!AM497","v":0},{"$f":"Results!AN497","v":0},{"$f":"Results!AO497","v":0},{"$f":"Results!AP497","v":0},{"$f":"Results!AQ497","v":0},{"$f":"Results!AR497","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,5,{"$f":"Results!D498","v":0},{"$f":"Results!E498","v":0},{"$f":"Results!F498","v":0},{"$f":"Results!G498","v":0},{"$f":"Results!H498","v":0},{"$f":"Results!I498","v":0},{"$f":"Results!J498","v":0},{"$f":"Results!K498","v":0},{"$f":"Results!L498","v":0},{"$f":"Results!M498","v":0},{"$f":"Results!N498","v":0},{"$f":"Results!O498","v":0},{"$f":"Results!P498","v":0},{"$f":"Results!Q498","v":0},{"$f":"Results!R498","v":0},{"$f":"Results!S498","v":0},{"$f":"Results!T498","v":0},{"$f":"Results!U498","v":0},{"$f":"Results!V498","v":0},{"$f":"Results!W498","v":0},{"$f":"Results!X498","v":0},{"$f":"Results!Y498","v":0},{"$f":"Results!Z498","v":0},{"$f":"Results!AA498","v":0},{"$f":"Results!AB498","v":0},{"$f":"Results!AC498","v":0},{"$f":"Results!AD498","v":0},{"$f":"Results!AE498","v":0},{"$f":"Results!AF498","v":0},{"$f":"Results!AG498","v":0},{"$f":"Results!AH498","v":0},{"$f":"Results!AI498","v":0},{"$f":"Results!AJ498","v":0},{"$f":"Results!AK498","v":0},{"$f":"Results!AL498","v":0},{"$f":"Results!AM498","v":0},{"$f":"Results!AN498","v":0},{"$f":"Results!AO498","v":0},{"$f":"Results!AP498","v":0},{"$f":"Results!AQ498","v":0},{"$f":"Results!AR498","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,6,{"$f":"Results!D499","v":0},{"$f":"Results!E499","v":0},{"$f":"Results!F499","v":0},{"$f":"Results!G499","v":0},{"$f":"Results!H499","v":0},{"$f":"Results!I499","v":0},{"$f":"Results!J499","v":0},{"$f":"Results!K499","v":0},{"$f":"Results!L499","v":0},{"$f":"Results!M499","v":0},{"$f":"Results!N499","v":0},{"$f":"Results!O499","v":0},{"$f":"Results!P499","v":0},{"$f":"Results!Q499","v":0},{"$f":"Results!R499","v":0},{"$f":"Results!S499","v":0},{"$f":"Results!T499","v":0},{"$f":"Results!U499","v":0},{"$f":"Results!V499","v":0},{"$f":"Results!W499","v":0},{"$f":"Results!X499","v":0},{"$f":"Results!Y499","v":0},{"$f":"Results!Z499","v":0},{"$f":"Results!AA499","v":0},{"$f":"Results!AB499","v":0},{"$f":"Results!AC499","v":0},{"$f":"Results!AD499","v":0},{"$f":"Results!AE499","v":0},{"$f":"Results!AF499","v":0},{"$f":"Results!AG499","v":0},{"$f":"Results!AH499","v":0},{"$f":"Results!AI499","v":0},{"$f":"Results!AJ499","v":0},{"$f":"Results!AK499","v":0},{"$f":"Results!AL499","v":0},{"$f":"Results!AM499","v":0},{"$f":"Results!AN499","v":0},{"$f":"Results!AO499","v":0},{"$f":"Results!AP499","v":0},{"$f":"Results!AQ499","v":0},{"$f":"Results!AR499","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,7,{"$f":"Results!D500","v":0},{"$f":"Results!E500","v":0},{"$f":"Results!F500","v":0},{"$f":"Results!G500","v":0},{"$f":"Results!H500","v":0},{"$f":"Results!I500","v":0},{"$f":"Results!J500","v":0},{"$f":"Results!K500","v":0},{"$f":"Results!L500","v":0},{"$f":"Results!M500","v":0},{"$f":"Results!N500","v":0},{"$f":"Results!O500","v":0},{"$f":"Results!P500","v":0},{"$f":"Results!Q500","v":0},{"$f":"Results!R500","v":0},{"$f":"Results!S500","v":0},{"$f":"Results!T500","v":0},{"$f":"Results!U500","v":0},{"$f":"Results!V500","v":0},{"$f":"Results!W500","v":0},{"$f":"Results!X500","v":0},{"$f":"Results!Y500","v":0},{"$f":"Results!Z500","v":0},{"$f":"Results!AA500","v":0},{"$f":"Results!AB500","v":0},{"$f":"Results!AC500","v":0},{"$f":"Results!AD500","v":0},{"$f":"Results!AE500","v":0},{"$f":"Results!AF500","v":0},{"$f":"Results!AG500","v":0},{"$f":"Results!AH500","v":0},{"$f":"Results!AI500","v":0},{"$f":"Results!AJ500","v":0},{"$f":"Results!AK500","v":0},{"$f":"Results!AL500","v":0},{"$f":"Results!AM500","v":0},{"$f":"Results!AN500","v":0},{"$f":"Results!AO500","v":0},{"$f":"Results!AP500","v":0},{"$f":"Results!AQ500","v":0},{"$f":"Results!AR500","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,8,{"$f":"Results!D501","v":0},{"$f":"Results!E501","v":0},{"$f":"Results!F501","v":0},{"$f":"Results!G501","v":0},{"$f":"Results!H501","v":0},{"$f":"Results!I501","v":0},{"$f":"Results!J501","v":0},{"$f":"Results!K501","v":0},{"$f":"Results!L501","v":0},{"$f":"Results!M501","v":0},{"$f":"Results!N501","v":0},{"$f":"Results!O501","v":0},{"$f":"Results!P501","v":0},{"$f":"Results!Q501","v":0},{"$f":"Results!R501","v":0},{"$f":"Results!S501","v":0},{"$f":"Results!T501","v":0},{"$f":"Results!U501","v":0},{"$f":"Results!V501","v":0},{"$f":"Results!W501","v":0},{"$f":"Results!X501","v":0},{"$f":"Results!Y501","v":0},{"$f":"Results!Z501","v":0},{"$f":"Results!AA501","v":0},{"$f":"Results!AB501","v":0},{"$f":"Results!AC501","v":0},{"$f":"Results!AD501","v":0},{"$f":"Results!AE501","v":0},{"$f":"Results!AF501","v":0},{"$f":"Results!AG501","v":0},{"$f":"Results!AH501","v":0},{"$f":"Results!AI501","v":0},{"$f":"Results!AJ501","v":0},{"$f":"Results!AK501","v":0},{"$f":"Results!AL501","v":0},{"$f":"Results!AM501","v":0},{"$f":"Results!AN501","v":0},{"$f":"Results!AO501","v":0},{"$f":"Results!AP501","v":0},{"$f":"Results!AQ501","v":0},{"$f":"Results!AR501","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,9,{"$f":"Results!D502","v":0},{"$f":"Results!E502","v":0},{"$f":"Results!F502","v":0},{"$f":"Results!G502","v":0},{"$f":"Results!H502","v":0},{"$f":"Results!I502","v":0},{"$f":"Results!J502","v":0},{"$f":"Results!K502","v":0},{"$f":"Results!L502","v":0},{"$f":"Results!M502","v":0},{"$f":"Results!N502","v":0},{"$f":"Results!O502","v":0},{"$f":"Results!P502","v":0},{"$f":"Results!Q502","v":0},{"$f":"Results!R502","v":0},{"$f":"Results!S502","v":0},{"$f":"Results!T502","v":0},{"$f":"Results!U502","v":0},{"$f":"Results!V502","v":0},{"$f":"Results!W502","v":0},{"$f":"Results!X502","v":0},{"$f":"Results!Y502","v":0},{"$f":"Results!Z502","v":0},{"$f":"Results!AA502","v":0},{"$f":"Results!AB502","v":0},{"$f":"Results!AC502","v":0},{"$f":"Results!AD502","v":0},{"$f":"Results!AE502","v":0},{"$f":"Results!AF502","v":0},{"$f":"Results!AG502","v":0},{"$f":"Results!AH502","v":0},{"$f":"Results!AI502","v":0},{"$f":"Results!AJ502","v":0},{"$f":"Results!AK502","v":0},{"$f":"Results!AL502","v":0},{"$f":"Results!AM502","v":0},{"$f":"Results!AN502","v":0},{"$f":"Results!AO502","v":0},{"$f":"Results!AP502","v":0},{"$f":"Results!AQ502","v":0},{"$f":"Results!AR502","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,10,{"$f":"Results!D503","v":0},{"$f":"Results!E503","v":0},{"$f":"Results!F503","v":0},{"$f":"Results!G503","v":0},{"$f":"Results!H503","v":0},{"$f":"Results!I503","v":0},{"$f":"Results!J503","v":0},{"$f":"Results!K503","v":0},{"$f":"Results!L503","v":0},{"$f":"Results!M503","v":0},{"$f":"Results!N503","v":0},{"$f":"Results!O503","v":0},{"$f":"Results!P503","v":0},{"$f":"Results!Q503","v":0},{"$f":"Results!R503","v":0},{"$f":"Results!S503","v":0},{"$f":"Results!T503","v":0},{"$f":"Results!U503","v":0},{"$f":"Results!V503","v":0},{"$f":"Results!W503","v":0},{"$f":"Results!X503","v":0},{"$f":"Results!Y503","v":0},{"$f":"Results!Z503","v":0},{"$f":"Results!AA503","v":0},{"$f":"Results!AB503","v":0},{"$f":"Results!AC503","v":0},{"$f":"Results!AD503","v":0},{"$f":"Results!AE503","v":0},{"$f":"Results!AF503","v":0},{"$f":"Results!AG503","v":0},{"$f":"Results!AH503","v":0},{"$f":"Results!AI503","v":0},{"$f":"Results!AJ503","v":0},{"$f":"Results!AK503","v":0},{"$f":"Results!AL503","v":0},{"$f":"Results!AM503","v":0},{"$f":"Results!AN503","v":0},{"$f":"Results!AO503","v":0},{"$f":"Results!AP503","v":0},{"$f":"Results!AQ503","v":0},{"$f":"Results!AR503","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,11,{"$f":"Results!D504","v":0},{"$f":"Results!E504","v":0},{"$f":"Results!F504","v":0},{"$f":"Results!G504","v":0},{"$f":"Results!H504","v":0},{"$f":"Results!I504","v":0},{"$f":"Results!J504","v":0},{"$f":"Results!K504","v":0},{"$f":"Results!L504","v":0},{"$f":"Results!M504","v":0},{"$f":"Results!N504","v":0},{"$f":"Results!O504","v":0},{"$f":"Results!P504","v":0},{"$f":"Results!Q504","v":0},{"$f":"Results!R504","v":0},{"$f":"Results!S504","v":0},{"$f":"Results!T504","v":0},{"$f":"Results!U504","v":0},{"$f":"Results!V504","v":0},{"$f":"Results!W504","v":0},{"$f":"Results!X504","v":0},{"$f":"Results!Y504","v":0},{"$f":"Results!Z504","v":0},{"$f":"Results!AA504","v":0},{"$f":"Results!AB504","v":0},{"$f":"Results!AC504","v":0},{"$f":"Results!AD504","v":0},{"$f":"Results!AE504","v":0},{"$f":"Results!AF504","v":0},{"$f":"Results!AG504","v":0},{"$f":"Results!AH504","v":0},{"$f":"Results!AI504","v":0},{"$f":"Results!AJ504","v":0},{"$f":"Results!AK504","v":0},{"$f":"Results!AL504","v":0},{"$f":"Results!AM504","v":0},{"$f":"Results!AN504","v":0},{"$f":"Results!AO504","v":0},{"$f":"Results!AP504","v":0},{"$f":"Results!AQ504","v":0},{"$f":"Results!AR504","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,12,{"$f":"Results!D505","v":0},{"$f":"Results!E505","v":0},{"$f":"Results!F505","v":0},{"$f":"Results!G505","v":0},{"$f":"Results!H505","v":0},{"$f":"Results!I505","v":0},{"$f":"Results!J505","v":0},{"$f":"Results!K505","v":0},{"$f":"Results!L505","v":0},{"$f":"Results!M505","v":0},{"$f":"Results!N505","v":0},{"$f":"Results!O505","v":0},{"$f":"Results!P505","v":0},{"$f":"Results!Q505","v":0},{"$f":"Results!R505","v":0},{"$f":"Results!S505","v":0},{"$f":"Results!T505","v":0},{"$f":"Results!U505","v":0},{"$f":"Results!V505","v":0},{"$f":"Results!W505","v":0},{"$f":"Results!X505","v":0},{"$f":"Results!Y505","v":0},{"$f":"Results!Z505","v":0},{"$f":"Results!AA505","v":0},{"$f":"Results!AB505","v":0},{"$f":"Results!AC505","v":0},{"$f":"Results!AD505","v":0},{"$f":"Results!AE505","v":0},{"$f":"Results!AF505","v":0},{"$f":"Results!AG505","v":0},{"$f":"Results!AH505","v":0},{"$f":"Results!AI505","v":0},{"$f":"Results!AJ505","v":0},{"$f":"Results!AK505","v":0},{"$f":"Results!AL505","v":0},{"$f":"Results!AM505","v":0},{"$f":"Results!AN505","v":0},{"$f":"Results!AO505","v":0},{"$f":"Results!AP505","v":0},{"$f":"Results!AQ505","v":0},{"$f":"Results!AR505","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,13,{"$f":"Results!D506","v":0},{"$f":"Results!E506","v":0},{"$f":"Results!F506","v":0},{"$f":"Results!G506","v":0},{"$f":"Results!H506","v":0},{"$f":"Results!I506","v":0},{"$f":"Results!J506","v":0},{"$f":"Results!K506","v":0},{"$f":"Results!L506","v":0},{"$f":"Results!M506","v":0},{"$f":"Results!N506","v":0},{"$f":"Results!O506","v":0},{"$f":"Results!P506","v":0},{"$f":"Results!Q506","v":0},{"$f":"Results!R506","v":0},{"$f":"Results!S506","v":0},{"$f":"Results!T506","v":0},{"$f":"Results!U506","v":0},{"$f":"Results!V506","v":0},{"$f":"Results!W506","v":0},{"$f":"Results!X506","v":0},{"$f":"Results!Y506","v":0},{"$f":"Results!Z506","v":0},{"$f":"Results!AA506","v":0},{"$f":"Results!AB506","v":0},{"$f":"Results!AC506","v":0},{"$f":"Results!AD506","v":0},{"$f":"Results!AE506","v":0},{"$f":"Results!AF506","v":0},{"$f":"Results!AG506","v":0},{"$f":"Results!AH506","v":0},{"$f":"Results!AI506","v":0},{"$f":"Results!AJ506","v":0},{"$f":"Results!AK506","v":0},{"$f":"Results!AL506","v":0},{"$f":"Results!AM506","v":0},{"$f":"Results!AN506","v":0},{"$f":"Results!AO506","v":0},{"$f":"Results!AP506","v":0},{"$f":"Results!AQ506","v":0},{"$f":"Results!AR506","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,14,{"$f":"Results!D507","v":0},{"$f":"Results!E507","v":0},{"$f":"Results!F507","v":0},{"$f":"Results!G507","v":0},{"$f":"Results!H507","v":0},{"$f":"Results!I507","v":0},{"$f":"Results!J507","v":0},{"$f":"Results!K507","v":0},{"$f":"Results!L507","v":0},{"$f":"Results!M507","v":0},{"$f":"Results!N507","v":0},{"$f":"Results!O507","v":0},{"$f":"Results!P507","v":0},{"$f":"Results!Q507","v":0},{"$f":"Results!R507","v":0},{"$f":"Results!S507","v":0},{"$f":"Results!T507","v":0},{"$f":"Results!U507","v":0},{"$f":"Results!V507","v":0},{"$f":"Results!W507","v":0},{"$f":"Results!X507","v":0},{"$f":"Results!Y507","v":0},{"$f":"Results!Z507","v":0},{"$f":"Results!AA507","v":0},{"$f":"Results!AB507","v":0},{"$f":"Results!AC507","v":0},{"$f":"Results!AD507","v":0},{"$f":"Results!AE507","v":0},{"$f":"Results!AF507","v":0},{"$f":"Results!AG507","v":0},{"$f":"Results!AH507","v":0},{"$f":"Results!AI507","v":0},{"$f":"Results!AJ507","v":0},{"$f":"Results!AK507","v":0},{"$f":"Results!AL507","v":0},{"$f":"Results!AM507","v":0},{"$f":"Results!AN507","v":0},{"$f":"Results!AO507","v":0},{"$f":"Results!AP507","v":0},{"$f":"Results!AQ507","v":0},{"$f":"Results!AR507","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,15,{"$f":"Results!D508","v":0},{"$f":"Results!E508","v":0},{"$f":"Results!F508","v":0},{"$f":"Results!G508","v":0},{"$f":"Results!H508","v":0},{"$f":"Results!I508","v":0},{"$f":"Results!J508","v":0},{"$f":"Results!K508","v":0},{"$f":"Results!L508","v":0},{"$f":"Results!M508","v":0},{"$f":"Results!N508","v":0},{"$f":"Results!O508","v":0},{"$f":"Results!P508","v":0},{"$f":"Results!Q508","v":0},{"$f":"Results!R508","v":0},{"$f":"Results!S508","v":0},{"$f":"Results!T508","v":0},{"$f":"Results!U508","v":0},{"$f":"Results!V508","v":0},{"$f":"Results!W508","v":0},{"$f":"Results!X508","v":0},{"$f":"Results!Y508","v":0},{"$f":"Results!Z508","v":0},{"$f":"Results!AA508","v":0},{"$f":"Results!AB508","v":0},{"$f":"Results!AC508","v":0},{"$f":"Results!AD508","v":0},{"$f":"Results!AE508","v":0},{"$f":"Results!AF508","v":0},{"$f":"Results!AG508","v":0},{"$f":"Results!AH508","v":0},{"$f":"Results!AI508","v":0},{"$f":"Results!AJ508","v":0},{"$f":"Results!AK508","v":0},{"$f":"Results!AL508","v":0},{"$f":"Results!AM508","v":0},{"$f":"Results!AN508","v":0},{"$f":"Results!AO508","v":0},{"$f":"Results!AP508","v":0},{"$f":"Results!AQ508","v":0},{"$f":"Results!AR508","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,16,{"$f":"Results!D509","v":0},{"$f":"Results!E509","v":0},{"$f":"Results!F509","v":0},{"$f":"Results!G509","v":0},{"$f":"Results!H509","v":0},{"$f":"Results!I509","v":0},{"$f":"Results!J509","v":0},{"$f":"Results!K509","v":0},{"$f":"Results!L509","v":0},{"$f":"Results!M509","v":0},{"$f":"Results!N509","v":0},{"$f":"Results!O509","v":0},{"$f":"Results!P509","v":0},{"$f":"Results!Q509","v":0},{"$f":"Results!R509","v":0},{"$f":"Results!S509","v":0},{"$f":"Results!T509","v":0},{"$f":"Results!U509","v":0},{"$f":"Results!V509","v":0},{"$f":"Results!W509","v":0},{"$f":"Results!X509","v":0},{"$f":"Results!Y509","v":0},{"$f":"Results!Z509","v":0},{"$f":"Results!AA509","v":0},{"$f":"Results!AB509","v":0},{"$f":"Results!AC509","v":0},{"$f":"Results!AD509","v":0},{"$f":"Results!AE509","v":0},{"$f":"Results!AF509","v":0},{"$f":"Results!AG509","v":0},{"$f":"Results!AH509","v":0},{"$f":"Results!AI509","v":0},{"$f":"Results!AJ509","v":0},{"$f":"Results!AK509","v":0},{"$f":"Results!AL509","v":0},{"$f":"Results!AM509","v":0},{"$f":"Results!AN509","v":0},{"$f":"Results!AO509","v":0},{"$f":"Results!AP509","v":0},{"$f":"Results!AQ509","v":0},{"$f":"Results!AR509","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,"Deputy Minister",{"$f":"Results!D510","v":0},{"$f":"Results!E510","v":0},{"$f":"Results!F510","v":0},{"$f":"Results!G510","v":0},{"$f":"Results!H510","v":0},{"$f":"Results!I510","v":0},{"$f":"Results!J510","v":0},{"$f":"Results!K510","v":0},{"$f":"Results!L510","v":0},{"$f":"Results!M510","v":0},{"$f":"Results!N510","v":0},{"$f":"Results!O510","v":0},{"$f":"Results!P510","v":0},{"$f":"Results!Q510","v":0},{"$f":"Results!R510","v":0},{"$f":"Results!S510","v":0},{"$f":"Results!T510","v":0},{"$f":"Results!U510","v":0},{"$f":"Results!V510","v":0},{"$f":"Results!W510","v":0},{"$f":"Results!X510","v":0},{"$f":"Results!Y510","v":0},{"$f":"Results!Z510","v":0},{"$f":"Results!AA510","v":0},{"$f":"Results!AB510","v":0},{"$f":"Results!AC510","v":0},{"$f":"Results!AD510","v":0},{"$f":"Results!AE510","v":0},{"$f":"Results!AF510","v":0},{"$f":"Results!AG510","v":0},{"$f":"Results!AH510","v":0},{"$f":"Results!AI510","v":0},{"$f":"Results!AJ510","v":0},{"$f":"Results!AK510","v":0},{"$f":"Results!AL510","v":0},{"$f":"Results!AM510","v":0},{"$f":"Results!AN510","v":0},{"$f":"Results!AO510","v":0},{"$f":"Results!AP510","v":0},{"$f":"Results!AQ510","v":0},{"$f":"Results!AR510","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,"Minister",{"$f":"Results!D511","v":0},{"$f":"Results!E511","v":0},{"$f":"Results!F511","v":0},{"$f":"Results!G511","v":0},{"$f":"Results!H511","v":0},{"$f":"Results!I511","v":0},{"$f":"Results!J511","v":0},{"$f":"Results!K511","v":0},{"$f":"Results!L511","v":0},{"$f":"Results!M511","v":0},{"$f":"Results!N511","v":0},{"$f":"Results!O511","v":0},{"$f":"Results!P511","v":0},{"$f":"Results!Q511","v":0},{"$f":"Results!R511","v":0},{"$f":"Results!S511","v":0},{"$f":"Results!T511","v":0},{"$f":"Results!U511","v":0},{"$f":"Results!V511","v":0},{"$f":"Results!W511","v":0},{"$f":"Results!X511","v":0},{"$f":"Results!Y511","v":0},{"$f":"Results!Z511","v":0},{"$f":"Results!AA511","v":0},{"$f":"Results!AB511","v":0},{"$f":"Results!AC511","v":0},{"$f":"Results!AD511","v":0},{"$f":"Results!AE511","v":0},{"$f":"Results!AF511","v":0},{"$f":"Results!AG511","v":0},{"$f":"Results!AH511","v":0},{"$f":"Results!AI511","v":0},{"$f":"Results!AJ511","v":0},{"$f":"Results!AK511","v":0},{"$f":"Results!AL511","v":0},{"$f":"Results!AM511","v":0},{"$f":"Results!AN511","v":0},{"$f":"Results!AO511","v":0},{"$f":"Results!AP511","v":0},{"$f":"Results!AQ511","v":0},{"$f":"Results!AR511","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,"Intern",{"$f":"Results!D512","v":0},{"$f":"Results!E512","v":0},{"$f":"Results!F512","v":0},{"$f":"Results!G512","v":0},{"$f":"Results!H512","v":0},{"$f":"Results!I512","v":0},{"$f":"Results!J512","v":0},{"$f":"Results!K512","v":0},{"$f":"Results!L512","v":0},{"$f":"Results!M512","v":0},{"$f":"Results!N512","v":0},{"$f":"Results!O512","v":0},{"$f":"Results!P512","v":0},{"$f":"Results!Q512","v":0},{"$f":"Results!R512","v":0},{"$f":"Results!S512","v":0},{"$f":"Results!T512","v":0},{"$f":"Results!U512","v":0},{"$f":"Results!V512","v":0},{"$f":"Results!W512","v":0},{"$f":"Results!X512","v":0},{"$f":"Results!Y512","v":0},{"$f":"Results!Z512","v":0},{"$f":"Results!AA512","v":0},{"$f":"Results!AB512","v":0},{"$f":"Results!AC512","v":0},{"$f":"Results!AD512","v":0},{"$f":"Results!AE512","v":0},{"$f":"Results!AF512","v":0},{"$f":"Results!AG512","v":0},{"$f":"Results!AH512","v":0},{"$f":"Results!AI512","v":0},{"$f":"Results!AJ512","v":0},{"$f":"Results!AK512","v":0},{"$f":"Results!AL512","v":0},{"$f":"Results!AM512","v":0},{"$f":"Results!AN512","v":0},{"$f":"Results!AO512","v":0},{"$f":"Results!AP512","v":0},{"$f":"Results!AQ512","v":0},{"$f":"Results!AR512","v":0},0]
["Vote 31",{"$f":"RIGHT(Results!$D$5,LEN(Results!$D$5)-9)","v":"Employment and Labour"},16,"Other",{"$f":"Results!D513","v":0},{"$f":"Results!E513","v":0},{"$f":"Results!F513","v":0},{"$f":"Results!G513","v":0},{"$f":"Results!H513","v":0},{"$f":"Results!I513","v":0},{"$f":"Results!J513","v":0},{"$f":"Results!K513","v":0},{"$f":"Results!L513","v":0},{"$f":"Results!M513","v":0},{"$f":"Results!N513","v":0},{"$f":"Results!O513","v":0},{"$f":"Results!P513","v":0},{"$f":"Results!Q513","v":0},{"$f":"Results!R513","v":0},{"$f":"Results!S513","v":0},{"$f":"Results!T513","v":0},{"$f":"Results!U513","v":0},{"$f":"Results!V513","v":0},{"$f":"Results!W513","v":0},{"$f":"Results!X513","v":0},{"$f":"Results!Y513","v":0},{"$f":"Results!Z513","v":0},{"$f":"Results!AA513","v":0},{"$f":"Results!AB513","v":0},{"$f":"Results!AC513","v":0},{"$f":"Results!AD513","v":0},{"$f":"Results!AE513","v":0},{"$f":"Results!AF513","v":0},{"$f":"Results!AG513","v":0},{"$f":"Results!AH513","v":0},{"$f":"Results!AI513","v":0},{"$f":"Results!AJ513","v":0},{"$f":"Results!AK513","v":0},{"$f":"Results!AL513","v":0},{"$f":"Results!AM513","v":0},{"$f":"Results!AN513","v":0},{"$f":"Results!AO513","v":0},{"$f":"Results!AP513","v":0},{"$f":"Results!AQ513","v":0},{"$f":"Results!AR513","v":0},0]

{"sheet":"COVER","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Assumptions","index":3,"n_rows":650,"n_cols":25,"rows_kept":650,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,"WAGE BILL ASSUMPTIONS"]
[]
[null,null,null,null,"Consumer Price Inflation (CPI)",null,null,null,"X =  % Increase / Decrease of CPI",null,null,null,"Above / Below Inflation",null,null,null,null,"Pay Progression",null,null,null,"Pay Progression (Defence)"]
[null,null,null,null,"2021/22","2022/23","2023/24","2024/25",null,null,null,null,null,null,null,null,null,"2021/22","2022/23","2023/24","2024/25","2021/22","2022/23","2023/24","2024/25"]
[null,null,null,null,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,null,null,null,null,null,null,null,null,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[]
[null,"SALARY LEVEL","COMPENSATION OF EMPLOYEES ITEMS",null,"FORECASTING"]
[null,null,null,null,"CPI",null,null,null,"X",null,null,null,"Cost of Living Adjustment",null,null,null,null,"Pay Progression",null,null,null,"Pay Progression (Defence)"]
[null,"Notch Level","Persal Item Description","Salary Item Description","2021/22","2022/23","2023/24","2024/25","2021/22","2022/23","2023/24","2024/25","2021/22","2022/23","2023/24","2024/25",null,"2021/22","2022/23","2023/24","2024/25","2021/22","2022/23","2023/24","2024/25"]
[null,1,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,1,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,1,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,1,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,1,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,1,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,2,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,2,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,2,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,2,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,2,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,2,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,3,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,3,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,3,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,3,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,3,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,3,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,4,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,4,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,4,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,4,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,4,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,4,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,5,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,5,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,5,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,5,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,5,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,5,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,6,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,6,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,6,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,6,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,6,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,6,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,7,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,7,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,7,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,7,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,7,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,7,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,8,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,8,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,8,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,8,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,8,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,8,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,9,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,9,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,9,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,9,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,9,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,9,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,10,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,10,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,10,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,10,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,10,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,10,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,11,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,11,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,11,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,11,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,11,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,11,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,12,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,12,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,12,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,12,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,12,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,12,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,13,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,13,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,13,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,13,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,13,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,13,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,14,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,14,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,14,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,14,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,14,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,14,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,15,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,15,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,15,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,15,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,15,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,15,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,16,"EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,16,"EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,16,"S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,16,"S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,16,"EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,16,"SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,"Other","EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,"Other","EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,"Other","S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Other","EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,"Other","EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Other","SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,"General","EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,"General","EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-1.4E-2,0,0,0,0.03,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,"General","S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"General","EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,4.1099999999999998E-2,4.2000000000000003E-2,3.9E-2,0.04,8.5099999999999995E-2,8.43E-2,8.3499999999999991E-2,8.4900000000000003E-2]
[null,"General","EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"General","SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2]
[null,"Minister","EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,"Minister","EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,"Minister","S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,"Minister","S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Minister","EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Minister","SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:BARGAIN COUNCIL(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","EMPL CONTR:MEDICAL (RES)","EMPL CONTR:MEDICAL (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,"Deputy Minister","EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:OFF UNIONS&ASS(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","EMPL CONTR:PENSION (RES)","EMPL CONTR:PENSION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","EMPL CONTR:UIF (RES)","EMPL CONTR:UIF (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","EMPL CONTR:INSURANCE (RES)","EMPL CONTR:INSURANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","S&W: PERIODIC PAYMENTS OTH (RES)","S&W: PERIODIC PAYMENTS OTH (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:BASIC SALARY (RES)","S&W:BASIC SALARY (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:CAPITAL REMUNERATION (RES)","S&W:CAPITAL REMUNERATION (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:CMPNS/CIRCM (RES)","S&W:CMPNS/CIRCM (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:HOUSING ALLOWANCE (RES)","S&W:HOUSING ALLOWANCE (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,"Deputy Minister","S&W:LEAVE DISCOUNTING (RES)","S&W:LEAVE DISCOUNTING (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:LNRSP18.2/INTRN(RES)","S&W:LNRSP18.2/INTRN(RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","S&W:NON PENSIONABLE ALL OTH(RES","S&W:NON PENSIONABLE ALL OTH(RES",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:OVERTIME (RES)","S&W:OVERTIME (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:PERF AWARD OTHER (RES)","S&W:PERF AWARD OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,0,0,0,0,4.4900000000000002E-2]
[null,"Deputy Minister","S&W:PERFORMANCE BONUS (RES)","S&W:PERFORMANCE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:SERV BASED OTHER (RES)","S&W:SERV BASED OTHER (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:SERVICE BONUS (RES)","S&W:SERVICE BONUS (RES)",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:COL ADJUSTMENT-LOC RECR PERS","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","S&W:FORGN ALL SA OFF:HR-DAY REM","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","S&W:LOC RECRT PERS (NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","S&W:O/TIME LOC RECR PER(NON-RES","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:PERFORMANCE BONUS(NON-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","S&W:FORGN ALL OFF:CHILD","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","S&W:FORGN ALL OFF:COL ALL","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","S&W:FORGN ALL OFF:DIFPOST(DPACA)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","S&W:FORGN ALL OFF:RENT,GAS&ELE","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","EMPL CONTR:MEDICAL LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]
[null,"Deputy Minister","EMPL CONTR:PENSION LRP (N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,-4.3999999999999997E-2,-4.2299999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,0,0,0,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","EMPL CONTR:SOC CON OT LRP(N-RES)","S&W:NON-RES ITEMS",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,-1.4999999999999999E-2,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,2.9900000000000003E-2,null,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02]
[null,"Deputy Minister","SAL:GEHS REFUND CONTROL ACC:CL","SAL:GEHS REFUND CONTROL ACC:CL",4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2,0,0,0,0,4.3999999999999997E-2,4.2299999999999997E-2,4.4499999999999998E-2,4.4900000000000002E-2]

{"sheet":"Results","index":4,"n_rows":514,"n_cols":44,"rows_kept":514,"cut":false,"hidden":false,"merged":[[113,5,113,7],[113,8,113,43],[2,3,2,4],[4,3,4,5],[5,3,5,5],[6,3,6,5],[23,5,23,7],[23,8,23,43],[55,5,55,7],[55,8,55,43],[84,5,84,7],[84,8,84,43],[3,3,3,4],[142,5,142,7],[142,8,142,43],[171,5,171,7],[171,8,171,43],[200,5,200,7],[200,8,200,43],[229,5,229,7],[229,8,229,43],[258,5,258,7],[258,8,258,43],[287,5,287,7],[287,8,287,43],[316,5,316,7],[316,8,316,43],[345,5,345,7],[345,8,345,43],[374,5,374,7],[374,8,374,43],[490,5,490,7],[490,8,490,43],[403,5,403,7],[403,8,403,43],[432,5,432,7],[432,8,432,43],[461,5,461,7],[461,8,461,43]]}
["Filter",null,"HUMAN RESOURCE BUDGET PLAN",null,null,null,null,null,null,1]
[1]
[1,null,"Financial Year:",{"$f":"FY0","v":"2021/22"}]
[1,null,"Sphere of Government:","National"]
[1,null,"Name of Department:","Vote 31: Employment and Labour"]
[1,null,"Name of Compiling Officer:"]
[1,null,"Contact No. of Compiling Officer:"]
[1]
[1]
[1,null,"Strategies to Reduce Headcounts"]
[1]
[1,null,"Indicators",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"}]
[1,null,"1. Employee initiated severance package"]
[1,null,"2. Early retirement"]
[1,null,"3. Natural attrition"]
[1,null,"4. Retirement"]
[1,null,"5. Contract termination"]
[1,null,"6. Redeployments (transfers to other departments)"]
[1,null,"Total",{"$f":"SUM(D13:D18)","v":0},{"$f":"SUM(E13:E18)","v":0},0,0]
[1,null,"Checks",{"$f":"ROUND(D19-M50,0)","v":0},{"$f":"ROUND(E19-V50,0)","v":0},{"$f":"ROUND(F19-AE50,0)","v":0},{"$f":"ROUND(G19-AN50,0)","v":0}]
[1]
[1,null,"Department Summary Details"]
[1]
[1,null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[1,null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[1,null,"Programmes","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[1,{"$f":"IF(LEN(C27)>2,ROW()-26,\"\")","v":1},"Unit 1",{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(D$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(E$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(F$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(G$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(H$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(I$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(J$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(K$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(L$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(M$1)-3))","v":0},{"$f":"I27+L27-M27","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(O$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(P$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(R$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(S$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(T$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(U$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(V$1)-3))","v":0},{"$f":"R27+U27-V27","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(X$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AE$1)-3))","v":0},{"$f":"AA27+AD27-AE27","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AN$1)-3))","v":0},{"$f":"AJ27+AM27-AN27","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C27=\"\",0,OFFSET($C55,MATCH($C27,$C$55:$C$514,0)+24-SUM($A$27:$A27),COLUMN(AR$1)-3))","v":0}]
[{"$f":"IF(LEN(C28)>1,1,0)","v":0},{"$f":"IF(LEN(C28)>2,ROW()-26,\"\")","v":""},null,{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(D$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(E$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(F$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(G$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(H$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(I$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(J$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(K$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(L$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(M$1)-3))","v":0},{"$f":"I28+L28-M28","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(O$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(P$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(R$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(S$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(T$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(U$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(V$1)-3))","v":0},{"$f":"R28+U28-V28","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(X$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AE$1)-3))","v":0},{"$f":"AA28+AD28-AE28","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AN$1)-3))","v":0},{"$f":"AJ28+AM28-AN28","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C28=\"\",0,OFFSET($C56,MATCH($C28,$C$55:$C$514,0)+24-SUM($A$27:$A28),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(D$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(E$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(F$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(G$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(H$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(I$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(J$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(K$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(L$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(O$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(P$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(R$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(S$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(T$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(U$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(X$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C29=\"\",0,OFFSET($C57,MATCH($C29,$C$55:$C$514,0)+24-SUM($A$27:$A29),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(D$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(E$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(F$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(G$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(H$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(I$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(J$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(K$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(L$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(O$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(P$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(R$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(S$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(T$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(U$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(X$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C30=\"\",0,OFFSET($C58,MATCH($C30,$C$55:$C$514,0)+24-SUM($A$27:$A30),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(D$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(E$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(F$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(G$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(H$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(I$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(J$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(K$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(L$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(O$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(P$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(R$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(S$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(T$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(U$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(X$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C31=\"\",0,OFFSET($C59,MATCH($C31,$C$55:$C$514,0)+24-SUM($A$27:$A31),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(D$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(E$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(F$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(G$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(H$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(I$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(J$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(K$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(L$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(O$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(P$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(R$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(S$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(T$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(U$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(X$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C32=\"\",0,OFFSET($C60,MATCH($C32,$C$55:$C$514,0)+24-SUM($A$27:$A32),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(D$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(E$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(F$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(G$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(H$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(I$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(J$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(K$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(L$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(O$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(P$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(R$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(S$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(T$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(U$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(X$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C33=\"\",0,OFFSET($C61,MATCH($C33,$C$55:$C$514,0)+24-SUM($A$27:$A33),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(D$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(E$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(F$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(G$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(H$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(I$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(J$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(K$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(L$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(O$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(P$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(R$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(S$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(T$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(U$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(X$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C34=\"\",0,OFFSET($C62,MATCH($C34,$C$55:$C$514,0)+24-SUM($A$27:$A34),COLUMN(AR$1)-3))","v":0}]
[{"$f":"IF(LEN(C35)>1,1,0)","v":0},"",null,{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(D$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(E$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(F$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(G$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(H$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(I$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(J$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(K$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(L$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(O$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(P$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(R$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(S$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(T$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(U$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(X$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C35=\"\",0,OFFSET($C63,MATCH($C35,$C$55:$C$514,0)+24-SUM($A$27:$A35),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(D$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(E$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(F$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(G$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(H$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(I$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(J$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(K$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(L$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(O$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(P$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(R$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(S$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(T$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(U$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(X$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C36=\"\",0,OFFSET($C64,MATCH($C36,$C$55:$C$514,0)+24-SUM($A$27:$A36),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(D$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(E$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(F$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(G$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(H$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(I$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(J$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(K$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(L$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(O$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(P$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(R$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(S$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(T$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(U$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(X$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C37=\"\",0,OFFSET($C65,MATCH($C37,$C$55:$C$514,0)+24-SUM($A$27:$A37),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(D$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(E$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(F$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(G$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(H$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(I$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(J$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(K$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(L$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(O$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(P$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(R$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(S$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(T$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(U$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(X$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C38=\"\",0,OFFSET($C66,MATCH($C38,$C$55:$C$514,0)+24-SUM($A$27:$A38),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(D$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(E$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(F$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(G$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(H$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(I$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(J$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(K$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(L$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(O$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(P$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(R$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(S$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(T$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(U$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(X$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C39=\"\",0,OFFSET($C67,MATCH($C39,$C$55:$C$514,0)+24-SUM($A$27:$A39),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(D$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(E$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(F$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(G$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(H$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(I$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(J$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(K$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(L$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(O$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(P$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(R$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(S$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(T$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(U$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(X$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C40=\"\",0,OFFSET($C68,MATCH($C40,$C$55:$C$514,0)+24-SUM($A$27:$A40),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(D$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(E$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(F$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(G$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(H$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(I$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(J$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(K$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(L$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(O$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(P$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(R$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(S$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(T$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(U$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(X$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C41=\"\",0,OFFSET($C69,MATCH($C41,$C$55:$C$514,0)+24-SUM($A$27:$A41),COLUMN(AR$1)-3))","v":0}]
[0,"",null,{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(D$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(E$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(F$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(G$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(H$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(I$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(J$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(K$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(L$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(M$1)-3))","v":0},0,{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(O$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(P$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(Q$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(R$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(S$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(T$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(U$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(V$1)-3))","v":0},0,{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(X$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(Y$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(Z$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AA$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AB$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AC$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AD$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AE$1)-3))","v":0},0,{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AG$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AH$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AI$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AJ$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AK$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AL$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AM$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AN$1)-3))","v":0},0,{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AP$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AQ$1)-3))","v":0},{"$f":"IF($C42=\"\",0,OFFSET($C70,MATCH($C42,$C$55:$C$514,0)+24-SUM($A$27:$A42),COLUMN(AR$1)-3))","v":0}]
[1,null,"Total",{"$f":"SUM(D23:D42)","v":0},{"$f":"SUM(E23:E42)","v":0},{"$f":"SUM(F23:F42)","v":0},{"$f":"IFERROR(H43/F43,0)","v":0},{"$f":"SUM(H23:H42)","v":0},{"$f":"SUM(I23:I42)","v":0},{"$f":"IFERROR(Q43/N43,0)","v":0},{"$f":"IFERROR(R43/O43,0)","v":0},{"$f":"SUM(L23:L42)","v":0},{"$f":"SUM(M23:M42)","v":0},{"$f":"SUM(N23:N42)","v":0},{"$f":"SUM(O23:O42)","v":0},{"$f":"SUM(P23:P42)","v":0},0,{"$f":"SUM(R23:R42)","v":0},{"$f":"IFERROR(Y43/V43,0)","v":0},{"$f":"IFERROR(AA43/X43,0)","v":0},{"$f":"SUM(U23:U42)","v":0},{"$f":"SUM(V23:V42)","v":0},{"$f":"SUM(W23:W42)","v":0},{"$f":"SUM(X23:X42)","v":0},{"$f":"SUM(Y23:Y42)","v":0},0,{"$f":"SUM(AA23:AA42)","v":0},{"$f":"IFERROR(AI43/AF43,0)","v":0},{"$f":"IFERROR(AJ43/AG43,0)","v":0},{"$f":"SUM(AD23:AD42)","v":0},{"$f":"SUM(AE23:AE42)","v":0},{"$f":"SUM(AF23:AF42)","v":0},{"$f":"SUM(AG23:AG42)","v":0},{"$f":"SUM(AH23:AH42)","v":0},0,{"$f":"SUM(AJ23:AJ42)","v":0},{"$f":"IFERROR(AR43/AO43,0)","v":0},{"$f":"IFERROR(AS43/AP43,0)","v":0},{"$f":"SUM(AM23:AM42)","v":0},{"$f":"SUM(AN23:AN42)","v":0},{"$f":"SUM(AO23:AO42)","v":0},{"$f":"SUM(AP23:AP42)","v":0},{"$f":"SUM(AQ23:AQ42)","v":0},0]
[1,null,"Salary Bands"]
[1,null,"1 - 6",{"$f":"SUMIFS(D$55:D$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},0,0,{"$f":"IFERROR(H45/F45,0)","v":0},0,0,{"$f":"IFERROR(Q45/N45,0)","v":0},{"$f":"IFERROR(R45/O45,0)","v":0},0,0,{"$f":"I45+L45-M45","v":0},{"$f":"SUMIFS(O$55:O$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(P$55:P$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(Q$55:Q$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(R$55:R$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"IFERROR(Y45/V45,0)","v":0},{"$f":"IFERROR(AA45/X45,0)","v":0},{"$f":"SUMIFS(U$55:U$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(V$55:V$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"R45+U45-V45","v":0},{"$f":"SUMIFS(X$55:X$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(Y$55:Y$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(Z$55:Z$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(AA$55:AA$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"IFERROR(AI45/AF45,0)","v":0},{"$f":"IFERROR(AJ45/AG45,0)","v":0},{"$f":"SUMIFS(AD$55:AD$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(AE$55:AE$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"AA45+AD45-AE45","v":0},{"$f":"SUMIFS(AG$55:AG$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(AH$55:AH$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(AI$55:AI$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(AJ$55:AJ$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"IFERROR(AR45/AO45,0)","v":0},{"$f":"IFERROR(AS45/AP45,0)","v":0},{"$f":"SUMIFS(AM$55:AM$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(AN$55:AN$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"AJ45+AM45-AN45","v":0},{"$f":"SUMIFS(AP$55:AP$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(AQ$55:AQ$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0},{"$f":"SUMIFS(AR$55:AR$514,$C$55:$C$514,\">=1\",$C$55:$C$514,\"<=6\")","v":0}]
[1,null,"7 - 10",{"$f":"SUMIFS(D$55:D$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},0,0,{"$f":"IFERROR(H46/F46,0)","v":0},0,0,{"$f":"IFERROR(Q46/N46,0)","v":0},0,0,0,0,{"$f":"SUMIFS(O$55:O$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(P$55:P$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(Q$55:Q$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(R$55:R$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"IFERROR(Y46/V46,0)","v":0},{"$f":"IFERROR(AA46/X46,0)","v":0},{"$f":"SUMIFS(U$55:U$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(V$55:V$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},0,{"$f":"SUMIFS(X$55:X$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(Y$55:Y$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(Z$55:Z$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(AA$55:AA$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"IFERROR(AI46/AF46,0)","v":0},0,{"$f":"SUMIFS(AD$55:AD$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(AE$55:AE$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},0,{"$f":"SUMIFS(AG$55:AG$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(AH$55:AH$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(AI$55:AI$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(AJ$55:AJ$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"IFERROR(AR46/AO46,0)","v":0},0,{"$f":"SUMIFS(AM$55:AM$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(AN$55:AN$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},0,{"$f":"SUMIFS(AP$55:AP$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(AQ$55:AQ$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0},{"$f":"SUMIFS(AR$55:AR$514,$C$55:$C$514,\">=7\",$C$55:$C$514,\"<=10\")","v":0}]
[1,null,"11 - 12",{"$f":"SUMIFS(D$55:D$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS(O$55:O$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(P$55:P$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(Q$55:Q$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(R$55:R$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},0,0,{"$f":"SUMIFS(U$55:U$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(V$55:V$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},0,{"$f":"SUMIFS(X$55:X$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(Y$55:Y$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(Z$55:Z$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(AA$55:AA$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},0,0,{"$f":"SUMIFS(AD$55:AD$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(AE$55:AE$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},0,{"$f":"SUMIFS(AG$55:AG$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(AH$55:AH$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(AI$55:AI$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(AJ$55:AJ$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},0,0,{"$f":"SUMIFS(AM$55:AM$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(AN$55:AN$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},0,{"$f":"SUMIFS(AP$55:AP$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(AQ$55:AQ$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0},{"$f":"SUMIFS(AR$55:AR$514,$C$55:$C$514,\">=11\",$C$55:$C$514,\"<=12\")","v":0}]
[1,null,"13 - 16",{"$f":"SUMIFS(D$55:D$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS(O$55:O$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(P$55:P$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(Q$55:Q$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(R$55:R$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},0,0,{"$f":"SUMIFS(U$55:U$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(V$55:V$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},0,{"$f":"SUMIFS(X$55:X$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(Y$55:Y$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(Z$55:Z$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(AA$55:AA$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},0,0,{"$f":"SUMIFS(AD$55:AD$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(AE$55:AE$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},0,{"$f":"SUMIFS(AG$55:AG$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(AH$55:AH$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(AI$55:AI$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(AJ$55:AJ$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},0,0,{"$f":"SUMIFS(AM$55:AM$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(AN$55:AN$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},0,{"$f":"SUMIFS(AP$55:AP$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(AQ$55:AQ$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0},{"$f":"SUMIFS(AR$55:AR$514,$C$55:$C$514,\">=13\",$C$55:$C$514,\"<=16\")","v":0}]
[1,null,"Other",{"$f":"D43-SUM(D45:D48)","v":0},{"$f":"E43-SUM(E45:E48)","v":0},0,{"$f":"IFERROR(H49/F49,0)","v":0},0,0,0,0,0,0,0,{"$f":"O43-SUM(O45:O48)","v":0},{"$f":"P43-SUM(P45:P48)","v":0},0,{"$f":"R43-SUM(R45:R48)","v":0},0,0,{"$f":"U43-SUM(U45:U48)","v":0},{"$f":"V43-SUM(V45:V48)","v":0},0,{"$f":"X43-SUM(X45:X48)","v":0},{"$f":"Y43-SUM(Y45:Y48)","v":0},0,{"$f":"AA43-SUM(AA45:AA48)","v":0},0,0,{"$f":"AD43-SUM(AD45:AD48)","v":0},{"$f":"AE43-SUM(AE45:AE48)","v":0},0,{"$f":"AG43-SUM(AG45:AG48)","v":0},{"$f":"AH43-SUM(AH45:AH48)","v":0},0,{"$f":"AJ43-SUM(AJ45:AJ48)","v":0},0,0,{"$f":"AM43-SUM(AM45:AM48)","v":0},{"$f":"AN43-SUM(AN45:AN48)","v":0},0,{"$f":"AP43-SUM(AP45:AP48)","v":0},{"$f":"AQ43-SUM(AQ45:AQ48)","v":0},0]
[1,null,"Total",{"$f":"SUM(D45:D49)","v":0},0,{"$f":"SUM(F45:F49)","v":0},{"$f":"IFERROR(H50/F50,0)","v":0},{"$f":"SUM(H45:H49)","v":0},{"$f":"SUM(I45:I49)","v":0},{"$f":"IFERROR(Q50/N50,0)","v":0},{"$f":"IFERROR(R50/O50,0)","v":0},{"$f":"SUM(L45:L49)","v":0},{"$f":"SUM(M45:M49)","v":0},{"$f":"SUM(N45:N49)","v":0},0,0,0,{"$f":"SUM(R45:R49)","v":0},{"$f":"IFERROR(Y50/V50,0)","v":0}," ",{"$f":"SUM(U45:U49)","v":0},0,0,0,0,0,0,{"$f":"IFERROR(AI50/AF50,0)","v":0},{"$f":"IFERROR(AJ50/AG50,0)","v":0},{"$f":"SUM(AD44:AD49)","v":0},{"$f":"SUM(AE45:AE49)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR50/AO50,0)","v":0},{"$f":"IFERROR(AS50/AP50,0)","v":0},{"$f":"SUM(AM45:AM49)","v":0},0,0,0,0,0]
[1,null,"Checks",{"$f":"D43-D50","v":0},{"$f":"E43-E50","v":0},0,0,0,0,0,{"$f":"K43-K50","v":0},0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$25 & \" ENE Ceiling\"","v":"2021/22 ENE Ceiling"},null,{"$f":"IFERROR(INDEX('Department Ceilings'!$J$2:$N$43,MATCH(MyDept,'Department Ceilings'!$I$2:$I$43,0),1),0)","v":1375657},null,null,null,null,null,null,{"$f":"W$25 & \" ENE Ceiling\"","v":"2022/23 ENE Ceiling"},null,{"$f":"IFERROR(INDEX('Department Ceilings'!$J$2:$N$43,MATCH(MyDept,'Department Ceilings'!$I$2:$I$43,0),2),0)","v":1384089},null,null,null,null,null,null,{"$f":"AF$25 & \" ENE Ceiling\"","v":"2023/24 ENE Ceiling"},null,{"$f":"IFERROR(INDEX('Department Ceilings'!$J$2:$N$43,MATCH(MyDept,'Department Ceilings'!$I$2:$I$43,0),3),0)","v":1384763},null,null,null,null,null,null,{"$f":"AO$25 & \" ENE Ceiling\"","v":"2024/25 ENE Ceiling"},null,{"$f":"IFERROR(INDEX('Department Ceilings'!$J$2:$N$43,MATCH(MyDept,'Department Ceilings'!$I$2:$I$43,0),4),0)","v":1446951}]
[1,null,"Department Programme Details",null,null,null,null,null,null,null,null,null,null,null,"Over/Under Ceiling",null,{"$f":"Q52-Q43","v":1375657},null,null,null,null,null,null,"Over/Under Ceiling",null,{"$f":"Z52-Z43","v":1384089},null,null,null,null,null,null,"Over/Under Ceiling",null,{"$f":"AI52-AI43","v":1384763},null,null,null,null,null,null,"Over/Under Ceiling",null,{"$f":"AR52-AR43","v":1446951}]
[1]
[{"$f":"$A$27","v":1},null,{"$f":"$C$27","v":"Unit 1"},null,null,null,null,null,null,null,null,null,null,null,"% Over/Under Ceiling",null,{"$f":"Q53/Q52","v":1},null,null,null,null,null,null,"% Over/Under Ceiling",null,{"$f":"Z53/Z52","v":1},null,null,null,null,null,null,"% Over/Under Ceiling",null,{"$f":"AI53/AI52","v":1},null,null,null,null,null,null,"% Over/Under Ceiling",null,{"$f":"AR53/AR52","v":1}]
[{"$f":"A$55","v":1},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$55","v":1},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[1,"ProgNo.","Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[1,1,1,null,null,null,{"$f":"IFERROR(H59/F59,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C59,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G59+K59,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G59+K59)","v":0},null,null,null,{"$f":"I59+L59-M59","v":0},{"$f":"J59*L59","v":0},{"$f":"J59*(-M59)","v":0},{"$f":"ROUND(J59*N59,0)","v":0},{"$f":"N59","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C59,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J59-K59)+T59,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J59-K59)+T59)","v":0},null,null,null,{"$f":"R59+U59-V59","v":0},{"$f":"S59*U59","v":0},{"$f":"S59*(-V59)","v":0},{"$f":"ROUND(S59*W59,0)","v":0},{"$f":"W59","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C59,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S59-T59)+T59,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S59-T59)+T59)","v":0},null,null,null,{"$f":"AA59+AD59-AE59","v":0},{"$f":"AB59*AD59","v":0},{"$f":"AB59*(-AE59)","v":0},{"$f":"ROUND(AB59*AF59,0)","v":0},{"$f":"AF59","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C59,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB59-AC59)+AC59,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB59-AC59)+AC59)","v":0},null,null,null,{"$f":"AJ59+AM59-AN59","v":0},{"$f":"AK59*AM59","v":0},{"$f":"AK59*(-AN59)","v":0},{"$f":"ROUND(AK59*AO59,0)","v":0}]
[1,1,2,null,null,null,{"$f":"IFERROR(H60/F60,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C60,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G60+K60,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G60+K60)","v":0},null,null,null,{"$f":"I60+L60-M60","v":0},{"$f":"J60*L60","v":0},{"$f":"J60*(-M60)","v":0},{"$f":"ROUND(J60*N60,0)","v":0},{"$f":"N60","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C60,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J60-K60)+T60,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J60-K60)+T60)","v":0},null,null,null,{"$f":"R60+U60-V60","v":0},{"$f":"S60*U60","v":0},{"$f":"S60*(-V60)","v":0},{"$f":"ROUND(S60*W60,0)","v":0},{"$f":"W60","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C60,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S60-T60)+T60,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S60-T60)+T60)","v":0},null,null,null,{"$f":"AA60+AD60-AE60","v":0},{"$f":"AB60*AD60","v":0},{"$f":"AB60*(-AE60)","v":0},{"$f":"ROUND(AB60*AF60,0)","v":0},{"$f":"AF60","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C60,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB60-AC60)+AC60,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB60-AC60)+AC60)","v":0},null,null,null,{"$f":"AJ60+AM60-AN60","v":0},{"$f":"AK60*AM60","v":0},{"$f":"AK60*(-AN60)","v":0},{"$f":"ROUND(AK60*AO60,0)","v":0}]
[1,1,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C61,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G61+K61,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G61+K61)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C61,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J61-K61)+T61,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J61-K61)+T61)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C61,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S61-T61)+T61,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S61-T61)+T61)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C61,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB61-AC61)+AC61,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB61-AC61)+AC61)","v":0},null,null,null,0,0,0,0]
[1,1,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C62,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G62+K62,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G62+K62)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C62,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J62-K62)+T62,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J62-K62)+T62)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C62,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S62-T62)+T62,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S62-T62)+T62)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C62,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB62-AC62)+AC62,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB62-AC62)+AC62)","v":0},null,null,null,0,0,0,0]
[1,1,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C63,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G63+K63,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G63+K63)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C63,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J63-K63)+T63,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J63-K63)+T63)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C63,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S63-T63)+T63,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S63-T63)+T63)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C63,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB63-AC63)+AC63,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB63-AC63)+AC63)","v":0},null,null,null,0,0,0,0]
[1,1,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C64,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G64+K64,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G64+K64)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C64,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J64-K64)+T64,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J64-K64)+T64)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C64,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S64-T64)+T64,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S64-T64)+T64)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C64,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB64-AC64)+AC64,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB64-AC64)+AC64)","v":0},null,null,null,0,0,0,0]
[1,1,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C65,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G65+K65,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G65+K65)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C65,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J65-K65)+T65,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J65-K65)+T65)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C65,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S65-T65)+T65,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S65-T65)+T65)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C65,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB65-AC65)+AC65,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB65-AC65)+AC65)","v":0},null,null,null,0,0,0,0]
[1,1,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C66,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G66+K66,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G66+K66)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C66,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J66-K66)+T66,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J66-K66)+T66)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C66,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S66-T66)+T66,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S66-T66)+T66)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C66,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB66-AC66)+AC66,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB66-AC66)+AC66)","v":0},null,null,null,0,0,0,0]
[1,1,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C67,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G67+K67,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G67+K67)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C67,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J67-K67)+T67,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J67-K67)+T67)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C67,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S67-T67)+T67,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S67-T67)+T67)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C67,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB67-AC67)+AC67,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB67-AC67)+AC67)","v":0},null,null,null,0,0,0,0]
[1,1,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C68,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G68+K68,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G68+K68)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C68,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J68-K68)+T68,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J68-K68)+T68)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C68,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S68-T68)+T68,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S68-T68)+T68)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C68,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB68-AC68)+AC68,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB68-AC68)+AC68)","v":0},null,null,null,0,0,0,0]
[1,1,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C69,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G69+K69,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G69+K69)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C69,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J69-K69)+T69,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J69-K69)+T69)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C69,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S69-T69)+T69,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S69-T69)+T69)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C69,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB69-AC69)+AC69,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB69-AC69)+AC69)","v":0},null,null,null,0,0,0,0]
[1,1,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C70,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G70+K70,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G70+K70)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C70,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J70-K70)+T70,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J70-K70)+T70)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C70,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S70-T70)+T70,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S70-T70)+T70)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C70,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB70-AC70)+AC70,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB70-AC70)+AC70)","v":0},null,null,null,0,0,0,0]
[1,1,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C71,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G71+K71,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G71+K71)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C71,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J71-K71)+T71,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J71-K71)+T71)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C71,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S71-T71)+T71,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S71-T71)+T71)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C71,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB71-AC71)+AC71,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB71-AC71)+AC71)","v":0},null,null,null,0,0,0,0]
[1,1,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C72,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G72+K72,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G72+K72)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C72,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J72-K72)+T72,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J72-K72)+T72)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C72,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S72-T72)+T72,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S72-T72)+T72)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C72,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB72-AC72)+AC72,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB72-AC72)+AC72)","v":0},null,null,null,0,0,0,0]
[1,1,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C73,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G73+K73,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G73+K73)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C73,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J73-K73)+T73,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J73-K73)+T73)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C73,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S73-T73)+T73,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S73-T73)+T73)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C73,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB73-AC73)+AC73,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB73-AC73)+AC73)","v":0},null,null,null,0,0,0,0]
[1,1,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C74,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G74+K74,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G74+K74)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C74,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J74-K74)+T74,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J74-K74)+T74)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C74,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S74-T74)+T74,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S74-T74)+T74)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C74,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB74-AC74)+AC74,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB74-AC74)+AC74)","v":0},null,null,null,0,0,0,0]
[1,1,"Deputy Minister",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C75,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G75+K75,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G75+K75)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C75,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J75-K75)+T75,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J75-K75)+T75)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C75,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S75-T75)+T75,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S75-T75)+T75)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C75,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB75-AC75)+AC75,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB75-AC75)+AC75)","v":0},null,null,null,0,0,0,0]
[1,1,"Minister",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C76,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G76+K76,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G76+K76)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C76,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J76-K76)+T76,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J76-K76)+T76)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C76,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S76-T76)+T76,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S76-T76)+T76)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C76,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB76-AC76)+AC76,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB76-AC76)+AC76)","v":0},null,null,null,0,0,0,0]
[1,1,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C77,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G77+K77,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G77+K77)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C77,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J77-K77)+T77,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J77-K77)+T77)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C77,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S77-T77)+T77,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S77-T77)+T77)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C77,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB77-AC77)+AC77,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB77-AC77)+AC77)","v":0},null,null,null,0,0,0,0]
[1,1,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C78,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G78+K78,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G78+K78)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C78,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J78-K78)+T78,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J78-K78)+T78)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C78,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S78-T78)+T78,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S78-T78)+T78)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C78,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB78-AC78)+AC78,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB78-AC78)+AC78)","v":0},null,null,null,0,0,0,0]
[1,1,"Total",{"$f":"SUM(D59:D78)","v":0},{"$f":"SUM(E59:E78)","v":0},{"$f":"SUM(F59:F78)","v":0},{"$f":"IFERROR(H79/F79,0)","v":0},{"$f":"SUM(H59:H78)","v":0},{"$f":"SUM(I59:I78)","v":0},{"$f":"IFERROR(Q79/N79,0)","v":0},null,{"$f":"SUM(L59:L78)","v":0},{"$f":"SUM(M59:M78)","v":0},{"$f":"SUM(N59:N78)","v":0},{"$f":"SUM(O59:O78)","v":0},{"$f":"SUM(P59:P78)","v":0},{"$f":"SUM(Q59:Q78)","v":0},{"$f":"SUM(R59:R78)","v":0},{"$f":"IFERROR(Y79/V79,0)","v":0},null,{"$f":"SUM(U59:U78)","v":0},{"$f":"SUM(V59:V78)","v":0},{"$f":"SUM(W59:W78)","v":0},{"$f":"SUM(X59:X78)","v":0},{"$f":"SUM(Y59:Y78)","v":0},{"$f":"SUM(Z59:Z78)","v":0},{"$f":"SUM(AA59:AA78)","v":0},{"$f":"IFERROR(AI79/AF79,0)","v":0},null,{"$f":"SUM(AD59:AD78)","v":0},{"$f":"SUM(AE59:AE78)","v":0},{"$f":"SUM(AF59:AF78)","v":0},{"$f":"SUM(AG59:AG78)","v":0},{"$f":"SUM(AH59:AH78)","v":0},{"$f":"SUM(AI59:AI78)","v":0},{"$f":"SUM(AJ59:AJ78)","v":0},{"$f":"IFERROR(AR79/AO79,0)","v":0},null,{"$f":"SUM(AM59:AM78)","v":0},{"$f":"SUM(AN59:AN78)","v":0},{"$f":"SUM(AO59:AO78)","v":0},{"$f":"SUM(AP59:AP78)","v":0},{"$f":"SUM(AQ59:AQ78)","v":0},{"$f":"SUM(AR59:AR78)","v":0}]
[{"$f":"A$55","v":1}]
[1]
[1]
[1]
[{"$f":"$A$28","v":0},null,{"$f":"$C$28","v":0}]
[{"$f":"A$84","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$84","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,2,1,null,null,null,{"$f":"IFERROR(H88/F88,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C88,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G88+K88,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G88+K88)","v":0},null,null,null,{"$f":"I88+L88-M88","v":0},{"$f":"J88*L88","v":0},{"$f":"J88*(-M88)","v":0},{"$f":"ROUND(J88*N88,0)","v":0},{"$f":"N88","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C88,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J88-K88)+T88,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J88-K88)+T88)","v":0},null,null,null,{"$f":"R88+U88-V88","v":0},{"$f":"S88*U88","v":0},{"$f":"S88*(-V88)","v":0},{"$f":"ROUND(S88*W88,0)","v":0},{"$f":"W88","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C88,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S88-T88)+T88,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S88-T88)+T88)","v":0},null,null,null,{"$f":"AA88+AD88-AE88","v":0},{"$f":"AB88*AD88","v":0},{"$f":"AB88*(-AE88)","v":0},{"$f":"ROUND(AB88*AF88,0)","v":0},{"$f":"AF88","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C88,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB88-AC88)+AC88,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB88-AC88)+AC88)","v":0},null,null,null,{"$f":"AJ88+AM88-AN88","v":0},{"$f":"AK88*AM88","v":0},{"$f":"AK88*(-AN88)","v":0},{"$f":"ROUND(AK88*AO88,0)","v":0}]
[0,2,2,null,null,null,{"$f":"IFERROR(H89/F89,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C89,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G89+K89,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G89+K89)","v":0},null,null,null,{"$f":"I89+L89-M89","v":0},{"$f":"J89*L89","v":0},{"$f":"J89*(-M89)","v":0},{"$f":"ROUND(J89*N89,0)","v":0},{"$f":"N89","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C89,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J89-K89)+T89,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J89-K89)+T89)","v":0},null,null,null,{"$f":"R89+U89-V89","v":0},{"$f":"S89*U89","v":0},{"$f":"S89*(-V89)","v":0},0,{"$f":"W89","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C89,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S89-T89)+T89,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S89-T89)+T89)","v":0},null,null,null,{"$f":"AA89+AD89-AE89","v":0},{"$f":"AB89*AD89","v":0},{"$f":"AB89*(-AE89)","v":0},0,{"$f":"AF89","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C89,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB89-AC89)+AC89,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB89-AC89)+AC89)","v":0},null,null,null,{"$f":"AJ89+AM89-AN89","v":0},{"$f":"AK89*AM89","v":0},{"$f":"AK89*(-AN89)","v":0},0]
[0,2,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C90,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G90+K90,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G90+K90)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C90,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J90-K90)+T90,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J90-K90)+T90)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C90,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S90-T90)+T90,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S90-T90)+T90)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C90,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB90-AC90)+AC90,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB90-AC90)+AC90)","v":0},null,null,null,0,0,0,0]
[0,2,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C91,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G91+K91,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G91+K91)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C91,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J91-K91)+T91,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J91-K91)+T91)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C91,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S91-T91)+T91,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S91-T91)+T91)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C91,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB91-AC91)+AC91,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB91-AC91)+AC91)","v":0},null,null,null,0,0,0,0]
[0,2,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C92,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G92+K92,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G92+K92)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C92,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J92-K92)+T92,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J92-K92)+T92)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C92,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S92-T92)+T92,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S92-T92)+T92)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C92,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB92-AC92)+AC92,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB92-AC92)+AC92)","v":0},null,null,null,0,0,0,0]
[0,2,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C93,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G93+K93,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G93+K93)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C93,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J93-K93)+T93,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J93-K93)+T93)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C93,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S93-T93)+T93,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S93-T93)+T93)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C93,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB93-AC93)+AC93,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB93-AC93)+AC93)","v":0},null,null,null,0,0,0,0]
[0,2,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C94,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G94+K94,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G94+K94)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C94,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J94-K94)+T94,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J94-K94)+T94)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C94,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S94-T94)+T94,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S94-T94)+T94)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C94,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB94-AC94)+AC94,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB94-AC94)+AC94)","v":0},null,null,null,0,0,0,0]
[0,2,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C95,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G95+K95,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G95+K95)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C95,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J95-K95)+T95,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J95-K95)+T95)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C95,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S95-T95)+T95,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S95-T95)+T95)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C95,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB95-AC95)+AC95,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB95-AC95)+AC95)","v":0},null,null,null,0,0,0,0]
[0,2,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C96,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G96+K96,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G96+K96)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C96,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J96-K96)+T96,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J96-K96)+T96)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C96,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S96-T96)+T96,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S96-T96)+T96)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C96,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB96-AC96)+AC96,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB96-AC96)+AC96)","v":0},null,null,null,0,0,0,0]
[0,2,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C97,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G97+K97,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G97+K97)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C97,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J97-K97)+T97,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J97-K97)+T97)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C97,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S97-T97)+T97,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S97-T97)+T97)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C97,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB97-AC97)+AC97,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB97-AC97)+AC97)","v":0},null,null,null,0,0,0,0]
[0,2,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C98,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G98+K98,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G98+K98)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C98,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J98-K98)+T98,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J98-K98)+T98)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C98,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S98-T98)+T98,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S98-T98)+T98)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C98,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB98-AC98)+AC98,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB98-AC98)+AC98)","v":0},null,null,null,0,0,0,0]
[0,2,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C99,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G99+K99,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G99+K99)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C99,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J99-K99)+T99,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J99-K99)+T99)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C99,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S99-T99)+T99,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S99-T99)+T99)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C99,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB99-AC99)+AC99,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB99-AC99)+AC99)","v":0},null,null,null,0,0,0,0]
[0,2,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C100,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G100+K100,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G100+K100)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C100,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J100-K100)+T100,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J100-K100)+T100)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C100,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S100-T100)+T100,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S100-T100)+T100)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C100,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB100-AC100)+AC100,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB100-AC100)+AC100)","v":0},null,null,null,0,0,0,0]
[0,2,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C101,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G101+K101,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G101+K101)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C101,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J101-K101)+T101,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J101-K101)+T101)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C101,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S101-T101)+T101,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S101-T101)+T101)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C101,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB101-AC101)+AC101,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB101-AC101)+AC101)","v":0},null,null,null,0,0,0,0]
[0,2,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C102,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G102+K102,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G102+K102)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C102,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J102-K102)+T102,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J102-K102)+T102)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C102,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S102-T102)+T102,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S102-T102)+T102)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C102,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB102-AC102)+AC102,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB102-AC102)+AC102)","v":0},null,null,null,0,0,0,0]
[0,2,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C103,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G103+K103,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G103+K103)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C103,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J103-K103)+T103,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J103-K103)+T103)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C103,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S103-T103)+T103,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S103-T103)+T103)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C103,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB103-AC103)+AC103,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB103-AC103)+AC103)","v":0},null,null,null,0,0,0,0]
[0,2,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C104,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G104+K104,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G104+K104)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C104,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J104-K104)+T104,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J104-K104)+T104)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C104,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S104-T104)+T104,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S104-T104)+T104)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C104,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB104-AC104)+AC104,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB104-AC104)+AC104)","v":0},null,null,null,0,0,0,0]
[0,2,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C105,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G105+K105,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G105+K105)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C105,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J105-K105)+T105,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J105-K105)+T105)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C105,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S105-T105)+T105,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S105-T105)+T105)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C105,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB105-AC105)+AC105,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB105-AC105)+AC105)","v":0},null,null,null,0,0,0,0]
[0,2,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C106,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G106+K106,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G106+K106)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C106,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J106-K106)+T106,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J106-K106)+T106)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C106,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S106-T106)+T106,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S106-T106)+T106)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C106,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB106-AC106)+AC106,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB106-AC106)+AC106)","v":0},null,null,null,0,0,0,0]
[0,2,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C107,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G107+K107,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G107+K107)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C107,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J107-K107)+T107,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J107-K107)+T107)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C107,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S107-T107)+T107,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S107-T107)+T107)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C107,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB107-AC107)+AC107,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB107-AC107)+AC107)","v":0},null,null,null,0,0,0,0]
[0,2,"Total",{"$f":"SUM(D88:D107)","v":0},{"$f":"SUM(E88:E107)","v":0},0,{"$f":"IFERROR(H108/F108,0)","v":0},{"$f":"SUM(H88:H107)","v":0},{"$f":"SUM(I88:I107)","v":0},{"$f":"IFERROR(Q108/N108,0)","v":0},null,{"$f":"SUM(L88:L107)","v":0},{"$f":"SUM(M88:M107)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y108/V108,0)","v":0},null,{"$f":"SUM(U88:U107)","v":0},{"$f":"SUM(V88:V107)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI108/AF108,0)","v":0},null,{"$f":"SUM(AD88:AD107)","v":0},{"$f":"SUM(AE88:AE107)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR108/AO108,0)","v":0},null,{"$f":"SUM(AM88:AM107)","v":0},{"$f":"SUM(AN88:AN107)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$29","v":0},null,{"$f":"$C$29","v":0}]
[{"$f":"A$113","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$113","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,3,1,null,null,null,{"$f":"IFERROR(H117/F117,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C117,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G117+K117,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G117+K117)","v":0},null,null,null,{"$f":"I117+L117-M117","v":0},{"$f":"J117*L117","v":0},{"$f":"J117*(-M117)","v":0},{"$f":"ROUND(J117*N117,0)","v":0},{"$f":"N117","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C117,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J117-K117)+T117,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J117-K117)+T117)","v":0},null,null,null,{"$f":"R117+U117-V117","v":0},{"$f":"S117*U117","v":0},{"$f":"S117*(-V117)","v":0},{"$f":"ROUND(S117*W117,0)","v":0},{"$f":"W117","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C117,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S117-T117)+T117,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S117-T117)+T117)","v":0},null,null,null,{"$f":"AA117+AD117-AE117","v":0},{"$f":"AB117*AD117","v":0},{"$f":"AB117*(-AE117)","v":0},{"$f":"ROUND(AB117*AF117,0)","v":0},{"$f":"AF117","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C117,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB117-AC117)+AC117,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB117-AC117)+AC117)","v":0},null,null,null,{"$f":"AJ117+AM117-AN117","v":0},{"$f":"AK117*AM117","v":0},{"$f":"AK117*(-AN117)","v":0},{"$f":"ROUND(AK117*AO117,0)","v":0}]
[0,3,2,null,null,null,{"$f":"IFERROR(H118/F118,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C118,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G118+K118,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G118+K118)","v":0},null,null,null,{"$f":"I118+L118-M118","v":0},{"$f":"J118*L118","v":0},{"$f":"J118*(-M118)","v":0},{"$f":"ROUND(J118*N118,0)","v":0},{"$f":"N118","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C118,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J118-K118)+T118,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J118-K118)+T118)","v":0},null,null,null,{"$f":"R118+U118-V118","v":0},{"$f":"S118*U118","v":0},{"$f":"S118*(-V118)","v":0},0,{"$f":"W118","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C118,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S118-T118)+T118,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S118-T118)+T118)","v":0},null,null,null,{"$f":"AA118+AD118-AE118","v":0},{"$f":"AB118*AD118","v":0},{"$f":"AB118*(-AE118)","v":0},0,{"$f":"AF118","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C118,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB118-AC118)+AC118,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB118-AC118)+AC118)","v":0},null,null,null,{"$f":"AJ118+AM118-AN118","v":0},{"$f":"AK118*AM118","v":0},{"$f":"AK118*(-AN118)","v":0},0]
[0,3,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C119,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G119+K119,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G119+K119)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C119,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J119-K119)+T119,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J119-K119)+T119)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C119,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S119-T119)+T119,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S119-T119)+T119)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C119,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB119-AC119)+AC119,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB119-AC119)+AC119)","v":0},null,null,null,0,0,0,0]
[0,3,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C120,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G120+K120,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G120+K120)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C120,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J120-K120)+T120,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J120-K120)+T120)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C120,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S120-T120)+T120,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S120-T120)+T120)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C120,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB120-AC120)+AC120,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB120-AC120)+AC120)","v":0},null,null,null,0,0,0,0]
[0,3,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C121,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G121+K121,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G121+K121)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C121,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J121-K121)+T121,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J121-K121)+T121)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C121,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S121-T121)+T121,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S121-T121)+T121)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C121,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB121-AC121)+AC121,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB121-AC121)+AC121)","v":0},null,null,null,0,0,0,0]
[0,3,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C122,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G122+K122,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G122+K122)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C122,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J122-K122)+T122,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J122-K122)+T122)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C122,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S122-T122)+T122,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S122-T122)+T122)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C122,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB122-AC122)+AC122,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB122-AC122)+AC122)","v":0},null,null,null,0,0,0,0]
[0,3,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C123,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G123+K123,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G123+K123)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C123,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J123-K123)+T123,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J123-K123)+T123)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C123,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S123-T123)+T123,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S123-T123)+T123)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C123,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB123-AC123)+AC123,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB123-AC123)+AC123)","v":0},null,null,null,0,0,0,0]
[0,3,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C124,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G124+K124,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G124+K124)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C124,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J124-K124)+T124,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J124-K124)+T124)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C124,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S124-T124)+T124,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S124-T124)+T124)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C124,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB124-AC124)+AC124,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB124-AC124)+AC124)","v":0},null,null,null,0,0,0,0]
[0,3,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C125,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G125+K125,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G125+K125)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C125,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J125-K125)+T125,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J125-K125)+T125)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C125,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S125-T125)+T125,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S125-T125)+T125)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C125,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB125-AC125)+AC125,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB125-AC125)+AC125)","v":0},null,null,null,0,0,0,0]
[0,3,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C126,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G126+K126,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G126+K126)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C126,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J126-K126)+T126,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J126-K126)+T126)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C126,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S126-T126)+T126,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S126-T126)+T126)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C126,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB126-AC126)+AC126,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB126-AC126)+AC126)","v":0},null,null,null,0,0,0,0]
[0,3,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C127,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G127+K127,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G127+K127)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C127,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J127-K127)+T127,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J127-K127)+T127)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C127,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S127-T127)+T127,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S127-T127)+T127)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C127,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB127-AC127)+AC127,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB127-AC127)+AC127)","v":0},null,null,null,0,0,0,0]
[0,3,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C128,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G128+K128,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G128+K128)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C128,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J128-K128)+T128,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J128-K128)+T128)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C128,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S128-T128)+T128,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S128-T128)+T128)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C128,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB128-AC128)+AC128,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB128-AC128)+AC128)","v":0},null,null,null,0,0,0,0]
[0,3,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C129,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G129+K129,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G129+K129)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C129,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J129-K129)+T129,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J129-K129)+T129)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C129,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S129-T129)+T129,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S129-T129)+T129)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C129,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB129-AC129)+AC129,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB129-AC129)+AC129)","v":0},null,null,null,0,0,0,0]
[0,3,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C130,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G130+K130,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G130+K130)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C130,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J130-K130)+T130,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J130-K130)+T130)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C130,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S130-T130)+T130,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S130-T130)+T130)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C130,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB130-AC130)+AC130,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB130-AC130)+AC130)","v":0},null,null,null,0,0,0,0]
[0,3,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C131,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G131+K131,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G131+K131)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C131,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J131-K131)+T131,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J131-K131)+T131)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C131,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S131-T131)+T131,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S131-T131)+T131)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C131,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB131-AC131)+AC131,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB131-AC131)+AC131)","v":0},null,null,null,0,0,0,0]
[0,3,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C132,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G132+K132,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G132+K132)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C132,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J132-K132)+T132,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J132-K132)+T132)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C132,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S132-T132)+T132,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S132-T132)+T132)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C132,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB132-AC132)+AC132,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB132-AC132)+AC132)","v":0},null,null,null,0,0,0,0]
[0,3,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C133,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G133+K133,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G133+K133)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C133,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J133-K133)+T133,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J133-K133)+T133)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C133,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S133-T133)+T133,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S133-T133)+T133)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C133,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB133-AC133)+AC133,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB133-AC133)+AC133)","v":0},null,null,null,0,0,0,0]
[0,3,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C134,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G134+K134,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G134+K134)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C134,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J134-K134)+T134,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J134-K134)+T134)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C134,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S134-T134)+T134,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S134-T134)+T134)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C134,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB134-AC134)+AC134,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB134-AC134)+AC134)","v":0},null,null,null,0,0,0,0]
[0,3,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C135,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G135+K135,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G135+K135)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C135,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J135-K135)+T135,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J135-K135)+T135)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C135,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S135-T135)+T135,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S135-T135)+T135)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C135,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB135-AC135)+AC135,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB135-AC135)+AC135)","v":0},null,null,null,0,0,0,0]
[0,3,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C136,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G136+K136,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G136+K136)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C136,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J136-K136)+T136,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J136-K136)+T136)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C136,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S136-T136)+T136,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S136-T136)+T136)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C136,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB136-AC136)+AC136,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB136-AC136)+AC136)","v":0},null,null,null,0,0,0,0]
[0,3,"Total",{"$f":"SUM(D117:D136)","v":0},{"$f":"SUM(E117:E136)","v":0},0,{"$f":"IFERROR(H137/F137,0)","v":0},{"$f":"SUM(H117:H136)","v":0},{"$f":"SUM(I117:I136)","v":0},{"$f":"IFERROR(Q137/N137,0)","v":0},null,{"$f":"SUM(L117:L136)","v":0},{"$f":"SUM(M117:M136)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y137/V137,0)","v":0},null,{"$f":"SUM(U117:U136)","v":0},{"$f":"SUM(V117:V136)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI137/AF137,0)","v":0},null,{"$f":"SUM(AD117:AD136)","v":0},{"$f":"SUM(AE117:AE136)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR137/AO137,0)","v":0},null,{"$f":"SUM(AM117:AM136)","v":0},{"$f":"SUM(AN117:AN136)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$30","v":0},null,{"$f":"$C$30","v":0}]
[{"$f":"A$142","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$142","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,4,1,null,null,null,{"$f":"IFERROR(H146/F146,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C146,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G146+K146,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G146+K146)","v":0},null,null,null,{"$f":"I146+L146-M146","v":0},{"$f":"J146*L146","v":0},{"$f":"J146*(-M146)","v":0},{"$f":"ROUND(J146*N146,0)","v":0},{"$f":"N146","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C146,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J146-K146)+T146,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J146-K146)+T146)","v":0},null,null,null,{"$f":"R146+U146-V146","v":0},{"$f":"S146*U146","v":0},{"$f":"S146*(-V146)","v":0},{"$f":"ROUND(S146*W146,0)","v":0},{"$f":"W146","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C146,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S146-T146)+T146,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S146-T146)+T146)","v":0},null,null,null,{"$f":"AA146+AD146-AE146","v":0},{"$f":"AB146*AD146","v":0},{"$f":"AB146*(-AE146)","v":0},{"$f":"ROUND(AB146*AF146,0)","v":0},{"$f":"AF146","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C146,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB146-AC146)+AC146,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB146-AC146)+AC146)","v":0},null,null,null,{"$f":"AJ146+AM146-AN146","v":0},{"$f":"AK146*AM146","v":0},{"$f":"AK146*(-AN146)","v":0},{"$f":"ROUND(AK146*AO146,0)","v":0}]
[0,4,2,null,null,null,{"$f":"IFERROR(H147/F147,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C147,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G147+K147,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G147+K147)","v":0},null,null,null,{"$f":"I147+L147-M147","v":0},{"$f":"J147*L147","v":0},{"$f":"J147*(-M147)","v":0},{"$f":"ROUND(J147*N147,0)","v":0},{"$f":"N147","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C147,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J147-K147)+T147,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J147-K147)+T147)","v":0},null,null,null,{"$f":"R147+U147-V147","v":0},{"$f":"S147*U147","v":0},{"$f":"S147*(-V147)","v":0},0,{"$f":"W147","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C147,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S147-T147)+T147,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S147-T147)+T147)","v":0},null,null,null,{"$f":"AA147+AD147-AE147","v":0},{"$f":"AB147*AD147","v":0},{"$f":"AB147*(-AE147)","v":0},0,{"$f":"AF147","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C147,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB147-AC147)+AC147,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB147-AC147)+AC147)","v":0},null,null,null,{"$f":"AJ147+AM147-AN147","v":0},{"$f":"AK147*AM147","v":0},{"$f":"AK147*(-AN147)","v":0},0]
[0,4,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C148,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G148+K148,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G148+K148)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C148,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J148-K148)+T148,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J148-K148)+T148)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C148,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S148-T148)+T148,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S148-T148)+T148)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C148,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB148-AC148)+AC148,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB148-AC148)+AC148)","v":0},null,null,null,0,0,0,0]
[0,4,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C149,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G149+K149,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G149+K149)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C149,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J149-K149)+T149,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J149-K149)+T149)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C149,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S149-T149)+T149,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S149-T149)+T149)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C149,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB149-AC149)+AC149,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB149-AC149)+AC149)","v":0},null,null,null,0,0,0,0]
[0,4,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C150,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G150+K150,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G150+K150)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C150,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J150-K150)+T150,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J150-K150)+T150)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C150,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S150-T150)+T150,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S150-T150)+T150)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C150,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB150-AC150)+AC150,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB150-AC150)+AC150)","v":0},null,null,null,0,0,0,0]
[0,4,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C151,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G151+K151,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G151+K151)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C151,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J151-K151)+T151,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J151-K151)+T151)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C151,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S151-T151)+T151,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S151-T151)+T151)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C151,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB151-AC151)+AC151,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB151-AC151)+AC151)","v":0},null,null,null,0,0,0,0]
[0,4,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C152,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G152+K152,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G152+K152)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C152,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J152-K152)+T152,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J152-K152)+T152)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C152,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S152-T152)+T152,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S152-T152)+T152)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C152,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB152-AC152)+AC152,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB152-AC152)+AC152)","v":0},null,null,null,0,0,0,0]
[0,4,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C153,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G153+K153,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G153+K153)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C153,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J153-K153)+T153,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J153-K153)+T153)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C153,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S153-T153)+T153,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S153-T153)+T153)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C153,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB153-AC153)+AC153,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB153-AC153)+AC153)","v":0},null,null,null,0,0,0,0]
[0,4,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C154,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G154+K154,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G154+K154)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C154,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J154-K154)+T154,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J154-K154)+T154)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C154,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S154-T154)+T154,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S154-T154)+T154)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C154,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB154-AC154)+AC154,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB154-AC154)+AC154)","v":0},null,null,null,0,0,0,0]
[0,4,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C155,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G155+K155,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G155+K155)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C155,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J155-K155)+T155,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J155-K155)+T155)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C155,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S155-T155)+T155,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S155-T155)+T155)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C155,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB155-AC155)+AC155,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB155-AC155)+AC155)","v":0},null,null,null,0,0,0,0]
[0,4,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C156,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G156+K156,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G156+K156)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C156,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J156-K156)+T156,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J156-K156)+T156)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C156,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S156-T156)+T156,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S156-T156)+T156)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C156,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB156-AC156)+AC156,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB156-AC156)+AC156)","v":0},null,null,null,0,0,0,0]
[0,4,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C157,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G157+K157,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G157+K157)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C157,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J157-K157)+T157,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J157-K157)+T157)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C157,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S157-T157)+T157,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S157-T157)+T157)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C157,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB157-AC157)+AC157,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB157-AC157)+AC157)","v":0},null,null,null,0,0,0,0]
[0,4,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C158,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G158+K158,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G158+K158)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C158,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J158-K158)+T158,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J158-K158)+T158)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C158,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S158-T158)+T158,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S158-T158)+T158)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C158,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB158-AC158)+AC158,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB158-AC158)+AC158)","v":0},null,null,null,0,0,0,0]
[0,4,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C159,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G159+K159,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G159+K159)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C159,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J159-K159)+T159,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J159-K159)+T159)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C159,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S159-T159)+T159,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S159-T159)+T159)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C159,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB159-AC159)+AC159,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB159-AC159)+AC159)","v":0},null,null,null,0,0,0,0]
[0,4,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C160,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G160+K160,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G160+K160)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C160,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J160-K160)+T160,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J160-K160)+T160)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C160,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S160-T160)+T160,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S160-T160)+T160)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C160,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB160-AC160)+AC160,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB160-AC160)+AC160)","v":0},null,null,null,0,0,0,0]
[0,4,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C161,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G161+K161,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G161+K161)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C161,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J161-K161)+T161,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J161-K161)+T161)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C161,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S161-T161)+T161,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S161-T161)+T161)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C161,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB161-AC161)+AC161,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB161-AC161)+AC161)","v":0},null,null,null,0,0,0,0]
[0,4,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C162,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G162+K162,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G162+K162)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C162,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J162-K162)+T162,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J162-K162)+T162)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C162,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S162-T162)+T162,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S162-T162)+T162)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C162,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB162-AC162)+AC162,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB162-AC162)+AC162)","v":0},null,null,null,0,0,0,0]
[0,4,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C163,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G163+K163,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G163+K163)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C163,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J163-K163)+T163,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J163-K163)+T163)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C163,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S163-T163)+T163,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S163-T163)+T163)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C163,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB163-AC163)+AC163,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB163-AC163)+AC163)","v":0},null,null,null,0,0,0,0]
[0,4,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C164,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G164+K164,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G164+K164)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C164,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J164-K164)+T164,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J164-K164)+T164)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C164,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S164-T164)+T164,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S164-T164)+T164)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C164,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB164-AC164)+AC164,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB164-AC164)+AC164)","v":0},null,null,null,0,0,0,0]
[0,4,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C165,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G165+K165,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G165+K165)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C165,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J165-K165)+T165,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J165-K165)+T165)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C165,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S165-T165)+T165,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S165-T165)+T165)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C165,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB165-AC165)+AC165,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB165-AC165)+AC165)","v":0},null,null,null,0,0,0,0]
[0,4,"Total",{"$f":"SUM(D146:D165)","v":0},{"$f":"SUM(E146:E165)","v":0},0,{"$f":"IFERROR(H166/F166,0)","v":0},{"$f":"SUM(H146:H165)","v":0},{"$f":"SUM(I146:I165)","v":0},{"$f":"IFERROR(Q166/N166,0)","v":0},null,{"$f":"SUM(L146:L165)","v":0},{"$f":"SUM(M146:M165)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y166/V166,0)","v":0},null,{"$f":"SUM(U146:U165)","v":0},{"$f":"SUM(V146:V165)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI166/AF166,0)","v":0},null,{"$f":"SUM(AD146:AD165)","v":0},{"$f":"SUM(AE146:AE165)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR166/AO166,0)","v":0},null,{"$f":"SUM(AM146:AM165)","v":0},{"$f":"SUM(AN146:AN165)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$31","v":0},null,{"$f":"$C$31","v":0}]
[{"$f":"A$171","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$171","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,5,1,null,null,null,{"$f":"IFERROR(H175/F175,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C175,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G175+K175,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G175+K175)","v":0},null,null,null,{"$f":"I175+L175-M175","v":0},{"$f":"J175*L175","v":0},{"$f":"J175*(-M175)","v":0},{"$f":"ROUND(J175*N175,0)","v":0},{"$f":"N175","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C175,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J175-K175)+T175,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J175-K175)+T175)","v":0},null,null,null,{"$f":"R175+U175-V175","v":0},{"$f":"S175*U175","v":0},{"$f":"S175*(-V175)","v":0},{"$f":"ROUND(S175*W175,0)","v":0},{"$f":"W175","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C175,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S175-T175)+T175,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S175-T175)+T175)","v":0},null,null,null,{"$f":"AA175+AD175-AE175","v":0},{"$f":"AB175*AD175","v":0},{"$f":"AB175*(-AE175)","v":0},{"$f":"ROUND(AB175*AF175,0)","v":0},{"$f":"AF175","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C175,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB175-AC175)+AC175,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB175-AC175)+AC175)","v":0},null,null,null,{"$f":"AJ175+AM175-AN175","v":0},{"$f":"AK175*AM175","v":0},{"$f":"AK175*(-AN175)","v":0},{"$f":"ROUND(AK175*AO175,0)","v":0}]
[0,5,2,null,null,null,{"$f":"IFERROR(H176/F176,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C176,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G176+K176,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G176+K176)","v":0},null,null,null,{"$f":"I176+L176-M176","v":0},{"$f":"J176*L176","v":0},{"$f":"J176*(-M176)","v":0},{"$f":"ROUND(J176*N176,0)","v":0},{"$f":"N176","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C176,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J176-K176)+T176,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J176-K176)+T176)","v":0},null,null,null,{"$f":"R176+U176-V176","v":0},{"$f":"S176*U176","v":0},{"$f":"S176*(-V176)","v":0},0,{"$f":"W176","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C176,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S176-T176)+T176,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S176-T176)+T176)","v":0},null,null,null,{"$f":"AA176+AD176-AE176","v":0},{"$f":"AB176*AD176","v":0},{"$f":"AB176*(-AE176)","v":0},0,{"$f":"AF176","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C176,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB176-AC176)+AC176,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB176-AC176)+AC176)","v":0},null,null,null,{"$f":"AJ176+AM176-AN176","v":0},{"$f":"AK176*AM176","v":0},{"$f":"AK176*(-AN176)","v":0},0]
[0,5,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C177,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G177+K177,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G177+K177)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C177,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J177-K177)+T177,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J177-K177)+T177)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C177,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S177-T177)+T177,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S177-T177)+T177)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C177,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB177-AC177)+AC177,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB177-AC177)+AC177)","v":0},null,null,null,0,0,0,0]
[0,5,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C178,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G178+K178,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G178+K178)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C178,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J178-K178)+T178,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J178-K178)+T178)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C178,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S178-T178)+T178,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S178-T178)+T178)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C178,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB178-AC178)+AC178,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB178-AC178)+AC178)","v":0},null,null,null,0,0,0,0]
[0,5,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C179,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G179+K179,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G179+K179)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C179,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J179-K179)+T179,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J179-K179)+T179)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C179,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S179-T179)+T179,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S179-T179)+T179)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C179,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB179-AC179)+AC179,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB179-AC179)+AC179)","v":0},null,null,null,0,0,0,0]
[0,5,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C180,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G180+K180,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G180+K180)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C180,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J180-K180)+T180,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J180-K180)+T180)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C180,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S180-T180)+T180,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S180-T180)+T180)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C180,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB180-AC180)+AC180,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB180-AC180)+AC180)","v":0},null,null,null,0,0,0,0]
[0,5,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C181,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G181+K181,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G181+K181)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C181,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J181-K181)+T181,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J181-K181)+T181)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C181,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S181-T181)+T181,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S181-T181)+T181)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C181,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB181-AC181)+AC181,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB181-AC181)+AC181)","v":0},null,null,null,0,0,0,0]
[0,5,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C182,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G182+K182,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G182+K182)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C182,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J182-K182)+T182,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J182-K182)+T182)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C182,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S182-T182)+T182,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S182-T182)+T182)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C182,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB182-AC182)+AC182,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB182-AC182)+AC182)","v":0},null,null,null,0,0,0,0]
[0,5,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C183,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G183+K183,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G183+K183)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C183,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J183-K183)+T183,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J183-K183)+T183)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C183,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S183-T183)+T183,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S183-T183)+T183)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C183,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB183-AC183)+AC183,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB183-AC183)+AC183)","v":0},null,null,null,0,0,0,0]
[0,5,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C184,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G184+K184,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G184+K184)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C184,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J184-K184)+T184,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J184-K184)+T184)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C184,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S184-T184)+T184,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S184-T184)+T184)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C184,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB184-AC184)+AC184,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB184-AC184)+AC184)","v":0},null,null,null,0,0,0,0]
[0,5,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C185,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G185+K185,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G185+K185)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C185,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J185-K185)+T185,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J185-K185)+T185)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C185,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S185-T185)+T185,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S185-T185)+T185)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C185,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB185-AC185)+AC185,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB185-AC185)+AC185)","v":0},null,null,null,0,0,0,0]
[0,5,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C186,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G186+K186,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G186+K186)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C186,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J186-K186)+T186,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J186-K186)+T186)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C186,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S186-T186)+T186,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S186-T186)+T186)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C186,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB186-AC186)+AC186,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB186-AC186)+AC186)","v":0},null,null,null,0,0,0,0]
[0,5,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C187,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G187+K187,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G187+K187)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C187,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J187-K187)+T187,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J187-K187)+T187)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C187,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S187-T187)+T187,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S187-T187)+T187)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C187,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB187-AC187)+AC187,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB187-AC187)+AC187)","v":0},null,null,null,0,0,0,0]
[0,5,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C188,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G188+K188,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G188+K188)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C188,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J188-K188)+T188,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J188-K188)+T188)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C188,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S188-T188)+T188,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S188-T188)+T188)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C188,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB188-AC188)+AC188,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB188-AC188)+AC188)","v":0},null,null,null,0,0,0,0]
[0,5,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C189,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G189+K189,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G189+K189)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C189,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J189-K189)+T189,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J189-K189)+T189)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C189,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S189-T189)+T189,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S189-T189)+T189)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C189,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB189-AC189)+AC189,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB189-AC189)+AC189)","v":0},null,null,null,0,0,0,0]
[0,5,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C190,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G190+K190,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G190+K190)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C190,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J190-K190)+T190,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J190-K190)+T190)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C190,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S190-T190)+T190,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S190-T190)+T190)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C190,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB190-AC190)+AC190,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB190-AC190)+AC190)","v":0},null,null,null,0,0,0,0]
[0,5,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C191,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G191+K191,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G191+K191)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C191,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J191-K191)+T191,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J191-K191)+T191)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C191,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S191-T191)+T191,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S191-T191)+T191)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C191,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB191-AC191)+AC191,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB191-AC191)+AC191)","v":0},null,null,null,0,0,0,0]
[0,5,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C192,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G192+K192,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G192+K192)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C192,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J192-K192)+T192,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J192-K192)+T192)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C192,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S192-T192)+T192,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S192-T192)+T192)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C192,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB192-AC192)+AC192,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB192-AC192)+AC192)","v":0},null,null,null,0,0,0,0]
[0,5,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C193,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G193+K193,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G193+K193)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C193,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J193-K193)+T193,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J193-K193)+T193)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C193,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S193-T193)+T193,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S193-T193)+T193)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C193,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB193-AC193)+AC193,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB193-AC193)+AC193)","v":0},null,null,null,0,0,0,0]
[0,5,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C194,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G194+K194,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G194+K194)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C194,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J194-K194)+T194,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J194-K194)+T194)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C194,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S194-T194)+T194,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S194-T194)+T194)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C194,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB194-AC194)+AC194,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB194-AC194)+AC194)","v":0},null,null,null,0,0,0,0]
[0,5,"Total",{"$f":"SUM(D175:D194)","v":0},{"$f":"SUM(E175:E194)","v":0},0,{"$f":"IFERROR(H195/F195,0)","v":0},{"$f":"SUM(H175:H194)","v":0},{"$f":"SUM(I175:I194)","v":0},{"$f":"IFERROR(Q195/N195,0)","v":0},null,{"$f":"SUM(L175:L194)","v":0},{"$f":"SUM(M175:M194)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y195/V195,0)","v":0},null,{"$f":"SUM(U175:U194)","v":0},{"$f":"SUM(V175:V194)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI195/AF195,0)","v":0},null,{"$f":"SUM(AD175:AD194)","v":0},{"$f":"SUM(AE175:AE194)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR195/AO195,0)","v":0},null,{"$f":"SUM(AM175:AM194)","v":0},{"$f":"SUM(AN175:AN194)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$32","v":0},null,{"$f":"$C$32","v":0}]
[{"$f":"A$200","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$200","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,6,1,null,null,null,{"$f":"IFERROR(H204/F204,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C204,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G204+K204,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G204+K204)","v":0},null,null,null,{"$f":"I204+L204-M204","v":0},{"$f":"J204*L204","v":0},{"$f":"J204*(-M204)","v":0},{"$f":"ROUND(J204*N204,0)","v":0},{"$f":"N204","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C204,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J204-K204)+T204,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J204-K204)+T204)","v":0},null,null,null,{"$f":"R204+U204-V204","v":0},{"$f":"S204*U204","v":0},{"$f":"S204*(-V204)","v":0},{"$f":"ROUND(S204*W204,0)","v":0},{"$f":"W204","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C204,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S204-T204)+T204,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S204-T204)+T204)","v":0},null,null,null,{"$f":"AA204+AD204-AE204","v":0},{"$f":"AB204*AD204","v":0},{"$f":"AB204*(-AE204)","v":0},{"$f":"ROUND(AB204*AF204,0)","v":0},{"$f":"AF204","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C204,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB204-AC204)+AC204,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB204-AC204)+AC204)","v":0},null,null,null,{"$f":"AJ204+AM204-AN204","v":0},{"$f":"AK204*AM204","v":0},{"$f":"AK204*(-AN204)","v":0},{"$f":"ROUND(AK204*AO204,0)","v":0}]
[0,6,2,null,null,null,{"$f":"IFERROR(H205/F205,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C205,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G205+K205,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G205+K205)","v":0},null,null,null,{"$f":"I205+L205-M205","v":0},{"$f":"J205*L205","v":0},{"$f":"J205*(-M205)","v":0},{"$f":"ROUND(J205*N205,0)","v":0},{"$f":"N205","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C205,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J205-K205)+T205,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J205-K205)+T205)","v":0},null,null,null,{"$f":"R205+U205-V205","v":0},{"$f":"S205*U205","v":0},{"$f":"S205*(-V205)","v":0},0,{"$f":"W205","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C205,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S205-T205)+T205,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S205-T205)+T205)","v":0},null,null,null,{"$f":"AA205+AD205-AE205","v":0},{"$f":"AB205*AD205","v":0},{"$f":"AB205*(-AE205)","v":0},0,{"$f":"AF205","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C205,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB205-AC205)+AC205,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB205-AC205)+AC205)","v":0},null,null,null,{"$f":"AJ205+AM205-AN205","v":0},{"$f":"AK205*AM205","v":0},{"$f":"AK205*(-AN205)","v":0},0]
[0,6,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C206,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G206+K206,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G206+K206)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C206,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J206-K206)+T206,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J206-K206)+T206)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C206,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S206-T206)+T206,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S206-T206)+T206)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C206,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB206-AC206)+AC206,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB206-AC206)+AC206)","v":0},null,null,null,0,0,0,0]
[0,6,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C207,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G207+K207,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G207+K207)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C207,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J207-K207)+T207,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J207-K207)+T207)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C207,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S207-T207)+T207,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S207-T207)+T207)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C207,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB207-AC207)+AC207,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB207-AC207)+AC207)","v":0},null,null,null,0,0,0,0]
[0,6,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C208,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G208+K208,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G208+K208)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C208,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J208-K208)+T208,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J208-K208)+T208)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C208,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S208-T208)+T208,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S208-T208)+T208)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C208,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB208-AC208)+AC208,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB208-AC208)+AC208)","v":0},null,null,null,0,0,0,0]
[0,6,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C209,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G209+K209,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G209+K209)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C209,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J209-K209)+T209,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J209-K209)+T209)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C209,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S209-T209)+T209,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S209-T209)+T209)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C209,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB209-AC209)+AC209,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB209-AC209)+AC209)","v":0},null,null,null,0,0,0,0]
[0,6,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C210,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G210+K210,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G210+K210)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C210,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J210-K210)+T210,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J210-K210)+T210)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C210,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S210-T210)+T210,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S210-T210)+T210)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C210,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB210-AC210)+AC210,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB210-AC210)+AC210)","v":0},null,null,null,0,0,0,0]
[0,6,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C211,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G211+K211,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G211+K211)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C211,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J211-K211)+T211,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J211-K211)+T211)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C211,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S211-T211)+T211,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S211-T211)+T211)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C211,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB211-AC211)+AC211,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB211-AC211)+AC211)","v":0},null,null,null,0,0,0,0]
[0,6,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C212,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G212+K212,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G212+K212)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C212,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J212-K212)+T212,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J212-K212)+T212)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C212,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S212-T212)+T212,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S212-T212)+T212)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C212,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB212-AC212)+AC212,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB212-AC212)+AC212)","v":0},null,null,null,0,0,0,0]
[0,6,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C213,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G213+K213,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G213+K213)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C213,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J213-K213)+T213,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J213-K213)+T213)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C213,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S213-T213)+T213,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S213-T213)+T213)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C213,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB213-AC213)+AC213,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB213-AC213)+AC213)","v":0},null,null,null,0,0,0,0]
[0,6,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C214,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G214+K214,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G214+K214)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C214,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J214-K214)+T214,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J214-K214)+T214)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C214,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S214-T214)+T214,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S214-T214)+T214)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C214,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB214-AC214)+AC214,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB214-AC214)+AC214)","v":0},null,null,null,0,0,0,0]
[0,6,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C215,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G215+K215,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G215+K215)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C215,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J215-K215)+T215,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J215-K215)+T215)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C215,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S215-T215)+T215,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S215-T215)+T215)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C215,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB215-AC215)+AC215,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB215-AC215)+AC215)","v":0},null,null,null,0,0,0,0]
[0,6,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C216,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G216+K216,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G216+K216)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C216,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J216-K216)+T216,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J216-K216)+T216)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C216,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S216-T216)+T216,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S216-T216)+T216)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C216,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB216-AC216)+AC216,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB216-AC216)+AC216)","v":0},null,null,null,0,0,0,0]
[0,6,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C217,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G217+K217,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G217+K217)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C217,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J217-K217)+T217,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J217-K217)+T217)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C217,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S217-T217)+T217,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S217-T217)+T217)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C217,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB217-AC217)+AC217,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB217-AC217)+AC217)","v":0},null,null,null,0,0,0,0]
[0,6,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C218,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G218+K218,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G218+K218)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C218,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J218-K218)+T218,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J218-K218)+T218)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C218,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S218-T218)+T218,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S218-T218)+T218)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C218,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB218-AC218)+AC218,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB218-AC218)+AC218)","v":0},null,null,null,0,0,0,0]
[0,6,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C219,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G219+K219,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G219+K219)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C219,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J219-K219)+T219,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J219-K219)+T219)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C219,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S219-T219)+T219,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S219-T219)+T219)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C219,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB219-AC219)+AC219,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB219-AC219)+AC219)","v":0},null,null,null,0,0,0,0]
[0,6,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C220,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G220+K220,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G220+K220)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C220,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J220-K220)+T220,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J220-K220)+T220)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C220,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S220-T220)+T220,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S220-T220)+T220)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C220,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB220-AC220)+AC220,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB220-AC220)+AC220)","v":0},null,null,null,0,0,0,0]
[0,6,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C221,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G221+K221,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G221+K221)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C221,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J221-K221)+T221,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J221-K221)+T221)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C221,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S221-T221)+T221,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S221-T221)+T221)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C221,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB221-AC221)+AC221,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB221-AC221)+AC221)","v":0},null,null,null,0,0,0,0]
[0,6,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C222,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G222+K222,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G222+K222)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C222,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J222-K222)+T222,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J222-K222)+T222)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C222,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S222-T222)+T222,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S222-T222)+T222)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C222,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB222-AC222)+AC222,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB222-AC222)+AC222)","v":0},null,null,null,0,0,0,0]
[0,6,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C223,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G223+K223,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G223+K223)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C223,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J223-K223)+T223,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J223-K223)+T223)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C223,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S223-T223)+T223,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S223-T223)+T223)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C223,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB223-AC223)+AC223,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB223-AC223)+AC223)","v":0},null,null,null,0,0,0,0]
[0,6,"Total",{"$f":"SUM(D204:D223)","v":0},{"$f":"SUM(E204:E223)","v":0},0,{"$f":"IFERROR(H224/F224,0)","v":0},{"$f":"SUM(H204:H223)","v":0},{"$f":"SUM(I204:I223)","v":0},{"$f":"IFERROR(Q224/N224,0)","v":0},null,{"$f":"SUM(L204:L223)","v":0},{"$f":"SUM(M204:M223)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y224/V224,0)","v":0},null,{"$f":"SUM(U204:U223)","v":0},{"$f":"SUM(V204:V223)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI224/AF224,0)","v":0},null,{"$f":"SUM(AD204:AD223)","v":0},{"$f":"SUM(AE204:AE223)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR224/AO224,0)","v":0},null,{"$f":"SUM(AM204:AM223)","v":0},{"$f":"SUM(AN204:AN223)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$33","v":0},null,{"$f":"$C$33","v":0}]
[{"$f":"A$229","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$229","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,7,1,null,null,null,{"$f":"IFERROR(H233/F233,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C233,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G233+K233,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G233+K233)","v":0},null,null,null,{"$f":"I233+L233-M233","v":0},{"$f":"J233*L233","v":0},{"$f":"J233*(-M233)","v":0},{"$f":"ROUND(J233*N233,0)","v":0},{"$f":"N233","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C233,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J233-K233)+T233,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J233-K233)+T233)","v":0},null,null,null,{"$f":"R233+U233-V233","v":0},{"$f":"S233*U233","v":0},{"$f":"S233*(-V233)","v":0},{"$f":"ROUND(S233*W233,0)","v":0},{"$f":"W233","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C233,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S233-T233)+T233,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S233-T233)+T233)","v":0},null,null,null,{"$f":"AA233+AD233-AE233","v":0},{"$f":"AB233*AD233","v":0},{"$f":"AB233*(-AE233)","v":0},{"$f":"ROUND(AB233*AF233,0)","v":0},{"$f":"AF233","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C233,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB233-AC233)+AC233,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB233-AC233)+AC233)","v":0},null,null,null,{"$f":"AJ233+AM233-AN233","v":0},{"$f":"AK233*AM233","v":0},{"$f":"AK233*(-AN233)","v":0},{"$f":"ROUND(AK233*AO233,0)","v":0}]
[0,7,2,null,null,null,{"$f":"IFERROR(H234/F234,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C234,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G234+K234,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G234+K234)","v":0},null,null,null,{"$f":"I234+L234-M234","v":0},{"$f":"J234*L234","v":0},{"$f":"J234*(-M234)","v":0},{"$f":"ROUND(J234*N234,0)","v":0},{"$f":"N234","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C234,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J234-K234)+T234,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J234-K234)+T234)","v":0},null,null,null,{"$f":"R234+U234-V234","v":0},{"$f":"S234*U234","v":0},{"$f":"S234*(-V234)","v":0},0,{"$f":"W234","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C234,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S234-T234)+T234,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S234-T234)+T234)","v":0},null,null,null,{"$f":"AA234+AD234-AE234","v":0},{"$f":"AB234*AD234","v":0},{"$f":"AB234*(-AE234)","v":0},0,{"$f":"AF234","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C234,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB234-AC234)+AC234,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB234-AC234)+AC234)","v":0},null,null,null,{"$f":"AJ234+AM234-AN234","v":0},{"$f":"AK234*AM234","v":0},{"$f":"AK234*(-AN234)","v":0},0]
[0,7,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C235,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G235+K235,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G235+K235)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C235,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J235-K235)+T235,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J235-K235)+T235)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C235,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S235-T235)+T235,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S235-T235)+T235)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C235,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB235-AC235)+AC235,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB235-AC235)+AC235)","v":0},null,null,null,0,0,0,0]
[0,7,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C236,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G236+K236,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G236+K236)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C236,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J236-K236)+T236,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J236-K236)+T236)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C236,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S236-T236)+T236,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S236-T236)+T236)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C236,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB236-AC236)+AC236,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB236-AC236)+AC236)","v":0},null,null,null,0,0,0,0]
[0,7,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C237,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G237+K237,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G237+K237)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C237,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J237-K237)+T237,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J237-K237)+T237)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C237,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S237-T237)+T237,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S237-T237)+T237)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C237,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB237-AC237)+AC237,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB237-AC237)+AC237)","v":0},null,null,null,0,0,0,0]
[0,7,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C238,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G238+K238,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G238+K238)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C238,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J238-K238)+T238,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J238-K238)+T238)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C238,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S238-T238)+T238,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S238-T238)+T238)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C238,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB238-AC238)+AC238,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB238-AC238)+AC238)","v":0},null,null,null,0,0,0,0]
[0,7,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C239,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G239+K239,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G239+K239)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C239,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J239-K239)+T239,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J239-K239)+T239)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C239,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S239-T239)+T239,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S239-T239)+T239)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C239,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB239-AC239)+AC239,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB239-AC239)+AC239)","v":0},null,null,null,0,0,0,0]
[0,7,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C240,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G240+K240,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G240+K240)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C240,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J240-K240)+T240,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J240-K240)+T240)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C240,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S240-T240)+T240,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S240-T240)+T240)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C240,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB240-AC240)+AC240,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB240-AC240)+AC240)","v":0},null,null,null,0,0,0,0]
[0,7,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C241,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G241+K241,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G241+K241)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C241,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J241-K241)+T241,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J241-K241)+T241)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C241,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S241-T241)+T241,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S241-T241)+T241)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C241,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB241-AC241)+AC241,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB241-AC241)+AC241)","v":0},null,null,null,0,0,0,0]
[0,7,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C242,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G242+K242,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G242+K242)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C242,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J242-K242)+T242,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J242-K242)+T242)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C242,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S242-T242)+T242,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S242-T242)+T242)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C242,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB242-AC242)+AC242,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB242-AC242)+AC242)","v":0},null,null,null,0,0,0,0]
[0,7,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C243,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G243+K243,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G243+K243)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C243,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J243-K243)+T243,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J243-K243)+T243)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C243,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S243-T243)+T243,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S243-T243)+T243)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C243,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB243-AC243)+AC243,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB243-AC243)+AC243)","v":0},null,null,null,0,0,0,0]
[0,7,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C244,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G244+K244,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G244+K244)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C244,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J244-K244)+T244,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J244-K244)+T244)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C244,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S244-T244)+T244,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S244-T244)+T244)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C244,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB244-AC244)+AC244,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB244-AC244)+AC244)","v":0},null,null,null,0,0,0,0]
[0,7,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C245,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G245+K245,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G245+K245)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C245,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J245-K245)+T245,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J245-K245)+T245)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C245,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S245-T245)+T245,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S245-T245)+T245)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C245,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB245-AC245)+AC245,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB245-AC245)+AC245)","v":0},null,null,null,0,0,0,0]
[0,7,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C246,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G246+K246,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G246+K246)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C246,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J246-K246)+T246,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J246-K246)+T246)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C246,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S246-T246)+T246,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S246-T246)+T246)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C246,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB246-AC246)+AC246,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB246-AC246)+AC246)","v":0},null,null,null,0,0,0,0]
[0,7,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C247,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G247+K247,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G247+K247)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C247,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J247-K247)+T247,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J247-K247)+T247)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C247,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S247-T247)+T247,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S247-T247)+T247)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C247,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB247-AC247)+AC247,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB247-AC247)+AC247)","v":0},null,null,null,0,0,0,0]
[0,7,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C248,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G248+K248,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G248+K248)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C248,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J248-K248)+T248,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J248-K248)+T248)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C248,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S248-T248)+T248,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S248-T248)+T248)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C248,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB248-AC248)+AC248,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB248-AC248)+AC248)","v":0},null,null,null,0,0,0,0]
[0,7,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C249,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G249+K249,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G249+K249)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C249,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J249-K249)+T249,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J249-K249)+T249)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C249,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S249-T249)+T249,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S249-T249)+T249)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C249,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB249-AC249)+AC249,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB249-AC249)+AC249)","v":0},null,null,null,0,0,0,0]
[0,7,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C250,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G250+K250,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G250+K250)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C250,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J250-K250)+T250,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J250-K250)+T250)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C250,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S250-T250)+T250,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S250-T250)+T250)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C250,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB250-AC250)+AC250,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB250-AC250)+AC250)","v":0},null,null,null,0,0,0,0]
[0,7,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C251,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G251+K251,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G251+K251)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C251,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J251-K251)+T251,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J251-K251)+T251)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C251,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S251-T251)+T251,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S251-T251)+T251)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C251,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB251-AC251)+AC251,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB251-AC251)+AC251)","v":0},null,null,null,0,0,0,0]
[0,7,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C252,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G252+K252,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G252+K252)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C252,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J252-K252)+T252,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J252-K252)+T252)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C252,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S252-T252)+T252,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S252-T252)+T252)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C252,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB252-AC252)+AC252,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB252-AC252)+AC252)","v":0},null,null,null,0,0,0,0]
[0,7,"Total",{"$f":"SUM(D233:D252)","v":0},{"$f":"SUM(E233:E252)","v":0},0,{"$f":"IFERROR(H253/F253,0)","v":0},{"$f":"SUM(H233:H252)","v":0},{"$f":"SUM(I233:I252)","v":0},{"$f":"IFERROR(Q253/N253,0)","v":0},null,{"$f":"SUM(L233:L252)","v":0},{"$f":"SUM(M233:M252)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y253/V253,0)","v":0},null,{"$f":"SUM(U233:U252)","v":0},{"$f":"SUM(V233:V252)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI253/AF253,0)","v":0},null,{"$f":"SUM(AD233:AD252)","v":0},{"$f":"SUM(AE233:AE252)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR253/AO253,0)","v":0},null,{"$f":"SUM(AM233:AM252)","v":0},{"$f":"SUM(AN233:AN252)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$34","v":0},null,{"$f":"$C$34","v":0}]
[{"$f":"A$258","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$258","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,8,1,null,null,null,{"$f":"IFERROR(H262/F262,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C262,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G262+K262,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G262+K262)","v":0},null,null,null,{"$f":"I262+L262-M262","v":0},{"$f":"J262*L262","v":0},{"$f":"J262*(-M262)","v":0},{"$f":"ROUND(J262*N262,0)","v":0},{"$f":"N262","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C262,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J262-K262)+T262,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J262-K262)+T262)","v":0},null,null,null,{"$f":"R262+U262-V262","v":0},{"$f":"S262*U262","v":0},{"$f":"S262*(-V262)","v":0},{"$f":"ROUND(S262*W262,0)","v":0},{"$f":"W262","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C262,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S262-T262)+T262,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S262-T262)+T262)","v":0},null,null,null,{"$f":"AA262+AD262-AE262","v":0},{"$f":"AB262*AD262","v":0},{"$f":"AB262*(-AE262)","v":0},{"$f":"ROUND(AB262*AF262,0)","v":0},{"$f":"AF262","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C262,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB262-AC262)+AC262,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB262-AC262)+AC262)","v":0},null,null,null,{"$f":"AJ262+AM262-AN262","v":0},{"$f":"AK262*AM262","v":0},{"$f":"AK262*(-AN262)","v":0},{"$f":"ROUND(AK262*AO262,0)","v":0}]
[0,8,2,null,null,null,{"$f":"IFERROR(H263/F263,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C263,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G263+K263,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G263+K263)","v":0},null,null,null,{"$f":"I263+L263-M263","v":0},{"$f":"J263*L263","v":0},{"$f":"J263*(-M263)","v":0},{"$f":"ROUND(J263*N263,0)","v":0},{"$f":"N263","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C263,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J263-K263)+T263,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J263-K263)+T263)","v":0},null,null,null,{"$f":"R263+U263-V263","v":0},{"$f":"S263*U263","v":0},{"$f":"S263*(-V263)","v":0},0,{"$f":"W263","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C263,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S263-T263)+T263,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S263-T263)+T263)","v":0},null,null,null,{"$f":"AA263+AD263-AE263","v":0},{"$f":"AB263*AD263","v":0},{"$f":"AB263*(-AE263)","v":0},0,{"$f":"AF263","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C263,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB263-AC263)+AC263,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB263-AC263)+AC263)","v":0},null,null,null,{"$f":"AJ263+AM263-AN263","v":0},{"$f":"AK263*AM263","v":0},{"$f":"AK263*(-AN263)","v":0},0]
[0,8,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C264,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G264+K264,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G264+K264)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C264,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J264-K264)+T264,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J264-K264)+T264)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C264,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S264-T264)+T264,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S264-T264)+T264)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C264,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB264-AC264)+AC264,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB264-AC264)+AC264)","v":0},null,null,null,0,0,0,0]
[0,8,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C265,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G265+K265,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G265+K265)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C265,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J265-K265)+T265,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J265-K265)+T265)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C265,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S265-T265)+T265,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S265-T265)+T265)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C265,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB265-AC265)+AC265,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB265-AC265)+AC265)","v":0},null,null,null,0,0,0,0]
[0,8,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C266,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G266+K266,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G266+K266)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C266,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J266-K266)+T266,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J266-K266)+T266)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C266,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S266-T266)+T266,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S266-T266)+T266)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C266,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB266-AC266)+AC266,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB266-AC266)+AC266)","v":0},null,null,null,0,0,0,0]
[0,8,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C267,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G267+K267,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G267+K267)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C267,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J267-K267)+T267,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J267-K267)+T267)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C267,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S267-T267)+T267,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S267-T267)+T267)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C267,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB267-AC267)+AC267,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB267-AC267)+AC267)","v":0},null,null,null,0,0,0,0]
[0,8,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C268,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G268+K268,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G268+K268)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C268,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J268-K268)+T268,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J268-K268)+T268)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C268,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S268-T268)+T268,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S268-T268)+T268)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C268,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB268-AC268)+AC268,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB268-AC268)+AC268)","v":0},null,null,null,0,0,0,0]
[0,8,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C269,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G269+K269,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G269+K269)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C269,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J269-K269)+T269,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J269-K269)+T269)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C269,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S269-T269)+T269,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S269-T269)+T269)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C269,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB269-AC269)+AC269,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB269-AC269)+AC269)","v":0},null,null,null,0,0,0,0]
[0,8,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C270,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G270+K270,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G270+K270)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C270,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J270-K270)+T270,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J270-K270)+T270)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C270,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S270-T270)+T270,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S270-T270)+T270)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C270,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB270-AC270)+AC270,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB270-AC270)+AC270)","v":0},null,null,null,0,0,0,0]
[0,8,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C271,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G271+K271,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G271+K271)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C271,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J271-K271)+T271,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J271-K271)+T271)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C271,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S271-T271)+T271,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S271-T271)+T271)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C271,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB271-AC271)+AC271,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB271-AC271)+AC271)","v":0},null,null,null,0,0,0,0]
[0,8,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C272,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G272+K272,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G272+K272)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C272,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J272-K272)+T272,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J272-K272)+T272)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C272,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S272-T272)+T272,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S272-T272)+T272)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C272,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB272-AC272)+AC272,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB272-AC272)+AC272)","v":0},null,null,null,0,0,0,0]
[0,8,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C273,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G273+K273,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G273+K273)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C273,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J273-K273)+T273,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J273-K273)+T273)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C273,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S273-T273)+T273,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S273-T273)+T273)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C273,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB273-AC273)+AC273,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB273-AC273)+AC273)","v":0},null,null,null,0,0,0,0]
[0,8,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C274,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G274+K274,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G274+K274)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C274,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J274-K274)+T274,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J274-K274)+T274)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C274,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S274-T274)+T274,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S274-T274)+T274)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C274,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB274-AC274)+AC274,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB274-AC274)+AC274)","v":0},null,null,null,0,0,0,0]
[0,8,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C275,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G275+K275,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G275+K275)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C275,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J275-K275)+T275,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J275-K275)+T275)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C275,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S275-T275)+T275,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S275-T275)+T275)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C275,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB275-AC275)+AC275,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB275-AC275)+AC275)","v":0},null,null,null,0,0,0,0]
[0,8,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C276,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G276+K276,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G276+K276)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C276,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J276-K276)+T276,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J276-K276)+T276)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C276,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S276-T276)+T276,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S276-T276)+T276)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C276,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB276-AC276)+AC276,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB276-AC276)+AC276)","v":0},null,null,null,0,0,0,0]
[0,8,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C277,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G277+K277,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G277+K277)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C277,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J277-K277)+T277,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J277-K277)+T277)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C277,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S277-T277)+T277,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S277-T277)+T277)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C277,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB277-AC277)+AC277,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB277-AC277)+AC277)","v":0},null,null,null,0,0,0,0]
[0,8,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C278,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G278+K278,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G278+K278)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C278,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J278-K278)+T278,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J278-K278)+T278)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C278,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S278-T278)+T278,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S278-T278)+T278)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C278,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB278-AC278)+AC278,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB278-AC278)+AC278)","v":0},null,null,null,0,0,0,0]
[0,8,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C279,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G279+K279,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G279+K279)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C279,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J279-K279)+T279,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J279-K279)+T279)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C279,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S279-T279)+T279,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S279-T279)+T279)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C279,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB279-AC279)+AC279,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB279-AC279)+AC279)","v":0},null,null,null,0,0,0,0]
[0,8,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C280,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G280+K280,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G280+K280)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C280,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J280-K280)+T280,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J280-K280)+T280)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C280,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S280-T280)+T280,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S280-T280)+T280)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C280,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB280-AC280)+AC280,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB280-AC280)+AC280)","v":0},null,null,null,0,0,0,0]
[0,8,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C281,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G281+K281,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G281+K281)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C281,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J281-K281)+T281,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J281-K281)+T281)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C281,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S281-T281)+T281,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S281-T281)+T281)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C281,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB281-AC281)+AC281,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB281-AC281)+AC281)","v":0},null,null,null,0,0,0,0]
[0,8,"Total",{"$f":"SUM(D262:D281)","v":0},{"$f":"SUM(E262:E281)","v":0},0,{"$f":"IFERROR(H282/F282,0)","v":0},{"$f":"SUM(H262:H281)","v":0},{"$f":"SUM(I262:I281)","v":0},{"$f":"IFERROR(Q282/N282,0)","v":0},null,{"$f":"SUM(L262:L281)","v":0},{"$f":"SUM(M262:M281)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y282/V282,0)","v":0},null,{"$f":"SUM(U262:U281)","v":0},{"$f":"SUM(V262:V281)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI282/AF282,0)","v":0},null,{"$f":"SUM(AD262:AD281)","v":0},{"$f":"SUM(AE262:AE281)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR282/AO282,0)","v":0},null,{"$f":"SUM(AM262:AM281)","v":0},{"$f":"SUM(AN262:AN281)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$35","v":0},null,{"$f":"$C$35","v":0}]
[{"$f":"A$287","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$287","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,9,1,null,null,null,{"$f":"IFERROR(H291/F291,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C291,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G291+K291,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G291+K291)","v":0},null,null,null,{"$f":"I291+L291-M291","v":0},{"$f":"J291*L291","v":0},{"$f":"J291*(-M291)","v":0},{"$f":"ROUND(J291*N291,0)","v":0},{"$f":"N291","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C291,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J291-K291)+T291,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J291-K291)+T291)","v":0},null,null,null,{"$f":"R291+U291-V291","v":0},{"$f":"S291*U291","v":0},{"$f":"S291*(-V291)","v":0},{"$f":"ROUND(S291*W291,0)","v":0},{"$f":"W291","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C291,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S291-T291)+T291,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S291-T291)+T291)","v":0},null,null,null,{"$f":"AA291+AD291-AE291","v":0},{"$f":"AB291*AD291","v":0},{"$f":"AB291*(-AE291)","v":0},{"$f":"ROUND(AB291*AF291,0)","v":0},{"$f":"AF291","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C291,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB291-AC291)+AC291,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB291-AC291)+AC291)","v":0},null,null,null,{"$f":"AJ291+AM291-AN291","v":0},{"$f":"AK291*AM291","v":0},{"$f":"AK291*(-AN291)","v":0},{"$f":"ROUND(AK291*AO291,0)","v":0}]
[0,9,2,null,null,null,{"$f":"IFERROR(H292/F292,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C292,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G292+K292,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G292+K292)","v":0},null,null,null,{"$f":"I292+L292-M292","v":0},{"$f":"J292*L292","v":0},{"$f":"J292*(-M292)","v":0},{"$f":"ROUND(J292*N292,0)","v":0},{"$f":"N292","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C292,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J292-K292)+T292,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J292-K292)+T292)","v":0},null,null,null,{"$f":"R292+U292-V292","v":0},{"$f":"S292*U292","v":0},{"$f":"S292*(-V292)","v":0},0,{"$f":"W292","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C292,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S292-T292)+T292,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S292-T292)+T292)","v":0},null,null,null,{"$f":"AA292+AD292-AE292","v":0},{"$f":"AB292*AD292","v":0},{"$f":"AB292*(-AE292)","v":0},0,{"$f":"AF292","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C292,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB292-AC292)+AC292,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB292-AC292)+AC292)","v":0},null,null,null,{"$f":"AJ292+AM292-AN292","v":0},{"$f":"AK292*AM292","v":0},{"$f":"AK292*(-AN292)","v":0},0]
[0,9,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C293,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G293+K293,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G293+K293)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C293,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J293-K293)+T293,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J293-K293)+T293)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C293,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S293-T293)+T293,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S293-T293)+T293)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C293,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB293-AC293)+AC293,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB293-AC293)+AC293)","v":0},null,null,null,0,0,0,0]
[0,9,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C294,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G294+K294,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G294+K294)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C294,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J294-K294)+T294,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J294-K294)+T294)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C294,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S294-T294)+T294,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S294-T294)+T294)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C294,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB294-AC294)+AC294,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB294-AC294)+AC294)","v":0},null,null,null,0,0,0,0]
[0,9,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C295,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G295+K295,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G295+K295)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C295,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J295-K295)+T295,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J295-K295)+T295)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C295,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S295-T295)+T295,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S295-T295)+T295)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C295,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB295-AC295)+AC295,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB295-AC295)+AC295)","v":0},null,null,null,0,0,0,0]
[0,9,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C296,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G296+K296,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G296+K296)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C296,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J296-K296)+T296,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J296-K296)+T296)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C296,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S296-T296)+T296,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S296-T296)+T296)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C296,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB296-AC296)+AC296,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB296-AC296)+AC296)","v":0},null,null,null,0,0,0,0]
[0,9,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C297,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G297+K297,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G297+K297)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C297,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J297-K297)+T297,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J297-K297)+T297)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C297,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S297-T297)+T297,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S297-T297)+T297)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C297,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB297-AC297)+AC297,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB297-AC297)+AC297)","v":0},null,null,null,0,0,0,0]
[0,9,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C298,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G298+K298,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G298+K298)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C298,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J298-K298)+T298,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J298-K298)+T298)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C298,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S298-T298)+T298,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S298-T298)+T298)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C298,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB298-AC298)+AC298,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB298-AC298)+AC298)","v":0},null,null,null,0,0,0,0]
[0,9,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C299,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G299+K299,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G299+K299)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C299,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J299-K299)+T299,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J299-K299)+T299)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C299,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S299-T299)+T299,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S299-T299)+T299)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C299,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB299-AC299)+AC299,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB299-AC299)+AC299)","v":0},null,null,null,0,0,0,0]
[0,9,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C300,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G300+K300,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G300+K300)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C300,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J300-K300)+T300,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J300-K300)+T300)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C300,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S300-T300)+T300,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S300-T300)+T300)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C300,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB300-AC300)+AC300,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB300-AC300)+AC300)","v":0},null,null,null,0,0,0,0]
[0,9,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C301,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G301+K301,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G301+K301)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C301,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J301-K301)+T301,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J301-K301)+T301)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C301,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S301-T301)+T301,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S301-T301)+T301)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C301,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB301-AC301)+AC301,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB301-AC301)+AC301)","v":0},null,null,null,0,0,0,0]
[0,9,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C302,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G302+K302,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G302+K302)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C302,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J302-K302)+T302,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J302-K302)+T302)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C302,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S302-T302)+T302,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S302-T302)+T302)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C302,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB302-AC302)+AC302,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB302-AC302)+AC302)","v":0},null,null,null,0,0,0,0]
[0,9,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C303,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G303+K303,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G303+K303)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C303,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J303-K303)+T303,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J303-K303)+T303)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C303,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S303-T303)+T303,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S303-T303)+T303)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C303,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB303-AC303)+AC303,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB303-AC303)+AC303)","v":0},null,null,null,0,0,0,0]
[0,9,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C304,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G304+K304,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G304+K304)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C304,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J304-K304)+T304,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J304-K304)+T304)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C304,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S304-T304)+T304,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S304-T304)+T304)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C304,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB304-AC304)+AC304,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB304-AC304)+AC304)","v":0},null,null,null,0,0,0,0]
[0,9,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C305,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G305+K305,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G305+K305)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C305,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J305-K305)+T305,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J305-K305)+T305)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C305,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S305-T305)+T305,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S305-T305)+T305)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C305,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB305-AC305)+AC305,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB305-AC305)+AC305)","v":0},null,null,null,0,0,0,0]
[0,9,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C306,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G306+K306,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G306+K306)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C306,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J306-K306)+T306,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J306-K306)+T306)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C306,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S306-T306)+T306,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S306-T306)+T306)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C306,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB306-AC306)+AC306,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB306-AC306)+AC306)","v":0},null,null,null,0,0,0,0]
[0,9,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C307,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G307+K307,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G307+K307)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C307,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J307-K307)+T307,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J307-K307)+T307)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C307,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S307-T307)+T307,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S307-T307)+T307)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C307,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB307-AC307)+AC307,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB307-AC307)+AC307)","v":0},null,null,null,0,0,0,0]
[0,9,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C308,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G308+K308,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G308+K308)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C308,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J308-K308)+T308,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J308-K308)+T308)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C308,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S308-T308)+T308,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S308-T308)+T308)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C308,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB308-AC308)+AC308,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB308-AC308)+AC308)","v":0},null,null,null,0,0,0,0]
[0,9,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C309,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G309+K309,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G309+K309)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C309,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J309-K309)+T309,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J309-K309)+T309)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C309,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S309-T309)+T309,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S309-T309)+T309)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C309,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB309-AC309)+AC309,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB309-AC309)+AC309)","v":0},null,null,null,0,0,0,0]
[0,9,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C310,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G310+K310,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G310+K310)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C310,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J310-K310)+T310,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J310-K310)+T310)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C310,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S310-T310)+T310,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S310-T310)+T310)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C310,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB310-AC310)+AC310,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB310-AC310)+AC310)","v":0},null,null,null,0,0,0,0]
[0,9,"Total",{"$f":"SUM(D291:D310)","v":0},{"$f":"SUM(E291:E310)","v":0},0,{"$f":"IFERROR(H311/F311,0)","v":0},{"$f":"SUM(H291:H310)","v":0},{"$f":"SUM(I291:I310)","v":0},{"$f":"IFERROR(Q311/N311,0)","v":0},null,{"$f":"SUM(L291:L310)","v":0},{"$f":"SUM(M291:M310)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y311/V311,0)","v":0},null,{"$f":"SUM(U291:U310)","v":0},{"$f":"SUM(V291:V310)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI311/AF311,0)","v":0},null,{"$f":"SUM(AD291:AD310)","v":0},{"$f":"SUM(AE291:AE310)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR311/AO311,0)","v":0},null,{"$f":"SUM(AM291:AM310)","v":0},{"$f":"SUM(AN291:AN310)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$36","v":0},null,{"$f":"$C$36","v":0}]
[{"$f":"A$316","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$316","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,10,1,null,null,null,{"$f":"IFERROR(H320/F320,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C320,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G320+K320,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G320+K320)","v":0},null,null,null,{"$f":"I320+L320-M320","v":0},{"$f":"J320*L320","v":0},{"$f":"J320*(-M320)","v":0},{"$f":"ROUND(J320*N320,0)","v":0},{"$f":"N320","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C320,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J320-K320)+T320,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J320-K320)+T320)","v":0},null,null,null,{"$f":"R320+U320-V320","v":0},{"$f":"S320*U320","v":0},{"$f":"S320*(-V320)","v":0},{"$f":"ROUND(S320*W320,0)","v":0},{"$f":"W320","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C320,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S320-T320)+T320,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S320-T320)+T320)","v":0},null,null,null,{"$f":"AA320+AD320-AE320","v":0},{"$f":"AB320*AD320","v":0},{"$f":"AB320*(-AE320)","v":0},{"$f":"ROUND(AB320*AF320,0)","v":0},{"$f":"AF320","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C320,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB320-AC320)+AC320,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB320-AC320)+AC320)","v":0},null,null,null,{"$f":"AJ320+AM320-AN320","v":0},{"$f":"AK320*AM320","v":0},{"$f":"AK320*(-AN320)","v":0},{"$f":"ROUND(AK320*AO320,0)","v":0}]
[0,10,2,null,null,null,{"$f":"IFERROR(H321/F321,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C321,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G321+K321,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G321+K321)","v":0},null,null,null,{"$f":"I321+L321-M321","v":0},{"$f":"J321*L321","v":0},{"$f":"J321*(-M321)","v":0},{"$f":"ROUND(J321*N321,0)","v":0},{"$f":"N321","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C321,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J321-K321)+T321,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J321-K321)+T321)","v":0},null,null,null,{"$f":"R321+U321-V321","v":0},{"$f":"S321*U321","v":0},{"$f":"S321*(-V321)","v":0},0,{"$f":"W321","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C321,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S321-T321)+T321,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S321-T321)+T321)","v":0},null,null,null,{"$f":"AA321+AD321-AE321","v":0},{"$f":"AB321*AD321","v":0},{"$f":"AB321*(-AE321)","v":0},0,{"$f":"AF321","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C321,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB321-AC321)+AC321,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB321-AC321)+AC321)","v":0},null,null,null,{"$f":"AJ321+AM321-AN321","v":0},{"$f":"AK321*AM321","v":0},{"$f":"AK321*(-AN321)","v":0},0]
[0,10,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C322,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G322+K322,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G322+K322)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C322,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J322-K322)+T322,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J322-K322)+T322)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C322,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S322-T322)+T322,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S322-T322)+T322)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C322,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB322-AC322)+AC322,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB322-AC322)+AC322)","v":0},null,null,null,0,0,0,0]
[0,10,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C323,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G323+K323,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G323+K323)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C323,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J323-K323)+T323,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J323-K323)+T323)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C323,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S323-T323)+T323,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S323-T323)+T323)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C323,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB323-AC323)+AC323,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB323-AC323)+AC323)","v":0},null,null,null,0,0,0,0]
[0,10,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C324,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G324+K324,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G324+K324)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C324,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J324-K324)+T324,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J324-K324)+T324)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C324,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S324-T324)+T324,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S324-T324)+T324)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C324,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB324-AC324)+AC324,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB324-AC324)+AC324)","v":0},null,null,null,0,0,0,0]
[0,10,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C325,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G325+K325,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G325+K325)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C325,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J325-K325)+T325,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J325-K325)+T325)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C325,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S325-T325)+T325,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S325-T325)+T325)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C325,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB325-AC325)+AC325,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB325-AC325)+AC325)","v":0},null,null,null,0,0,0,0]
[0,10,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C326,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G326+K326,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G326+K326)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C326,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J326-K326)+T326,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J326-K326)+T326)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C326,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S326-T326)+T326,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S326-T326)+T326)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C326,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB326-AC326)+AC326,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB326-AC326)+AC326)","v":0},null,null,null,0,0,0,0]
[0,10,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C327,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G327+K327,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G327+K327)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C327,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J327-K327)+T327,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J327-K327)+T327)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C327,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S327-T327)+T327,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S327-T327)+T327)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C327,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB327-AC327)+AC327,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB327-AC327)+AC327)","v":0},null,null,null,0,0,0,0]
[0,10,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C328,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G328+K328,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G328+K328)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C328,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J328-K328)+T328,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J328-K328)+T328)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C328,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S328-T328)+T328,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S328-T328)+T328)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C328,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB328-AC328)+AC328,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB328-AC328)+AC328)","v":0},null,null,null,0,0,0,0]
[0,10,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C329,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G329+K329,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G329+K329)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C329,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J329-K329)+T329,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J329-K329)+T329)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C329,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S329-T329)+T329,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S329-T329)+T329)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C329,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB329-AC329)+AC329,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB329-AC329)+AC329)","v":0},null,null,null,0,0,0,0]
[0,10,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C330,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G330+K330,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G330+K330)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C330,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J330-K330)+T330,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J330-K330)+T330)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C330,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S330-T330)+T330,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S330-T330)+T330)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C330,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB330-AC330)+AC330,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB330-AC330)+AC330)","v":0},null,null,null,0,0,0,0]
[0,10,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C331,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G331+K331,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G331+K331)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C331,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J331-K331)+T331,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J331-K331)+T331)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C331,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S331-T331)+T331,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S331-T331)+T331)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C331,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB331-AC331)+AC331,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB331-AC331)+AC331)","v":0},null,null,null,0,0,0,0]
[0,10,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C332,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G332+K332,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G332+K332)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C332,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J332-K332)+T332,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J332-K332)+T332)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C332,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S332-T332)+T332,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S332-T332)+T332)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C332,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB332-AC332)+AC332,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB332-AC332)+AC332)","v":0},null,null,null,0,0,0,0]
[0,10,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C333,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G333+K333,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G333+K333)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C333,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J333-K333)+T333,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J333-K333)+T333)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C333,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S333-T333)+T333,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S333-T333)+T333)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C333,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB333-AC333)+AC333,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB333-AC333)+AC333)","v":0},null,null,null,0,0,0,0]
[0,10,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C334,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G334+K334,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G334+K334)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C334,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J334-K334)+T334,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J334-K334)+T334)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C334,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S334-T334)+T334,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S334-T334)+T334)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C334,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB334-AC334)+AC334,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB334-AC334)+AC334)","v":0},null,null,null,0,0,0,0]
[0,10,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C335,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G335+K335,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G335+K335)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C335,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J335-K335)+T335,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J335-K335)+T335)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C335,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S335-T335)+T335,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S335-T335)+T335)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C335,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB335-AC335)+AC335,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB335-AC335)+AC335)","v":0},null,null,null,0,0,0,0]
[0,10,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C336,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G336+K336,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G336+K336)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C336,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J336-K336)+T336,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J336-K336)+T336)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C336,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S336-T336)+T336,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S336-T336)+T336)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C336,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB336-AC336)+AC336,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB336-AC336)+AC336)","v":0},null,null,null,0,0,0,0]
[0,10,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C337,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G337+K337,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G337+K337)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C337,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J337-K337)+T337,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J337-K337)+T337)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C337,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S337-T337)+T337,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S337-T337)+T337)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C337,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB337-AC337)+AC337,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB337-AC337)+AC337)","v":0},null,null,null,0,0,0,0]
[0,10,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C338,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G338+K338,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G338+K338)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C338,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J338-K338)+T338,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J338-K338)+T338)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C338,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S338-T338)+T338,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S338-T338)+T338)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C338,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB338-AC338)+AC338,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB338-AC338)+AC338)","v":0},null,null,null,0,0,0,0]
[0,10,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C339,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G339+K339,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G339+K339)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C339,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J339-K339)+T339,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J339-K339)+T339)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C339,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S339-T339)+T339,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S339-T339)+T339)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C339,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB339-AC339)+AC339,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB339-AC339)+AC339)","v":0},null,null,null,0,0,0,0]
[0,10,"Total",{"$f":"SUM(D320:D339)","v":0},{"$f":"SUM(E320:E339)","v":0},0,{"$f":"IFERROR(H340/F340,0)","v":0},{"$f":"SUM(H320:H339)","v":0},{"$f":"SUM(I320:I339)","v":0},{"$f":"IFERROR(Q340/N340,0)","v":0},null,{"$f":"SUM(L320:L339)","v":0},{"$f":"SUM(M320:M339)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y340/V340,0)","v":0},null,{"$f":"SUM(U320:U339)","v":0},{"$f":"SUM(V320:V339)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI340/AF340,0)","v":0},null,{"$f":"SUM(AD320:AD339)","v":0},{"$f":"SUM(AE320:AE339)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR340/AO340,0)","v":0},null,{"$f":"SUM(AM320:AM339)","v":0},{"$f":"SUM(AN320:AN339)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$37","v":0},null,{"$f":"$C$37","v":0}]
[{"$f":"A$345","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$345","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,11,1,null,null,null,{"$f":"IFERROR(H349/F349,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C349,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G349+K349,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G349+K349)","v":0},null,null,null,{"$f":"I349+L349-M349","v":0},{"$f":"J349*L349","v":0},{"$f":"J349*(-M349)","v":0},{"$f":"ROUND(J349*N349,0)","v":0},{"$f":"N349","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C349,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J349-K349)+T349,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J349-K349)+T349)","v":0},null,null,null,{"$f":"R349+U349-V349","v":0},{"$f":"S349*U349","v":0},{"$f":"S349*(-V349)","v":0},{"$f":"ROUND(S349*W349,0)","v":0},{"$f":"W349","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C349,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S349-T349)+T349,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S349-T349)+T349)","v":0},null,null,null,{"$f":"AA349+AD349-AE349","v":0},{"$f":"AB349*AD349","v":0},{"$f":"AB349*(-AE349)","v":0},{"$f":"ROUND(AB349*AF349,0)","v":0},{"$f":"AF349","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C349,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB349-AC349)+AC349,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB349-AC349)+AC349)","v":0},null,null,null,{"$f":"AJ349+AM349-AN349","v":0},{"$f":"AK349*AM349","v":0},{"$f":"AK349*(-AN349)","v":0},{"$f":"ROUND(AK349*AO349,0)","v":0}]
[0,11,2,null,null,null,{"$f":"IFERROR(H350/F350,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C350,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G350+K350,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G350+K350)","v":0},null,null,null,{"$f":"I350+L350-M350","v":0},{"$f":"J350*L350","v":0},{"$f":"J350*(-M350)","v":0},{"$f":"ROUND(J350*N350,0)","v":0},{"$f":"N350","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C350,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J350-K350)+T350,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J350-K350)+T350)","v":0},null,null,null,{"$f":"R350+U350-V350","v":0},{"$f":"S350*U350","v":0},{"$f":"S350*(-V350)","v":0},0,{"$f":"W350","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C350,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S350-T350)+T350,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S350-T350)+T350)","v":0},null,null,null,{"$f":"AA350+AD350-AE350","v":0},{"$f":"AB350*AD350","v":0},{"$f":"AB350*(-AE350)","v":0},0,{"$f":"AF350","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C350,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB350-AC350)+AC350,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB350-AC350)+AC350)","v":0},null,null,null,{"$f":"AJ350+AM350-AN350","v":0},{"$f":"AK350*AM350","v":0},{"$f":"AK350*(-AN350)","v":0},0]
[0,11,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C351,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G351+K351,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G351+K351)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C351,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J351-K351)+T351,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J351-K351)+T351)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C351,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S351-T351)+T351,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S351-T351)+T351)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C351,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB351-AC351)+AC351,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB351-AC351)+AC351)","v":0},null,null,null,0,0,0,0]
[0,11,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C352,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G352+K352,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G352+K352)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C352,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J352-K352)+T352,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J352-K352)+T352)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C352,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S352-T352)+T352,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S352-T352)+T352)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C352,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB352-AC352)+AC352,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB352-AC352)+AC352)","v":0},null,null,null,0,0,0,0]
[0,11,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C353,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G353+K353,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G353+K353)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C353,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J353-K353)+T353,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J353-K353)+T353)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C353,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S353-T353)+T353,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S353-T353)+T353)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C353,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB353-AC353)+AC353,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB353-AC353)+AC353)","v":0},null,null,null,0,0,0,0]
[0,11,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C354,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G354+K354,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G354+K354)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C354,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J354-K354)+T354,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J354-K354)+T354)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C354,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S354-T354)+T354,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S354-T354)+T354)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C354,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB354-AC354)+AC354,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB354-AC354)+AC354)","v":0},null,null,null,0,0,0,0]
[0,11,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C355,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G355+K355,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G355+K355)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C355,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J355-K355)+T355,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J355-K355)+T355)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C355,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S355-T355)+T355,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S355-T355)+T355)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C355,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB355-AC355)+AC355,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB355-AC355)+AC355)","v":0},null,null,null,0,0,0,0]
[0,11,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C356,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G356+K356,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G356+K356)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C356,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J356-K356)+T356,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J356-K356)+T356)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C356,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S356-T356)+T356,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S356-T356)+T356)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C356,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB356-AC356)+AC356,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB356-AC356)+AC356)","v":0},null,null,null,0,0,0,0]
[0,11,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C357,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G357+K357,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G357+K357)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C357,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J357-K357)+T357,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J357-K357)+T357)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C357,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S357-T357)+T357,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S357-T357)+T357)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C357,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB357-AC357)+AC357,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB357-AC357)+AC357)","v":0},null,null,null,0,0,0,0]
[0,11,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C358,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G358+K358,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G358+K358)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C358,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J358-K358)+T358,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J358-K358)+T358)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C358,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S358-T358)+T358,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S358-T358)+T358)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C358,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB358-AC358)+AC358,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB358-AC358)+AC358)","v":0},null,null,null,0,0,0,0]
[0,11,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C359,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G359+K359,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G359+K359)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C359,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J359-K359)+T359,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J359-K359)+T359)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C359,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S359-T359)+T359,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S359-T359)+T359)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C359,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB359-AC359)+AC359,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB359-AC359)+AC359)","v":0},null,null,null,0,0,0,0]
[0,11,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C360,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G360+K360,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G360+K360)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C360,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J360-K360)+T360,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J360-K360)+T360)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C360,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S360-T360)+T360,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S360-T360)+T360)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C360,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB360-AC360)+AC360,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB360-AC360)+AC360)","v":0},null,null,null,0,0,0,0]
[0,11,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C361,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G361+K361,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G361+K361)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C361,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J361-K361)+T361,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J361-K361)+T361)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C361,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S361-T361)+T361,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S361-T361)+T361)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C361,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB361-AC361)+AC361,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB361-AC361)+AC361)","v":0},null,null,null,0,0,0,0]
[0,11,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C362,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G362+K362,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G362+K362)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C362,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J362-K362)+T362,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J362-K362)+T362)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C362,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S362-T362)+T362,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S362-T362)+T362)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C362,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB362-AC362)+AC362,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB362-AC362)+AC362)","v":0},null,null,null,0,0,0,0]
[0,11,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C363,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G363+K363,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G363+K363)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C363,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J363-K363)+T363,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J363-K363)+T363)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C363,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S363-T363)+T363,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S363-T363)+T363)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C363,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB363-AC363)+AC363,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB363-AC363)+AC363)","v":0},null,null,null,0,0,0,0]
[0,11,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C364,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G364+K364,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G364+K364)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C364,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J364-K364)+T364,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J364-K364)+T364)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C364,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S364-T364)+T364,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S364-T364)+T364)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C364,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB364-AC364)+AC364,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB364-AC364)+AC364)","v":0},null,null,null,0,0,0,0]
[0,11,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C365,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G365+K365,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G365+K365)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C365,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J365-K365)+T365,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J365-K365)+T365)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C365,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S365-T365)+T365,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S365-T365)+T365)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C365,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB365-AC365)+AC365,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB365-AC365)+AC365)","v":0},null,null,null,0,0,0,0]
[0,11,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C366,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G366+K366,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G366+K366)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C366,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J366-K366)+T366,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J366-K366)+T366)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C366,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S366-T366)+T366,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S366-T366)+T366)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C366,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB366-AC366)+AC366,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB366-AC366)+AC366)","v":0},null,null,null,0,0,0,0]
[0,11,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C367,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G367+K367,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G367+K367)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C367,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J367-K367)+T367,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J367-K367)+T367)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C367,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S367-T367)+T367,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S367-T367)+T367)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C367,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB367-AC367)+AC367,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB367-AC367)+AC367)","v":0},null,null,null,0,0,0,0]
[0,11,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C368,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G368+K368,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G368+K368)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C368,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J368-K368)+T368,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J368-K368)+T368)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C368,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S368-T368)+T368,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S368-T368)+T368)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C368,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB368-AC368)+AC368,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB368-AC368)+AC368)","v":0},null,null,null,0,0,0,0]
[0,11,"Total",{"$f":"SUM(D349:D368)","v":0},{"$f":"SUM(E349:E368)","v":0},0,{"$f":"IFERROR(H369/F369,0)","v":0},{"$f":"SUM(H349:H368)","v":0},{"$f":"SUM(I349:I368)","v":0},{"$f":"IFERROR(Q369/N369,0)","v":0},null,{"$f":"SUM(L349:L368)","v":0},{"$f":"SUM(M349:M368)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y369/V369,0)","v":0},null,{"$f":"SUM(U349:U368)","v":0},{"$f":"SUM(V349:V368)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI369/AF369,0)","v":0},null,{"$f":"SUM(AD349:AD368)","v":0},{"$f":"SUM(AE349:AE368)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR369/AO369,0)","v":0},null,{"$f":"SUM(AM349:AM368)","v":0},{"$f":"SUM(AN349:AN368)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$38","v":0},null,{"$f":"$C$38","v":0}]
[{"$f":"A$374","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$374","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,12,1,null,null,null,{"$f":"IFERROR(H378/F378,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C378,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G378+K378,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G378+K378)","v":0},null,null,null,{"$f":"I378+L378-M378","v":0},{"$f":"J378*L378","v":0},{"$f":"J378*(-M378)","v":0},{"$f":"ROUND(J378*N378,0)","v":0},{"$f":"N378","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C378,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J378-K378)+T378,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J378-K378)+T378)","v":0},null,null,null,{"$f":"R378+U378-V378","v":0},{"$f":"S378*U378","v":0},{"$f":"S378*(-V378)","v":0},{"$f":"ROUND(S378*W378,0)","v":0},{"$f":"W378","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C378,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S378-T378)+T378,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S378-T378)+T378)","v":0},null,null,null,{"$f":"AA378+AD378-AE378","v":0},{"$f":"AB378*AD378","v":0},{"$f":"AB378*(-AE378)","v":0},{"$f":"ROUND(AB378*AF378,0)","v":0},{"$f":"AF378","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C378,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB378-AC378)+AC378,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB378-AC378)+AC378)","v":0},null,null,null,{"$f":"AJ378+AM378-AN378","v":0},{"$f":"AK378*AM378","v":0},{"$f":"AK378*(-AN378)","v":0},{"$f":"ROUND(AK378*AO378,0)","v":0}]
[0,12,2,null,null,null,{"$f":"IFERROR(H379/F379,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C379,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G379+K379,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G379+K379)","v":0},null,null,null,{"$f":"I379+L379-M379","v":0},{"$f":"J379*L379","v":0},{"$f":"J379*(-M379)","v":0},{"$f":"ROUND(J379*N379,0)","v":0},{"$f":"N379","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C379,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J379-K379)+T379,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J379-K379)+T379)","v":0},null,null,null,{"$f":"R379+U379-V379","v":0},{"$f":"S379*U379","v":0},{"$f":"S379*(-V379)","v":0},0,{"$f":"W379","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C379,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S379-T379)+T379,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S379-T379)+T379)","v":0},null,null,null,{"$f":"AA379+AD379-AE379","v":0},{"$f":"AB379*AD379","v":0},{"$f":"AB379*(-AE379)","v":0},0,{"$f":"AF379","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C379,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB379-AC379)+AC379,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB379-AC379)+AC379)","v":0},null,null,null,{"$f":"AJ379+AM379-AN379","v":0},{"$f":"AK379*AM379","v":0},{"$f":"AK379*(-AN379)","v":0},0]
[0,12,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C380,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G380+K380,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G380+K380)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C380,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J380-K380)+T380,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J380-K380)+T380)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C380,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S380-T380)+T380,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S380-T380)+T380)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C380,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB380-AC380)+AC380,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB380-AC380)+AC380)","v":0},null,null,null,0,0,0,0]
[0,12,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C381,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G381+K381,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G381+K381)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C381,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J381-K381)+T381,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J381-K381)+T381)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C381,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S381-T381)+T381,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S381-T381)+T381)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C381,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB381-AC381)+AC381,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB381-AC381)+AC381)","v":0},null,null,null,0,0,0,0]
[0,12,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C382,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G382+K382,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G382+K382)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C382,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J382-K382)+T382,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J382-K382)+T382)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C382,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S382-T382)+T382,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S382-T382)+T382)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C382,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB382-AC382)+AC382,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB382-AC382)+AC382)","v":0},null,null,null,0,0,0,0]
[0,12,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C383,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G383+K383,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G383+K383)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C383,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J383-K383)+T383,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J383-K383)+T383)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C383,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S383-T383)+T383,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S383-T383)+T383)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C383,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB383-AC383)+AC383,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB383-AC383)+AC383)","v":0},null,null,null,0,0,0,0]
[0,12,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C384,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G384+K384,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G384+K384)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C384,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J384-K384)+T384,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J384-K384)+T384)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C384,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S384-T384)+T384,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S384-T384)+T384)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C384,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB384-AC384)+AC384,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB384-AC384)+AC384)","v":0},null,null,null,0,0,0,0]
[0,12,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C385,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G385+K385,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G385+K385)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C385,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J385-K385)+T385,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J385-K385)+T385)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C385,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S385-T385)+T385,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S385-T385)+T385)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C385,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB385-AC385)+AC385,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB385-AC385)+AC385)","v":0},null,null,null,0,0,0,0]
[0,12,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C386,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G386+K386,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G386+K386)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C386,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J386-K386)+T386,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J386-K386)+T386)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C386,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S386-T386)+T386,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S386-T386)+T386)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C386,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB386-AC386)+AC386,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB386-AC386)+AC386)","v":0},null,null,null,0,0,0,0]
[0,12,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C387,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G387+K387,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G387+K387)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C387,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J387-K387)+T387,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J387-K387)+T387)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C387,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S387-T387)+T387,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S387-T387)+T387)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C387,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB387-AC387)+AC387,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB387-AC387)+AC387)","v":0},null,null,null,0,0,0,0]
[0,12,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C388,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G388+K388,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G388+K388)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C388,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J388-K388)+T388,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J388-K388)+T388)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C388,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S388-T388)+T388,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S388-T388)+T388)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C388,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB388-AC388)+AC388,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB388-AC388)+AC388)","v":0},null,null,null,0,0,0,0]
[0,12,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C389,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G389+K389,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G389+K389)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C389,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J389-K389)+T389,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J389-K389)+T389)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C389,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S389-T389)+T389,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S389-T389)+T389)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C389,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB389-AC389)+AC389,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB389-AC389)+AC389)","v":0},null,null,null,0,0,0,0]
[0,12,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C390,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G390+K390,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G390+K390)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C390,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J390-K390)+T390,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J390-K390)+T390)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C390,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S390-T390)+T390,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S390-T390)+T390)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C390,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB390-AC390)+AC390,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB390-AC390)+AC390)","v":0},null,null,null,0,0,0,0]
[0,12,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C391,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G391+K391,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G391+K391)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C391,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J391-K391)+T391,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J391-K391)+T391)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C391,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S391-T391)+T391,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S391-T391)+T391)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C391,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB391-AC391)+AC391,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB391-AC391)+AC391)","v":0},null,null,null,0,0,0,0]
[0,12,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C392,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G392+K392,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G392+K392)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C392,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J392-K392)+T392,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J392-K392)+T392)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C392,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S392-T392)+T392,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S392-T392)+T392)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C392,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB392-AC392)+AC392,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB392-AC392)+AC392)","v":0},null,null,null,0,0,0,0]
[0,12,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C393,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G393+K393,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G393+K393)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C393,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J393-K393)+T393,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J393-K393)+T393)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C393,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S393-T393)+T393,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S393-T393)+T393)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C393,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB393-AC393)+AC393,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB393-AC393)+AC393)","v":0},null,null,null,0,0,0,0]
[0,12,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C394,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G394+K394,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G394+K394)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C394,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J394-K394)+T394,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J394-K394)+T394)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C394,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S394-T394)+T394,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S394-T394)+T394)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C394,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB394-AC394)+AC394,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB394-AC394)+AC394)","v":0},null,null,null,0,0,0,0]
[0,12,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C395,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G395+K395,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G395+K395)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C395,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J395-K395)+T395,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J395-K395)+T395)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C395,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S395-T395)+T395,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S395-T395)+T395)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C395,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB395-AC395)+AC395,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB395-AC395)+AC395)","v":0},null,null,null,0,0,0,0]
[0,12,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C396,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G396+K396,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G396+K396)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C396,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J396-K396)+T396,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J396-K396)+T396)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C396,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S396-T396)+T396,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S396-T396)+T396)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C396,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB396-AC396)+AC396,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB396-AC396)+AC396)","v":0},null,null,null,0,0,0,0]
[0,12,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C397,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G397+K397,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G397+K397)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C397,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J397-K397)+T397,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J397-K397)+T397)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C397,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S397-T397)+T397,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S397-T397)+T397)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C397,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB397-AC397)+AC397,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB397-AC397)+AC397)","v":0},null,null,null,0,0,0,0]
[0,12,"Total",{"$f":"SUM(D378:D397)","v":0},{"$f":"SUM(E378:E397)","v":0},0,{"$f":"IFERROR(H398/F398,0)","v":0},{"$f":"SUM(H378:H397)","v":0},{"$f":"SUM(I378:I397)","v":0},{"$f":"IFERROR(Q398/N398,0)","v":0},null,{"$f":"SUM(L378:L397)","v":0},{"$f":"SUM(M378:M397)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y398/V398,0)","v":0},null,{"$f":"SUM(U378:U397)","v":0},{"$f":"SUM(V378:V397)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI398/AF398,0)","v":0},null,{"$f":"SUM(AD378:AD397)","v":0},{"$f":"SUM(AE378:AE397)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR398/AO398,0)","v":0},null,{"$f":"SUM(AM378:AM397)","v":0},{"$f":"SUM(AN378:AN397)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$39","v":0},null,{"$f":"$C$39","v":0}]
[{"$f":"A$403","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$403","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,13,1,null,null,null,{"$f":"IFERROR(H407/F407,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C407,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G407+K407,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G407+K407)","v":0},null,null,null,{"$f":"I407+L407-M407","v":0},{"$f":"J407*L407","v":0},{"$f":"J407*(-M407)","v":0},{"$f":"ROUND(J407*N407,0)","v":0},{"$f":"N407","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C407,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J407-K407)+T407,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J407-K407)+T407)","v":0},null,null,null,{"$f":"R407+U407-V407","v":0},{"$f":"S407*U407","v":0},{"$f":"S407*(-V407)","v":0},{"$f":"ROUND(S407*W407,0)","v":0},{"$f":"W407","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C407,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S407-T407)+T407,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S407-T407)+T407)","v":0},null,null,null,{"$f":"AA407+AD407-AE407","v":0},{"$f":"AB407*AD407","v":0},{"$f":"AB407*(-AE407)","v":0},{"$f":"ROUND(AB407*AF407,0)","v":0},{"$f":"AF407","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C407,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB407-AC407)+AC407,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB407-AC407)+AC407)","v":0},null,null,null,{"$f":"AJ407+AM407-AN407","v":0},{"$f":"AK407*AM407","v":0},{"$f":"AK407*(-AN407)","v":0},{"$f":"ROUND(AK407*AO407,0)","v":0}]
[0,13,2,null,null,null,{"$f":"IFERROR(H408/F408,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C408,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G408+K408,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G408+K408)","v":0},null,null,null,{"$f":"I408+L408-M408","v":0},{"$f":"J408*L408","v":0},{"$f":"J408*(-M408)","v":0},{"$f":"ROUND(J408*N408,0)","v":0},{"$f":"N408","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C408,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J408-K408)+T408,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J408-K408)+T408)","v":0},null,null,null,{"$f":"R408+U408-V408","v":0},{"$f":"S408*U408","v":0},{"$f":"S408*(-V408)","v":0},0,{"$f":"W408","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C408,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S408-T408)+T408,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S408-T408)+T408)","v":0},null,null,null,{"$f":"AA408+AD408-AE408","v":0},{"$f":"AB408*AD408","v":0},{"$f":"AB408*(-AE408)","v":0},0,{"$f":"AF408","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C408,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB408-AC408)+AC408,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB408-AC408)+AC408)","v":0},null,null,null,{"$f":"AJ408+AM408-AN408","v":0},{"$f":"AK408*AM408","v":0},{"$f":"AK408*(-AN408)","v":0},0]
[0,13,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C409,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G409+K409,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G409+K409)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C409,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J409-K409)+T409,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J409-K409)+T409)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C409,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S409-T409)+T409,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S409-T409)+T409)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C409,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB409-AC409)+AC409,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB409-AC409)+AC409)","v":0},null,null,null,0,0,0,0]
[0,13,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C410,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G410+K410,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G410+K410)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C410,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J410-K410)+T410,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J410-K410)+T410)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C410,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S410-T410)+T410,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S410-T410)+T410)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C410,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB410-AC410)+AC410,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB410-AC410)+AC410)","v":0},null,null,null,0,0,0,0]
[0,13,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C411,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G411+K411,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G411+K411)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C411,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J411-K411)+T411,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J411-K411)+T411)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C411,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S411-T411)+T411,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S411-T411)+T411)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C411,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB411-AC411)+AC411,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB411-AC411)+AC411)","v":0},null,null,null,0,0,0,0]
[0,13,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C412,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G412+K412,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G412+K412)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C412,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J412-K412)+T412,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J412-K412)+T412)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C412,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S412-T412)+T412,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S412-T412)+T412)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C412,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB412-AC412)+AC412,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB412-AC412)+AC412)","v":0},null,null,null,0,0,0,0]
[0,13,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C413,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G413+K413,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G413+K413)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C413,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J413-K413)+T413,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J413-K413)+T413)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C413,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S413-T413)+T413,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S413-T413)+T413)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C413,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB413-AC413)+AC413,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB413-AC413)+AC413)","v":0},null,null,null,0,0,0,0]
[0,13,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C414,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G414+K414,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G414+K414)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C414,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J414-K414)+T414,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J414-K414)+T414)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C414,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S414-T414)+T414,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S414-T414)+T414)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C414,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB414-AC414)+AC414,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB414-AC414)+AC414)","v":0},null,null,null,0,0,0,0]
[0,13,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C415,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G415+K415,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G415+K415)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C415,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J415-K415)+T415,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J415-K415)+T415)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C415,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S415-T415)+T415,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S415-T415)+T415)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C415,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB415-AC415)+AC415,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB415-AC415)+AC415)","v":0},null,null,null,0,0,0,0]
[0,13,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C416,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G416+K416,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G416+K416)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C416,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J416-K416)+T416,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J416-K416)+T416)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C416,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S416-T416)+T416,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S416-T416)+T416)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C416,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB416-AC416)+AC416,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB416-AC416)+AC416)","v":0},null,null,null,0,0,0,0]
[0,13,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C417,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G417+K417,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G417+K417)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C417,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J417-K417)+T417,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J417-K417)+T417)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C417,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S417-T417)+T417,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S417-T417)+T417)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C417,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB417-AC417)+AC417,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB417-AC417)+AC417)","v":0},null,null,null,0,0,0,0]
[0,13,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C418,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G418+K418,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G418+K418)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C418,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J418-K418)+T418,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J418-K418)+T418)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C418,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S418-T418)+T418,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S418-T418)+T418)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C418,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB418-AC418)+AC418,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB418-AC418)+AC418)","v":0},null,null,null,0,0,0,0]
[0,13,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C419,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G419+K419,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G419+K419)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C419,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J419-K419)+T419,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J419-K419)+T419)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C419,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S419-T419)+T419,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S419-T419)+T419)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C419,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB419-AC419)+AC419,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB419-AC419)+AC419)","v":0},null,null,null,0,0,0,0]
[0,13,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C420,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G420+K420,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G420+K420)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C420,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J420-K420)+T420,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J420-K420)+T420)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C420,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S420-T420)+T420,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S420-T420)+T420)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C420,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB420-AC420)+AC420,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB420-AC420)+AC420)","v":0},null,null,null,0,0,0,0]
[0,13,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C421,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G421+K421,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G421+K421)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C421,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J421-K421)+T421,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J421-K421)+T421)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C421,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S421-T421)+T421,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S421-T421)+T421)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C421,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB421-AC421)+AC421,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB421-AC421)+AC421)","v":0},null,null,null,0,0,0,0]
[0,13,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C422,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G422+K422,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G422+K422)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C422,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J422-K422)+T422,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J422-K422)+T422)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C422,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S422-T422)+T422,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S422-T422)+T422)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C422,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB422-AC422)+AC422,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB422-AC422)+AC422)","v":0},null,null,null,0,0,0,0]
[0,13,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C423,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G423+K423,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G423+K423)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C423,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J423-K423)+T423,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J423-K423)+T423)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C423,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S423-T423)+T423,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S423-T423)+T423)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C423,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB423-AC423)+AC423,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB423-AC423)+AC423)","v":0},null,null,null,0,0,0,0]
[0,13,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C424,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G424+K424,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G424+K424)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C424,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J424-K424)+T424,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J424-K424)+T424)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C424,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S424-T424)+T424,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S424-T424)+T424)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C424,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB424-AC424)+AC424,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB424-AC424)+AC424)","v":0},null,null,null,0,0,0,0]
[0,13,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C425,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G425+K425,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G425+K425)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C425,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J425-K425)+T425,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J425-K425)+T425)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C425,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S425-T425)+T425,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S425-T425)+T425)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C425,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB425-AC425)+AC425,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB425-AC425)+AC425)","v":0},null,null,null,0,0,0,0]
[0,13,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C426,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G426+K426,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G426+K426)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C426,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J426-K426)+T426,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J426-K426)+T426)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C426,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S426-T426)+T426,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S426-T426)+T426)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C426,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB426-AC426)+AC426,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB426-AC426)+AC426)","v":0},null,null,null,0,0,0,0]
[0,13,"Total",{"$f":"SUM(D407:D426)","v":0},{"$f":"SUM(E407:E426)","v":0},0,{"$f":"IFERROR(H427/F427,0)","v":0},{"$f":"SUM(H407:H426)","v":0},{"$f":"SUM(I407:I426)","v":0},{"$f":"IFERROR(Q427/N427,0)","v":0},null,{"$f":"SUM(L407:L426)","v":0},{"$f":"SUM(M407:M426)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y427/V427,0)","v":0},null,{"$f":"SUM(U407:U426)","v":0},{"$f":"SUM(V407:V426)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI427/AF427,0)","v":0},null,{"$f":"SUM(AD407:AD426)","v":0},{"$f":"SUM(AE407:AE426)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR427/AO427,0)","v":0},null,{"$f":"SUM(AM407:AM426)","v":0},{"$f":"SUM(AN407:AN426)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$40","v":0},null,{"$f":"$C$40","v":0}]
[{"$f":"A$432","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$432","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,14,1,null,null,null,{"$f":"IFERROR(H436/F436,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C436,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G436+K436,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G436+K436)","v":0},null,null,null,{"$f":"I436+L436-M436","v":0},{"$f":"J436*L436","v":0},{"$f":"J436*(-M436)","v":0},{"$f":"ROUND(J436*N436,0)","v":0},{"$f":"N436","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C436,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J436-K436)+T436,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J436-K436)+T436)","v":0},null,null,null,{"$f":"R436+U436-V436","v":0},{"$f":"S436*U436","v":0},{"$f":"S436*(-V436)","v":0},{"$f":"ROUND(S436*W436,0)","v":0},{"$f":"W436","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C436,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S436-T436)+T436,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S436-T436)+T436)","v":0},null,null,null,{"$f":"AA436+AD436-AE436","v":0},{"$f":"AB436*AD436","v":0},{"$f":"AB436*(-AE436)","v":0},{"$f":"ROUND(AB436*AF436,0)","v":0},{"$f":"AF436","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C436,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB436-AC436)+AC436,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB436-AC436)+AC436)","v":0},null,null,null,{"$f":"AJ436+AM436-AN436","v":0},{"$f":"AK436*AM436","v":0},{"$f":"AK436*(-AN436)","v":0},{"$f":"ROUND(AK436*AO436,0)","v":0}]
[0,14,2,null,null,null,{"$f":"IFERROR(H437/F437,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C437,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G437+K437,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G437+K437)","v":0},null,null,null,{"$f":"I437+L437-M437","v":0},{"$f":"J437*L437","v":0},{"$f":"J437*(-M437)","v":0},{"$f":"ROUND(J437*N437,0)","v":0},{"$f":"N437","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C437,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J437-K437)+T437,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J437-K437)+T437)","v":0},null,null,null,{"$f":"R437+U437-V437","v":0},{"$f":"S437*U437","v":0},{"$f":"S437*(-V437)","v":0},0,{"$f":"W437","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C437,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S437-T437)+T437,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S437-T437)+T437)","v":0},null,null,null,{"$f":"AA437+AD437-AE437","v":0},{"$f":"AB437*AD437","v":0},{"$f":"AB437*(-AE437)","v":0},0,{"$f":"AF437","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C437,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB437-AC437)+AC437,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB437-AC437)+AC437)","v":0},null,null,null,{"$f":"AJ437+AM437-AN437","v":0},{"$f":"AK437*AM437","v":0},{"$f":"AK437*(-AN437)","v":0},0]
[0,14,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C438,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G438+K438,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G438+K438)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C438,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J438-K438)+T438,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J438-K438)+T438)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C438,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S438-T438)+T438,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S438-T438)+T438)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C438,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB438-AC438)+AC438,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB438-AC438)+AC438)","v":0},null,null,null,0,0,0,0]
[0,14,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C439,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G439+K439,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G439+K439)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C439,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J439-K439)+T439,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J439-K439)+T439)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C439,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S439-T439)+T439,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S439-T439)+T439)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C439,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB439-AC439)+AC439,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB439-AC439)+AC439)","v":0},null,null,null,0,0,0,0]
[0,14,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C440,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G440+K440,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G440+K440)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C440,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J440-K440)+T440,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J440-K440)+T440)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C440,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S440-T440)+T440,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S440-T440)+T440)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C440,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB440-AC440)+AC440,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB440-AC440)+AC440)","v":0},null,null,null,0,0,0,0]
[0,14,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C441,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G441+K441,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G441+K441)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C441,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J441-K441)+T441,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J441-K441)+T441)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C441,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S441-T441)+T441,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S441-T441)+T441)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C441,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB441-AC441)+AC441,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB441-AC441)+AC441)","v":0},null,null,null,0,0,0,0]
[0,14,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C442,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G442+K442,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G442+K442)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C442,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J442-K442)+T442,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J442-K442)+T442)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C442,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S442-T442)+T442,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S442-T442)+T442)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C442,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB442-AC442)+AC442,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB442-AC442)+AC442)","v":0},null,null,null,0,0,0,0]
[0,14,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C443,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G443+K443,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G443+K443)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C443,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J443-K443)+T443,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J443-K443)+T443)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C443,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S443-T443)+T443,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S443-T443)+T443)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C443,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB443-AC443)+AC443,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB443-AC443)+AC443)","v":0},null,null,null,0,0,0,0]
[0,14,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C444,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G444+K444,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G444+K444)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C444,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J444-K444)+T444,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J444-K444)+T444)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C444,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S444-T444)+T444,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S444-T444)+T444)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C444,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB444-AC444)+AC444,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB444-AC444)+AC444)","v":0},null,null,null,0,0,0,0]
[0,14,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C445,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G445+K445,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G445+K445)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C445,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J445-K445)+T445,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J445-K445)+T445)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C445,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S445-T445)+T445,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S445-T445)+T445)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C445,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB445-AC445)+AC445,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB445-AC445)+AC445)","v":0},null,null,null,0,0,0,0]
[0,14,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C446,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G446+K446,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G446+K446)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C446,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J446-K446)+T446,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J446-K446)+T446)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C446,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S446-T446)+T446,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S446-T446)+T446)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C446,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB446-AC446)+AC446,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB446-AC446)+AC446)","v":0},null,null,null,0,0,0,0]
[0,14,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C447,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G447+K447,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G447+K447)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C447,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J447-K447)+T447,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J447-K447)+T447)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C447,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S447-T447)+T447,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S447-T447)+T447)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C447,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB447-AC447)+AC447,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB447-AC447)+AC447)","v":0},null,null,null,0,0,0,0]
[0,14,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C448,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G448+K448,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G448+K448)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C448,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J448-K448)+T448,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J448-K448)+T448)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C448,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S448-T448)+T448,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S448-T448)+T448)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C448,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB448-AC448)+AC448,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB448-AC448)+AC448)","v":0},null,null,null,0,0,0,0]
[0,14,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C449,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G449+K449,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G449+K449)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C449,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J449-K449)+T449,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J449-K449)+T449)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C449,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S449-T449)+T449,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S449-T449)+T449)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C449,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB449-AC449)+AC449,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB449-AC449)+AC449)","v":0},null,null,null,0,0,0,0]
[0,14,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C450,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G450+K450,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G450+K450)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C450,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J450-K450)+T450,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J450-K450)+T450)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C450,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S450-T450)+T450,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S450-T450)+T450)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C450,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB450-AC450)+AC450,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB450-AC450)+AC450)","v":0},null,null,null,0,0,0,0]
[0,14,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C451,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G451+K451,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G451+K451)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C451,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J451-K451)+T451,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J451-K451)+T451)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C451,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S451-T451)+T451,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S451-T451)+T451)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C451,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB451-AC451)+AC451,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB451-AC451)+AC451)","v":0},null,null,null,0,0,0,0]
[0,14,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C452,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G452+K452,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G452+K452)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C452,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J452-K452)+T452,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J452-K452)+T452)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C452,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S452-T452)+T452,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S452-T452)+T452)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C452,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB452-AC452)+AC452,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB452-AC452)+AC452)","v":0},null,null,null,0,0,0,0]
[0,14,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C453,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G453+K453,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G453+K453)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C453,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J453-K453)+T453,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J453-K453)+T453)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C453,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S453-T453)+T453,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S453-T453)+T453)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C453,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB453-AC453)+AC453,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB453-AC453)+AC453)","v":0},null,null,null,0,0,0,0]
[0,14,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C454,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G454+K454,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G454+K454)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C454,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J454-K454)+T454,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J454-K454)+T454)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C454,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S454-T454)+T454,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S454-T454)+T454)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C454,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB454-AC454)+AC454,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB454-AC454)+AC454)","v":0},null,null,null,0,0,0,0]
[0,14,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C455,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G455+K455,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G455+K455)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C455,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J455-K455)+T455,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J455-K455)+T455)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C455,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S455-T455)+T455,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S455-T455)+T455)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C455,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB455-AC455)+AC455,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB455-AC455)+AC455)","v":0},null,null,null,0,0,0,0]
[0,14,"Total",{"$f":"SUM(D436:D455)","v":0},{"$f":"SUM(E436:E455)","v":0},0,{"$f":"IFERROR(H456/F456,0)","v":0},{"$f":"SUM(H436:H455)","v":0},{"$f":"SUM(I436:I455)","v":0},{"$f":"IFERROR(Q456/N456,0)","v":0},null,{"$f":"SUM(L436:L455)","v":0},{"$f":"SUM(M436:M455)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y456/V456,0)","v":0},null,{"$f":"SUM(U436:U455)","v":0},{"$f":"SUM(V436:V455)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI456/AF456,0)","v":0},null,{"$f":"SUM(AD436:AD455)","v":0},{"$f":"SUM(AE436:AE455)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR456/AO456,0)","v":0},null,{"$f":"SUM(AM436:AM455)","v":0},{"$f":"SUM(AN436:AN455)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$41","v":0},null,{"$f":"$C$41","v":0}]
[{"$f":"A$461","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$461","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,15,1,null,null,null,{"$f":"IFERROR(H465/F465,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C465,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G465+K465,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G465+K465)","v":0},null,null,null,{"$f":"I465+L465-M465","v":0},{"$f":"J465*L465","v":0},{"$f":"J465*(-M465)","v":0},{"$f":"ROUND(J465*N465,0)","v":0},{"$f":"N465","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C465,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J465-K465)+T465,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J465-K465)+T465)","v":0},null,null,null,{"$f":"R465+U465-V465","v":0},{"$f":"S465*U465","v":0},{"$f":"S465*(-V465)","v":0},{"$f":"ROUND(S465*W465,0)","v":0},{"$f":"W465","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C465,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S465-T465)+T465,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S465-T465)+T465)","v":0},null,null,null,{"$f":"AA465+AD465-AE465","v":0},{"$f":"AB465*AD465","v":0},{"$f":"AB465*(-AE465)","v":0},{"$f":"ROUND(AB465*AF465,0)","v":0},{"$f":"AF465","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C465,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB465-AC465)+AC465,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB465-AC465)+AC465)","v":0},null,null,null,{"$f":"AJ465+AM465-AN465","v":0},{"$f":"AK465*AM465","v":0},{"$f":"AK465*(-AN465)","v":0},{"$f":"ROUND(AK465*AO465,0)","v":0}]
[0,15,2,null,null,null,{"$f":"IFERROR(H466/F466,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C466,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G466+K466,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G466+K466)","v":0},null,null,null,{"$f":"I466+L466-M466","v":0},{"$f":"J466*L466","v":0},{"$f":"J466*(-M466)","v":0},{"$f":"ROUND(J466*N466,0)","v":0},{"$f":"N466","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C466,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J466-K466)+T466,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J466-K466)+T466)","v":0},null,null,null,{"$f":"R466+U466-V466","v":0},{"$f":"S466*U466","v":0},{"$f":"S466*(-V466)","v":0},0,{"$f":"W466","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C466,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S466-T466)+T466,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S466-T466)+T466)","v":0},null,null,null,{"$f":"AA466+AD466-AE466","v":0},{"$f":"AB466*AD466","v":0},{"$f":"AB466*(-AE466)","v":0},0,{"$f":"AF466","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C466,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB466-AC466)+AC466,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB466-AC466)+AC466)","v":0},null,null,null,{"$f":"AJ466+AM466-AN466","v":0},{"$f":"AK466*AM466","v":0},{"$f":"AK466*(-AN466)","v":0},0]
[0,15,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C467,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G467+K467,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G467+K467)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C467,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J467-K467)+T467,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J467-K467)+T467)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C467,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S467-T467)+T467,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S467-T467)+T467)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C467,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB467-AC467)+AC467,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB467-AC467)+AC467)","v":0},null,null,null,0,0,0,0]
[0,15,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C468,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G468+K468,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G468+K468)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C468,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J468-K468)+T468,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J468-K468)+T468)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C468,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S468-T468)+T468,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S468-T468)+T468)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C468,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB468-AC468)+AC468,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB468-AC468)+AC468)","v":0},null,null,null,0,0,0,0]
[0,15,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C469,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G469+K469,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G469+K469)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C469,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J469-K469)+T469,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J469-K469)+T469)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C469,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S469-T469)+T469,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S469-T469)+T469)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C469,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB469-AC469)+AC469,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB469-AC469)+AC469)","v":0},null,null,null,0,0,0,0]
[0,15,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C470,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G470+K470,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G470+K470)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C470,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J470-K470)+T470,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J470-K470)+T470)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C470,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S470-T470)+T470,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S470-T470)+T470)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C470,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB470-AC470)+AC470,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB470-AC470)+AC470)","v":0},null,null,null,0,0,0,0]
[0,15,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C471,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G471+K471,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G471+K471)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C471,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J471-K471)+T471,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J471-K471)+T471)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C471,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S471-T471)+T471,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S471-T471)+T471)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C471,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB471-AC471)+AC471,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB471-AC471)+AC471)","v":0},null,null,null,0,0,0,0]
[0,15,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C472,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G472+K472,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G472+K472)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C472,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J472-K472)+T472,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J472-K472)+T472)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C472,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S472-T472)+T472,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S472-T472)+T472)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C472,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB472-AC472)+AC472,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB472-AC472)+AC472)","v":0},null,null,null,0,0,0,0]
[0,15,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C473,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G473+K473,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G473+K473)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C473,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J473-K473)+T473,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J473-K473)+T473)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C473,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S473-T473)+T473,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S473-T473)+T473)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C473,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB473-AC473)+AC473,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB473-AC473)+AC473)","v":0},null,null,null,0,0,0,0]
[0,15,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C474,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G474+K474,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G474+K474)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C474,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J474-K474)+T474,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J474-K474)+T474)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C474,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S474-T474)+T474,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S474-T474)+T474)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C474,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB474-AC474)+AC474,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB474-AC474)+AC474)","v":0},null,null,null,0,0,0,0]
[0,15,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C475,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G475+K475,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G475+K475)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C475,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J475-K475)+T475,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J475-K475)+T475)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C475,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S475-T475)+T475,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S475-T475)+T475)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C475,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB475-AC475)+AC475,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB475-AC475)+AC475)","v":0},null,null,null,0,0,0,0]
[0,15,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C476,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G476+K476,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G476+K476)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C476,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J476-K476)+T476,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J476-K476)+T476)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C476,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S476-T476)+T476,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S476-T476)+T476)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C476,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB476-AC476)+AC476,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB476-AC476)+AC476)","v":0},null,null,null,0,0,0,0]
[0,15,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C477,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G477+K477,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G477+K477)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C477,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J477-K477)+T477,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J477-K477)+T477)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C477,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S477-T477)+T477,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S477-T477)+T477)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C477,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB477-AC477)+AC477,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB477-AC477)+AC477)","v":0},null,null,null,0,0,0,0]
[0,15,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C478,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G478+K478,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G478+K478)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C478,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J478-K478)+T478,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J478-K478)+T478)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C478,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S478-T478)+T478,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S478-T478)+T478)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C478,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB478-AC478)+AC478,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB478-AC478)+AC478)","v":0},null,null,null,0,0,0,0]
[0,15,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C479,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G479+K479,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G479+K479)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C479,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J479-K479)+T479,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J479-K479)+T479)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C479,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S479-T479)+T479,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S479-T479)+T479)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C479,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB479-AC479)+AC479,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB479-AC479)+AC479)","v":0},null,null,null,0,0,0,0]
[0,15,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C480,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G480+K480,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G480+K480)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C480,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J480-K480)+T480,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J480-K480)+T480)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C480,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S480-T480)+T480,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S480-T480)+T480)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C480,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB480-AC480)+AC480,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB480-AC480)+AC480)","v":0},null,null,null,0,0,0,0]
[0,15,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C481,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G481+K481,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G481+K481)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C481,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J481-K481)+T481,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J481-K481)+T481)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C481,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S481-T481)+T481,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S481-T481)+T481)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C481,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB481-AC481)+AC481,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB481-AC481)+AC481)","v":0},null,null,null,0,0,0,0]
[0,15,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C482,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G482+K482,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G482+K482)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C482,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J482-K482)+T482,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J482-K482)+T482)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C482,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S482-T482)+T482,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S482-T482)+T482)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C482,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB482-AC482)+AC482,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB482-AC482)+AC482)","v":0},null,null,null,0,0,0,0]
[0,15,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C483,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G483+K483,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G483+K483)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C483,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J483-K483)+T483,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J483-K483)+T483)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C483,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S483-T483)+T483,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S483-T483)+T483)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C483,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB483-AC483)+AC483,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB483-AC483)+AC483)","v":0},null,null,null,0,0,0,0]
[0,15,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C484,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G484+K484,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G484+K484)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C484,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J484-K484)+T484,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J484-K484)+T484)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C484,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S484-T484)+T484,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S484-T484)+T484)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C484,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB484-AC484)+AC484,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB484-AC484)+AC484)","v":0},null,null,null,0,0,0,0]
[0,15,"Total",{"$f":"SUM(D465:D484)","v":0},{"$f":"SUM(E465:E484)","v":0},0,{"$f":"IFERROR(H485/F485,0)","v":0},{"$f":"SUM(H465:H484)","v":0},{"$f":"SUM(I465:I484)","v":0},{"$f":"IFERROR(Q485/N485,0)","v":0},null,{"$f":"SUM(L465:L484)","v":0},{"$f":"SUM(M465:M484)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y485/V485,0)","v":0},null,{"$f":"SUM(U465:U484)","v":0},{"$f":"SUM(V465:V484)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI485/AF485,0)","v":0},null,{"$f":"SUM(AD465:AD484)","v":0},{"$f":"SUM(AE465:AE484)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR485/AO485,0)","v":0},null,{"$f":"SUM(AM465:AM484)","v":0},{"$f":"SUM(AN465:AN484)","v":0},0,0,0,0]
[0]
[0]
[0]
[0]
[{"$f":"$A$42","v":0},null,{"$f":"$C$42","v":0}]
[{"$f":"A$490","v":0},null,null,"Establishment Structure",null,"Previous Financial Year",null,null,"Medium-term expenditure estimates"]
[{"$f":"A$490","v":0},null,null,"As at 31 March 2021",null,{"$f":"LEFT($D$3,4)-1 & \"/\" & RIGHT($D$3,2)-1","v":"2020/21"},null,null,"",null,null,null,null,{"$f":"FY0","v":"2021/22"},null,null,null,"",null,null,null,null,{"$f":"MTEF1","v":"2022/23"},null,null,null,"",null,null,null,null,{"$f":"MTEF2","v":"2023/24"},null,null,null,"",null,null,null,null,{"$f":"MTEF3","v":"2024/25"}]
[0,null,"Salary level","Total \nnumber of funded posts","of which: \nnumber of funded posts additional to the establishment","FTE\nHeadcount","Unit Costs","Total Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost","Initial Headcount","Unit Costs","of which:\nOnce-off Payments per person","Vacant funded posts to be filled","Headcount reductions to be made","Revised Headcount","Cost of vacant posts to be filled","Savings from headcount reductions","Projected Annual Cost"]
[0,16,1,null,null,null,{"$f":"IFERROR(H494/F494,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C494,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G494+K494,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G494+K494)","v":0},null,null,null,{"$f":"I494+L494-M494","v":0},{"$f":"J494*L494","v":0},{"$f":"J494*(-M494)","v":0},{"$f":"ROUND(J494*N494,0)","v":0},{"$f":"N494","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C494,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J494-K494)+T494,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J494-K494)+T494)","v":0},null,null,null,{"$f":"R494+U494-V494","v":0},{"$f":"S494*U494","v":0},{"$f":"S494*(-V494)","v":0},{"$f":"ROUND(S494*W494,0)","v":0},{"$f":"W494","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C494,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S494-T494)+T494,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S494-T494)+T494)","v":0},null,null,null,{"$f":"AA494+AD494-AE494","v":0},{"$f":"AB494*AD494","v":0},{"$f":"AB494*(-AE494)","v":0},{"$f":"ROUND(AB494*AF494,0)","v":0},{"$f":"AF494","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C494,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB494-AC494)+AC494,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB494-AC494)+AC494)","v":0},null,null,null,{"$f":"AJ494+AM494-AN494","v":0},{"$f":"AK494*AM494","v":0},{"$f":"AK494*(-AN494)","v":0},{"$f":"ROUND(AK494*AO494,0)","v":0}]
[0,16,2,null,null,null,{"$f":"IFERROR(H495/F495,0)","v":0},null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C495,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G495+K495,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G495+K495)","v":0},null,null,null,{"$f":"I495+L495-M495","v":0},{"$f":"J495*L495","v":0},{"$f":"J495*(-M495)","v":0},{"$f":"ROUND(J495*N495,0)","v":0},{"$f":"N495","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C495,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J495-K495)+T495,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J495-K495)+T495)","v":0},null,null,null,{"$f":"R495+U495-V495","v":0},{"$f":"S495*U495","v":0},{"$f":"S495*(-V495)","v":0},0,{"$f":"W495","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C495,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S495-T495)+T495,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S495-T495)+T495)","v":0},null,null,null,{"$f":"AA495+AD495-AE495","v":0},{"$f":"AB495*AD495","v":0},{"$f":"AB495*(-AE495)","v":0},0,{"$f":"AF495","v":0},{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C495,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB495-AC495)+AC495,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB495-AC495)+AC495)","v":0},null,null,null,{"$f":"AJ495+AM495-AN495","v":0},{"$f":"AK495*AM495","v":0},{"$f":"AK495*(-AN495)","v":0},0]
[0,16,3,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C496,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G496+K496,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G496+K496)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C496,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J496-K496)+T496,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J496-K496)+T496)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C496,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S496-T496)+T496,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S496-T496)+T496)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C496,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB496-AC496)+AC496,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB496-AC496)+AC496)","v":0},null,null,null,0,0,0,0]
[0,16,4,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C497,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G497+K497,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G497+K497)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C497,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J497-K497)+T497,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J497-K497)+T497)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C497,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S497-T497)+T497,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S497-T497)+T497)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C497,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB497-AC497)+AC497,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB497-AC497)+AC497)","v":0},null,null,null,0,0,0,0]
[0,16,5,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C498,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G498+K498,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G498+K498)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C498,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J498-K498)+T498,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J498-K498)+T498)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C498,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S498-T498)+T498,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S498-T498)+T498)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C498,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB498-AC498)+AC498,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB498-AC498)+AC498)","v":0},null,null,null,0,0,0,0]
[0,16,6,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C499,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G499+K499,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G499+K499)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C499,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J499-K499)+T499,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J499-K499)+T499)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C499,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S499-T499)+T499,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S499-T499)+T499)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C499,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB499-AC499)+AC499,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB499-AC499)+AC499)","v":0},null,null,null,0,0,0,0]
[0,16,7,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C500,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G500+K500,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G500+K500)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C500,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J500-K500)+T500,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J500-K500)+T500)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C500,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S500-T500)+T500,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S500-T500)+T500)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C500,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB500-AC500)+AC500,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB500-AC500)+AC500)","v":0},null,null,null,0,0,0,0]
[0,16,8,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C501,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G501+K501,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G501+K501)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C501,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J501-K501)+T501,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J501-K501)+T501)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C501,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S501-T501)+T501,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S501-T501)+T501)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C501,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB501-AC501)+AC501,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB501-AC501)+AC501)","v":0},null,null,null,0,0,0,0]
[0,16,9,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C502,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G502+K502,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G502+K502)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C502,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J502-K502)+T502,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J502-K502)+T502)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C502,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S502-T502)+T502,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S502-T502)+T502)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C502,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB502-AC502)+AC502,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB502-AC502)+AC502)","v":0},null,null,null,0,0,0,0]
[0,16,10,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C503,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G503+K503,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G503+K503)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C503,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J503-K503)+T503,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J503-K503)+T503)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C503,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S503-T503)+T503,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S503-T503)+T503)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C503,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB503-AC503)+AC503,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB503-AC503)+AC503)","v":0},null,null,null,0,0,0,0]
[0,16,11,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C504,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G504+K504,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G504+K504)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C504,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J504-K504)+T504,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J504-K504)+T504)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C504,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S504-T504)+T504,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S504-T504)+T504)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C504,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB504-AC504)+AC504,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB504-AC504)+AC504)","v":0},null,null,null,0,0,0,0]
[0,16,12,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C505,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G505+K505,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G505+K505)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C505,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J505-K505)+T505,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J505-K505)+T505)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C505,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S505-T505)+T505,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S505-T505)+T505)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C505,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB505-AC505)+AC505,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB505-AC505)+AC505)","v":0},null,null,null,0,0,0,0]
[0,16,13,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C506,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G506+K506,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G506+K506)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C506,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J506-K506)+T506,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J506-K506)+T506)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C506,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S506-T506)+T506,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S506-T506)+T506)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C506,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB506-AC506)+AC506,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB506-AC506)+AC506)","v":0},null,null,null,0,0,0,0]
[0,16,14,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C507,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G507+K507,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G507+K507)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C507,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J507-K507)+T507,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J507-K507)+T507)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C507,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S507-T507)+T507,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S507-T507)+T507)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C507,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB507-AC507)+AC507,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB507-AC507)+AC507)","v":0},null,null,null,0,0,0,0]
[0,16,15,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C508,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G508+K508,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G508+K508)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C508,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J508-K508)+T508,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J508-K508)+T508)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C508,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S508-T508)+T508,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S508-T508)+T508)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C508,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB508-AC508)+AC508,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB508-AC508)+AC508)","v":0},null,null,null,0,0,0,0]
[0,16,16,null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C509,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G509+K509,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G509+K509)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C509,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J509-K509)+T509,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J509-K509)+T509)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C509,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S509-T509)+T509,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S509-T509)+T509)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C509,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB509-AC509)+AC509,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB509-AC509)+AC509)","v":0},null,null,null,0,0,0,0]
[0,16,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C510,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G510+K510,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G510+K510)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C510,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J510-K510)+T510,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J510-K510)+T510)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C510,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S510-T510)+T510,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S510-T510)+T510)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C510,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB510-AC510)+AC510,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB510-AC510)+AC510)","v":0},null,null,null,0,0,0,0]
[0,16,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C511,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G511+K511,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G511+K511)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C511,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J511-K511)+T511,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J511-K511)+T511)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C511,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S511-T511)+T511,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S511-T511)+T511)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C511,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB511-AC511)+AC511,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB511-AC511)+AC511)","v":0},null,null,null,0,0,0,0]
[0,16,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C512,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G512+K512,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G512+K512)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C512,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J512-K512)+T512,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J512-K512)+T512)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C512,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S512-T512)+T512,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S512-T512)+T512)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C512,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB512-AC512)+AC512,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB512-AC512)+AC512)","v":0},null,null,null,0,0,0,0]
[0,16,"Other",null,null,null,0,null,null,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C513,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G513+K513,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),24))*G513+K513)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C513,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J513-K513)+T513,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),45))*(J513-K513)+T513)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C513,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S513-T513)+T513,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),66))*(S513-T513)+T513)","v":0},null,null,null,0,0,0,0,0,{"$f":"IFERROR((1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(MyDept&$C513,'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB513-AC513)+AC513,\n(1+INDEX('Weighted UnitCost'!$A$3:$CI$1000,MATCH(\"General\"&\"Other\",'Weighted UnitCost'!$B$3:$B$1000&'Weighted UnitCost'!$C$3:$C$1000,0),87))*(AB513-AC513)+AC513)","v":0},null,null,null,0,0,0,0]
[0,16,"Total",{"$f":"SUM(D494:D513)","v":0},{"$f":"SUM(E494:E513)","v":0},0,{"$f":"IFERROR(H514/F514,0)","v":0},{"$f":"SUM(H494:H513)","v":0},{"$f":"SUM(I494:I513)","v":0},{"$f":"IFERROR(Q514/N514,0)","v":0},null,{"$f":"SUM(L494:L513)","v":0},{"$f":"SUM(M494:M513)","v":0},0,0,0,0,0,{"$f":"IFERROR(Y514/V514,0)","v":0},null,{"$f":"SUM(U494:U513)","v":0},{"$f":"SUM(V494:V513)","v":0},0,0,0,0,0,{"$f":"IFERROR(AI514/AF514,0)","v":0},null,{"$f":"SUM(AD494:AD513)","v":0},{"$f":"SUM(AE494:AE513)","v":0},0,0,0,0,0,{"$f":"IFERROR(AR514/AO514,0)","v":0},null,{"$f":"SUM(AM494:AM513)","v":0},{"$f":"SUM(AN494:AN513)","v":0},0,0,0,0]

{"sheet":"Establishment Profile","index":5,"n_rows":119,"n_cols":7,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
[null,"Department Establishment Profile"]
[null,null,null,null,false,null,"Use pre-populated data from National Treasury"]
[]
[1,"AGE PROFILE",null,null,null,null,"Import Establishment Report (3.3.20)"]
[null,"Indicator","Headcount","Proportion"]
[null,"18 - 35 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D23,'3.3.20 (NT)'!D23)","v":2868},{"$f":"C6/C$13","v":0.30911834447079112}]
[null,"36 - 49 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D24,'3.3.20 (NT)'!D24)","v":4684},{"$f":"C7/C$13","v":0.50485018322914421}]
[null,"50 - 54 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D25,'3.3.20 (NT)'!D25)","v":959},0.10336279370553998]
[null,"55 - 59 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D26,'3.3.20 (NT)'!D26)","v":571},6.1543436085363223E-2]
[null,"60 - 65 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D27,'3.3.20 (NT)'!D27)","v":195},2.1017460659624919E-2]
[null,"> 65 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D28,'3.3.20 (NT)'!D28)","v":1},1.0778184953653804E-4]
[null,"Unknown",{"$f":"IF($E$2=FALSE,'Establishment Input'!D29,'3.3.20 (NT)'!D29)","v":0},0,null,null,"Refer to the \"Help\" Sheet for more details"]
[null,"Total",{"$f":"SUM(C6:C12)","v":9278},1]
[]
[]
[2,"YEARS OF SERVICE"]
[null,"Indicator","Headcount","Proportion"]
[null,"< 10 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D31,'3.3.20 (NT)'!D31)","v":4354},{"$f":"C18/C$22","v":0.46928217288208668}]
[null,"=> 10 < 20 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D32,'3.3.20 (NT)'!D32)","v":3204},{"$f":"C19/C$22","v":0.34533304591506792}]
[null,"=> 20 < 30 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D33,'3.3.20 (NT)'!D33)","v":1197},0.12901487389523605]
[null,"> 30 years",{"$f":"IF($E$2=FALSE,'Establishment Input'!D34,'3.3.20 (NT)'!D34)","v":523},5.63699073076094E-2]
[null,"Total",{"$f":"SUM(C18:C21)","v":9278},1]
[]
[]
[3,"NQL Level",null,null,null,null,"National Qualification Framework"]
[null,"Level","Headcount","Proportion"]
[null,"No Qualification",{"$f":"C38-SUM(C28:C37)","v":2283},{"$f":"C27/C$38","v":0.24606596249191637},null,null,"No Qualification"]
[null,1,{"$f":"IF($E$2=FALSE,'Establishment Input'!D37,'3.3.20 (NT)'!D37)","v":53},5.7124380254365168E-3,null,null,"General Certificate"]
[null,2,{"$f":"IF($E$2=FALSE,'Establishment Input'!D38,'3.3.20 (NT)'!D38)","v":168},{"$f":"C29/C$38","v":1.8107350722138392E-2},null,null,"Elementary Certificate"]
[null,3,{"$f":"IF($E$2=FALSE,'Establishment Input'!D39,'3.3.20 (NT)'!D39)","v":97},{"$f":"C30/C$38","v":1.0454839405044191E-2},null,null,"Intermediate Certificate"]
[null,4,{"$f":"IF($E$2=FALSE,'Establishment Input'!D40,'3.3.20 (NT)'!D40)","v":2498},0.26923906014227206,null,null,"National Certificate"]
[null,5,{"$f":"IF($E$2=FALSE,'Establishment Input'!D41,'3.3.20 (NT)'!D41)","v":208},2.2418624703599913E-2,null,null,"Higher Certificate"]
[null,6,{"$f":"IF($E$2=FALSE,'Establishment Input'!D42,'3.3.20 (NT)'!D42)","v":1556},0.16770855787885319,null,null,"Diploma Advance Certificate"]
[null,7,{"$f":"IF($E$2=FALSE,'Establishment Input'!D43,'3.3.20 (NT)'!D43)","v":1892},0.20392325932312999,null,null,"Bachelor's Degree Advance Certificate"]
[null,8,{"$f":"IF($E$2=FALSE,'Establishment Input'!D44,'3.3.20 (NT)'!D44)","v":332},3.5783574046130633E-2,null,null,"Bachelor's Honours Degree, Postgraduate Diploma, Bachelor's Degree"]
[null,9,{"$f":"IF($E$2=FALSE,'Establishment Input'!D45,'3.3.20 (NT)'!D45)","v":68},7.3291657684845871E-3,null,null,"Master's Degree, Master's Degree (Professional)"]
[null,10,{"$f":"IF($E$2=FALSE,'Establishment Input'!D46,'3.3.20 (NT)'!D46)","v":123},1.325716749299418E-2,null,null,"Doctoral Degree, Doctoral Degree (Professional)"]
[null,"Total",{"$f":"C46","v":9278},1]
[]
[]
[4,"GENDER PROFILE"]
[null,"Indicator","Headcount","Proportion"]
[null,"Female",{"$f":"IF($E$2=FALSE,'Establishment Input'!D49,'3.3.20 (NT)'!D49)","v":4970},{"$f":"C43/C$46","v":0.53567579219659411}]
[null,"Male",{"$f":"IF($E$2=FALSE,'Establishment Input'!D50,'3.3.20 (NT)'!D50)","v":4308},{"$f":"C44/C$46","v":0.46432420780340589}]
[null,"Unknown",{"$f":"IF($E$2=FALSE,'Establishment Input'!D51,'3.3.20 (NT)'!D51)","v":0},0]
[null,"Total",{"$f":"SUM(C43:C45)","v":9278},1]
[]
[]
[5,"RACE PROFILE"]
[null,"Indicator","Headcount","Proportion"]
[null,"African",{"$f":"IF($E$2=FALSE,'Establishment Input'!D54,'3.3.20 (NT)'!D54)","v":7821},{"$f":"C51/C$57","v":0.84296184522526407}]
[null,"Asian",{"$f":"IF($E$2=FALSE,'Establishment Input'!D55,'3.3.20 (NT)'!D55)","v":737},7.9435223108428543E-2]
[null,"Coloured",{"$f":"IF($E$2=FALSE,'Establishment Input'!D56,'3.3.20 (NT)'!D56)","v":224},2.4143134296184521E-2]
[null,"Indian",{"$f":"IF($E$2=FALSE,'Establishment Input'!D57,'3.3.20 (NT)'!D57)","v":496},5.3459797370122873E-2]
[null,"White",{"$f":"IF($E$2=FALSE,'Establishment Input'!D58,'3.3.20 (NT)'!D58)","v":0},0]
[null,"Unknown",{"$f":"IF($E$2=FALSE,'Establishment Input'!D59,'3.3.20 (NT)'!D59)","v":0},0]
[null,"Total",{"$f":"SUM(C51:C56)","v":9278},1]
[]
[]
[6,"SALARY LEVEL"]
[null,"Level","Headcount","Proportion"]
[null,1,{"$f":"IF($E$2=FALSE,'Establishment Input'!D62,'3.3.20 (NT)'!D62)","v":0},{"$f":"C62/C$79","v":0}]
[null,2,{"$f":"IF($E$2=FALSE,'Establishment Input'!D63,'3.3.20 (NT)'!D63)","v":0},0]
[null,3,{"$f":"IF($E$2=FALSE,'Establishment Input'!D64,'3.3.20 (NT)'!D64)","v":197},2.1233024358697995E-2]
[null,4,{"$f":"IF($E$2=FALSE,'Establishment Input'!D65,'3.3.20 (NT)'!D65)","v":106},1.1424876050873034E-2]
[null,5,{"$f":"IF($E$2=FALSE,'Establishment Input'!D66,'3.3.20 (NT)'!D66)","v":667},7.1890493640870884E-2]
[null,6,{"$f":"IF($E$2=FALSE,'Establishment Input'!D67,'3.3.20 (NT)'!D67)","v":3511},0.37842207372278508]
[null,7,{"$f":"IF($E$2=FALSE,'Establishment Input'!D68,'3.3.20 (NT)'!D68)","v":960},0.10347057555507652]
[null,8,{"$f":"IF($E$2=FALSE,'Establishment Input'!D69,'3.3.20 (NT)'!D69)","v":2026},0.21836602716102607]
[null,9,{"$f":"IF($E$2=FALSE,'Establishment Input'!D70,'3.3.20 (NT)'!D70)","v":303},3.2657900409571027E-2]
[null,10,{"$f":"IF($E$2=FALSE,'Establishment Input'!D71,'3.3.20 (NT)'!D71)","v":449},4.8394050441905583E-2]
[null,11,{"$f":"IF($E$2=FALSE,'Establishment Input'!D72,'3.3.20 (NT)'!D72)","v":260},2.8023280879499891E-2]
[null,12,{"$f":"IF($E$2=FALSE,'Establishment Input'!D73,'3.3.20 (NT)'!D73)","v":288},3.1041172666522957E-2]
[null,13,{"$f":"IF($E$2=FALSE,'Establishment Input'!D74,'3.3.20 (NT)'!D74)","v":107},1.1532657900409572E-2]
[null,14,{"$f":"IF($E$2=FALSE,'Establishment Input'!D75,'3.3.20 (NT)'!D75)","v":36},3.8801465833153696E-3]
[null,15,{"$f":"IF($E$2=FALSE,'Establishment Input'!D76,'3.3.20 (NT)'!D76)","v":9},9.7003664582884241E-4]
[null,16,{"$f":"IF($E$2=FALSE,'Establishment Input'!D77,'3.3.20 (NT)'!D77)","v":3},3.2334554860961412E-4]
[null,"Other",{"$f":"IF($E$2=FALSE,'Establishment Input'!D78,'3.3.20 (NT)'!D78)","v":356},3.8370338435007548E-2]
[null,"Total",{"$f":"SUM(C62:C78)","v":9278},1]
[]
[7,"PERSONNEL SASCO CLASSIFICATION"]
[null,"Indicator","Headcount","Proportion"]
[null,"Senior Officials and Managers",{"$f":"IF($E$2=FALSE,'Establishment Input'!D81,'3.3.20 (NT)'!D81)","v":151},{"$f":"C83/C$92","v":1.6275059280017243E-2}]
[null,"Professionals",{"$f":"IF($E$2=FALSE,'Establishment Input'!D82,'3.3.20 (NT)'!D82)","v":861},{"$f":"C84/C$92","v":9.2800172450959256E-2}]
[null,"Technicians and Associate Professionals",{"$f":"IF($E$2=FALSE,'Establishment Input'!D83,'3.3.20 (NT)'!D83)","v":3511},0.37842207372278508]
[null,"Clerks",{"$f":"IF($E$2=FALSE,'Establishment Input'!D84,'3.3.20 (NT)'!D84)","v":4235},0.45645613278723862]
[null,"Service Shop and Market Sales Workers",{"$f":"IF($E$2=FALSE,'Establishment Input'!D85,'3.3.20 (NT)'!D85)","v":279},3.0071136020694115E-2]
[null,"Craft And Related Trade Workers",{"$f":"IF($E$2=FALSE,'Establishment Input'!D86,'3.3.20 (NT)'!D86)","v":1},1.0778184953653804E-4]
[null,"Plant and Machine Operators and Assemblers",{"$f":"IF($E$2=FALSE,'Establishment Input'!D87,'3.3.20 (NT)'!D87)","v":32},3.4490191851692174E-3]
[null,"Labourers and Related Workers",{"$f":"IF($E$2=FALSE,'Establishment Input'!D88,'3.3.20 (NT)'!D88)","v":206},2.2203061004526837E-2]
[null,"Unknown",{"$f":"IF($E$2=FALSE,'Establishment Input'!D89,'3.3.20 (NT)'!D89)","v":2},2.1556369907307609E-4]
[null,"Total",{"$f":"SUM(C83:C91)","v":9278},1]
[]
[8,"DISABILITY"]
[null,"Indicator","Headcount","Proportion"]
[null,"Yes",{"$f":"IF($E$2=FALSE,'Establishment Input'!D107,'3.3.20 (NT)'!D107)","v":226},{"$f":"C96/C$99","v":2.4358697995257597E-2}]
[null,"No",{"$f":"IF($E$2=FALSE,'Establishment Input'!D108,'3.3.20 (NT)'!D108)","v":9052},{"$f":"C97/C$99","v":0.97564130200474242}]
[null,"Unknown",{"$f":"IF($E$2=FALSE,'Establishment Input'!D109,'3.3.20 (NT)'!D109)","v":0},0]
[null,"Total",{"$f":"SUM(C96:C98)","v":9278},1]
[]
[]
[9,"VACANT/ FILLED"]
[null,"Indicator","Posts","Proportion"]
[null,"Filled",{"$f":"IF($E$2=FALSE,'Establishment Input'!D112,'3.3.20 (NT)'!D112)","v":9278},{"$f":"C104/C$107","v":0.89374819381562465}]
[null,"Vacant",{"$f":"IF($E$2=FALSE,'Establishment Input'!D113,'3.3.20 (NT)'!D113)","v":1103},{"$f":"C105/C$107","v":0.1062518061843753}]
[null,"Unknown",{"$f":"IF($E$2=FALSE,'Establishment Input'!D114,'3.3.20 (NT)'!D114)","v":0},0]
[null,"Total",{"$f":"SUM(C104:C106)","v":10381},1]
[]
[]
[10,"POST TYPE DESCRIPTION"]
[null,"Indicator","Headcount","Proportion"]
[null,"Addit Employment",{"$f":"IF($E$2=FALSE,'Establishment Input'!D117,'3.3.20 (NT)'!D117)","v":391},{"$f":"C112/C$119","v":4.2142703168786377E-2}]
[null,"Part Time 5/8",{"$f":"IF($E$2=FALSE,'Establishment Input'!D118,'3.3.20 (NT)'!D118)","v":0},{"$f":"C113/C$119","v":0}]
[null,"Part Time 6/8",{"$f":"IF($E$2=FALSE,'Establishment Input'!D119,'3.3.20 (NT)'!D119)","v":0},0]
[null,"Permanent",{"$f":"IF($E$2=FALSE,'Establishment Input'!D120,'3.3.20 (NT)'!D120)","v":8887},0.95785729683121368]
[null,"Statutory",{"$f":"IF($E$2=FALSE,'Establishment Input'!D121,'3.3.20 (NT)'!D121)","v":0},0]
[null,"Temporary",{"$f":"IF($E$2=FALSE,'Establishment Input'!D122,'3.3.20 (NT)'!D122)","v":0},0]
[null,"Unknown",{"$f":"IF($E$2=FALSE,'Establishment Input'!D123,'3.3.20 (NT)'!D123)","v":0},0]
[null,"Total",{"$f":"SUM(C112:C118)","v":9278},1]

{"sheet":"Establishment Input","index":6,"n_rows":123,"n_cols":18,"rows_kept":123,"cut":false,"hidden":false,"merged":[]}
[null,"Establishment Report (3.3.20) Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,"PERSAL Report"]
[null,null,null,null,false,null,null,null,null,null,null,null,null,null,null,"Establishment","Column","ColumnVal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA($P$4:$P$18)","v":13}]
[null,"Programmes","Description","Select Programme Order",null,"Please note that departments may capture manually in the yellow cells",null,null,null,null,null,null,null,null,1,"PROGRAM 1","DF",{"$f":"COLUMN(DF1)","v":110}]
[null,1,"",1,null,null,null,"Import Establishment Report (3.3.20)",null,null,null,null,null,null,2,"PROGRAM DESCRIPTION 1","DG",{"$f":"COLUMN(DG1)","v":111}]
[null,2,"",2,null,null,null,null,null,null,null,null,null,null,3,"PERSAL NUMBER","AO",{"$f":"COLUMN(AO1)","v":41}]
[null,3,"",3,null,null,null,null,null,null,null,null,null,null,4,"AGE","AU",{"$f":"COLUMN(AU1)","v":47}]
[null,4,"",4,null,null,null,null,null,null,null,null,null,null,5,"NQF-VALUE","FQ",{"$f":"COLUMN(FQ1)","v":173}]
[null,5,"",5,null,null,null,null,null,null,null,null,null,null,6,"GENDER","AW",{"$f":"COLUMN(AW1)","v":49}]
[null,6,"",6,null,null,null,null,null,null,null,null,null,null,7,"RACE","AV",{"$f":"COLUMN(AV1)","v":48}]
[null,7,"",7,null,null,null,null,null,null,null,null,null,null,8,"SALARY LEVEL","BY",{"$f":"COLUMN(BY1)","v":77}]
[null,8,"",8,null,null,null,null,null,null,null,null,null,null,9,"OCCUPATIONAL CATEGORY(SASCO) DESCRIPTION","BK",{"$f":"COLUMN(BK1)","v":63}]
[null,9,"",9,null,null,null,"Refer to the \"Help\" Sheet for more details",null,null,null,null,null,null,10,"HOME LANGUAGE","FS",{"$f":"COLUMN(FS1)","v":175}]
[null,10,"",10,null,null,null,null,null,null,null,null,null,null,11,"DISABILITY(Y/N)","BD",{"$f":"COLUMN(BD1)","v":56}]
[null,11,"",11,null,null,null,null,null,null,null,null,null,null,12,"POST STATUS DESCRIPTION","V",{"$f":"COLUMN(V1)","v":22}]
[null,12,"",12,null,null,null,null,null,null,null,null,null,null,13,"POST TYPE DESCRIPTION","Z",{"$f":"COLUMN(Z1)","v":26}]
[null,13,"",13,null,null,null,null,null,null,null,null,null,null,14]
[null,14,"",14,null,null,null,null,null,null,null,null,null,null,15]
[null,15,"",15]
[null,16,null,16]
[]
[1,"AGE PROFILE",null,"Headcount"]
[null,"18 - 35 years",null,2868]
[null,"36 - 49 years",null,4684]
[null,"50 - 54 years",null,959]
[null,"55 - 59 years",null,571]
[null,"60 - 65 years",null,195]
[null,"> 65 years",null,1]
[]
[2,"YEARS OF SERVICE",null,"Headcount"]
[null,"< 10 years",null,4354]
[null," => 10 < 20 years",null,3204]
[null," => 20 < 30 years",null,1197]
[null,"> 30 years",null,523]
[]
[3,"NQF LEVEL",null,"Headcount"]
[null,1,null,53]
[null,2,null,168]
[null,3,null,97]
[null,4,null,2498]
[null,5,null,208]
[null,6,null,1556]
[null,7,null,1892]
[null,8,null,332]
[null,9,null,68]
[null,10,null,123]
[]
[4,"GENDER PROFILE",null,"Headcount"]
[null,"Female",null,4970]
[null,"Male",null,4308]
[null,"Unknown",null,0]
[]
[5,"RACE PROFILE",null,"Headcount"]
[null,"African",null,7821]
[null,"Asian",null,737]
[null,"Coloured",null,224]
[null,"Indian",null,496]
[null,"White",null,0]
[null,"Unknown"]
[]
[6,"SALARY LEVEL",null,"Headcount"]
[null,1,null,0]
[null,2,null,0]
[null,3,null,197]
[null,4,null,106]
[null,5,null,667]
[null,6,null,3511]
[null,7,null,960]
[null,8,null,2026]
[null,9,null,303]
[null,10,null,449]
[null,11,null,260]
[null,12,null,288]
[null,13,null,107]
[null,14,null,36]
[null,15,null,9]
[null,16,null,3]
[null,"Other",null,356]
[]
[7,"PERSONNEL SASCO CLASSIFICATION",null,"Headcount"]
[null,"Senior Officials and Managers",null,151]
[null,"Professionals",null,861]
[null,"Technicians and Associate Professionals",null,3511]
[null,"Clerks",null,4235]
[null,"Service Shop and Market Sales Workers",null,279]
[null,"Craft And Related Trade Workers",null,1]
[null,"Plant and Machine Operators and Assemblers",null,32]
[null,"Labourers and Related Workers",null,206]
[null,"Unknown",null,2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[8,"DISABILITY STATUS",null,"Headcount"]
[null,"Yes",null,226]
[null,"No",null,9052]
[null,"Unknown",null,0]
[]
[9,"VACANT/ FILLED",null,"Posts"]
[null,"FILLED",null,9278]
[null,"VACANT",null,1103]
[null,"UNKNOWN",null,0]
[]
[10,"POST TYPE DESCRIPTION",null,"Headcount"]
[null,"Addit Employment",null,391]
[null,"Part Time 5/8",null,0]
[null,"Part Time 6/8",null,0]
[null,"Permanent",null,8887]
[null,"Statutory",null,0]
[null,"Temporary",null,0]
[null,"Unknown",null,0]

{"sheet":"Trends","index":7,"n_rows":165,"n_cols":17,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,"Department Remuneration and Headcount Trends"]
[]
[null,"BUDGETS AND EXPENDITURE",null,null,null,null,null,null,null,null,null,null,{"$f":"PY0","v":"2020/21"},{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cost of vacant posts to be filled",null,null,null,null,null,"Savings from headcount reductions"]
[]
[null,"Programmes",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"},null,"Programmes",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"}]
[null,{"$f":"Results!C27","v":"Unit 1"},{"$f":"Results!O27","v":0},{"$f":"Results!X27","v":0},{"$f":"Results!AG27","v":0},{"$f":"Results!AP27","v":0},null,{"$f":"B37","v":"Unit 1"},{"$f":"Results!P27","v":0},{"$f":"Results!Y27","v":0},{"$f":"Results!AH27","v":0},{"$f":"Results!AQ27","v":0}]
[null,{"$f":"Results!C28","v":0},{"$f":"Results!O28","v":0},{"$f":"Results!X28","v":0},{"$f":"Results!AG28","v":0},{"$f":"Results!AP28","v":0},null,{"$f":"B38","v":0},{"$f":"Results!P28","v":0},{"$f":"Results!Y28","v":0},{"$f":"Results!AH28","v":0},{"$f":"Results!AQ28","v":0}]
[null,{"$f":"Results!C29","v":0},{"$f":"Results!O29","v":0},{"$f":"Results!X29","v":0},{"$f":"Results!AG29","v":0},{"$f":"Results!AP29","v":0},null,0,{"$f":"Results!P29","v":0},{"$f":"Results!Y29","v":0},{"$f":"Results!AH29","v":0},{"$f":"Results!AQ29","v":0}]
[null,{"$f":"Results!C30","v":0},{"$f":"Results!O30","v":0},{"$f":"Results!X30","v":0},{"$f":"Results!AG30","v":0},{"$f":"Results!AP30","v":0},null,0,{"$f":"Results!P30","v":0},{"$f":"Results!Y30","v":0},{"$f":"Results!AH30","v":0},{"$f":"Results!AQ30","v":0}]
[null,{"$f":"Results!C31","v":0},{"$f":"Results!O31","v":0},{"$f":"Results!X31","v":0},{"$f":"Results!AG31","v":0},{"$f":"Results!AP31","v":0},null,0,{"$f":"Results!P31","v":0},{"$f":"Results!Y31","v":0},{"$f":"Results!AH31","v":0},{"$f":"Results!AQ31","v":0}]
[null,{"$f":"Results!C32","v":0},{"$f":"Results!O32","v":0},{"$f":"Results!X32","v":0},{"$f":"Results!AG32","v":0},{"$f":"Results!AP32","v":0},null,0,{"$f":"Results!P32","v":0},{"$f":"Results!Y32","v":0},{"$f":"Results!AH32","v":0},{"$f":"Results!AQ32","v":0}]
[null,{"$f":"Results!C33","v":0},{"$f":"Results!O33","v":0},{"$f":"Results!X33","v":0},{"$f":"Results!AG33","v":0},{"$f":"Results!AP33","v":0},null,0,{"$f":"Results!P33","v":0},{"$f":"Results!Y33","v":0},{"$f":"Results!AH33","v":0},{"$f":"Results!AQ33","v":0}]
[null,{"$f":"Results!C34","v":0},{"$f":"Results!O34","v":0},{"$f":"Results!X34","v":0},{"$f":"Results!AG34","v":0},{"$f":"Results!AP34","v":0},null,0,{"$f":"Results!P34","v":0},{"$f":"Results!Y34","v":0},{"$f":"Results!AH34","v":0},{"$f":"Results!AQ34","v":0}]
[null,{"$f":"Results!C35","v":0},{"$f":"Results!O35","v":0},{"$f":"Results!X35","v":0},{"$f":"Results!AG35","v":0},{"$f":"Results!AP35","v":0},null,0,{"$f":"Results!P35","v":0},{"$f":"Results!Y35","v":0},{"$f":"Results!AH35","v":0},{"$f":"Results!AQ35","v":0}]
[null,{"$f":"Results!C36","v":0},{"$f":"Results!O36","v":0},{"$f":"Results!X36","v":0},{"$f":"Results!AG36","v":0},{"$f":"Results!AP36","v":0},null,0,{"$f":"Results!P36","v":0},{"$f":"Results!Y36","v":0},{"$f":"Results!AH36","v":0},{"$f":"Results!AQ36","v":0}]
[null,{"$f":"Results!C37","v":0},{"$f":"Results!O37","v":0},{"$f":"Results!X37","v":0},{"$f":"Results!AG37","v":0},{"$f":"Results!AP37","v":0},null,0,{"$f":"Results!P37","v":0},{"$f":"Results!Y37","v":0},{"$f":"Results!AH37","v":0},{"$f":"Results!AQ37","v":0}]
[null,{"$f":"Results!C38","v":0},{"$f":"Results!O38","v":0},{"$f":"Results!X38","v":0},{"$f":"Results!AG38","v":0},{"$f":"Results!AP38","v":0},null,0,{"$f":"Results!P38","v":0},{"$f":"Results!Y38","v":0},{"$f":"Results!AH38","v":0},{"$f":"Results!AQ38","v":0}]
[null,{"$f":"Results!C39","v":0},{"$f":"Results!O39","v":0},{"$f":"Results!X39","v":0},{"$f":"Results!AG39","v":0},{"$f":"Results!AP39","v":0},null,0,{"$f":"Results!P39","v":0},{"$f":"Results!Y39","v":0},{"$f":"Results!AH39","v":0},{"$f":"Results!AQ39","v":0}]
[null,{"$f":"Results!C40","v":0},{"$f":"Results!O40","v":0},{"$f":"Results!X40","v":0},{"$f":"Results!AG40","v":0},{"$f":"Results!AP40","v":0},null,0,{"$f":"Results!P40","v":0},{"$f":"Results!Y40","v":0},{"$f":"Results!AH40","v":0},{"$f":"Results!AQ40","v":0}]
[null,{"$f":"Results!C41","v":0},{"$f":"Results!O41","v":0},{"$f":"Results!X41","v":0},{"$f":"Results!AG41","v":0},{"$f":"Results!AP41","v":0},null,0,{"$f":"Results!P41","v":0},{"$f":"Results!Y41","v":0},{"$f":"Results!AH41","v":0},{"$f":"Results!AQ41","v":0}]
[null,{"$f":"Results!C42","v":0},{"$f":"Results!O42","v":0},{"$f":"Results!X42","v":0},{"$f":"Results!AG42","v":0},{"$f":"Results!AP42","v":0},null,0,{"$f":"Results!P42","v":0},{"$f":"Results!Y42","v":0},{"$f":"Results!AH42","v":0},{"$f":"Results!AQ42","v":0}]
[null,"Total",{"$f":"SUM(C37:C52)","v":0},{"$f":"SUM(D37:D52)","v":0},0,0,null,"Total",{"$f":"SUM(I37:I52)","v":0},{"$f":"SUM(J37:J52)","v":0},0,0]
[]
[null,"Salary Level",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"},null,"Salary Level",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"}]
[null,"1 - 6",{"$f":"Results!O45","v":0},{"$f":"Results!X45","v":0},{"$f":"Results!AG45","v":0},{"$f":"Results!AP45","v":0},null,"1 - 6",{"$f":"Results!P45","v":0},{"$f":"Results!Y45","v":0},{"$f":"Results!AH45","v":0},{"$f":"Results!AQ45","v":0}]
[null,"7 - 10",{"$f":"Results!O46","v":0},{"$f":"Results!X46","v":0},{"$f":"Results!AG46","v":0},{"$f":"Results!AP46","v":0},null,"7 - 10",{"$f":"Results!P46","v":0},{"$f":"Results!Y46","v":0},{"$f":"Results!AH46","v":0},{"$f":"Results!AQ46","v":0}]
[null,"11 - 12",{"$f":"Results!O47","v":0},{"$f":"Results!X47","v":0},{"$f":"Results!AG47","v":0},{"$f":"Results!AP47","v":0},null,"11 - 12",{"$f":"Results!P47","v":0},{"$f":"Results!Y47","v":0},{"$f":"Results!AH47","v":0},{"$f":"Results!AQ47","v":0}]
[null,"13 - 16",{"$f":"Results!O48","v":0},{"$f":"Results!X48","v":0},{"$f":"Results!AG48","v":0},{"$f":"Results!AP48","v":0},null,"13 - 16",{"$f":"Results!P48","v":0},{"$f":"Results!Y48","v":0},{"$f":"Results!AH48","v":0},{"$f":"Results!AQ48","v":0}]
[null,"Other",{"$f":"Results!O49","v":0},{"$f":"Results!X49","v":0},{"$f":"Results!AG49","v":0},{"$f":"Results!AP49","v":0},null,"Other",{"$f":"Results!P49","v":0},{"$f":"Results!Y49","v":0},{"$f":"Results!AH49","v":0},{"$f":"Results!AQ49","v":0}]
[null,"Total",{"$f":"SUM(C56:C60)","v":0},{"$f":"SUM(D56:D60)","v":0},{"$f":"SUM(E56:E60)","v":0},{"$f":"SUM(F56:F60)","v":0},null,"Total",{"$f":"SUM(I56:I60)","v":0},{"$f":"SUM(J56:J60)","v":0},{"$f":"SUM(K56:K60)","v":0},{"$f":"SUM(L56:L60)","v":0}]
[]
[null,null,{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"}]
[null,"NETT Savings / Costs to baselines",{"$f":"C53+I53","v":0},{"$f":"D53+J53","v":0},0,0]
[]
[null,"HEADCOUNTS"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Reductions to Headcounts",null,null,null,null,null,"Additions to Headcounts"]
[]
[null,"Indicators",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"},null,null,{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"}]
[null,"1. Employee initiated severance package",{"$f":"Results!D13","v":0},{"$f":"Results!E13","v":0},{"$f":"Results!F13","v":0},{"$f":"Results!G13","v":0}]
[null,"2. Early retirement",{"$f":"Results!D14","v":0},{"$f":"Results!E14","v":0},{"$f":"Results!F14","v":0},{"$f":"Results!G14","v":0}]
[null,"3. Natural attrition",{"$f":"Results!D15","v":0},{"$f":"Results!E15","v":0},{"$f":"Results!F15","v":0},{"$f":"Results!G15","v":0}]
[null,"4. Retirement",{"$f":"Results!D16","v":0},{"$f":"Results!E16","v":0},{"$f":"Results!F16","v":0},{"$f":"Results!G16","v":0}]
[null,"5. Contract termination",{"$f":"Results!D17","v":0},{"$f":"Results!E17","v":0},{"$f":"Results!F17","v":0},{"$f":"Results!G17","v":0}]
[null,"6. Redeployments (transfers to other departments)",{"$f":"Results!D18","v":0},{"$f":"Results!E18","v":0},{"$f":"Results!F18","v":0},{"$f":"Results!G18","v":0}]
[null,"Total",{"$f":"SUM(C129:C134)","v":0},{"$f":"SUM(D129:D134)","v":0},0,0,null,"Total",{"$f":"SUM(I129:I134)","v":0},{"$f":"SUM(J129:J134)","v":0},0,0]
[]
[null,"Programmes",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"},null,"Programmes",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"}]
[null,{"$f":"Results!C27","v":"Unit 1"},{"$f":"Results!M27","v":0},{"$f":"Results!V27","v":0},{"$f":"Results!AE27","v":0},{"$f":"Results!AN27","v":0},null,{"$f":"B138","v":"Unit 1"},{"$f":"Results!L27","v":0},{"$f":"Results!U27","v":0},{"$f":"Results!AD27","v":0},{"$f":"Results!AM27","v":0}]
[null,{"$f":"Results!C28","v":0},{"$f":"Results!M28","v":0},{"$f":"Results!V28","v":0},{"$f":"Results!AE28","v":0},{"$f":"Results!AN28","v":0},null,{"$f":"B139","v":0},{"$f":"Results!L28","v":0},{"$f":"Results!U28","v":0},{"$f":"Results!AD28","v":0},{"$f":"Results!AM28","v":0}]
[null,{"$f":"Results!C29","v":0},{"$f":"Results!M29","v":0},{"$f":"Results!V29","v":0},{"$f":"Results!AE29","v":0},{"$f":"Results!AN29","v":0},null,0,{"$f":"Results!L29","v":0},{"$f":"Results!U29","v":0},{"$f":"Results!AD29","v":0},{"$f":"Results!AM29","v":0}]
[null,{"$f":"Results!C30","v":0},{"$f":"Results!M30","v":0},{"$f":"Results!V30","v":0},{"$f":"Results!AE30","v":0},{"$f":"Results!AN30","v":0},null,0,{"$f":"Results!L30","v":0},{"$f":"Results!U30","v":0},{"$f":"Results!AD30","v":0},{"$f":"Results!AM30","v":0}]
[null,{"$f":"Results!C31","v":0},{"$f":"Results!M31","v":0},{"$f":"Results!V31","v":0},{"$f":"Results!AE31","v":0},{"$f":"Results!AN31","v":0},null,0,{"$f":"Results!L31","v":0},{"$f":"Results!U31","v":0},{"$f":"Results!AD31","v":0},{"$f":"Results!AM31","v":0}]
[null,{"$f":"Results!C32","v":0},{"$f":"Results!M32","v":0},{"$f":"Results!V32","v":0},{"$f":"Results!AE32","v":0},{"$f":"Results!AN32","v":0},null,0,{"$f":"Results!L32","v":0},{"$f":"Results!U32","v":0},{"$f":"Results!AD32","v":0},{"$f":"Results!AM32","v":0}]
[null,{"$f":"Results!C33","v":0},{"$f":"Results!M33","v":0},{"$f":"Results!V33","v":0},{"$f":"Results!AE33","v":0},{"$f":"Results!AN33","v":0},null,0,{"$f":"Results!L33","v":0},{"$f":"Results!U33","v":0},{"$f":"Results!AD33","v":0},{"$f":"Results!AM33","v":0}]
[null,{"$f":"Results!C34","v":0},{"$f":"Results!M34","v":0},{"$f":"Results!V34","v":0},{"$f":"Results!AE34","v":0},{"$f":"Results!AN34","v":0},null,0,{"$f":"Results!L34","v":0},{"$f":"Results!U34","v":0},{"$f":"Results!AD34","v":0},{"$f":"Results!AM34","v":0}]
[null,{"$f":"Results!C35","v":0},{"$f":"Results!M35","v":0},{"$f":"Results!V35","v":0},{"$f":"Results!AE35","v":0},{"$f":"Results!AN35","v":0},null,0,{"$f":"Results!L35","v":0},{"$f":"Results!U35","v":0},{"$f":"Results!AD35","v":0},{"$f":"Results!AM35","v":0}]
[null,{"$f":"Results!C36","v":0},{"$f":"Results!M36","v":0},{"$f":"Results!V36","v":0},{"$f":"Results!AE36","v":0},{"$f":"Results!AN36","v":0},null,0,{"$f":"Results!L36","v":0},{"$f":"Results!U36","v":0},{"$f":"Results!AD36","v":0},{"$f":"Results!AM36","v":0}]
[null,{"$f":"Results!C37","v":0},{"$f":"Results!M37","v":0},{"$f":"Results!V37","v":0},{"$f":"Results!AE37","v":0},{"$f":"Results!AN37","v":0},null,0,{"$f":"Results!L37","v":0},{"$f":"Results!U37","v":0},{"$f":"Results!AD37","v":0},{"$f":"Results!AM37","v":0}]
[null,{"$f":"Results!C38","v":0},{"$f":"Results!M38","v":0},{"$f":"Results!V38","v":0},{"$f":"Results!AE38","v":0},{"$f":"Results!AN38","v":0},null,0,{"$f":"Results!L38","v":0},{"$f":"Results!U38","v":0},{"$f":"Results!AD38","v":0},{"$f":"Results!AM38","v":0}]
[null,{"$f":"Results!C39","v":0},{"$f":"Results!M39","v":0},{"$f":"Results!V39","v":0},{"$f":"Results!AE39","v":0},{"$f":"Results!AN39","v":0},null,0,{"$f":"Results!L39","v":0},{"$f":"Results!U39","v":0},{"$f":"Results!AD39","v":0},{"$f":"Results!AM39","v":0}]
[null,{"$f":"Results!C40","v":0},{"$f":"Results!M40","v":0},{"$f":"Results!V40","v":0},{"$f":"Results!AE40","v":0},{"$f":"Results!AN40","v":0},null,0,{"$f":"Results!L40","v":0},{"$f":"Results!U40","v":0},{"$f":"Results!AD40","v":0},{"$f":"Results!AM40","v":0}]
[null,{"$f":"Results!C41","v":0},{"$f":"Results!M41","v":0},{"$f":"Results!V41","v":0},{"$f":"Results!AE41","v":0},{"$f":"Results!AN41","v":0},null,0,{"$f":"Results!L41","v":0},{"$f":"Results!U41","v":0},{"$f":"Results!AD41","v":0},{"$f":"Results!AM41","v":0}]
[null,{"$f":"Results!C42","v":0},{"$f":"Results!M42","v":0},{"$f":"Results!V42","v":0},{"$f":"Results!AE42","v":0},{"$f":"Results!AN42","v":0},null,0,{"$f":"Results!L42","v":0},{"$f":"Results!U42","v":0},{"$f":"Results!AD42","v":0},{"$f":"Results!AM42","v":0}]
[null,"Total",{"$f":"SUM(C138:C153)","v":0},{"$f":"SUM(D138:D153)","v":0},0,0,null,"Total",{"$f":"SUM(I138:I153)","v":0},{"$f":"SUM(J138:J153)","v":0},0,0]
[]
[null,"Salary Level",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"},null,"Salary Level",{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"}]
[null,"1 - 6",{"$f":"Results!M45","v":0},{"$f":"Results!V45","v":0},{"$f":"Results!AE45","v":0},{"$f":"Results!AN45","v":0},null,"1 - 6",{"$f":"Results!L45","v":0},{"$f":"Results!U45","v":0},{"$f":"Results!AD45","v":0},{"$f":"Results!AM45","v":0}]
[null,"7 - 10",{"$f":"Results!M46","v":0},{"$f":"Results!V46","v":0},{"$f":"Results!AE46","v":0},{"$f":"Results!AN46","v":0},null,"7 - 10",{"$f":"Results!L46","v":0},{"$f":"Results!U46","v":0},{"$f":"Results!AD46","v":0},{"$f":"Results!AM46","v":0}]
[null,"11 - 12",{"$f":"Results!M47","v":0},{"$f":"Results!V47","v":0},{"$f":"Results!AE47","v":0},{"$f":"Results!AN47","v":0},null,"11 - 12",{"$f":"Results!L47","v":0},{"$f":"Results!U47","v":0},{"$f":"Results!AD47","v":0},{"$f":"Results!AM47","v":0}]
[null,"13 - 16",{"$f":"Results!M48","v":0},{"$f":"Results!V48","v":0},{"$f":"Results!AE48","v":0},{"$f":"Results!AN48","v":0},null,"13 - 16",{"$f":"Results!L48","v":0},{"$f":"Results!U48","v":0},{"$f":"Results!AD48","v":0},{"$f":"Results!AM48","v":0}]
[null,"Other",{"$f":"Results!M49","v":0},{"$f":"Results!V49","v":0},{"$f":"Results!AE49","v":0},{"$f":"Results!AN49","v":0},null,"Other",{"$f":"Results!L49","v":0},{"$f":"Results!U49","v":0},{"$f":"Results!AD49","v":0},{"$f":"Results!AM49","v":0}]
[null,"Total",{"$f":"SUM(C157:C161)","v":0},{"$f":"SUM(D157:D161)","v":0},{"$f":"SUM(E157:E161)","v":0},{"$f":"SUM(F157:F161)","v":0},null,"Total",{"$f":"SUM(I157:I161)","v":0},{"$f":"SUM(J157:J161)","v":0},{"$f":"SUM(K157:K161)","v":0},{"$f":"SUM(L157:L161)","v":0}]
[]
[null,null,{"$f":"FY0","v":"2021/22"},{"$f":"MTEF1","v":"2022/23"},{"$f":"MTEF2","v":"2023/24"},{"$f":"MTEF3","v":"2024/25"}]
[null,"NETT Additions / Reductions to headcounts",{"$f":"I162-C162","v":0},{"$f":"J162-D162","v":0},0,0]

{"sheet":"Metadata","index":8,"n_rows":26,"n_cols":4,"rows_kept":26,"cut":false,"hidden":true,"merged":[[1,1,1,3],[2,1,10,1],[11,1,14,1],[15,1,17,1],[18,1,25,1]]}
[]
[null,"Metadata"]
[null,"ContextData","ProcessActivity",{"$f":"\"NAT_\"&\"MTEF\"&\"_HRBP\"","v":"NAT_MTEF_HRBP"}]
[null,null,"Province",{"$f":"Results!D4","v":"National"}]
[null,null,"Department",{"$f":"MyDept","v":"Vote 31: Employment and Labour"}]
[null,null,"PublicEntity",0]
[null,null,"Fin Year","2022/23"]
[null,null,"VoteNo",{"$f":"RIGHT(LEFT(MyDept,7),2)","v":"31"}]
[null,null,"Identifier"]
[null,null,"ProgSectionCount"]
[null,null,"SubprogSectionCount2"]
[null,"SourceRef","name",{"$f":"Results!D6","v":0}]
[null,null,"email"]
[null,null,"telephone"]
[null,null,"mobile",{"$f":"Results!D7","v":0}]
[null,"Platform","file modified",{"$f":"NOW()","v":"2021-07-29T13:48:44.590"}]
[null,null,"OS version",{"$f":"INFO(\"OSVERSION\")","v":"Windows (64-bit) NT 10.00"}]
[null,null,"Excel version",{"$f":"INFO(\"RELEASE\")","v":"16.0"}]
[null,"SourceControl","SourceIdentifier",{"$f":"CONCATENATE(D3,\"_\",D9,\"_\",D16)","v":"NAT_MTEF_HRBP__44406.575516088"}]
[null,null,"Filename",{"$f":"MID(CELL(\"filename\",A1),FIND(\"[\",CELL(\"filename\",A1))+1,FIND(\"]\",CELL(\"filename\",A1))-FIND(\"[\",CELL(\"filename\",A1))-1)","v":"2022 MTEF HRBP Tool - Version 3.0.xlsm"}]
[null,null,"FilePath",{"$f":"LEFT(CELL(\"filename\",A1),FIND(\"[\",CELL(\"filename\",A1),1)-1)","v":"C:\\Users\\1710\\Desktop\\"}]
[null,null,"template_versionDate",{"$f":"DATE(2014,10,1)","v":"2014-10-01"}]
[null,null,"LockDate1",{"$f":"DATE(2015,1,9)","v":"2015-01-09"}]
[null,null,"lockDate2",{"$f":"DATE(2015,1,9)","v":"2015-01-09"}]
[null,null,"LockStatus1","1"]
[null,null,"LockStatus2","1"]

{"sheet":"ImportSettings","index":9,"n_rows":86,"n_cols":6,"rows_kept":86,"cut":false,"hidden":true,"merged":[]}
[null,"Import Settings"]
[]
[null,"Number of Programmes to be Imported"]
[null,"ImportSource",{"$f":"COUNTA(B$8:B$200)","v":79},null,"ImportDestination",{"$f":"COUNTA(E$8:E$200)","v":79}]
[]
[null,"Import Ranges"]
[null,"ImportSource",null,null,"ImportDestination"]
[null,"H9:J14",null,null,"D13:F18"]
[null,"C29:C39",null,null,"C27:C37"]
[null,"C82:C83",null,null,"C77:C78"]
[null,"P64:P83",null,null,"F59:F78"]
[null,"M64:M83",null,null,"G59:G78"]
[null,"S64:S83",null,null,"H59:H78"]
[null,"V64:W83",null,null,"K59:L78"]
[null,"AC64:AE83",null,null,"R59:T78"]
[null,"AK64:AM83",null,null,"Z59:AB78"]
[null,"C108:C111",null,null,"C104:C107"]
[null,"P92:P111",null,null,"F88:F107"]
[null,"M92:M111",null,null,"G88:G107"]
[null,"S92:S111",null,null,"H88:H107"]
[null,"V92:W111",null,null,"K88:L107"]
[null,"AC92:AE111",null,null,"R88:T107"]
[null,"AK92:AM111",null,null,"Z88:AB107"]
[null,"C136:C139",null,null,"C133:C136"]
[null,"P120:P139",null,null,"F117:F136"]
[null,"M120:M139",null,null,"G117:G136"]
[null,"S120:S139",null,null,"H117:H136"]
[null,"V120:W139",null,null,"K117:L136"]
[null,"AC120:AE139",null,null,"R117:T136"]
[null,"AK120:AM139",null,null,"Z117:AB136"]
[null,"C164:C167",null,null,"C162:C165"]
[null,"P148:P167",null,null,"F146:F165"]
[null,"M148:M167",null,null,"G146:G165"]
[null,"S148:S167",null,null,"H146:H165"]
[null,"V148:W167",null,null,"K146:L165"]
[null,"AC148:AE167",null,null,"R146:T165"]
[null,"AK148:AM167",null,null,"Z146:AB165"]
[null,"C192:C195",null,null,"C191:C194"]
[null,"P176:P195",null,null,"F175:F194"]
[null,"M176:M195",null,null,"G175:G194"]
[null,"S176:S195",null,null,"H175:H194"]
[null,"V176:W195",null,null,"K175:L194"]
[null,"AC176:AE195",null,null,"R175:T194"]
[null,"AK176:AM195",null,null,"Z175:AB194"]
[null,"C220:C223",null,null,"C220:C223"]
[null,"P204:P223",null,null,"F204:F223"]
[null,"M204:M223",null,null,"G204:G223"]
[null,"S204:S223",null,null,"H204:H223"]
[null,"V204:W223",null,null,"K204:L223"]
[null,"AC204:AE223",null,null,"R204:T223"]
[null,"AK204:AM223",null,null,"Z204:AB223"]
[null,"C248:C251",null,null,"C249:C252"]
[null,"P232:P251",null,null,"F233:F252"]
[null,"M232:M251",null,null,"G233:G252"]
[null,"S232:S251",null,null,"H233:H252"]
[null,"V232:W251",null,null,"K233:L252"]
[null,"AC232:AE251",null,null,"R233:T252"]
[null,"AK232:AM251",null,null,"Z233:AB252"]
[null,"C276:C279",null,null,"C278:C281"]
[null,"P260:P279",null,null,"F262:F281"]
[null,"M260:M279",null,null,"G262:G281"]
[null,"S260:S279",null,null,"H262:H281"]
[null,"V260:W279",null,null,"K262:L281"]
[null,"AC260:AE279",null,null,"R262:T281"]
[null,"AK260:AM279",null,null,"Z262:AB281"]
[null,"C304:C307",null,null,"C307:C310"]
[null,"P288:P307",null,null,"F291:F310"]
[null,"M288:M307",null,null,"G291:G310"]
[null,"S288:S307",null,null,"H291:H310"]
[null,"V288:W307",null,null,"K291:L310"]
[null,"AC288:AE307",null,null,"R291:T310"]
[null,"AK288:AM307",null,null,"Z291:AB310"]
[null,"C332:C335",null,null,"C336:C339"]
[null,"P316:P335",null,null,"F320:F339"]
[null,"M316:M335",null,null,"G320:G339"]
[null,"S316:S335",null,null,"H320:H339"]
[null,"V316:W335",null,null,"K320:L339"]
[null,"AC316:AE335",null,null,"R320:T339"]
[null,"AK316:AM335",null,null,"Z320:AB339"]
[null,"C500:C503",null,null,"C365:C368"]
[null,"P484:P503",null,null,"F349:F368"]
[null,"M484:M503",null,null,"G349:G368"]
[null,"S484:S503",null,null,"H349:H368"]
[null,"V484:W503",null,null,"K349:L368"]
[null,"AC484:AE503",null,null,"R349:T368"]
[null,"AK484:AM503",null,null,"Z349:AB368"]

{"sheet":"3.3.20 (NT)","index":10,"n_rows":124,"n_cols":49,"rows_kept":124,"cut":false,"hidden":true,"merged":[]}
[null,"Establishment Report Import Details (National Treasury)"]
[]
[null,"PROGRAMME","PROGRAMME DESCRIPTION"]
[null,"Programmes","Description","Select Programme Order"]
[null,1,null,1]
[null,2,null,2]
[null,3,null,3]
[null,4,null,4]
[null,5,null,5]
[null,6,null,6]
[null,7,null,7]
[null,8,null,8]
[null,9,null,9]
[null,10,null,10]
[null,11,null,11]
[null,12,null,12]
[null,13,null,13]
[null,14,null,14,null,null,null,{"$f":"H19 & \": \" & H20","v":"Vote 01: The Presidency"},{"$f":"I19 & \": \" & I20","v":"Vote 02: Parliament"},"Vote 03: Cooperative Governance","Vote 04: Government Communication and Information System","Vote 05: Home Affairs","Vote 06: International Relations and Cooperation","Vote 07: National School of Government","Vote 08: National Treasury","Vote 09: Planning, Monitoring and Evaluation","Vote 10: Public Enterprises","Vote 11: Public Service and Administration","Vote 12: Public Service Commission","Vote 13: Public Works and Infrastructure","Vote 14: Statistics South Africa","Vote 15: Traditional Affairs","Vote 16: Basic Education","Vote 17: Higher Education and Training","Vote 18: Health","Vote 19: Social Development","Vote 20: Women, Youth and Persons with Disabilities","Vote 21: Civilian Secretariat for the Police Service","Vote 22: Correctional Services","Vote 23: Defence","Vote 24: Independent Police Investigative Directorate ","Vote 25: Justice and Constitutional Development","Vote 26: Military Veterans","Vote 27: Office of the Chief Justice","Vote 28: Police","Vote 29: Agriculture, Land Reform and Rural Development","Vote 30: Communications and Digital Technologies","Vote 31: Employment and Labour","Vote 32: Environment, Forestry and Fisheries","Vote 33: Human Settlements","Vote 34: Mineral Resources and Energy","Vote 35: Science and Innovation","Vote 36: Small Business Development","Vote 37: Sports, Arts and Culture","Vote 38: Tourism","Vote 39: Trade, Industry and Competition","Vote 40: Transport","Vote 41: Water and Sanitation","Centre for Public Service Innovation"]
[null,15,null,15,null,null,null,"Vote 01","Vote 02","Vote 03","Vote 04","Vote 05","Vote 06","Vote 07","Vote 08","Vote 09","Vote 10","Vote 11","Vote 12","Vote 13","Vote 14","Vote 15","Vote 16","Vote 17","Vote 18","Vote 19","Vote 20","Vote 21","Vote 22","Vote 23","Vote 24","Vote 25","Vote 26","Vote 27","Vote 28","Vote 29","Vote 30","Vote 31","Vote 32","Vote 33","Vote 34","Vote 35","Vote 36","Vote 37","Vote 38","Vote 39","Vote 40","Vote 41"]
[null,16,null,16,null,null,null,"The Presidency","Parliament","Cooperative Governance","Government Communication and Information System","Home Affairs","International Relations and Cooperation","National School of Government","National Treasury","Planning, Monitoring and Evaluation","Public Enterprises","Public Service and Administration","Public Service Commission","Public Works and Infrastructure","Statistics South Africa","Traditional Affairs","Basic Education","Higher Education and Training","Health","Social Development","Women, Youth and Persons with Disabilities","Civilian Secretariat for the Police Service","Correctional Services","Defence","Independent Police Investigative Directorate ","Justice and Constitutional Development","Military Veterans","Office of the Chief Justice","Police","Agriculture, Land Reform and Rural Development","Communications and Digital Technologies","Employment and Labour","Environment, Forestry and Fisheries","Human Settlements","Mineral Resources and Energy","Science and Innovation","Small Business Development","Sports, Arts and Culture","Tourism","Trade, Industry and Competition","Transport","Water and Sanitation","Centre for Public Service Innovation"]
[]
[1,"AGE PROFILE",null,"Headcount"]
[null,"18 - 35 years",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":2375},null,null,null,80,null,92,154,1220,172,40,280,133,28,59,49,94,256,12,136,3664,490,124,29,42,5597,null,58,3551,60,513,36669,1336,37,2375,868,58,187,45,55,51,97,229,172,545,3]
[null,"36 - 49 years",null,5013,null,null,null,281,null,293,245,5417,1124,112,570,206,100,211,137,441,1940,52,325,12815,962,418,80,81,24174,null,247,10087,85,1079,105003,4036,196,5013,1855,306,1022,243,128,275,322,812,411,1584,18]
[null,"50 - 54 years",null,951,null,null,null,76,null,50,44,1069,296,19,87,49,20,62,50,79,334,16,106,4022,227,94,14,15,6697,null,29,2245,19,217,25168,748,62,951,565,67,138,59,20,87,46,127,83,359,5]
[null,"55 - 59 years",null,570,null,null,null,34,null,28,22,624,248,31,54,16,15,43,20,52,155,13,97,2794,157,55,12,11,2648,null,15,1397,18,182,13455,464,22,570,616,44,71,24,11,60,21,79,53,316,1]
[null,"60 - 65 years",null,194,null,null,null,17,null,12,14,205,190,7,30,7,4,22,14,16,70,3,50,1497,86,22,5,4,73,null,3,666,10,136,791,192,9,194,238,27,43,15,0,24,8,42,13,168,0]
[null,"> 65 years",null,1,null,null,null,2,null,2,0,2,30,0,0,0,1,0,1,1,0,0,9,17,1,2,1,0,19,null,0,125,0,284,3,2,0,1,1,2,1,1,1,2,0,1,1,4,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H23:H28)","v":490},{"$f":"SUM(I23:I28)","v":0},477,479,8537,2060,209,1021,411,168,397,271,683,2755,96,723,24809,1923,715,141,153,39208,0,352,18071,192,2411,181089,6778,326,9104,4143,504,1462,387,215,499,494,1290,733,2976,27]
[2,"YEARS OF SERVICE",null,"Headcount"]
[null,"< 10 years",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":4305},null,null,null,190,null,231,253,2684,428,79,501,271,79,162,126,291,857,42,345,15448,951,278,87,96,12400,null,142,7900,152,1271,51215,2500,102,4305,1803,161,517,147,140,154,236,598,312,1090,13]
[null," => 10 < 20 years",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":3163},null,null,null,219,null,173,160,3938,952,93,387,105,62,155,86,298,1614,33,223,7046,630,310,37,50,14177,null,158,6856,30,874,86334,3087,148,3163,1123,265,760,182,62,218,207,511,303,1124,10]
[null," => 20 < 30 years",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":1141},null,null,null,67,null,51,49,1316,400,22,95,31,22,49,41,73,215,16,95,1617,220,96,14,6,9099,null,39,2028,6,210,24212,796,67,1141,623,58,158,50,11,95,39,131,82,423,4]
[null,"> 30 years",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":495},null,null,null,14,null,22,17,599,280,15,38,4,5,31,18,21,69,5,60,698,122,31,3,1,3532,null,13,1287,4,56,19328,395,9,495,594,20,27,8,2,32,12,50,36,339]
[null,null,null,null,null,null,null,{"$f":"SUM(H31:H34)","v":490},{"$f":"SUM(I31:I34)","v":0},477,479,8537,2060,209,1021,411,168,397,271,683,2755,96,723,24809,1923,715,141,153,39208,0,352,18071,192,2411,181089,6778,326,9104,4143,504,1462,387,215,499,494,1290,733,2976,27]
[3,"NQF LEVEL",null,"Headcount"]
[null,1,null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":39},null,null,null,1,null,1,4,38,4,null,null,null,1,3,1,1,null,null,null,421,3,2,null,null,206,null,null,107,null,16,2196,65,1,39,49,20,4,null,2,5,2,9,7,48]
[null,2,null,158,null,null,null,8,null,6,49,185,5,1,8,2,1,4,1,7,34,null,5,624,12,6,3,null,418,null,1,200,2,53,1554,107,4,158,59,7,3,12,null,13,2,2,6,37]
[null,3,null,96,null,null,null,10,null,7,3,82,10,2,7,3,3,5,2,11,9,2,5,468,6,5,1,1,387,null,null,193,null,29,2035,53,5,96,102,4,12,1,null,5,3,5,6,41,4]
[null,4,null,2420,null,null,null,147,null,61,37,3987,468,23,92,32,40,77,60,100,1172,17,188,2586,383,151,38,50,16648,null,101,10476,50,1116,114770,1755,59,2420,896,124,275,49,30,121,66,159,107,497,6]
[null,5,null,191,null,null,null,11,null,38,3,268,51,8,35,13,6,10,16,37,119,5,19,2078,45,41,5,3,1807,null,13,462,2,59,6337,171,5,191,71,5,43,12,18,6,7,188,40,141,2]
[null,6,null,1506,null,null,null,55,null,89,21,1404,231,46,47,48,19,70,54,141,326,12,112,6687,532,46,23,17,4861,null,77,1323,14,151,17544,781,22,1506,367,54,140,32,32,55,63,131,195,326,5]
[null,7,null,1824,null,null,null,135,null,177,163,1196,555,75,504,166,44,112,75,228,694,37,237,8336,344,339,38,57,6791,null,112,3635,105,409,11542,1994,109,1824,837,113,364,119,72,178,184,391,257,849,5]
[null,8,null,288,null,null,null,44,null,42,144,214,288,21,103,57,7,21,19,31,247,6,79,1408,207,45,12,13,857,null,17,239,9,39,1836,311,65,288,157,14,74,37,29,37,63,123,76,169,3]
[null,9,null,47,null,null,null,18,null,15,12,36,104,9,70,50,5,11,4,13,85,6,52,261,27,14,6,5,168,null,3,113,7,20,465,98,26,47,63,2,27,19,7,11,20,30,19,46,1]
[null,10,null,122,null,null,null,6,null,13,4,137,56,10,41,22,3,9,7,17,69,3,22,124,83,7,3,4,979,null,10,160,1,19,831,190,11,122,137,38,377,16,5,8,18,41,5,101]
[]
[4,"GENDER PROFILE",null,"Headcount"]
[null,"Female",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":4900},null,null,null,290,null,258,280,5088,1176,122,603,239,98,221,158,395,1486,52,429,15393,1230,462,93,82,14953,null,170,11133,100,1410,69410,3513,184,4900,2103,305,815,232,122,280,285,774,425,1603,17]
[null,"Male",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":4204},null,null,null,200,null,219,199,3449,884,87,418,172,70,176,113,288,1269,44,293,9407,693,253,48,71,24255,null,182,6938,92,1001,111679,3265,142,4204,2040,199,647,155,93,219,209,516,308,1373,10]
[null,"Unknown",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H49:H51)","v":490},{"$f":"SUM(I49:I51)","v":0},477,479,8537,2060,209,1021,411,168,397,271,683,2755,96,722,24800,1923,715,141,153,39208,0,352,18071,192,2411,181089,6778,326,9104,4143,504,1462,387,215,499,494,1290,733,2976,27]
[5,"RACE PROFILE",null,"Headcount"]
[null,"African",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":7636},null,null,null,420,null,433,419,7478,1581,172,824,364,150,349,241,643,2417,90,626,21821,1686,649,129,144,30281,null,306,14136,185,1647,141111,5579,280,7636,3520,445,1366,330,196,433,438,1075,692,2546,24]
[null,"Asian",null,221,null,null,null,11,null,8,13,100,83,10,42,19,3,12,4,7,48,2,24,371,51,15,4,1,646,null,11,691,1,95,4441,129,12,221,80,14,12,12,5,5,17,64,10,54]
[null,"Coloured",null,743,null,null,null,40,null,9,27,552,108,11,40,12,7,9,10,14,142,1,27,1331,64,18,2,3,5026,null,23,1696,2,206,19785,441,15,743,305,17,31,18,9,18,21,69,8,138]
[null,"Indian",null,0]
[null,"White",null,504,null,null,null,19,null,27,20,407,288,16,115,16,8,27,16,19,148,3,45,1277,122,33,6,5,3255,null,12,1548,4,463,15752,629,19,504,238,28,53,27,5,43,18,82,23,238,3]
[null,"Unknown",null,0]
[null,null,null,null,null,null,null,{"$f":"SUM(H54:H59)","v":490},{"$f":"SUM(I54:I59)","v":0},477,479,8537,2060,209,1021,411,168,397,271,683,2755,96,722,24800,1923,715,141,153,39208,0,352,18071,192,2411,181089,6778,326,9104,4143,504,1462,387,215,499,494,1290,733,2976,27]
[6,"SALARY LEVEL",null,"Headcount"]
[null,1,null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":0}]
[null,2,null,0,null,null,null,28,null,1,null,1,1,null,null,7,1,19,17,null,79,1,2,1263,null,1,null,6,3,null,null,2,null,null,5067,255,7,null,227,1,null,null,null,9,1,1,null,112,2]
[null,3,null,205,null,null,null,15,null,24,21,369,6,null,3,3,3,10,null,71,null,2,4,869,65,4,5,5,23,null,null,278,null,191,3910,234,7,205,591,35,4,4,9,9,5,20,17,149]
[null,4,null,112,null,null,null,56,null,4,3,5,null,4,2,7,null,10,1,9,103,3,17,525,114,3,null,6,138,null,null,440,11,77,346,97,null,112,232,23,null,4,null,13,21,2,11,102]
[null,5,null,676,null,null,null,30,null,40,14,211,124,12,31,9,10,51,37,41,71,4,81,2485,206,82,13,12,20137,null,65,9266,3,687,65536,504,8,676,323,41,255,3,10,44,8,47,31,305,3]
[null,6,null,3480,null,null,null,54,null,61,68,5115,108,33,90,29,3,30,14,18,943,18,122,2592,359,89,14,5,492,null,13,862,61,49,53526,728,19,3480,554,26,63,40,11,21,80,57,130,296,7]
[null,7,null,976,null,null,null,55,null,20,51,948,326,32,77,36,13,40,34,72,265,4,40,5135,167,113,19,15,6483,null,53,1524,16,436,30678,928,30,976,521,66,212,19,17,91,40,109,80,445,2]
[null,8,null,1978,null,null,null,42,null,49,32,1015,262,15,102,37,30,11,14,88,250,7,78,2272,359,69,9,12,2783,null,69,1236,6,161,13358,1294,42,1978,380,38,152,44,42,35,47,194,93,368]
[null,9,null,308,null,null,null,33,null,52,128,65,27,16,108,26,20,40,5,7,404,8,17,1387,35,28,7,5,7429,null,29,666,6,172,null,471,23,308,283,66,48,26,11,82,36,47,41,128]
[null,10,null,449,null,null,null,15,null,2,4,428,573,7,91,42,4,15,28,91,92,1,73,715,206,79,5,24,745,null,50,417,30,28,5694,649,14,449,342,31,269,20,11,19,88,198,91,339]
[null,11,null,262,null,null,null,48,null,76,77,46,38,33,80,21,32,39,4,18,212,17,23,210,83,13,14,6,426,null,22,229,8,67,4,689,37,262,130,64,136,70,25,79,30,50,43,270,7]
[null,12,null,294,null,null,null,41,null,12,3,167,317,13,182,70,6,35,64,161,152,4,166,361,199,141,12,21,365,null,14,543,28,17,2130,469,34,294,296,42,178,58,20,38,72,252,93,308,1]
[null,13,null,103,null,null,null,30,null,78,36,94,166,26,191,53,24,50,32,65,130,16,54,121,85,59,25,24,128,null,19,1380,15,31,605,251,63,103,152,46,99,72,26,38,44,173,67,113,2]
[null,14,null,37,null,null,null,23,null,27,11,30,70,13,46,22,17,20,8,23,43,7,16,26,22,27,11,6,23,null,11,404,7,6,148,79,34,37,44,12,32,18,8,13,13,70,26,30,3]
[null,15,null,9,null,null,null,7,null,4,3,6,14,1,15,10,1,6,12,3,5,2,5,3,8,3,4,1,13,null,1,22,1,4,23,15,6,9,11,4,11,4,1,4,4,13,6,7]
[null,16,null,3,null,null,null,13,null,3,1,3,7,2,3,6,4,5,1,6,1,2,5,1,5,3,3,null,2,null,null,6,null,377,3,4,2,3,3,6,2,4,2,3,5,6,4,2]
[null,"Other",null,212,null,null,null,null,null,24,27,34,21,2,null,33,null,16,null,10,5,null,20,6842,10,1,null,5,18,null,6,796,null,108,61,111,null,212,54,3,1,1,22,1,null,51,null,2]
[null,null,null,null,null,null,null,{"$f":"SUM(H63:H78)","v":490},{"$f":"SUM(I63:I78)","v":0},477,479,8537,2060,209,1021,411,168,397,271,683,2755,96,723,24807,1923,715,141,153,39208,0,352,18071,192,2411,181089,6778,326,9104,4143,504,1462,387,215,499,494,1290,733,2976,27]
[7,"PERSONNEL SASCO CLASSIFICATION",null,"Headcount"]
[null,"Senior Officials and Managers",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":149},null,null,null,62,null,104,48,131,606,31,244,80,41,76,32,96,164,22,64,141,116,89,33,2,166,null,28,171,6,33,690,332,101,149,213,47,125,52,32,54,64,226,78,130,5]
[null,"Professionals",null,867,null,null,null,85,null,55,266,376,254,75,482,58,30,126,139,129,1279,6,19,230,331,238,18,27,2223,null,32,4535,14,872,5429,2006,48,867,551,131,365,61,99,208,184,603,50,763,5]
[null,"Technicians and Associate Professionals",null,3342,null,null,null,126,null,202,16,960,629,17,150,177,29,20,13,185,58,32,202,1079,966,101,40,96,2700,null,31,1336,132,132,3487,2178,80,3342,974,117,473,166,43,90,103,250,287,914,4]
[null,"Clerks",null,4228,null,null,null,96,null,85,82,4611,416,80,107,65,53,130,56,170,1111,26,264,3808,357,256,40,21,3600,null,97,11158,28,1182,29553,1499,88,4228,1067,138,394,85,25,107,96,167,266,759,8]
[null,"Service Shop and Market Sales Workers",null,276,null,null,null,39,null,14,45,1992,101,null,26,16,2,21,13,94,31,2,19,102,79,14,2,1,29989,null,164,237,3,51,133994,108,null,276,460,28,100,15,8,16,24,17,22,71,3]
[null,"Craft And Related Trade Workers",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,3,null,null,34,1,null,null,null,515,null,null,null,null,null,1190,30,null,1,16,null,null,null,null,null,null,null,null,19]
[null,"Plant and Machine Operators and Assemblers",null,32,null,null,null,19,null,3,3,134,23,1,null,null,null,null,null,null,18,5,1,50,3,1,2,null,null,null,null,12,null,4,175,34,1,32,83,1,1,1,2,null,3,5,2,51]
[null,"Labourers and Related Workers",null,209,null,null,null,63,null,14,19,333,31,5,12,15,13,24,18,7,91,3,88,6435,70,16,6,6,14,null,null,622,9,137,6570,591,8,209,779,42,4,7,6,24,20,22,28,269,2]
[null,"Unknown",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,12930,null,null,null,null,1,null,null,null,null,null,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[9,"DISABILITY STATUS",null,"Headcount"]
[null,"Yes",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":228},null,null,null,12,null,3,13,151,26,4,8,8,2,9,5,5,37,null,7,54,10,12,8,1,297,null,8,338,1,20,3033,97,6,228,65,7,14,13,7,12,20,51,12,37,2]
[null,"No",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":8876},null,null,null,478,null,474,466,8386,2034,205,1013,403,166,388,266,678,2718,96,715,24746,1913,703,133,152,38911,null,344,17733,191,2391,178056,6681,320,8876,4078,497,1448,374,208,487,474,1239,721,2939,25]
[null,"Unknown",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H107:H109)","v":490},{"$f":"SUM(I107:I109)","v":0},477,479,8537,2060,209,1021,411,168,397,271,683,2755,96,722,24800,1923,715,141,153,39208,0,352,18071,192,2411,181089,6778,326,9104,4143,504,1462,387,215,499,494,1290,733,2976,27]
[10,"VACANT/ FILLED",null,"Headcount"]
[null,"FILLED",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":9101},null,null,null,489,null,474,478,8537,2059,209,1021,410,168,397,270,683,2752,96,723,24800,1923,714,140,152,39199,null,352,17940,192,2406,181087,6773,326,9101,4143,503,1461,387,215,498,494,1290,731,2973,27]
[null,"VACANT",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":1150},null,null,null,140,null,55,53,78,395,25,184,49,46,508,29,175,635,24,66,16698,339,331,30,14,3985,null,68,2274,34,550,12560,1194,43,1150,563,178,152,115,24,345,59,122,219,893,3]
[null,"UNKNOWN",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":3},null,null,null,1,null,3,1,null,1,null,null,1,null,null,1,null,3,null,null,9,null,1,1,1,9,null,null,131,null,5,2,5,null,3,null,1,1,null,null,1,null,null,2,3]
[null,null,null,null,null,null,null,{"$f":"SUM(H112:H114)","v":630},{"$f":"SUM(I112:I114)","v":0},532,532,8615,2455,234,1205,460,214,905,300,858,3390,120,789,41507,2262,1046,171,167,43193,0,420,20345,226,2961,193649,7972,369,10254,4706,682,1614,502,239,844,553,1412,952,3869,30]
[11,"POST TYPE DESCRIPTION",null,"Headcount"]
[null,"Addit Employment",null,{"$f":"INDEX($G$23:$AW$124,ROW()-22,MATCH(MyDept,$G$18:$AW$18,0))","v":247},null,null,null,25,null,42,44,29,17,2,124,5,3,31,10,43,null,9,1,4606,388,73,25,null,676,null,6,138,70,21,null,503,30,247,589,27,10,1,28,4,32,63,70,173]
[null,"Part Time 5/8",null,8854,null,null,null,464,null,432,434,8505,2020,207,897,372,165,366,260,640,2702,81,676,19765,1535,641,115,141,38523,null,346,16943,122,2327,181086,6270,296,8854,3552,476,1450,364,187,488,459,1227,661,2800,27]
[null,"Part Time 6/8",null,0]
[null,"Permanent",null,0]
[null,"Statutory",null,0,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,"Temporary",null,0,null,null,null,null,null,null,null,null,22,null,null,33,null,null,null,null,50,6,46,429,null,null,null,11,null,null,null,859,null,58,1,null,null,null,null,null,1,22,null,6,3]
[null,"Unknown",null,3,null,null,null,1,null,3,1,null,1,null,null,1,null,null,1,null,3,null,null,9,null,1,1,1,9,null,null,131,null,5,2,5,null,3,null,1,1,null,null,1,null,null,2,3]
[null,null,null,null,null,null,null,{"$f":"SUM(H117:H123)","v":490},{"$f":"SUM(I117:I123)","v":0},477,479,8537,2060,209,1021,411,168,397,271,683,2755,96,723,24809,1923,715,141,153,39208,0,352,18071,192,2411,181089,6778,326,9104,4143,504,1462,387,215,499,494,1290,733,2976,27]

{"sheet":"Weighted UnitCost","index":11,"n_rows":800,"n_cols":87,"rows_kept":800,"cut":false,"hidden":true,"merged":[]}
[null,null,null,"Weighted Share of Unit Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weighted Share of Unit Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weighted Share of Unit Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weighted Share of Unit Cost"]
["Sphere","Department","Salary Level","EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:MEDICAL (RES)","EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:PENSION (RES)","EMPL CONTR:UIF (RES)","EMPL CONTR:INSURANCE (RES)","S&W: PERIODIC PAYMENTS OTH (RES)","S&W:BASIC SALARY (RES)","S&W:CAPITAL REMUNERATION (RES)","S&W:CMPNS/CIRCM (RES)","S&W:HOUSING ALLOWANCE (RES)","S&W:LEAVE DISCOUNTING (RES)","S&W:LNRSP18.2/INTRN(RES)","S&W:NON PENSIONABLE ALL OTH(RES","S&W:OVERTIME (RES)","S&W:PERF AWARD OTHER (RES)","S&W:PERFORMANCE BONUS (RES)","S&W:SERV BASED OTHER (RES)","S&W:SERVICE BONUS (RES)","SAL:GEHS REFUND CONTROL ACC:CL","Weighted Average COLA 2021/22","EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:MEDICAL (RES)","EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:PENSION (RES)","EMPL CONTR:UIF (RES)","EMPL CONTR:INSURANCE (RES)","S&W: PERIODIC PAYMENTS OTH (RES)","S&W:BASIC SALARY (RES)","S&W:CAPITAL REMUNERATION (RES)","S&W:CMPNS/CIRCM (RES)","S&W:HOUSING ALLOWANCE (RES)","S&W:LEAVE DISCOUNTING (RES)","S&W:LNRSP18.2/INTRN(RES)","S&W:NON PENSIONABLE ALL OTH(RES","S&W:OVERTIME (RES)","S&W:PERF AWARD OTHER (RES)","S&W:PERFORMANCE BONUS (RES)","S&W:SERV BASED OTHER (RES)","S&W:SERVICE BONUS (RES)","SAL:GEHS REFUND CONTROL ACC:CL","Weighted Average COLA 2022/23","EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:MEDICAL (RES)","EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:PENSION (RES)","EMPL CONTR:UIF (RES)","EMPL CONTR:INSURANCE (RES)","S&W: PERIODIC PAYMENTS OTH (RES)","S&W:BASIC SALARY (RES)","S&W:CAPITAL REMUNERATION (RES)","S&W:CMPNS/CIRCM (RES)","S&W:HOUSING ALLOWANCE (RES)","S&W:LEAVE DISCOUNTING (RES)","S&W:LNRSP18.2/INTRN(RES)","S&W:NON PENSIONABLE ALL OTH(RES","S&W:OVERTIME (RES)","S&W:PERF AWARD OTHER (RES)","S&W:PERFORMANCE BONUS (RES)","S&W:SERV BASED OTHER (RES)","S&W:SERVICE BONUS (RES)","SAL:GEHS REFUND CONTROL ACC:CL","Weighted Average COLA 2023/24","EMPL CONTR:BARGAIN COUNCIL(RES)","EMPL CONTR:MEDICAL (RES)","EMPL CONTR:OFF UNIONS&ASS(RES)","EMPL CONTR:PENSION (RES)","EMPL CONTR:UIF (RES)","EMPL CONTR:INSURANCE (RES)","S&W: PERIODIC PAYMENTS OTH (RES)","S&W:BASIC SALARY (RES)","S&W:CAPITAL REMUNERATION (RES)","S&W:CMPNS/CIRCM (RES)","S&W:HOUSING ALLOWANCE (RES)","S&W:LEAVE DISCOUNTING (RES)","S&W:LNRSP18.2/INTRN(RES)","S&W:NON PENSIONABLE ALL OTH(RES","S&W:OVERTIME (RES)","S&W:PERF AWARD OTHER (RES)","S&W:PERFORMANCE BONUS (RES)","S&W:SERV BASED OTHER (RES)","S&W:SERVICE BONUS (RES)","SAL:GEHS REFUND CONTROL ACC:CL","Weighted Average COLA 2024/25"]
["National","National Center for Public Service Innovation",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","National Center for Public Service Innovation",2,2.4277128784965956E-5,1.0925006556663945E-2,0,1.1201384458444253E-3,0,0,0,8.6165086998036839E-3,0,0,2.7284198001109494E-3,0,0,0,0,0,1.4140639298775625E-4,0,7.2069770261116268E-4,3.2357181513628522E-3,2.4276454726806892E-2,2.3339148809183181E-5,1.0822303792323979E-2,0,1.1201384458444253E-3,0,0,0,8.6165086998036839E-3,0,0,3.8470719181564385E-3,0,0,0,0,0,1.4140639298775625E-4,0,7.2069770261116268E-4,3.1107017682420147E-3,2.8402167868778649E-2,2.4553005248431478E-5,1.0719601027984011E-2,0,1.1201384458444253E-3,0,0,0,8.6165086998036839E-3,0,0,4.0471560368312417E-3,0,0,0,0,0,1.4140639298775625E-4,0,7.2069770261116268E-4,3.2724876758101575E-3,2.8662548987120874E-2,2.47737064192039E-5,1.0899330865578954E-2,0,3.3529477478943135E-3,0,0,0,2.579208270807903E-2,0,0,4.0835349674993877E-3,0,0,0,0,0,4.2327646967668377E-4,0,2.1572884564827473E-3,2.1988175619488477E-3,4.8932052483579173E-2]
["National","National Center for Public Service Innovation",3,2.0143762390192088E-5,9.9037756961624715E-3,5.515436476644965E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.3608262892447076E-4,2.2864198859033525E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2269764214542695E-4,8.0342497061069876E-4,0,2.5028025957137136E-2,1.9365480661480122E-5,9.8106732219329779E-3,5.3023400673200458E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.1487346843003693E-4,3.223852039123727E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.1628093042259263E-4,8.0342497061069876E-4,0,2.5843949351217942E-2,2.0372668780989725E-5,9.7175707477034825E-3,5.5781118911522938E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.4232061730518666E-4,3.3915228307566394E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2458491029920177E-4,8.0342497061069876E-4,0,2.5955278743210863E-2,2.0555793893627838E-5,9.8805000776050981E-3,5.6282522227581582E-8,3.6872450307465442E-3,0,0,0,2.8702981467843596E-2,0,5.6017135658828379E-4,3.4220084292353511E-3,0,0,3.8970518439963891E-4,2.2801461447784151E-4,4.8605375967878642E-6,8.4629510995397924E-5,1.694766802089775E-4,2.4049187453613584E-3,0,4.9555123711474733E-2]
["National","National Center for Public Service Innovation",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","National Center for Public Service Innovation",5,1.6572817804706678E-5,1.1095033391955991E-2,0,1.3040504636323504E-3,0,0,0,1.0031222602836369E-2,0,0,1.862559804435967E-3,0,0,0,0,0,-6.2754122518322164E-5,0,8.3490502077461298E-4,0,2.5081589978921671E-2,1.5932504389524829E-5,1.0990732255486369E-2,0,1.3040504636323504E-3,0,0,0,1.0031222602836369E-2,0,0,2.6262093242547134E-3,0,0,0,0,0,-6.2754122518322164E-5,0,8.3490502077461298E-4,0,2.5740298048855616E-2,1.6761145279760164E-5,1.0886431119016746E-2,0,1.3040504636323504E-3,0,0,0,1.0031222602836369E-2,0,0,2.7627970432466844E-3,0,0,0,0,0,-6.2754122518322164E-5,0,8.3490502077461298E-4,0,2.57734132722682E-2,1.6911807259802954E-5,1.1068958107838586E-2,0,3.9034577211395022E-3,0,0,0,3.0026792991156865E-2,0,0,2.7876311739724975E-3,0,0,0,0,0,-1.878440067381777E-4,0,2.4991490288520084E-3,0,5.011505682348108E-2]
["National","National Center for Public Service Innovation",6,1.3279542835518285E-5,9.3384531500685253E-3,0,1.2870197847942091E-3,0,0,0,9.9002133103559733E-3,0,0,1.4917186405690116E-3,0,0,0,0,0,3.4377508905588277E-5,0,8.2590626104575462E-4,1.6311412424330424E-3,2.2890968198574582E-2,1.2766469589600533E-5,9.2506651063546021E-3,0,1.2870197847942091E-3,0,0,0,9.9002133103559733E-3,0,0,2.1033232832023065E-3,0,0,0,0,0,3.4377508905588277E-5,0,8.2590626104575462E-4,1.5681198762481294E-3,2.4982391600496166E-2,1.3430446731376448E-5,9.1628770626406789E-3,0,1.2870197847942091E-3,0,0,0,9.9002133103559733E-3,0,0,2.2127159835107005E-3,0,0,0,0,0,3.4377508905588277E-5,0,8.2590626104575462E-4,1.6496769383697815E-3,2.5086217296354064E-2,1.3551169848062978E-5,9.3165061391400454E-3,0,3.8524792224839998E-3,0,0,0,2.9634638508998883E-2,0,0,2.2326055653849545E-3,0,0,0,0,0,1.0290334332406091E-4,0,2.4722127413969591E-3,1.1084346170169993E-3,4.8733331307593955E-2]
["National","National Center for Public Service Innovation",7,1.1605198385340112E-5,6.8625539585206096E-3,0,7.4016956802487523E-4,0,0,0,1.0599582511779905E-2,0,0,0,0,0,1.8152003531999425E-3,0,0,1.5524307791363453E-4,0,4.7623231507179178E-4,0,2.0660586982896096E-2,1.1156815720451972E-5,6.7980411128470905E-3,0,7.4016956802487523E-4,0,0,0,1.0599582511779905E-2,0,0,0,0,0,1.8152003531999425E-3,0,0,1.5524307791363453E-4,0,4.7623231507179178E-4,0,2.0595625754557687E-2,1.1737075639718977E-5,6.7335282671735705E-3,0,7.4016956802487523E-4,0,0,0,1.0599582511779905E-2,0,0,0,0,0,1.8152003531999425E-3,0,0,1.5524307791363453E-4,0,4.7623231507179178E-4,0,2.0531693168803433E-2,1.1842577443222071E-5,6.8464257471022305E-3,0,2.2155742402877937E-3,0,0,0,3.1728083651927849E-2,0,0,0,0,0,5.4334997239118285E-3,0,0,4.6469427988814606E-4,0,1.4255220631148968E-3,0,4.8125642283675968E-2]
["National","National Center for Public Service Innovation",8,7.9558555020562092E-6,2.4859744458306928E-3,5.0399126401210731E-7,1.6413731532246838E-3,0,2.273811955320995E-6,1.0722939895160879E-7,1.1041556563175644E-2,2.6931317833874122E-5,6.7580191901137326E-4,8.9629057316311777E-4,3.2056429563902495E-6,6.0971999748568623E-7,1.0192875348210506E-4,1.206700358322128E-4,0,2.2962549167536486E-5,1.9319374595148532E-4,9.4170697939321047E-4,0,1.8163046287140151E-2,7.6484701758404003E-6,2.4626045332964445E-3,4.8451887426618502E-7,1.6413731532246838E-3,0,2.1859601297745024E-6,1.0413973830385056E-7,1.1041556563175644E-2,2.6155330709847239E-5,6.5632966032799474E-4,1.263769708159996E-3,3.1132769729010391E-6,5.8616263394646654E-7,1.0192875348210506E-4,1.206700358322128E-4,0,2.2962549167536486E-5,1.8762714649186624E-4,9.4170697939321047E-4,0,1.8480806941786571E-2,8.046262950943211E-6,2.4392346207621957E-3,5.0971843746679036E-7,1.6413731532246838E-3,0,2.2996507275405521E-6,1.0813812267153766E-7,1.1041556563175644E-2,2.7159549340940852E-5,6.8152905391824926E-4,1.3294976835252915E-3,3.2328094221223703E-6,6.1664863382075076E-7,1.0192875348210506E-4,1.206700358322128E-4,0,2.2962549167536486E-5,1.9483098108666739E-4,9.4170697939321047E-4,0,1.8557263151203301E-2,8.1185889100528145E-6,2.4801319676971308E-3,5.1430017623053685E-7,4.9131769719858876E-3,0,2.3203217453161974E-6,8.1603390049614152E-8,3.3051059312439096E-2,2.0495189334592342E-5,5.142967146374688E-4,1.3414482245007998E-3,2.4395486227444442E-6,6.2219154288880255E-7,3.0510673542310119E-4,3.6120564059109034E-4,2.2945881800723272E-5,6.8734563841492548E-5,1.4702371513935071E-4,2.8188428916503436E-3,0,4.6058564363428381E-2]
["National","National Center for Public Service Innovation",9,7.0853736891483838E-6,4.8752160634131748E-3,5.4983599210732164E-7,1.5126773695110782E-3,0,1.0937054373429106E-6,6.4733085985371776E-8,1.0542999810531547E-2,1.3590701868750797E-5,2.3113538225729181E-3,6.5015680003080412E-4,4.3277446087138913E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7800423449586042E-4,8.8011230265221379E-4,0,2.1211642561260152E-2,6.8116206147949241E-6,4.82938559513197E-3,5.2859232877590243E-7,1.5126773695110782E-3,0,1.0514486363546618E-6,6.2867895372233956E-8,1.0542999810531547E-2,1.3199105374227468E-5,2.2447554920920032E-3,9.1672108804343377E-4,4.2030468827001014E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7287529892564071E-4,8.8011230265221379E-4,0,2.135979370199062E-2,7.1658892992523427E-6,4.7835551268507644E-3,5.5608412838126846E-7,1.5126773695110782E-3,0,1.1061339082218075E-6,6.528167145982409E-8,1.0542999810531547E-2,1.3705877308316482E-5,2.3309415668320106E-3,9.643992533790261E-4,4.3644204104826532E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7951274495768975E-4,8.8011230265221379E-4,0,2.1455571924810953E-2,7.2303017873355113E-6,4.8637584463428734E-3,5.6108263740042607E-7,4.5279475927364945E-3,0,1.1160766849249249E-6,4.9262975605816835E-8,3.1558712766191099E-2,1.0342754472998488E-5,1.7589794344665089E-3,9.7306801071277019E-4,3.2934869988348089E-6,0,1.4653100989880214E-4,4.7117948660588298E-4,1.4634534838999551E-5,8.3956959851045563E-5,1.3546423947227346E-4,2.6344694926056268E-3,0,4.7191294939279482E-2]
["National","National Center for Public Service Innovation",10,5.8746968913140668E-6,2.1560539540841877E-3,2.1236603755440163E-7,1.6334473800163831E-3,0,5.7302649422993593E-6,0,1.1264462584774721E-2,6.7400949090244558E-5,4.8897535685847669E-4,6.5903198172612447E-4,1.260451658509127E-6,0,8.629685553885729E-5,1.1234806342201372E-4,0,3.5769767893480555E-5,1.2719390560368601E-4,9.5387761196055146E-4,0,1.75979361904984E-2,5.6477199659678415E-6,2.1357855267837489E-3,2.0416098610343612E-7,1.6334473800163831E-3,0,5.5088683422559747E-6,0,1.1264462584774721E-2,6.5458887845271405E-5,4.748862364066223E-4,9.2923509423383541E-4,1.2241335598741182E-6,0,8.629685553885729E-5,1.1234806342201372E-4,0,3.5769767893480555E-5,1.2352899645917302E-4,9.5387761196055146E-4,0,1.7827681888188857E-2,5.9414548105335452E-6,2.11551709948331E-3,2.147792879811562E-7,1.6334473800163831E-3,0,5.7953815893709425E-6,0,1.1264462584774721E-2,6.7972143574060199E-5,4.9311921581490445E-4,9.7756410622708463E-4,1.2711334522253061E-6,0,8.629685553885729E-5,1.1234806342201372E-4,0,3.5769767893480555E-5,1.2827182005795452E-4,9.5387761196055146E-4,0,1.7881869397903431E-2,5.994861145909128E-6,2.1509868472590781E-3,2.1670988832255989E-7,4.8894524908490401E-3,0,5.8474749070282105E-6,0,3.3718291337092338E-2,5.129326464664375E-5,3.7211853428721365E-4,9.8635119931676633E-4,9.5922507571287804E-7,0,2.5831525424631287E-4,3.362952031765611E-4,2.0974851842255364E-5,1.0707083856115181E-4,9.6796717993313593E-5,2.8552736518019173E-3,0,4.5856238462089569E-2]
["National","National Center for Public Service Innovation",11,5.6903182982053907E-6,0,0,1.2120315849113526E-3,0,0,0,1.0649285710433248E-2,0,0,0,0,0,2.2341360010010879E-3,0,0,2.2274850635479895E-4,0,2.5021324217972892E-3,0,1.682602454279598E-2,5.4704650912292741E-6,0,0,1.2120315849113526E-3,0,0,0,1.0649285710433248E-2,0,0,0,0,0,2.2341360010010879E-3,0,0,2.2274850635479895E-4,0,2.4300370808302487E-3,0,1.6753709348621967E-2,5.7549810061395435E-6,0,0,1.2120315849113526E-3,0,0,0,1.0649285710433248E-2,0,0,0,0,0,2.2341360010010879E-3,0,0,2.2274850635479895E-4,0,2.5233369338464188E-3,0,1.6847293717553044E-2,5.8067111724868653E-6,2.5293247496480136E-4,0,3.6280145441679821E-3,0,0,0,3.1876861893230191E-2,0,0,1.3763784235341995E-4,0,0,6.6875137629965904E-3,0,-2.5969293991932944E-4,6.6676052902203166E-4,0,1.9041651820118355E-3,0,4.4900000000000002E-2]
["National","National Center for Public Service Innovation",12,4.8452763259515547E-6,0,0,1.3401902173682202E-3,0,0,0,1.0309174250703972E-2,0,0,0,2.6662659560219432E-3,0,2.2189263855594654E-3,0,0,0,0,2.212627799013617E-3,0,1.8752029884993169E-2,4.6580724679034264E-6,0,0,1.3401902173682202E-3,0,0,0,1.0309174250703972E-2,0,0,0,2.5894413437297856E-3,0,2.2189263855594654E-3,0,0,0,0,2.1488741166691568E-3,0,1.8611264386498502E-2,4.9003362842010037E-6,0,0,1.3401902173682202E-3,0,0,0,1.0309174250703972E-2,0,0,0,2.6888614302255191E-3,0,2.2189263855594654E-3,0,0,0,0,2.2313788820561052E-3,0,1.8793431502197481E-2,4.9443842508005637E-6,0,0,4.0116360506555395E-3,0,0,0,3.0858794923773893E-2,0,0,0,2.0290735834811065E-3,0,6.6419863141079999E-3,0,-3.302825134847868E-4,0,0,1.6838472572154478E-3,0,4.4900000000000002E-2]
["National","National Center for Public Service Innovation",13,3.8209167419678103E-6,0,0,1.2649670870615146E-3,0,0,0,9.730529929476546E-3,0,0,0,0,0,2.7468136262922271E-3,0,0,0,0,3.1670068785019843E-3,0,1.6913138438074238E-2,3.6732904133008719E-6,0,0,1.2649670870615146E-3,0,0,0,9.730529929476546E-3,0,0,0,0,0,2.7468136262922271E-3,0,0,0,0,3.0757541379349777E-3,0,1.6821738071178566E-2,3.8643362503992621E-6,0,0,1.2649670870615146E-3,0,0,0,9.730529929476546E-3,0,0,0,0,0,2.7468136262922271E-3,0,0,0,0,3.1938459198452211E-3,0,1.6940020898925906E-2,3.8990718571444246E-6,5.1690552620428946E-4,0,3.7864681472708009E-3,0,0,0,2.9126719588899796E-2,0,0,8.3373296511053924E-4,0,0,8.2221287880347334E-3,0,0,0,0,2.4101459126226969E-3,0,4.4899999999999989E-2]
["National","National Center for Public Service Innovation",14,3.0790862914066459E-6,0,0,1.1045605586694166E-3,0,0,0,8.4966286537690883E-3,0,1.4693460164674329E-3,0,0,0,3.9832884390999922E-3,0,0,0,0,2.7711510701571005E-3,0,1.7828053824454439E-2,2.9601215937841163E-6,0,0,1.1045605586694166E-3,0,0,0,8.4966286537690883E-3,0,1.4270089278573545E-3,0,0,0,3.9832884390999922E-3,0,0,0,0,2.6913043444068111E-3,0,1.7705751045396446E-2,3.1140759083544488E-6,0,0,1.1045605586694166E-3,0,0,0,8.4966286537690883E-3,0,1.4817981013527503E-3,0,0,0,3.9832884390999922E-3,0,0,0,0,2.7946354012601269E-3,0,1.786402523005973E-2,3.1420676019126912E-6,6.679137988065835E-4,0,3.3063179389504539E-3,0,0,0,2.5433241770282139E-2,0,1.1181972227014873E-3,3.3898420756635204E-4,0,0,1.192331006103931E-2,0,0,0,0,2.1088929330517598E-3,0,4.4900000000000002E-2]
["National","National Center for Public Service Innovation",15,2.5278728671191355E-6,0,0,1.1457184285446199E-3,0,0,0,9.6686093314474111E-3,0,2.8001692958075987E-4,0,1.1009466895770501E-4,0,3.2940667659057746E-3,0,0,3.092775482557395E-5,3.1920697113761945E-5,2.1531517012515697E-3,0,1.6717034150494296E-2,2.4302050517986232E-6,0,0,1.1457184285446199E-3,0,0,0,9.6686093314474111E-3,0,2.7194864516911084E-4,0,1.0692244968265249E-4,0,3.2940667659057746E-3,0,0,3.092775482557395E-5,3.1000948213873889E-5,2.0911117369782194E-3,0,1.6642736265819032E-2,2.5565986951545804E-6,0,0,1.1457184285446199E-3,0,0,0,9.6686093314474111E-3,0,2.8238995440771548E-4,0,1.110276746268381E-4,0,3.2940667659057746E-3,0,0,3.092775482557395E-5,3.2191211496081964E-5,2.1713987495672609E-3,0,1.6738886469516431E-2,2.5795793575829364E-6,2.6581474767984589E-4,0,3.4295171627768957E-3,0,0,0,2.8941370598799254E-2,0,2.130976294606122E-4,3.4814231050041782E-4,8.3783909088151783E-5,0,9.8602398526112869E-3,0,0,9.2577079444551365E-5,2.4292191532337483E-5,1.6385849387490761E-3,0,4.4900000000000016E-2]
["National","National Center for Public Service Innovation",16,3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","National Center for Public Service Innovation","Other",1.0069609762537324E-5,1.9963337035580771E-4,4.1924247108642166E-6,9.8494107645525857E-5,1.6656542238690527E-6,0,4.3473838617999853E-3,8.4237776430150374E-3,0,1.1275236626835206E-2,2.508191485474841E-4,3.8393684450522893E-8,3.7862188185567346E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6263934751782442E-7,6.1980501396898365E-5,0,2.9439800094383618E-2,9.6805566580756547E-6,1.9775667592238064E-4,4.0304446652171904E-6,9.8494107645525857E-5,1.601299401583203E-6,0,4.222120259002358E-3,8.4237776430150374E-3,0,1.0950356927417922E-2,3.5365499945195258E-4,3.7287425746016302E-8,3.6399330914761332E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.5507177309781933E-7,6.1980501396898365E-5,0,2.8943706159753634E-2,1.0184037146202521E-5,1.9587998148895352E-4,4.2400659007604016E-6,9.8494107645525857E-5,1.6845821127766556E-6,0,4.3842260979169339E-3,8.4237776430150374E-3,0,1.1370789479604997E-2,3.7204840367876813E-4,3.8719054657730713E-8,3.82924403240397E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6486510470017892E-7,6.1980501396898365E-5,0,2.9732879810971884E-2,1.027557905313468E-5,1.9916419674745095E-4,4.2781788526773493E-6,2.9482569555227411E-4,1.699724423902738E-6,0,3.308432803302023E-3,2.5215174411425016E-2,0,8.5806461787271329E-3,3.7539265899273462E-4,2.9218244607262341E-8,3.8636642034817589E-3,2.9215007511989581E-3,9.0163872537974375E-6,2.0975330817189785E-5,3.0312297556720337E-6,1.9987299497542912E-7,1.8552830084804913E-4,0,4.4993834721671372E-2]
["National","National Center for Public Service Innovation","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","National Center for Public Service Innovation","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 01: The Presidency",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 01: The Presidency",2,2.5220634985238875E-5,1.1483610954469113E-2,0,1.1694370107734403E-3,0,0,0,8.995749774730312E-3,0,4.1679534412172685E-4,2.5381035945200906E-3,0,0,0,3.6203972305549686E-4,0,1.4002735790934919E-4,0,7.5798500826214311E-4,4.8989079384352942E-4,2.5888969402826905E-2,2.4246201360809192E-5,1.1375656914944139E-2,0,1.1694370107734403E-3,0,0,0,8.995749774730312E-3,0,4.0478598674872798E-4,3.5787260682733279E-3,0,0,0,3.6203972305549686E-4,0,1.4002735790934919E-4,0,7.5798500826214311E-4,4.7096319499048396E-4,2.7279617241048229E-2,2.5507233110071138E-5,1.1267702875419165E-2,0,1.1694370107734403E-3,0,0,0,8.995749774730312E-3,0,4.2032750805496183E-4,3.7648536652048013E-3,0,0,0,3.6203972305549686E-4,0,1.4002735790934919E-4,0,7.5798500826214311E-4,4.9545773468266045E-4,2.7399087891202396E-2,2.5736511609936946E-5,1.1456622444587871E-2,0,3.5005147855818319E-3,0,0,0,2.6927277659026069E-2,0,3.1718832120450065E-4,3.7986950464650696E-3,0,0,0,1.0837055710127873E-3,0,4.1914855800865197E-4,0,2.2689017913980151E-3,3.3290306218003484E-4,5.0130693751074776E-2]
["National","Vote 01: The Presidency",3,2.0939880334476053E-5,1.1309040151238511E-2,0,1.1706786626753526E-3,0,0,0,9.0025508169458198E-3,0,1.2683727445385827E-3,2.2990070148324422E-3,0,0,0,4.7493750003347826E-4,0,7.9299845997247653E-5,0,8.0005559520373703E-4,0,2.6424882211799651E-2,2.0130839503371295E-5,1.1202727200345552E-2,0,1.1706786626753526E-3,0,0,0,9.0025508169458198E-3,0,1.2318264112213693E-3,3.2415998909137433E-3,0,0,0,4.7493750003347826E-4,0,7.9299845997247653E-5,0,8.0005559520373703E-4,0,2.722380676283967E-2,2.1177833520095098E-5,1.1096414249452593E-2,0,1.1706786626753526E-3,0,0,0,9.0025508169458198E-3,0,1.279121666102469E-3,3.4101937386681225E-3,0,0,0,4.7493750003347826E-4,0,7.9299845997247653E-5,0,8.0005559520373703E-4,0,2.7334429908598919E-2,2.1368196068590338E-5,1.1282461913515273E-2,0,3.5042314636082226E-3,0,0,0,2.6947635445391159E-2,0,9.6525315643698935E-4,3.4408471655325555E-3,0,0,0,1.4216462501002117E-3,0,2.3737087235176134E-4,0,2.3948330816431864E-3,0,5.0215647544647947E-2]
["National","Vote 01: The Presidency",4,1.5943719261041575E-5,1.0290592679309398E-2,0,1.0868068118062711E-3,0,0,0,8.5008551851128104E-3,0,2.269055021274924E-3,1.730615652325757E-3,0,0,5.2078351302814426E-5,1.1272763085834613E-3,0,9.9863158507993138E-5,0,6.8698784420865449E-4,5.4166276716508845E-4,2.5860074731693126E-2,1.5327711925955878E-5,1.0193853852711895E-2,0,1.0868068118062711E-3,0,0,0,8.5008551851128104E-3,0,2.2036754698144603E-3,2.4401680697793172E-3,0,0,5.2078351302814426E-5,1.1272763085834613E-3,0,9.9863158507993138E-5,0,6.8698784420865449E-4,5.2073488752461914E-4,2.6927627651278253E-2,1.6124897889007957E-5,1.009711502611439E-2,0,1.0868068118062711E-3,0,0,0,8.5008551851128104E-3,0,2.2882843011162372E-3,2.5670798842832064E-3,0,0,5.2078351302814426E-5,1.1272763085834613E-3,0,9.9863158507993138E-5,0,6.8698784420865449E-4,5.4781802588287358E-4,2.7070289794807717E-2,1.6269840791381064E-5,1.0266407972660024E-2,0,3.2531750566734386E-3,0,0,0,2.5445893187437684E-2,0,1.7267893297499E-3,2.5901547596475501E-3,0,0,1.5588786489975786E-4,3.3743137503598275E-3,0,2.9892372113392616E-4,0,2.0563836136645725E-3,3.6808447132354879E-4,4.9552283568341605E-2]
["National","Vote 01: The Presidency",5,1.6438538878515294E-5,5.5681900424308971E-3,0,9.1098761583582215E-4,0,0,0,9.7017146320757912E-3,0,7.7444677979982208E-4,1.2103196740978761E-3,0,0,1.35065428891386E-3,4.1051767810829624E-4,0,1.3013053387014964E-4,6.8701463367419919E-5,6.2119730996368404E-4,2.0007453836497736E-4,2.0763298557342134E-2,1.5803413512754475E-5,5.5158451301636274E-3,0,9.1098761583582215E-4,0,0,0,9.7017146320757912E-3,0,7.5213221156830181E-4,1.7065507404780051E-3,0,0,1.35065428891386E-3,4.1051767810829624E-4,0,1.3013053387014964E-4,6.6721929677172228E-5,6.2119730996368404E-4,1.9234438574633049E-4,2.1374599869913795E-2,1.662534045668024E-5,5.4635002178963559E-3,0,9.1098761583582215E-4,0,0,0,9.7017146320757912E-3,0,7.8100988810321037E-4,1.7953075165785162E-3,0,0,1.35065428891386E-3,4.1051767810829624E-4,0,1.3013053387014964E-4,6.9283679158669239E-5,6.2119730996368404E-4,2.0234811266457936E-4,2.1453276813625619E-2,1.6774781719212198E-5,5.5551038143640801E-3,0,2.7268895967352278E-3,0,0,0,2.9040465798680203E-2,0,5.8936712564427139E-4,1.8114451122331547E-3,0,0,4.0429585048154882E-3,1.2288162498041669E-3,0,3.8952406471798133E-4,5.2282978054189062E-5,1.8594506144912943E-3,1.3595974311620055E-4,4.7449038384375468E-2]
["National","Vote 01: The Presidency",6,1.2385750543776806E-5,6.9760237824661809E-3,0,1.2335105311718376E-3,0,0,0,9.4885954224110756E-3,0,1.748820252533319E-3,1.3261098133221739E-3,0,0,5.5991893010431493E-4,3.4347386888854045E-4,0,1.2638846670264822E-4,3.158340602922884E-5,7.9633585751564975E-4,2.998986928856622E-4,2.2643146081688749E-2,1.1907210181858158E-5,6.9104442404453476E-3,0,1.2335105311718376E-3,0,0,0,9.4885954224110756E-3,0,1.698430516443376E-3,1.8698148367842652E-3,0,0,5.5991893010431493E-4,3.4347386888854045E-4,0,1.2638846670264822E-4,3.0673375686013775E-5,7.9633585751564975E-4,2.8831169793326161E-4,2.3357804954268192E-2,1.2526497709046997E-5,6.8448646984245135E-3,0,1.2335105311718376E-3,0,0,0,9.4885954224110756E-3,0,1.7636407631480082E-3,1.9670628897612247E-3,0,0,5.5991893010431493E-4,3.4347386888854045E-4,0,1.2638846670264822E-4,3.1851062012527394E-5,7.9633585751564975E-4,3.0330663257754475E-4,2.3471475620426934E-2,1.2639095441263153E-5,6.9596288969609732E-3,0,3.6923081899743674E-3,0,0,0,2.8402528964417154E-2,0,1.3308818531990853E-3,1.9847443539388536E-3,0,0,1.6760239974455827E-3,1.0281317808730312E-3,0,3.7832281032992702E-4,2.4035507300209747E-5,2.3836986668301784E-3,2.0379479357457504E-4,4.8076738910285202E-2]
["National","Vote 01: The Presidency",7,1.1093641311803838E-5,5.948385146140941E-3,0,1.2729202079880108E-3,0,0,0,1.011341229341841E-2,0,8.0296496306074127E-4,1.1383069216997781E-3,0,0,2.2195355723140492E-4,5.3094526876857565E-4,0,1.5353129671842326E-4,8.0328048225925051E-5,8.1991544154435235E-4,1.2126110294205293E-4,2.1093756786108364E-2,1.0665023352029598E-5,5.8924661318411438E-3,0,1.2729202079880108E-3,0,0,0,1.011341229341841E-2,0,7.798286844640759E-4,1.6050127595966873E-3,0,0,2.2195355723140492E-4,5.3094526876857565E-4,0,1.5353129671842326E-4,7.801351124314416E-5,8.1991544154435235E-4,1.1657601487383725E-4,2.1595240191040088E-2,1.121970541761979E-5,5.8365471175413457E-3,0,1.2729202079880108E-3,0,0,0,1.011341229341841E-2,0,8.0976975088329001E-4,1.6884886005213377E-3,0,0,2.2195355723140492E-4,5.3094526876857565E-4,0,1.5353129671842326E-4,8.1008794397331195E-5,8.1991544154435235E-4,1.2263907002093991E-4,2.1662351104451041E-2,1.1320556702272554E-5,5.9344053925659921E-3,0,3.8102744892441129E-3,0,0,0,3.027281413163244E-2,0,6.1106994646486926E-4,1.7036660261440014E-3,0,0,6.6438098131267208E-4,1.5892961711806031E-3,0,4.5957034817714702E-4,6.1131006192271788E-5,2.4542802216894282E-3,8.2402431317440532E-5,4.7654611702623251E-2]
["National","Vote 01: The Presidency",8,8.9029027575528318E-6,5.7510514899598115E-3,0,1.3122791414197481E-3,0,0,0,1.0094496267845886E-2,0,1.8410809609599379E-3,9.4658129778241087E-4,0,0,0,5.8931659661821077E-4,0,1.4242287652990859E-4,2.8177913548041581E-5,8.5911446937589374E-4,1.088582270921513E-4,2.15734239167974E-2,8.5589269691928349E-6,5.6969875511587798E-3,0,1.3122791414197481E-3,0,0,0,1.0094496267845886E-2,0,1.7880328654746515E-3,1.3346796298731992E-3,0,0,0,5.8931659661821077E-4,0,1.4242287652990859E-4,2.7366007564453941E-5,8.5911446937589374E-4,1.0465234104540909E-4,2.195790667387533E-2,9.0040721070704778E-6,5.6429236123577463E-3,0,1.3122791414197481E-3,0,0,0,1.0094496267845886E-2,0,1.8566833419850221E-3,1.4040955917105761E-3,0,0,0,5.8931659661821077E-4,0,1.4242287652990859E-4,2.8416709425567357E-5,8.5911446937589374E-4,1.1009525240001665E-4,2.2048847931775639E-2,9.0850075866845954E-6,5.737535505259554E-3,0,3.9280888966497793E-3,0,0,0,3.0216192161752021E-2,0,1.4010938160525629E-3,1.4167166756810085E-3,0,0,0,1.7640210125438442E-3,0,4.263191437461931E-4,2.1443869801814698E-5,2.5716159783318419E-3,7.3974113410348285E-5,4.7566086180815655E-2]
["National","Vote 01: The Presidency",9,7.6425933758864078E-6,4.2961933604011718E-3,0,1.2349916579060033E-3,0,0,0,1.007976861917982E-2,0,4.4621208897084735E-3,7.4927930529965225E-4,0,0,2.2929862303127258E-4,2.7938329053016087E-4,0,1.0309369659948976E-4,0,7.8497561272400092E-4,5.7332085508196687E-5,2.2226747648755929E-2,7.347311359090797E-6,4.2558061137699032E-3,0,1.2349916579060033E-3,0,0,0,1.007976861917982E-2,0,4.3335513047507721E-3,1.0564838204725096E-3,0,0,2.2929862303127258E-4,2.7938329053016087E-4,0,1.0309369659948976E-4,0,7.8497561272400092E-4,5.5116982204470906E-5,2.2419817032527489E-2,7.7294410278851172E-6,4.2154188671386346E-3,0,1.2349916579060033E-3,0,0,0,1.007976861917982E-2,0,4.499935473519563E-3,1.1114309695278175E-3,0,0,2.2929862303127258E-4,2.7938329053016087E-4,0,1.0309369659948976E-4,0,7.8497561272400092E-4,5.7983586479880736E-5,2.2604009837664526E-2,7.798919149484086E-6,4.2860965487433551E-3,0,3.6967416959986367E-3,0,0,0,3.0172107400078262E-2,0,3.3957496262357711E-3,1.1214213602651463E-3,0,0,6.8636721160694259E-4,8.362873163202815E-4,0,3.0859379848780606E-4,0,2.3496936674205098E-3,3.8959758106706389E-5,4.6899817302412897E-2]
["National","Vote 01: The Presidency",10,6.6894457672762576E-6,3.1592139748559717E-3,0,1.3298598903207929E-3,0,0,0,1.134973290701315E-2,0,5.7922745300117528E-4,5.8197760827030285E-4,0,0,2.1978876410530499E-4,1.3300690800766092E-4,0,1.0102987136699391E-4,0,8.6919791825063703E-4,0,1.8329724740959268E-2,6.4309899080860384E-6,3.1295151360794175E-3,0,1.3298598903207929E-3,0,0,0,1.134973290701315E-2,0,5.6253784842317535E-4,8.2058842766112691E-4,0,0,2.1978876410530499E-4,1.3300690800766092E-4,0,1.0102987136699391E-4,0,8.6919791825063703E-4,0,1.8521688661136342E-2,6.7654621964498511E-6,3.0998162973028625E-3,0,1.3298598903207929E-3,0,0,0,1.134973290701315E-2,0,5.8413616022999883E-4,8.6326678560094911E-4,0,0,2.1978876410530499E-4,1.3300690800766092E-4,0,1.0102987136699391E-4,0,8.6919791825063703E-4,0,1.85566009643948E-2,6.8262753397887272E-6,3.1517892651618334E-3,0,3.9807139383602405E-3,0,0,0,3.3973533834992693E-2,0,4.4080190914835214E-4,8.7102648704455324E-4,0,0,6.5790103388854628E-4,3.9813401130293176E-4,0,3.0241608162520178E-4,0,2.601799101963574E-3,0,4.6384941938827709E-2]
["National","Vote 01: The Presidency",11,5.2680895093974994E-6,0,0,1.2242179740304393E-3,0,0,0,1.0094863656167073E-2,0,3.6384080879910824E-3,0,0,0,1.5728372986603674E-3,1.0117427306145447E-4,0,1.5386583414177138E-4,4.4219579361097743E-5,2.9234297347169539E-3,0,1.9758284527639641E-2,5.0645496874435046E-6,0,0,1.2242179740304393E-3,0,0,0,1.0094863656167073E-2,0,3.5335726007099831E-3,0,0,0,1.5728372986603674E-3,1.0117427306145447E-4,0,1.5386583414177138E-4,4.2945455887981367E-5,2.8391953186318892E-3,0,1.9567736960978403E-2,5.3279541629133794E-6,0,0,1.2242179740304393E-3,0,0,0,1.0094863656167073E-2,0,3.6692420548384641E-3,0,0,0,1.5728372986603674E-3,1.0117427306145447E-4,0,1.5386583414177138E-4,4.4594321559073152E-5,2.9482045629772671E-3,0,1.9814327929598825E-2,5.3758458857260849E-6,4.9801573213042582E-4,0,3.6644924689311154E-3,0,0,0,3.0217291877460108E-2,0,2.7688902228949087E-3,1.6056057325048473E-5,0,0,4.7080263139900333E-3,3.0284832403062041E-4,0,4.6057173019770238E-4,3.3651849378191337E-5,2.2247795777761226E-3,0,4.4899999999999995E-2]
["National","Vote 01: The Presidency",12,4.2579064658700811E-6,0,0,1.2948977949902849E-3,0,0,0,1.0443796485079518E-2,0,1.7386001630709548E-3,0,0,0,1.7918549656806783E-3,4.2800252501424866E-6,0,2.2262406109424136E-4,1.4346521779396882E-5,2.5664273118119222E-3,0,1.8081085235223011E-2,4.093396443325101E-6,0,0,1.2948977949902849E-3,0,0,0,1.0443796485079518E-2,0,1.688504904135012E-3,0,0,0,1.7918549656806783E-3,4.2800252501424866E-6,0,2.2262406109424136E-4,1.3933147423041379E-5,2.4924794062173416E-3,0,1.7956464186313588E-2,4.3062917666186048E-6,0,0,1.2948977949902849E-3,0,0,0,1.0443796485079518E-2,0,1.7533340627579968E-3,0,0,0,1.7918549656806783E-3,4.2800252501424866E-6,0,2.2262406109424136E-4,1.4468102472442618E-5,2.5881766958103284E-3,0,1.8117738484902252E-2,4.3450000072174245E-6,3.3579070756141574E-4,0,3.876060733004253E-3,0,0,0,3.1261764145338024E-2,0,1.3231041918963708E-3,9.2103830505318524E-5,0,0,5.3636191972708308E-3,1.2811542248759844E-5,0,6.6638802287542927E-4,1.091794623550712E-5,1.9530946830568698E-3,0,4.4900000000000002E-2]
["National","Vote 01: The Presidency",13,3.829891466922256E-6,0,0,1.1876079128709679E-3,0,0,0,9.4294598643634882E-3,0,1.7725337158606379E-3,0,7.6076199294323132E-5,0,2.9745960939153984E-3,0,0,1.1076060390726361E-4,3.4057750447107582E-5,2.3544225847924108E-3,0,1.7943344616918523E-2,3.6819183875184415E-6,0,0,1.1876079128709679E-3,0,0,0,9.4294598643634882E-3,0,1.7214607104883823E-3,0,7.388417321296128E-5,0,2.9745960939153984E-3,0,0,1.1076060390726361E-4,3.3076425434224822E-5,2.286583289976358E-3,0,1.7821110992556562E-2,3.8734129608645543E-6,0,0,1.1876079128709679E-3,0,0,0,9.4294598643634882E-3,0,1.7875551880289484E-3,0,7.672091284766486E-5,0,2.9745960939153984E-3,0,0,1.1076060390726361E-4,3.4346375450896629E-5,2.3743753185618377E-3,0,1.7979295682907327E-2,3.9082301560183931E-6,4.1623254000954895E-4,0,3.5549063525270974E-3,0,0,0,2.8225516527328041E-2,0,1.3489282007142821E-3,2.3943780552427392E-4,5.7895277090086594E-5,0,8.9039576411200933E-3,0,0,3.3154340769574241E-4,2.5918525340256453E-5,1.7917554924945635E-3,0,4.4900000000000009E-2]
["National","Vote 01: The Presidency",14,3.3370616122891756E-6,0,0,1.0442439451989285E-3,0,0,0,9.3614136262305126E-3,0,1.4977987376282988E-3,0,0,0,3.4042885846074615E-3,0,0,3.6939855039509397E-5,4.0704860457319547E-5,2.2394422475177046E-3,0,1.7628168918292022E-2,3.208129686359821E-6,0,0,1.0442439451989285E-3,0,0,0,9.3614136262305126E-3,0,1.4546418248491783E-3,0,0,0,3.4042885846074615E-3,0,0,3.6939855039509397E-5,3.9532008545837452E-5,2.1749159454705841E-3,0,1.7519183919628371E-2,3.37498276697428E-6,0,0,1.0442439451989285E-3,0,0,0,9.3614136262305126E-3,0,1.5104919472692165E-3,0,0,0,3.4042885846074615E-3,0,0,3.6939855039509397E-5,4.1049816901873098E-5,2.2584205716492103E-3,0,1.7660223329663688E-2,3.4053196907223636E-6,4.5145990343362904E-4,0,3.1257702092954598E-3,0,0,0,2.8021831454516671E-2,0,1.1398502257544173E-3,1.2170849556902261E-4,0,0,1.0190170496591669E-2,0,0,1.1057329941826481E-4,3.0977088720909286E-5,1.7042535070092362E-3,0,4.4900000000000002E-2]
["National","Vote 01: The Presidency",15,2.8760978484307303E-6,0,0,1.1211540004072305E-3,0,0,0,9.9786306745507074E-3,0,1.4908031264696229E-3,0,0,0,3.033259938682331E-3,0,0,0,0,1.5989197898033537E-3,0,1.7225643627761675E-2,2.7649758861049975E-6,0,0,1.1211540004072305E-3,0,0,0,9.9786306745507074E-3,0,1.447847782147617E-3,0,0,0,3.033259938682331E-3,0,0,0,0,1.5528492195886808E-3,0,1.7136506591262674E-2,2.9087807785265343E-6,0,0,1.1211540004072305E-3,0,0,0,9.9786306745507074E-3,0,1.5034370512702129E-3,0,0,0,3.033259938682331E-3,0,0,0,0,1.6124699575135516E-3,0,1.7251860403202562E-2,2.9349271226031776E-6,0,0,3.3559876412189772E-3,0,0,0,2.9869367819155116E-2,0,1.1345264470929844E-3,2.4082002191209918E-4,0,0,9.0795580831224444E-3,0,0,0,0,1.2168050603757726E-3,0,4.4899999999999995E-2]
["National","Vote 01: The Presidency",16,1.7373599516424942E-6,0,0,3.3360675598193636E-4,0,0,0,1.014155373417128E-2,0,0,0,0,0,4.3743150694238384E-3,0,0,0,0,3.5347273149973851E-4,0,1.5204685651028435E-2,1.6702346807835795E-6,0,0,3.3360675598193636E-4,0,0,0,1.014155373417128E-2,0,0,0,0,0,4.3743150694238384E-3,0,0,0,0,3.4328792398194945E-4,0,1.5194433718239787E-2,1.7571026783657044E-6,0,0,3.3360675598193636E-4,0,0,0,1.014155373417128E-2,0,0,0,0,0,4.3743150694238384E-3,0,0,0,0,3.5646826312261769E-4,0,1.5207700925378039E-2,1.7728968597442725E-6,3.2785399441838403E-5,0,9.9859622290592964E-4,0,0,0,3.0357050844286037E-2,0,0,1.4701278896321385E-4,0,0,1.309378310780869E-2,0,0,0,0,2.6899873973454679E-4,0,4.4900000000000002E-2]
["National","Vote 01: The Presidency","Other",2.4262724792027828E-6,0,0,0,0,0,0,1.4999172861654819E-2,0,0,0,0,0,4.4997464694388079E-3,0,0,0,0,0,0,1.9501345603572827E-2,2.3325301334154028E-6,0,0,0,0,0,0,1.4999172861654819E-2,0,0,0,0,0,4.4997464694388079E-3,0,0,0,0,0,0,1.9501251861227042E-2,2.4538437573755421E-6,0,0,0,0,0,0,1.4999172861654819E-2,0,0,0,0,0,4.4997464694388079E-3,0,0,0,0,0,0,1.9501373174851004E-2,2.4759007799137493E-6,0,0,0,0,0,0,4.4897524099220092E-2,0,0,0,0,0,1.3469241098520166E-2,0,0,0,0,0,0,5.8369241098520167E-2]
["National","Vote 01: The Presidency","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 01: The Presidency","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 03: Cooperative Governance",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 03: Cooperative Governance",2,2.7716598921343269E-5,0,0,0,0,0,0,1.0868866291298183E-2,0,0,0,0,0,4.0214805277803273E-3,1.0020434038012318E-4,0,0,0,0,0,1.5018267758379977E-2,2.6645730326655007E-5,0,0,0,0,0,0,1.0868866291298183E-2,0,0,0,0,0,4.0214805277803273E-3,1.0020434038012318E-4,0,0,0,0,0,1.5017196889785289E-2,2.8031560272722171E-5,0,0,0,0,0,0,1.0868866291298183E-2,0,0,0,0,0,4.0214805277803273E-3,1.0020434038012318E-4,0,0,0,0,0,1.5018582719731355E-2,2.8283529353825293E-5,0,0,0,0,0,0,3.2534139765285894E-2,0,0,0,0,0,1.2037631713155781E-2,2.9994499220450206E-4,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 03: Cooperative Governance",3,2.2555489456506077E-5,7.0882288519041377E-3,0,1.1023276689007093E-3,0,0,0,9.7417269557587907E-3,0,1.2702320260836925E-3,2.0398102878241881E-3,0,0,4.670158796060959E-4,3.1344283682351092E-4,0,0,0,6.9414516088066704E-4,2.3881028569764994E-4,2.2739485157238299E-2,2.1684027363868341E-5,7.0215945031200811E-3,0,1.1023276689007093E-3,0,0,0,9.7417269557587907E-3,0,1.2336321202473827E-3,2.8761325058321049E-3,0,0,4.670158796060959E-4,3.1344283682351092E-4,0,0,0,6.9414516088066704E-4,2.2958352465933166E-4,2.3701285183192543E-2,2.2811801836693646E-5,6.9549601543360227E-3,0,1.1023276689007093E-3,0,0,0,9.7417269557587907E-3,0,1.2809967042708426E-3,3.0257185936058786E-3,0,0,4.670158796060959E-4,3.1344283682351092E-4,0,0,0,6.9414516088066704E-4,2.4152403894421416E-4,2.3844669794963427E-2,2.3016851740843702E-5,7.0715702647081245E-3,0,3.2996341555761237E-3,0,0,0,2.9160236020904649E-2,0,9.6666810120606443E-4,3.0529160641102017E-3,0,0,1.397934199620914E-3,9.3823889155837605E-4,0,0,0,2.0778078482361303E-3,1.6228244414453943E-4,4.8150304841805956E-2]
["National","Vote 03: Cooperative Governance",4,1.9549326250666028E-5,7.3395849779591916E-3,0,1.2758685295961565E-3,0,0,0,9.814467902037393E-3,0,0,1.6478092187175231E-3,0,0,0,9.6854074392718368E-4,0,0,0,8.1685479225921146E-4,0,2.1882675490747329E-2,1.8794011372799387E-5,7.2705877043708561E-3,0,1.2758685295961565E-3,0,0,0,9.814467902037393E-3,0,0,2.3234109983917076E-3,0,0,0,9.6854074392718368E-4,0,0,0,8.1685479225921146E-4,0,2.2488524681955308E-2,1.977147768533269E-5,7.2015904307825198E-3,0,1.2758685295961565E-3,0,0,0,9.814467902037393E-3,0,0,2.4442503410976595E-3,0,0,0,9.6854074392718368E-4,0,0,0,8.1685479225921146E-4,0,2.2541344217385455E-2,1.9949198833066018E-5,7.3223356595621082E-3,0,3.8190997985911627E-3,0,0,0,2.93779739200986E-2,0,0,2.4662211306805599E-3,0,0,0,2.8991652934887034E-3,0,0,0,2.445118678162573E-3,0,4.8349863679416766E-2]
["National","Vote 03: Cooperative Governance",5,1.640119479330137E-5,7.4909577741053522E-3,0,1.1927542779101856E-3,0,0,0,9.5740785212410605E-3,0,0,1.7491716064589567E-3,0,0,1.6785052782225063E-4,1.0905132622307213E-3,0,0,0,7.4200722774422033E-4,9.4566933131702471E-5,2.2023734392306048E-2,1.5767512267196544E-5,7.4205374895074169E-3,0,1.1927542779101856E-3,0,0,0,9.5740785212410605E-3,0,0,2.4663319651071292E-3,0,0,1.6785052782225063E-4,1.0905132622307213E-3,0,0,0,7.4200722774422033E-4,9.0913210715250331E-5,2.276075399454543E-2,1.6587572006861611E-5,7.3501172049094815E-3,0,1.1927542779101856E-3,0,0,0,9.5740785212410605E-3,0,0,2.5946045495807857E-3,0,0,1.6785052782225063E-4,1.0905132622307213E-3,0,0,0,7.4200722774422033E-4,9.5641557371835455E-5,2.28241547008174E-2,1.6736673777709807E-5,7.4733527029558688E-3,0,3.5703111385444893E-3,0,0,0,2.8658408373581575E-2,0,0,2.6179268376669055E-3,0,0,5.0243257994793693E-4,3.2642696982772925E-3,0,0,0,2.2210749683810333E-3,6.4262529559952369E-5,4.8388775502692764E-2]
["National","Vote 03: Cooperative Governance",6,1.3346086686927089E-5,7.500116583417084E-3,0,1.2581764499676247E-3,0,0,0,1.0060090309030843E-2,0,6.9862412295842422E-5,1.3709555947095079E-3,0,0,1.4972392268795487E-4,5.8904759243413494E-4,0,0,0,7.9765225094670963E-4,3.3887493969727184E-4,2.1808971202176633E-2,1.2830442428568542E-5,7.4296101995541741E-3,0,1.2581764499676247E-3,0,0,0,1.0060090309030843E-2,0,6.7849427534775778E-5,1.933047388540406E-3,0,0,1.4972392268795487E-4,5.8904759243413494E-4,0,0,0,7.9765225094670963E-4,3.2578204429987724E-4,2.262381002742507E-2,1.3497746762914897E-5,7.3591038156912633E-3,0,1.2581764499676247E-3,0,0,0,1.0060090309030843E-2,0,7.0454466637332616E-5,2.0335841321524367E-3,0,0,1.4972392268795487E-4,5.8904759243413494E-4,0,0,0,7.9765225094670963E-4,3.427257912847408E-4,2.2674056477595961E-2,1.3619074823705145E-5,7.4824899874513578E-3,0,3.76614150690309E-3,0,0,0,3.0113203658365659E-2,0,5.316647986581907E-5,2.0518635400818969E-3,0,0,4.4817360857927829E-4,1.7632157933528442E-3,0,0,0,2.3876390711671512E-3,2.3028092493064612E-4,4.8309793645521452E-2]
["National","Vote 03: Cooperative Governance",7,1.1362699190787386E-5,5.2732921202141248E-3,0,1.1487926016187444E-3,0,0,0,1.0414276654923034E-2,0,1.5714621861138842E-4,9.5345429662531942E-4,0,0,6.7097234715631502E-4,3.9532605628721517E-4,0,0,6.8832980474048923E-5,7.2596247951796779E-4,5.1957921615835342E-4,1.9819418454618952E-2,1.0923685812961509E-5,5.2237194563343218E-3,0,1.1487926016187444E-3,0,0,0,1.0414276654923034E-2,0,1.5261827671919588E-4,1.3443705582417004E-3,0,0,6.7097234715631502E-4,3.9532605628721517E-4,0,0,6.6849657307847511E-5,7.2596247951796779E-4,4.9950456462496246E-4,2.0653316338544267E-2,1.1491820772500879E-5,5.1741467924545171E-3,0,1.1487926016187444E-3,0,0,0,1.0414276654923034E-2,0,1.5847796622673918E-4,1.4142905399942239E-3,0,0,6.7097234715631502E-4,3.9532605628721517E-4,0,0,6.9416310817049332E-5,7.2596247951796779E-4,5.2548352543288013E-4,2.0708637095201189E-2,1.1595118037871674E-5,5.260898954244175E-3,0,3.4387191875121085E-3,0,0,0,3.1173401453736285E-2,0,1.195909358584973E-4,1.4270032639492282E-3,0,0,2.008443892487903E-3,1.183342661819731E-3,0,0,5.2383064801437236E-5,2.1730476886904506E-3,3.5307769461669926E-4,4.7201503915754381E-2]
["National","Vote 03: Cooperative Governance",8,9.4184061230755145E-6,4.3221384269715472E-3,0,1.3012489778095454E-3,0,0,0,1.0624858707663418E-2,0,0,9.728774358313115E-4,0,0,2.3498295267918276E-4,7.4664713688923922E-4,0,0,0,8.2377345977846755E-4,4.9881895620706883E-5,1.903594550374579E-2,9.0545131592294158E-6,4.2815072784218736E-3,0,1.3012489778095454E-3,0,0,0,1.0624858707663418E-2,0,0,1.3717571845221492E-3,0,0,2.3498295267918276E-4,7.4664713688923922E-4,0,0,0,8.2377345977846755E-4,4.7954640562634113E-5,1.944178485148574E-2,9.5254334653831901E-6,4.2408761298721991E-3,0,1.3012489778095454E-3,0,0,0,1.0624858707663418E-2,0,0,1.4431015298164453E-3,0,0,2.3498295267918276E-4,7.4664713688923922E-4,0,0,0,8.2377345977846755E-4,5.0448735343669462E-5,1.9475463063317554E-2,9.6110553392293334E-6,4.3119806398341284E-3,0,3.89507194024324E-3,0,0,0,3.1803743731605834E-2,0,0,1.4560732289608629E-3,0,0,7.0338230501968714E-4,2.2349637630884565E-3,0,0,0,2.4658285562702133E-3,3.3897015433162178E-5,4.6914552235794812E-2]
["National","Vote 03: Cooperative Governance",9,8.4516909003783335E-6,4.0605152737933801E-3,0,1.3577556948987889E-3,0,0,0,1.0992499357510222E-2,0,3.6479923657903155E-4,8.1671380964376886E-4,0,0,2.0283178446877273E-4,3.5690154594448679E-4,0,0,0,8.5492810608514623E-4,4.5115498029476245E-5,1.9015396499823974E-2,8.1251482974091708E-6,4.0223435673417381E-3,0,1.3577556948987889E-3,0,0,0,1.0992499357510222E-2,0,3.5428807213522896E-4,1.1515664715977141E-3,0,0,2.0283178446877273E-4,3.5690154594448679E-4,0,0,0,8.5492810608514623E-4,4.3372399241973754E-5,1.9344612147521482E-2,8.5477328424280869E-6,3.9841718608900961E-3,0,1.3577556948987889E-3,0,0,0,1.0992499357510222E-2,0,3.6789075553309117E-4,1.2114588176382571E-3,0,0,2.0283178446877273E-4,3.5690154594448679E-4,0,0,0,8.5492810608514623E-4,4.5628174143447564E-5,1.9382613829954737E-2,8.6245663960678906E-6,4.05097234718047E-3,0,4.0642153800637083E-3,0,0,0,3.2904214743480598E-2,0,2.7761840207455115E-4,1.2223483351001742E-3,0,0,6.071431415098598E-4,1.0683252941938305E-3,0,0,0,2.5590847975482047E-3,3.0658031615485E-5,4.6793205039162948E-2]
["National","Vote 03: Cooperative Governance",10,6.354545337507783E-6,5.8693054470942557E-3,0,1.4090557483987373E-3,0,0,0,1.0838914971561897E-2,0,0,7.1416465567772282E-4,0,0,0,4.5341156145428527E-4,0,0,0,9.0482639272102504E-4,0,2.0196033322245434E-2,6.1090288131040729E-6,5.814129837720867E-3,0,1.4090557483987373E-3,0,0,0,1.0838914971561897E-2,0,0,1.0069721645055891E-3,0,0,0,4.5341156145428527E-4,0,0,0,9.0482639272102504E-4,0,2.0433419705175503E-2,6.4267560799794619E-6,5.7589542283474774E-3,0,1.4090557483987373E-3,0,0,0,1.0838914971561897E-2,0,0,1.0593442392552888E-3,0,0,0,4.5341156145428527E-4,0,0,0,9.0482639272102504E-4,0,2.0430933897818693E-2,6.4845246739568063E-6,5.8555115447509092E-3,0,4.2177735402068872E-3,0,0,0,3.2444485481541947E-2,0,0,1.0688664346643253E-3,0,0,0,1.3572119406198273E-3,0,0,0,2.7084470022116021E-3,0,4.7658780468669462E-2]
["National","Vote 03: Cooperative Governance",11,5.7391684062845616E-6,0,0,1.326416930690854E-3,0,0,0,1.0800357184713099E-2,0,3.7191164308043395E-4,0,0,0,1.8246176958079297E-3,6.3000614139271596E-5,0,6.4958383193784106E-6,9.8358224789749124E-6,2.9576083376311787E-3,0,1.7365983235267404E-2,5.5174278087690212E-6,0,0,1.326416930690854E-3,0,0,0,1.0800357184713099E-2,0,3.6119554488998077E-4,0,0,0,1.8246176958079297E-3,6.3000614139271596E-5,0,6.4958383193784106E-6,9.5524174244959741E-6,2.8723891143435007E-3,0,1.7269542768137275E-2,5.8043862290832496E-6,0,0,1.326416930690854E-3,0,0,0,1.0800357184713099E-2,0,3.7506343666586137E-4,0,0,0,1.8246176958079297E-3,6.3000614139271596E-5,0,6.4958383193784106E-6,9.919176906762835E-6,2.9826728150687313E-3,0,1.7394348078540969E-2,5.8565604873222006E-6,2.4858524011113178E-4,0,3.9704080125346234E-3,0,0,0,3.2329069172907877E-2,0,2.8303106397138114E-4,1.3505963133547558E-4,0,0,5.4616889694517369E-3,1.8858183832355299E-4,0,1.944420936933938E-5,7.4852276153554852E-6,2.2507900738922026E-3,0,4.4899999999999995E-2]
["National","Vote 03: Cooperative Governance",12,4.5549547951351433E-6,0,0,1.3061477125173517E-3,0,0,0,1.0789088159407911E-2,0,3.4507177643657727E-4,0,0,0,1.6890912681810973E-3,3.5842118374000028E-5,0,0,1.0650906379725317E-4,2.2618140287987186E-3,0,1.6538119082308043E-2,4.378967905323104E-6,0,0,1.3061477125173517E-3,0,0,0,1.0789088159407911E-2,0,3.3512903033586233E-4,0,0,0,1.6890912681810973E-3,3.5842118374000028E-5,0,0,1.0344015856919673E-4,2.1966431161045182E-3,0,1.6459760531395258E-2,4.606715645079861E-6,0,0,1.3061477125173517E-3,0,0,0,1.0789088159407911E-2,0,3.4799611352502287E-4,0,0,0,1.6890912681810973E-3,3.5842118374000028E-5,0,0,1.0741168298197567E-4,2.2809819442970126E-3,0,1.6561165714929452E-2,4.648124325035636E-6,5.1166143240846348E-4,0,3.9097354861352728E-3,0,0,0,3.2295337223827686E-2,0,2.6260547054241223E-4,9.503776444713106E-4,0,0,5.0560131960887518E-3,1.0728740766617342E-4,0,0,8.1055202788079124E-5,1.7212788117468216E-3,0,4.4900000000000016E-2]
["National","Vote 03: Cooperative Governance",13,3.9461135004347444E-6,0,0,1.1485909921797829E-3,0,0,0,9.5908621628872943E-3,0,4.1350507248953097E-4,0,0,0,3.2070877822317754E-3,0,0,0,1.4013859327478736E-5,2.6671389099344718E-3,0,1.7045144892550771E-2,3.793650024281584E-6,0,0,1.1485909921797829E-3,0,0,0,9.5908621628872943E-3,0,4.0159051955339196E-4,0,0,0,3.2070877822317754E-3,0,0,0,1.3610070160415789E-5,2.5902891447329704E-3,0,1.6955824321769914E-2,3.9909556993033216E-6,0,0,1.1485909921797829E-3,0,0,0,9.5908621628872943E-3,0,4.1700935276486602E-4,0,0,0,3.2070877822317754E-3,0,0,0,1.4132620847203132E-5,2.6897417820525606E-3,0,1.7071415648662783E-2,4.0268294583981826E-6,2.2408474471265744E-4,0,3.4381157032581503E-3,0,0,0,2.870864740757597E-2,0,3.146843687250838E-4,5.7015548411367865E-4,0,0,9.5998827614804487E-3,0,0,0,1.0664784471250768E-5,2.0297379162043695E-3,0,4.4900000000000009E-2]
["National","Vote 03: Cooperative Governance",14,3.3303275685756103E-6,0,0,1.1669244987278372E-3,0,0,0,9.4938515273779549E-3,0,2.03844195112115E-4,0,0,0,3.4660704595879353E-3,0,0,0,6.4427977684081587E-5,2.1113542488604394E-3,0,1.6509803234918938E-2,3.2016558216079163E-6,0,0,1.1669244987278372E-3,0,0,0,9.4938515273779549E-3,0,1.9797071830379983E-4,0,0,0,3.4660704595879353E-3,0,0,0,6.2571578327082629E-5,2.0505186179610706E-3,0,1.6441109056107288E-2,3.3681722000366966E-6,0,0,1.1669244987278372E-3,0,0,0,9.4938515273779549E-3,0,2.0557168829103123E-4,0,0,0,3.4660704595879353E-3,0,0,0,6.4973977494963637E-5,2.1292470814779007E-3,0,1.653000740515766E-2,3.3984479052055664E-6,2.3020829321047763E-4,0,3.4929939995253264E-3,0,0,0,2.8418262238618014E-2,0,1.5512888746667736E-4,5.6909673884251045E-4,0,0,1.0375104242366553E-2,0,0,0,4.9030783017207859E-5,1.6067763690480294E-3,0,4.4900000000000002E-2]
["National","Vote 03: Cooperative Governance",15,2.8589423125646402E-6,0,0,5.8453972507039708E-4,0,0,0,9.7511240910860986E-3,0,2.6638311700392838E-4,0,0,0,4.2991595954169079E-3,0,0,0,0,1.1661445490700525E-3,0,1.6070210019959952E-2,2.7484831777610065E-6,0,0,5.8453972507039708E-4,0,0,0,9.7511240910860986E-3,0,2.5870767125974739E-4,0,0,0,4.2991595954169079E-3,0,0,0,0,1.1325437739273562E-3,0,1.602882333993827E-2,2.8914302933892384E-6,0,0,5.8453972507039708E-4,0,0,0,9.7511240910860986E-3,0,2.6864060104633456E-4,0,0,0,4.2991595954169079E-3,0,0,0,0,1.1760271299943751E-3,0,1.6082382572907502E-2,2.9174206780489171E-6,0,0,1.749722243710722E-3,0,0,0,2.9188364779317723E-2,0,2.0272206700807434E-4,0,0,0,1.2868817722281279E-2,0,0,0,0,8.8745576700415875E-4,0,4.4900000000000002E-2]
["National","Vote 03: Cooperative Governance",16,1.150445463512E-6,0,0,1.3397001995855641E-3,0,0,0,9.5735445463218539E-3,0,0,0,0,0,3.9915961744114384E-3,0,0,0,0,3.7274973729853962E-4,0,1.5278741103080909E-2,1.1059964342399452E-6,0,0,1.3397001995855641E-3,0,0,0,9.5735445463218539E-3,0,0,0,0,0,3.9915961744114384E-3,0,0,0,0,3.6200949063061561E-4,0,1.5267956407383713E-2,1.1635187074155454E-6,0,0,1.3397001995855641E-3,0,0,0,9.5735445463218539E-3,0,0,0,0,0,3.9915961744114384E-3,0,0,0,0,3.759086333773408E-4,0,1.5281913072403614E-2,1.1739773025383819E-6,0,0,4.0101692640927894E-3,0,0,0,2.8656810008656754E-2,0,0,0,0,0,1.1948177882071575E-2,0,0,0,0,2.836688678763463E-4,0,4.4900000000000002E-2]
["National","Vote 03: Cooperative Governance","Other",6.2915947055934695E-5,0,0,0,0,0,0,1.4574586906889937E-2,0,0,0,0,0,0,4.0396447479553713E-4,0,0,0,0,0,1.5041467328741408E-2,6.0485103646955406E-5,0,0,0,0,0,0,1.4574586906889937E-2,0,0,0,0,0,0,4.0396447479553713E-4,0,0,0,0,0,1.5039036485332429E-2,6.3630900999752142E-5,0,0,0,0,0,0,1.4574586906889937E-2,0,0,0,0,0,0,4.0396447479553713E-4,0,0,0,0,0,1.5042182282685227E-2,6.4202864154806096E-5,0,0,0,0,0,0,4.3626596807957219E-2,0,0,0,0,0,0,1.2092003278879747E-3,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 03: Cooperative Governance","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 03: Cooperative Governance","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 04: Government Communication and Information System",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 04: Government Communication and Information System",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 04: Government Communication and Information System",3,2.1811058385155585E-5,1.0045617347189452E-2,0,1.2363669435745009E-3,0,0,0,9.5106184003675379E-3,0,4.9128110425226047E-6,2.3712000996773271E-3,0,0,0,8.7406818904935422E-5,0,2.1155161102986037E-4,2.9745706192740341E-4,7.3884809587793923E-4,3.8567041452315019E-4,2.4525790247976631E-2,2.0968358402092756E-5,9.9511814614344409E-3,0,1.2363669435745009E-3,0,0,0,9.5106184003675379E-3,0,4.7712554701109367E-6,3.3433921405450311E-3,0,0,0,8.7406818904935422E-5,0,2.1155161102986037E-4,2.8888626522780025E-4,7.3884809587793923E-4,3.7076951214384666E-4,2.5764760862978096E-2,2.2058911321350538E-5,9.8567455756794261E-3,0,1.2363669435745009E-3,0,0,0,9.5106184003675379E-3,0,4.9544450344083894E-6,3.5172801478547018E-3,0,0,0,8.7406818904935422E-5,0,2.1155161102986037E-4,2.9997788448611021E-4,7.3884809587793923E-4,3.900530328700042E-4,2.587586186700077E-2,2.2257193670306497E-5,1.00220083757507E-2,0,3.7008583844330063E-3,0,0,0,2.8468451078433502E-2,0,3.7387324713434744E-6,3.5488961491837332E-3,0,0,0,2.616377445887734E-4,1.2915451322256032E-4,6.3324448901604883E-4,2.263698657718714E-4,2.2116186336612982E-3,2.6208057714186803E-4,4.9490315737345004E-2]
["National","Vote 04: Government Communication and Information System",4,2.0452066637507863E-5,9.8842923001926705E-3,0,1.2668609028652468E-3,0,0,0,9.7451972637684712E-3,0,0,1.8434964300652074E-3,0,0,0,0,0,3.4502623136913014E-4,0,9.7195790582205784E-4,0,2.4077283100720291E-2,1.9661873153785965E-5,9.7913729836221174E-3,0,1.2668609028652468E-3,0,0,0,9.7451972637684712E-3,0,0,2.5993299663919426E-3,0,0,0,0,0,3.4502623136913014E-4,0,9.7195790582205784E-4,0,2.4739407126992755E-2,2.0684476485661359E-5,9.6984536670515625E-3,0,1.2668609028652468E-3,0,0,0,9.7451972637684712E-3,0,0,2.7345197045967246E-3,0,0,0,0,0,3.4502623136913014E-4,0,9.7195790582205784E-4,0,2.478270015195886E-2,2.087040436418416E-5,9.8610624710500326E-3,0,3.792136969243306E-3,0,0,0,2.9170623809546957E-2,0,0,2.759099656997594E-3,0,0,0,0,0,1.0327785192315963E-3,0,2.9093939980940268E-3,0,4.9545965828527695E-2]
["National","Vote 04: Government Communication and Information System",5,1.7569662003388303E-5,8.3651562804370628E-3,0,1.3456871505535815E-3,0,0,0,1.0351511677804856E-2,0,4.2739677785543428E-4,1.5710897076089182E-3,0,0,0,6.090582133042699E-6,0,7.2049304859608966E-5,0,6.9832748363115574E-4,4.4489782281054564E-4,2.2854878626887044E-2,1.6890834153257392E-5,8.2865179135234376E-3,0,1.3456871505535815E-3,0,0,0,1.0351511677804856E-2,0,4.1508195544265059E-4,2.2152364877285747E-3,0,0,0,6.090582133042699E-6,0,7.2049304859608966E-5,0,6.9832748363115574E-4,4.2770858874741091E-4,2.3835101978577574E-2,1.7769317253426809E-5,8.207879546609809E-3,0,1.3456871505535815E-3,0,0,0,1.0351511677804856E-2,0,4.3101878444742951E-4,2.3304497329532286E-3,0,0,0,6.090582133042699E-6,0,7.2049304859608966E-5,0,6.9832748363115574E-4,4.499534798879382E-4,2.3910737060134076E-2,1.7929041453457611E-5,8.3454966887086569E-3,0,4.0280902039903877E-3,0,0,0,3.0985524955562539E-2,0,3.2525619196116951E-4,2.351397595721348E-3,0,0,0,1.8231142518241148E-5,0,2.1566758587976284E-4,0,2.0903269343359263E-3,3.0232829322807538E-4,4.8680248633359569E-2]
["National","Vote 04: Government Communication and Information System",6,1.3869665152505138E-5,5.5798686062928423E-3,0,1.3052329178774458E-3,0,0,0,1.068322978781213E-2,0,1.0980842367735876E-4,1.5687786199124517E-3,0,0,3.2904023757867827E-5,5.9404976921836757E-5,0,1.140114853649949E-4,6.3989780081428788E-5,8.2560785332704435E-4,4.3182102425978151E-4,2.035670614017791E-2,1.3333791726158349E-5,5.5274139072912648E-3,0,1.3052329178774458E-3,0,0,0,1.068322978781213E-2,0,1.0664445214767214E-4,2.2119778540765568E-3,0,0,3.2904023757867827E-5,5.9404976921836757E-5,0,1.140114853649949E-4,6.214600675704864E-5,8.2560785332704435E-4,4.1513703014065358E-4,2.1357044087200676E-2,1.4027274983783605E-5,5.4749592082896864E-3,0,1.3052329178774458E-3,0,0,0,1.068322978781213E-2,0,1.1073900353903129E-4,2.3270216195368032E-3,0,0,3.2904023757867827E-5,5.9404976921836757E-5,0,1.140114853649949E-4,6.4532066353305308E-5,8.2560785332704435E-4,4.3672808135364262E-4,2.1448398299117571E-2,1.4153362848806382E-5,5.5667549315424484E-3,0,3.9069972008464885E-3,0,0,0,3.1978467831517643E-2,0,8.356607157819337E-5,2.347938667802303E-3,0,0,9.8492711115217701E-5,1.7781889758603138E-4,4.6600353847004534E-5,3.4127437952588476E-4,4.8697307214511071E-5,2.4713195076256195E-3,2.9344201421289701E-4,4.7375523237263052E-2]
["National","Vote 04: Government Communication and Information System",7,1.1933809713811181E-5,6.1299978067285181E-3,0,1.3882134859128661E-3,0,0,0,1.074911407318273E-2,0,8.9735727610921188E-5,1.316113889332196E-3,0,0,2.6086152964745478E-5,4.5967110133698313E-5,0,1.0792938270030587E-4,0,8.9216590279173654E-4,7.3601102573807658E-5,2.0757257341071526E-2,1.1472730702141202E-5,6.0723715053726691E-3,0,1.3882134859128661E-3,0,0,0,1.074911407318273E-2,0,8.7150121900098039E-5,1.8557205839583963E-3,0,0,2.6086152964745478E-5,4.5967110133698313E-5,0,1.0792938270030587E-4,0,8.9216590279173654E-4,7.0757423610728716E-5,2.1306948473230117E-2,1.2069421187831763E-5,6.0147452040168184E-3,0,1.3882134859128661E-3,0,0,0,1.074911407318273E-2,0,9.0496199878810357E-5,1.9522356025094239E-3,0,0,2.6086152964745478E-5,4.5967110133698313E-5,0,1.0792938270030587E-4,0,8.9216590279173654E-4,7.4437478739419112E-5,2.1353460014018388E-2,1.2177910367048229E-5,6.115591231389556E-3,0,4.155385701165846E-3,0,0,0,3.2175681459060308E-2,0,6.8290409656446811E-5,1.96978378770052E-3,0,0,7.8084551207804802E-5,1.3759488300020363E-4,0,3.230686188829156E-4,0,2.6705499356899317E-3,5.0015294703564755E-5,4.7756223782824146E-2]
["National","Vote 04: Government Communication and Information System",8,1.0072488333686566E-5,4.737252914871426E-3,0,1.3210054895663468E-3,0,0,0,1.0911837439006608E-2,0,6.9078416716947318E-5,9.5302260976168633E-4,0,0,2.1912265431029589E-4,1.9010863968738041E-4,0,6.8291905890155831E-5,4.0538400692111676E-5,8.2182568641271984E-4,3.6664010095543943E-4,1.9342156645249364E-2,9.6833240117032204E-6,4.6927193974578285E-3,0,1.3210054895663468E-3,0,0,0,1.0911837439006608E-2,0,6.7088021659001367E-5,1.3437618797639778E-3,0,0,2.1912265431029589E-4,1.9010863968738041E-4,0,6.8291905890155831E-5,3.9370345078949137E-5,8.2182568641271984E-4,3.5247446069125199E-4,2.0037289243536219E-2,1.0186948428387549E-5,4.6481858800442302E-3,0,1.3210054895663468E-3,0,0,0,1.0911837439006608E-2,0,6.966382702810789E-5,1.4136502044798348E-3,0,0,2.1912265431029589E-4,1.9010863968738041E-4,0,6.8291905890155831E-5,4.0881946460688892E-5,8.2182568641271984E-4,3.7080646573902395E-4,2.0085567087053783E-2,1.0278516504148337E-5,4.7261195355180266E-3,0,3.9542097654352648E-3,0,0,0,3.2662766734093115E-2,0,5.2569845942219233E-5,1.4263571726099906E-3,0,0,6.5590714523548581E-4,5.690585281308921E-4,0,2.0442043829786648E-4,3.0850410018234145E-5,2.4599982213287419E-3,2.4914861405835547E-4,4.7001684927172348E-2]
["National","Vote 04: Government Communication and Information System",9,8.4784282951852375E-6,4.2198260893870163E-3,0,1.4206128917221264E-3,0,5.3158442639209488E-5,0,1.1067143683586751E-2,4.3224357327733751E-4,1.6517518036192496E-4,8.5986759738655564E-4,0,0,5.1546596872041095E-5,5.996577440532826E-5,0,1.034334049441342E-4,1.8857469818285481E-5,8.8012737306626546E-4,1.1337701316921737E-4,1.934043650576216E-2,8.1508526565076264E-6,4.1801567489462453E-3,0,1.4206128917221264E-3,0,5.1104593719058215E-5,0,1.1067143683586751E-2,4.1978909743714305E-4,1.6041589550403897E-4,1.2124133123150435E-3,0,0,5.1546596872041095E-5,5.996577440532826E-5,0,1.034334049441342E-4,1.8314118993012849E-5,8.8012737306626546E-4,1.089965376604067E-4,1.97421708818281E-2,8.5747740712668875E-6,4.1404874085054742E-3,0,1.4206128917221264E-3,0,5.3762515851018685E-5,0,1.1067143683586751E-2,4.3590665440680648E-4,1.6657497002600904E-4,1.2754702694567242E-3,0,0,5.1546596872041095E-5,5.996577440532826E-5,0,1.034334049441342E-4,1.9017278884542139E-5,8.8012737306626546E-4,1.1466538831886757E-4,1.9797288984117357E-2,8.6518506921322095E-6,4.2099087542768233E-3,0,4.2523679225548987E-3,0,5.4245774420466054E-5,0,3.3127650092869679E-2,3.2894468542631283E-4,1.2570111183475306E-4,1.2869351707552117E-3,0,0,1.5429614663697635E-4,1.7949755138661595E-4,8.1095756418456431E-5,3.0961065879944174E-4,1.4350854149847768E-5,2.6345146033783552E-3,7.7044833949081818E-5,4.6844815767549057E-2]
["National","Vote 04: Government Communication and Information System",10,6.5270931619565431E-6,4.4474322221242143E-3,0,1.4935354969992573E-3,0,0,0,1.1488755478511055E-2,0,0,5.501675170689667E-4,0,0,0,0,0,0,0,9.5648139750546227E-4,0,1.8942899205370914E-2,6.2749100170627678E-6,4.4056232235613543E-3,0,1.4935354969992573E-3,0,0,0,1.1488755478511055E-2,0,0,7.7573619906724312E-4,0,0,0,0,0,0,0,9.5648139750546227E-4,0,1.9126406705661434E-2,6.6012646751605954E-6,4.3638142249984944E-3,0,1.4935354969992573E-3,0,0,0,1.1488755478511055E-2,0,0,8.1608181698563395E-4,0,0,0,0,0,0,0,9.5648139750546227E-4,0,1.9125269679675063E-2,6.6606018857238373E-6,4.4369799724834997E-3,0,4.4706495876844438E-3,0,0,0,3.4389674732343091E-2,0,0,8.2341738387988698E-4,0,0,0,0,0,0,0,2.8630676498663508E-3,0,4.6990449928142997E-2]
["National","Vote 04: Government Communication and Information System",11,5.6077423918086571E-6,0,0,1.3617050570296572E-3,0,3.9968805824980146E-6,0,1.0496357464160532E-2,5.99616639224549E-5,5.0472638580027751E-4,0,0,0,1.7851896185842235E-3,7.8649405961841528E-6,0,1.5508422130877935E-4,0,3.1823298467710758E-3,0,1.7562823821147492E-2,5.3910796175796865E-6,0,0,1.3617050570296572E-3,0,3.8424556509015005E-6,0,1.0496357464160532E-2,5.8233954961977384E-5,4.9018342214162541E-4,0,0,0,1.7851896185842235E-3,7.8649405961841528E-6,0,1.5508422130877935E-4,0,3.0906355969488584E-3,0,1.745448781100032E-2,5.6714667371701196E-6,0,0,1.3617050570296572E-3,0,4.0422996800264011E-6,0,1.0496357464160532E-2,6.046981361671299E-5,5.0900372805282219E-4,0,0,0,1.7851896185842235E-3,7.8649405961841528E-6,0,1.5508422130877935E-4,0,3.2092987437776104E-3,0,1.759468735354372E-2,5.7224462134592895E-6,5.9005659651869841E-4,0,4.0760371373754411E-3,0,4.0786349580491103E-6,0,3.1419096676053866E-2,4.5631842544376698E-5,3.8410533427851631E-4,7.7676734791444846E-5,0,0,5.3436675916287762E-3,2.3542388851244565E-5,4.4358896481717113E-5,4.6421876911761288E-4,0,2.4218069511868019E-3,0,4.4900000000000002E-2]
["National","Vote 04: Government Communication and Information System",12,4.8570642241840936E-6,0,0,1.4706682549714631E-3,0,0,0,1.1312848059320358E-2,0,0,0,0,0,1.3044889448309085E-3,0,0,2.9398084682133116E-4,0,1.9816276321153693E-3,0,1.6368470802283614E-2,4.6694049246133444E-6,0,0,1.4706682549714631E-3,0,0,0,1.1312848059320358E-2,0,0,0,0,0,1.3044889448309085E-3,0,0,2.9398084682133116E-4,0,1.9245298867832314E-3,0,1.6311185397651903E-2,4.9122581358225484E-6,0,0,1.4706682549714631E-3,0,0,0,1.1312848059320358E-2,0,0,0,0,0,1.3044889448309085E-3,0,0,2.9398084682133116E-4,0,1.9984210866248213E-3,0,1.6385319450704705E-2,4.9564132651333135E-6,3.3691296132682601E-4,0,4.4022003098812467E-3,0,0,0,3.3863125190898943E-2,0,0,0,0,0,3.9047702415271864E-3,0,0,8.7998266815185141E-4,0,1.508052214948815E-3,0,4.4900000000000009E-2]
["National","Vote 04: Government Communication and Information System",13,3.9160520091673953E-6,0,0,1.2504068897494257E-3,0,0,0,9.6185319296349641E-3,0,4.6307108028911375E-6,0,0,0,2.8825985769806452E-3,0,0,1.9254870423334025E-4,1.5211005738610761E-5,2.8088960703461026E-3,0,1.6776739939495147E-2,3.7647499997222912E-6,0,0,1.2504068897494257E-3,0,0,0,9.6185319296349641E-3,0,4.4972835424688504E-6,0,0,0,2.8825985769806452E-3,0,0,1.9254870423334025E-4,1.4772722522413503E-5,2.7279617767937575E-3,0,1.6695082633456738E-2,3.9605526001806609E-6,0,0,1.2504068897494257E-3,0,0,0,9.6185319296349641E-3,0,4.6699541147800457E-6,0,0,0,2.8825985769806452E-3,0,0,1.9254870423334025E-4,1.5339912566904072E-5,2.8327002743320866E-3,0,1.6800756794212328E-2,3.9961530729912742E-6,5.6088889326996792E-4,0,3.7428846233166146E-3,0,0,0,2.8791472242707328E-2,0,3.5240494076239336E-6,4.4309982533617963E-4,0,0,8.6285784070953987E-3,0,0,5.7636245467179855E-4,1.1575833180739377E-5,2.1376175179413565E-3,0,4.4899999999999995E-2]
["National","Vote 04: Government Communication and Information System",14,3.3028375391098545E-6,0,0,1.242231447663668E-3,0,0,0,9.5556437897640293E-3,0,9.2415476719387776E-5,0,0,0,3.2433169751355743E-3,0,0,1.4416753876694474E-4,4.714973812824376E-5,2.5143368544641516E-3,0,1.6842564658181111E-2,3.1752279069169736E-6,0,0,1.242231447663668E-3,0,0,0,9.5556437897640293E-3,0,8.9752657898659654E-5,0,0,0,3.2433169751355743E-3,0,0,1.4416753876694474E-4,4.5791186351667247E-5,2.4418898603524729E-3,0,1.6765968683839932E-2,3.3403697838724664E-6,0,0,1.242231447663668E-3,0,0,0,9.5556437897640293E-3,0,9.3198658725484286E-5,0,0,0,3.2433169751355743E-3,0,0,1.4416753876694474E-4,4.7549312180178031E-5,2.535644793908763E-3,0,1.6865092885928516E-2,3.3703955796825566E-6,3.95701725134628E-4,0,3.7184128000065796E-3,0,0,0,2.8603227077360328E-2,0,7.03297441474663E-5,1.9753234166637695E-5,0,0,9.7083288122391531E-3,0,0,4.315414993757213E-4,3.5881749863697378E-5,1.913452962126109E-3,0,4.4900000000000009E-2]
["National","Vote 04: Government Communication and Information System",15,2.6826498505817242E-6,0,0,1.1375380063808091E-3,0,0,0,8.7503037687077789E-3,0,1.3638783187908915E-3,0,0,0,4.4820796011109899E-3,0,0,0,0,1.1108337452517165E-3,0,1.6847316090092768E-2,2.5790020154456118E-6,0,0,1.1375380063808091E-3,0,0,0,8.7503037687077789E-3,0,1.3245801299443742E-3,0,0,0,4.4820796011109899E-3,0,0,0,0,1.0788266712359891E-3,0,1.6775907179395387E-2,2.713134507974698E-6,0,0,1.1375380063808091E-3,0,0,0,8.7503037687077789E-3,0,1.3754366096281024E-3,0,0,0,4.4820796011109899E-3,0,0,0,0,1.1202475905504599E-3,0,1.6868318710886114E-2,2.7375222338890777E-6,0,0,3.4050304324332219E-3,0,0,0,2.6192575947665289E-2,0,1.0379345171815429E-3,0,0,0,1.3416358272658899E-2,0,0,0,0,8.4536330782715387E-4,0,4.4899999999999995E-2]
["National","Vote 04: Government Communication and Information System",16,2.1383399940574737E-6,0,0,1.0467061048930392E-3,0,0,0,8.0516007610639262E-3,0,0,0,0,0,5.0063418477147232E-3,0,0,0,0,3.5188477400205308E-3,0,1.7625634793686274E-2,2.0557223124688892E-6,0,0,1.0467061048930392E-3,0,0,0,8.0516007610639262E-3,0,0,0,0,0,5.0063418477147232E-3,0,0,0,0,3.4174572119182443E-3,0,1.7524161647902402E-2,2.1626393121717632E-6,0,0,1.0467061048930392E-3,0,0,0,8.0516007610639262E-3,0,0,0,0,0,5.0063418477147232E-3,0,0,0,0,3.5486684835800268E-3,0,1.7655479836563889E-2,2.1820787666631947E-6,0,0,3.1331402739798314E-3,0,0,0,2.410112494478469E-2,0,0,0,0,0,1.4985649930826074E-2,0,0,0,0,2.6779027716427434E-3,0,4.4900000000000002E-2]
["National","Vote 04: Government Communication and Information System","Other",1.9210648613736817E-6,0,0,0,0,0,2.5504393439104399E-2,8.4368229222152469E-3,0,0,0,0,0,0,7.8354345808163533E-5,0,0,0,0,0,3.4021491771989182E-2,1.8468419008206076E-6,0,0,0,0,0,2.4769521085774272E-2,8.4368229222152469E-3,0,0,0,0,0,0,7.8354345808163533E-5,0,0,0,0,0,3.32865451956985E-2,1.9428951438892918E-6,0,0,0,0,0,2.5720532366554437E-2,8.4368229222152469E-3,0,0,0,0,0,0,7.8354345808163533E-5,0,0,0,0,0,3.4237652529721739E-2,1.9603593699017799E-6,0,0,0,0,0,1.9409275685013352E-2,2.5254223280497645E-2,0,0,0,0,0,0,2.3454067511910286E-4,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 04: Government Communication and Information System","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,null,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 04: Government Communication and Information System","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,null,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 05: Home Affairs",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 05: Home Affairs",2,3.2864663316462808E-5,0,0,0,0,0,0,1.094073178081233E-2,0,0,0,0,0,4.0480643566934219E-3,0,0,0,0,0,0,1.5021660800822215E-2,3.1594892233781293E-5,0,0,0,0,0,0,1.094073178081233E-2,0,0,0,0,0,4.0480643566934219E-3,0,0,0,0,0,0,1.5020391029739533E-2,3.3238125399604433E-5,0,0,0,0,0,0,1.094073178081233E-2,0,0,0,0,0,4.0480643566934219E-3,0,0,0,0,0,0,1.5022034262905357E-2,3.3536895066117732E-5,0,0,0,0,0,0,3.274925713056491E-2,0,0,0,0,0,1.2117205974368979E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 05: Home Affairs",3,2.1845756980409232E-5,9.8202919428903388E-3,0,1.2613895455656156E-3,0,0,0,9.7868816061816612E-3,0,1.4499289276177657E-4,2.2693909397051302E-3,0,0,3.4147305950047845E-5,3.8584958989701562E-5,0,4.3038359730224392E-5,1.3112493202827681E-4,8.1102335747371493E-4,2.3946634937386358E-4,2.4362711598256898E-2,2.1001716369802509E-5,9.7279742748020634E-3,0,1.2613895455656156E-3,0,0,0,9.7868816061816612E-3,0,1.4081513144491181E-4,3.1998412249842336E-3,0,0,3.4147305950047845E-5,3.8584958989701562E-5,0,4.3038359730224392E-5,1.2734675602068241E-4,8.1102335747371493E-4,2.3021424042078247E-4,2.5422258477933442E-2,2.2094004218822973E-5,9.6356566067137862E-3,0,1.2613895455656156E-3,0,0,0,9.7868816061816612E-3,0,1.462216460902662E-4,3.3662632272292762E-3,0,0,3.4147305950047845E-5,3.8584958989701562E-5,0,4.3038359730224392E-5,1.322361602658046E-4,8.1102335747371493E-4,2.4218755788947565E-4,2.5519724336298396E-2,2.2292602009553969E-5,9.7972125258682704E-3,0,3.7757593730597429E-3,0,0,0,2.9295398941170444E-2,0,1.1034204889836895E-4,3.3965217730920119E-3,0,0,1.0221426914380991E-4,1.1549764390917336E-4,0,1.2882815679247169E-4,9.978829572999373E-5,2.4276632500379869E-3,1.6272826923360276E-4,4.9434247148945433E-2]
["National","Vote 05: Home Affairs",4,2.2032451703029827E-5,0,0,1.3662444908736767E-3,0,0,0,1.0509694064147529E-2,0,1.02913511324704E-3,2.4761485595760115E-3,0,0,0,0,0,0,0,8.7385496227801039E-4,2.1793980839111167E-3,1.6277109641825299E-2,2.1181197887230947E-5,0,0,1.3662444908736767E-3,0,0,0,1.0509694064147529E-2,0,9.9948206761110844E-4,3.4913694690021763E-3,0,0,0,0,0,0,0,8.7385496227801039E-4,2.0951940670327325E-3,1.9357020318832463E-2,2.2282820472382439E-5,0,0,1.3662444908736767E-3,0,0,0,1.0509694064147529E-2,0,1.0378565972576081E-3,3.6729536967044173E-3,0,0,0,0,0,0,0,8.7385496227801039E-4,2.2041639712282886E-3,1.9687050602961911E-2,2.2483115487864529E-5,0,0,4.0896251760152063E-3,0,0,0,3.1459017565348274E-2,0,7.8318926414901874E-4,3.7059690108320977E-3,0,0,0,0,0,0,0,2.6157391870855113E-3,1.4810000615668728E-3,4.4157023380484842E-2]
["National","Vote 05: Home Affairs",5,1.6013439844094087E-5,7.7125897499133291E-3,0,1.3175051334705951E-3,0,0,0,1.0206946636688098E-2,0,1.5190492336705785E-4,1.6724070168839299E-3,0,0,5.0022190958729511E-5,1.6301149951776836E-4,0,5.8286444379476451E-5,2.4665597935845786E-4,8.5435613211660869E-4,1.2617601759241706E-4,2.2449699146498144E-2,1.5394738759208635E-5,7.6400859684805367E-3,0,1.3175051334705951E-3,0,0,0,1.0206946636688098E-2,0,1.475280018463121E-4,2.3580938938063409E-3,0,0,5.0022190958729511E-5,1.6301149951776836E-4,0,5.8286444379476451E-5,2.3954894266507856E-4,8.5435613211660869E-4,1.2130103509452823E-4,2.3172080617783277E-2,1.6195410751413337E-5,7.5675821870477434E-3,0,1.3175051334705951E-3,0,0,0,1.0206946636688098E-2,0,1.531922532261007E-4,2.480737075044496E-3,0,0,5.0022190958729511E-5,1.6301149951776836E-4,0,5.8286444379476451E-5,2.4874628426827531E-4,8.5435613211660869E-4,1.2760983597414908E-4,2.3244191083443451E-2,1.634098747726874E-5,7.6944638045551321E-3,0,3.943732032855315E-3,0,0,0,3.0552793599153045E-2,0,1.1560222134204912E-4,2.5030358352696154E-3,0,0,1.4973309160313037E-4,4.8794775522318664E-4,1.3230026934805156E-5,1.7447075684256619E-4,1.8770938090160609E-4,2.5573726888023823E-3,8.5742339227574342E-5,4.8482174520187674E-2]
["National","Vote 05: Home Affairs",6,1.3546879259266588E-5,7.4598185721071715E-3,0,1.3418913993072427E-3,0,0,0,1.0312526447096281E-2,0,5.0429061385225897E-4,1.4511650612422271E-3,0,0,8.1818318678284347E-7,1.8241704458317074E-4,0,4.1229957980955123E-5,5.6101339654309687E-5,8.6068459478806625E-4,2.0288932741190874E-4,2.2224490093057735E-2,1.3023477106067653E-5,7.3896910179628034E-3,0,1.3418913993072427E-3,0,0,0,1.0312526447096281E-2,0,4.8976020633448205E-4,2.04614273635154E-3,0,0,8.1818318678284347E-7,1.8241704458317074E-4,0,4.1229957980955123E-5,5.4484860376134658E-5,8.6068459478806625E-4,1.9505042158008499E-4,2.2927720346653614E-2,1.3700821069030983E-5,7.3195634638184345E-3,0,1.3418913993072427E-3,0,0,0,1.0312526447096281E-2,0,5.0856426312219339E-4,2.1525615075093036E-3,0,0,8.1818318678284347E-7,1.8241704458317074E-4,0,4.1229957980955123E-5,5.6576774736125867E-5,8.6068459478806625E-4,2.0519488795068042E-4,2.2995729345148267E-2,1.3823974516842498E-5,7.4422866835710802E-3,0,4.0167282552596795E-3,0,0,0,3.0868829164974871E-2,0,3.8377370444010901E-4,2.1719103749925335E-3,0,0,2.4490950057699783E-6,5.4603502011895788E-4,1.1077132987843598E-5,1.2341500755632567E-4,4.2694070347093305E-5,2.576315887065612E-3,1.378725202185471E-4,4.8337210891055256E-2]
["National","Vote 05: Home Affairs",7,1.1522798575374138E-5,6.2421038499240172E-3,0,1.3799047347742633E-3,0,0,0,1.0644859355709049E-2,0,7.1508221993515957E-5,1.2304605791472955E-3,0,0,1.3190993499215471E-5,1.7068246023162198E-4,0,5.3942009038165147E-5,2.4115291017648768E-4,9.0923639038692841E-4,7.0330706957422832E-5,2.0968564303455933E-2,1.107759953950741E-5,6.1834236727214414E-3,0,1.3799047347742633E-3,0,0,0,1.0644859355709049E-2,0,6.9447815597092617E-5,1.7349494165976866E-3,0,0,1.3190993499215471E-5,1.7068246023162198E-4,0,5.3942009038165147E-5,2.3420443649343635E-4,9.0923639038692841E-4,6.7613384188613314E-5,2.1472532268777021E-2,1.1653739468276117E-5,6.1247434955188649E-3,0,1.3799047347742633E-3,0,0,0,1.0644859355709049E-2,0,7.211422387481694E-5,1.8251831924018217E-3,0,0,1.3190993499215471E-5,1.7068246023162198E-4,0,5.3942009038165147E-5,2.4319657890679692E-4,9.0923639038692841E-4,7.1129919536484448E-5,2.1519837093346303E-2,1.1758492182597702E-5,6.2274338056233737E-3,0,4.1305148394242958E-3,0,0,0,3.1863612338089084E-2,0,5.4418968940828247E-5,1.8415893334571192E-3,0,0,3.9485040540984983E-5,5.1090949762665509E-4,1.588179371657057E-5,1.6146641372090769E-4,1.8352145198176776E-4,2.7216475952248726E-3,4.7792912227885067E-5,4.7810032482756955E-2]
["National","Vote 05: Home Affairs",8,9.4840515551317857E-6,5.3134033168211201E-3,0,1.410324284529686E-3,0,0,0,1.0854954486941694E-2,0,3.8232434237896418E-4,9.8712367569113338E-4,0,0,3.5750841298615801E-6,1.5653316009118604E-4,0,3.9535228377492346E-5,1.3680736968859931E-4,9.2381942640990769E-4,9.060104061911168E-5,2.0217884426614773E-2,9.117622290501695E-6,5.2634535794126962E-3,0,1.410324284529686E-3,0,0,0,1.0854954486941694E-2,0,3.713082172595703E-4,1.3918443827244981E-3,0,0,3.5750841298615801E-6,1.5653316009118604E-4,0,3.9535228377492346E-5,1.3286546242638543E-4,9.2381942640990769E-4,8.7100545867918727E-5,2.0644431480461394E-2,9.5918248682582843E-6,5.2135038420042714E-3,0,1.410324284529686E-3,0,0,0,1.0854954486941694E-2,0,3.8556437917878589E-4,1.4642334522751812E-3,0,0,3.5750841298615801E-6,1.5653316009118604E-4,0,3.9535228377492346E-5,1.3796675417748573E-4,9.2381942640990769E-4,9.1630597898874306E-5,2.0691232520882685E-2,9.6780435187594828E-6,5.3009158824690152E-3,0,4.221570691692194E-3,0,0,0,3.2492497097578808E-2,0,2.9095530462399142E-4,1.4773951012843965E-3,0,0,1.0701418495385664E-5,4.6855592587295025E-4,1.9242210283961915E-5,1.1834211694329377E-4,1.0411272710200185E-4,2.7652994830536575E-3,6.1567525329805442E-5,4.7340833528248215E-2]
["National","Vote 05: Home Affairs",9,8.6979602056107099E-6,3.7178786032574869E-3,0,1.3744338799874796E-3,0,0,0,1.1187878749467131E-2,0,1.1789001875231827E-4,7.9050205377379846E-4,0,0,2.2966060785221905E-4,1.7616866513362291E-4,0,5.8843095046773185E-5,6.0141962453219294E-5,8.7421114059818984E-4,0,1.8596306736527849E-2,8.3619026522121142E-6,3.6829279230858542E-3,0,1.3744338799874796E-3,0,0,0,1.1187878749467131E-2,0,1.1449318770352266E-4,1.1146078958210559E-3,0,0,2.2966060785221905E-4,1.7616866513362291E-4,0,5.8843095046773185E-5,5.8409058450329926E-5,8.7421114059818984E-4,0,1.887999610579839E-2,8.796800662492649E-6,3.6479772429142202E-3,0,1.3744338799874796E-3,0,0,0,1.1187878749467131E-2,0,1.1888908670784639E-4,1.1725780464311344E-3,0,0,2.2966060785221905E-4,1.7616866513362291E-4,0,5.8843095046773185E-5,6.0651640101127938E-5,8.7421114059818984E-4,0,1.8910088954902232E-2,8.8758730279982018E-6,3.7091409332145791E-3,0,4.1141387474291895E-3,0,0,0,3.3489050390071613E-2,0,8.9716302406425265E-5,1.1831180738147852E-3,0,0,6.8745075283764242E-4,5.2733153763331127E-4,0,1.7613699784000775E-4,4.576905278219571E-5,2.6168053475239153E-3,0,4.6647534008581661E-2]
["National","Vote 05: Home Affairs",10,6.5998108681053886E-6,4.1049575539853613E-3,0,1.4490468241970009E-3,0,0,0,1.1167877441537294E-2,0,1.6545025160777664E-4,6.9610420341189336E-4,0,0,8.5155200269266859E-6,1.1083696443046761E-4,0,6.5067388830191412E-5,8.4659997267304615E-5,9.5474092112970315E-4,5.7330294692287359E-5,1.8813856877292031E-2,6.3448181754740439E-6,4.0663680587657578E-3,0,1.4490468241970009E-3,0,0,0,1.1167877441537294E-2,0,1.6068304096823055E-4,9.8150692681076967E-4,0,0,8.5155200269266859E-6,1.1083696443046761E-4,0,6.5067388830191412E-5,8.2220641413839911E-5,9.5474092112970315E-4,5.5115260579176255E-5,1.9108323806864835E-2,6.6748087188793139E-6,4.0277785635461534E-3,0,1.4490468241970009E-3,0,0,0,1.1167877441537294E-2,0,1.6685237238411375E-4,1.0325545683943086E-3,0,0,8.5155200269266859E-6,1.1083696443046761E-4,0,6.5067388830191412E-5,8.5377454871264833E-5,9.5474092112970315E-4,5.7981775313790626E-5,1.91333046033801E-2,6.7348069994984543E-6,4.0953101801804613E-3,0,4.3374801604296898E-3,0,0,0,3.3429179808334965E-2,0,1.2591044571507072E-4,1.0418359577731339E-3,0,0,2.5489789947267212E-5,3.3177198019519971E-4,2.6500559516000491E-5,1.94768383898373E-4,6.4427692835626745E-5,2.8578578239149117E-3,3.8958541165895281E-5,4.6576226130906097E-2]
["National","Vote 05: Home Affairs",11,5.7221724953219012E-6,0,0,1.3967340096504137E-3,0,0,0,1.0924218857461695E-2,0,3.94984232577045E-4,0,0,0,1.3451567497527891E-3,3.5517839488156872E-5,0,4.9789886126828443E-5,1.3540909955874915E-4,3.2406005350445522E-3,0,1.7528133382155552E-2,5.5010885580026461E-6,0,0,1.3967340096504137E-3,0,0,0,1.0924218857461695E-2,0,3.836033309604183E-4,0,0,0,1.3451567497527891E-3,3.5517839488156872E-5,0,4.9789886126828443E-5,1.3150748143586996E-4,3.1472272992890313E-3,0,1.7419256542723204E-2,5.7871971827687413E-6,0,0,1.3967340096504137E-3,0,0,0,1.0924218857461695E-2,0,3.983315565819352E-4,0,0,0,1.3451567497527891E-3,3.5517839488156872E-5,0,4.9789886126828443E-5,1.3655663430077247E-4,3.268063251443235E-3,0,1.7560155981988596E-2,5.839216932726213E-6,3.067584776375349E-4,0,4.1808904688869055E-3,0,0,0,3.2699828446668674E-2,0,3.0058969563914105E-4,4.8015484969711014E-4,0,0,4.0265025375933487E-3,1.0631673286788291E-4,7.4881295834971893E-5,1.490377258063065E-4,1.0304861983369216E-4,2.4661519326017018E-3,0,4.4899999999999995E-2]
["National","Vote 05: Home Affairs",12,4.7581304785572173E-6,0,0,1.4094988775670407E-3,0,0,0,1.090161048521374E-2,0,1.9742646921313477E-4,0,0,0,1.4220104864122386E-3,3.0177873535194428E-5,0,9.8639646139338095E-5,8.553475031545164E-5,3.1660917701687645E-3,0,1.7315748489043457E-2,4.5742936191584157E-6,0,0,1.4094988775670407E-3,0,0,0,1.090161048521374E-2,0,1.9173790993072242E-4,0,0,0,1.4220104864122386E-3,3.0177873535194428E-5,0,9.8639646139338095E-5,8.3070189713142022E-5,3.0748653971300038E-3,0,1.7216185159260579E-2,4.8122001430862767E-6,0,0,1.4094988775670407E-3,0,0,0,1.090161048521374E-2,0,1.9909957488443254E-4,0,0,0,1.4220104864122386E-3,3.0177873535194428E-5,0,9.8639646139338095E-5,8.6259621080836827E-5,3.1929230563566354E-3,0,1.7345031821332541E-2,4.8554558747095241E-6,3.4686511912784471E-4,0,4.2190999735173419E-3,0,0,0,3.2632154052406465E-2,0,1.5024488928253819E-4,4.1552861005520326E-4,0,0,4.2565513893273012E-3,9.0332434782015338E-5,1.4563840447094993E-5,2.9526134077708537E-4,6.5093394731589478E-5,2.4094494996708057E-3,0,4.4900000000000002E-2]
["National","Vote 05: Home Affairs",13,3.9388622294378802E-6,0,0,1.2720669327492429E-3,0,0,0,9.7845810863930703E-3,0,2.0937378096975428E-4,0,0,0,2.8423153310434875E-3,0,0,5.7479630370354815E-5,3.0359455906565794E-5,2.7500590335711133E-3,0,1.6950174113233026E-2,3.7866789160277804E-6,0,0,1.2720669327492429E-3,0,0,0,9.7845810863930703E-3,0,2.0334097711130372E-4,0,0,0,2.8423153310434875E-3,0,0,5.7479630370354815E-5,2.9484691922817288E-5,2.6708200444682168E-3,0,1.686387537297452E-2,3.9836220274996739E-6,0,0,1.2720669327492429E-3,0,0,0,9.7845810863930703E-3,0,2.1114813504576914E-4,0,0,0,2.8423153310434875E-3,0,0,5.7479630370354815E-5,3.0616739431197708E-5,2.7733646186013771E-3,0,1.6975556095661998E-2,4.01942986594911E-6,2.5960884759415159E-4,0,3.807720352029401E-3,0,0,0,2.9288512718603256E-2,0,1.5933699602613504E-4,5.8480314181938052E-4,0,0,8.5079972242568403E-3,0,0,1.7205569357526209E-4,2.3104060511945834E-5,2.0928415357176779E-3,0,4.4899999999999995E-2]
["National","Vote 05: Home Affairs",14,3.3131820739678876E-6,0,0,1.2235869090377036E-3,0,0,0,9.4114740366528331E-3,0,1.7204840489840452E-4,0,0,0,3.3922703342233853E-3,0,0,5.4546972490000559E-5,1.6039991824026981E-5,2.6699057936855754E-3,0,1.6943185624885896E-2,3.1851727665645827E-6,0,0,1.2235869090377036E-3,0,0,0,9.4114740366528331E-3,0,1.6709107797760304E-4,0,0,0,3.3922703342233853E-3,0,0,5.4546972490000559E-5,1.5577822568080443E-5,2.592976304714974E-3,0,1.6860708630431147E-2,3.350831870262977E-6,0,0,1.2235869090377036E-3,0,0,0,9.4114740366528331E-3,0,1.7350644222805203E-4,0,0,0,3.3922703342233853E-3,0,0,5.4546972490000559E-5,1.6175923958128906E-5,2.6925321139710462E-3,0,1.696744356443141E-2,3.380951707299049E-6,3.3105047135469621E-4,0,3.6626034810528598E-3,0,0,0,2.817167894971415E-2,0,1.3093175220234515E-4,2.38830988595606E-4,0,0,1.0154195867108667E-2,0,0,1.6327727098673503E-4,1.220670564235274E-5,2.031843561635294E-3,0,4.4899999999999995E-2]
["National","Vote 05: Home Affairs",15,2.755081312321859E-6,0,0,1.0221281569608455E-3,0,0,0,9.4744314968579803E-3,0,9.1736570375041109E-4,0,0,0,3.5763982193379828E-3,0,0,0,0,2.5771644504376662E-3,0,1.7570243108657208E-2,2.6486349888912415E-6,0,0,1.0221281569608455E-3,0,0,0,9.4744314968579803E-3,0,8.9093313262539927E-4,0,0,0,3.5763982193379828E-3,0,0,0,0,2.5029071696623436E-3,0,1.7469446810433442E-2,2.7863890545073346E-6,0,0,1.0221281569608455E-3,0,0,0,9.4744314968579803E-3,0,9.2513998937541456E-4,0,0,0,3.5763982193379828E-3,0,0,0,0,2.5990048271362907E-3,0,1.7599889078723022E-2,2.8114352482557153E-6,9.231916147189794E-5,0,3.0595702831694642E-3,0,0,0,2.8360131613928221E-2,0,6.9813084912531296E-4,2.0418826302019782E-5,0,0,1.0705352003218363E-2,0,0,0,0,1.9612658275364615E-3,0,4.4899999999999995E-2]
["National","Vote 05: Home Affairs",16,3.039601699435783E-7,0,0,1.9280885582349631E-3,0,0,0,9.1463821413152353E-3,0,0,0,0,0,3.8049863947427938E-3,0,0,0,0,0,0,1.4879761054462936E-2,2.9221625428666731E-7,0,0,1.9280885582349631E-3,0,0,0,9.1463821413152353E-3,0,0,0,0,0,3.8049863947427938E-3,0,0,0,0,0,0,1.4879749310547278E-2,3.0741426278384627E-7,0,0,1.9280885582349631E-3,0,0,0,9.1463821413152353E-3,0,0,0,0,0,3.8049863947427938E-3,0,0,0,0,0,0,1.4879764508555776E-2,3.1017753705606061E-7,3.6051492021258705E-4,0,5.771411750983323E-3,0,0,0,2.7378170543003604E-2,0,0,0,0,0,1.138959260826343E-2,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 05: Home Affairs","Other",1.7593717458566029E-6,0,0,0,0,0,7.5952880346747453E-5,1.4952598743265868E-2,0,1.1816455456412871E-4,0,0,0,-2.5504193199005032E-6,0,0,0,0,0,0,1.5145925130602702E-2,1.6913960193121432E-6,0,0,0,0,0,7.3764407523197107E-5,1.4952598743265868E-2,0,1.1475981316143348E-4,0,0,0,-2.5504193199005032E-6,0,0,0,0,0,0,1.514026394064991E-2,1.7793646066049734E-6,0,0,0,0,0,7.6596548824262264E-5,1.4952598743265868E-2,0,1.191659490943332E-4,0,0,0,-2.5504193199005032E-6,0,0,0,0,0,0,1.5147590186471169E-2,1.79535889520367E-6,0,0,0,0,0,5.7801429280829848E-5,4.4758112238175836E-2,0,8.9925228812362372E-5,0,0,0,-7.6342551642355068E-6,0,0,0,0,0,0,4.4899999999999995E-2]
["National","Vote 05: Home Affairs","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 05: Home Affairs","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 06: International Relations and Cooperation",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 06: International Relations and Cooperation",2,2.8915387567585023E-5,0,0,0,0,0,0,9.6260076261518272E-3,0,7.0899028217663021E-3,0,0,0,3.561617188808468E-3,0,0,0,0,0,0,2.0306443024294182E-2,2.7798202138837421E-5,0,0,0,0,0,0,9.6260076261518272E-3,0,6.8856174862238833E-3,0,0,0,3.561617188808468E-3,0,0,0,0,0,0,2.0101040503323016E-2,2.9243971517216672E-5,0,0,0,0,0,0,9.6260076261518272E-3,0,7.1499867439846609E-3,0,0,0,3.561617188808468E-3,0,0,0,0,0,0,2.0366855530462174E-2,2.9506838676921993E-5,0,0,0,0,0,0,2.8813849494281139E-2,0,5.3955362152085934E-3,0,0,0,1.0661107451833348E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 06: International Relations and Cooperation",3,2.7438662340266669E-5,0,0,0,0,0,0,1.0942079745483243E-2,0,0,0,0,0,4.0485661650825752E-3,0,0,0,0,0,0,1.5018084572906085E-2,2.6378532204392729E-5,0,0,0,0,0,0,1.0942079745483243E-2,0,0,0,0,0,4.0485661650825752E-3,0,0,0,0,0,0,1.501702444277021E-2,2.7750465321406061E-5,0,0,0,0,0,0,1.0942079745483243E-2,0,0,0,0,0,4.0485661650825752E-3,0,0,0,0,0,0,1.5018396375887224E-2,2.7999907706317581E-5,0,0,0,0,0,0,3.275329203814651E-2,0,0,0,0,0,1.2118708054147175E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 06: International Relations and Cooperation",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","Vote 06: International Relations and Cooperation",5,1.4127647124152223E-5,7.1033968409185662E-3,0,1.1282903120014894E-3,0,0,0,8.7402918037032332E-3,0,2.2116102757803401E-3,1.4628219023653686E-3,0,0,2.3504977896698954E-5,1.5323721530264879E-3,0,5.8987144297430712E-6,1.7245820120444981E-4,7.4368537653060705E-4,1.6333196243279431E-4,2.3138458204981133E-2,1.358180621253725E-5,7.0366199023435393E-3,0,1.1282903120014894E-3,0,0,0,8.7402918037032332E-3,0,2.1478859119019233E-3,2.0625788823351696E-3,0,0,2.3504977896698954E-5,1.5323721530264879E-3,0,5.8987144297430712E-6,1.6748906659347414E-4,7.4368537653060705E-4,1.570214093388E-4,2.3759220316313698E-2,1.4288188568744862E-5,6.9698429637685107E-3,0,1.1282903120014894E-3,0,0,0,8.7402918037032332E-3,0,2.23035273574458E-3,2.1698524885086301E-3,0,0,2.3504977896698954E-5,1.5323721530264879E-3,0,5.8987144297430712E-6,1.7391971138414856E-4,7.4368537653060705E-4,1.6518800746043971E-4,2.389748743302331E-2,1.4416621724418974E-5,7.0867026062748101E-3,0,3.3773490005911252E-3,0,0,0,2.6162606799085015E-2,0,1.6830729047887674E-3,2.1893567805401685E-3,0,0,7.0358233837452215E-5,4.5869006447259537E-3,0,1.765681852636426E-5,1.3124361413694572E-4,2.2260982270816171E-3,1.1099149265319433E-4,4.765675374396583E-2]
["National","Vote 06: International Relations and Cooperation",6,1.3739245196700805E-5,7.3064270425994724E-3,0,1.3061487132283657E-3,0,0,0,1.0037909823580136E-2,0,1.974125175061887E-3,1.4470693079957941E-3,0,0,0,1.4454989701954905E-4,0,1.0848762882810104E-5,1.7667660274289405E-5,8.6080993123708086E-4,3.4399792576100271E-4,2.3119295559076089E-2,1.320841072319191E-5,7.2377414769816163E-3,0,1.3061487132283657E-3,0,0,0,1.0037909823580136E-2,0,1.9172436022211207E-3,2.0403677242740695E-3,0,0,0,1.4454989701954905E-4,0,1.0848762882810104E-5,1.7158592096894627E-5,8.6080993123708086E-4,3.3070709681114576E-4,2.3916694031055979E-2,1.3895372983026951E-5,7.1690559113637593E-3,0,1.3061487132283657E-3,0,0,0,1.0037909823580136E-2,0,1.9908550494268182E-3,2.1464861401937611E-3,0,0,0,1.4454989701954905E-4,0,1.0848762882810104E-5,1.7817386208817282E-5,8.6080993123708086E-4,3.4790699309919591E-4,2.404628398122332E-2,1.4020275212087868E-5,7.2892556511950091E-3,0,3.9097384815969085E-3,0,0,0,3.0046810071916542E-2,0,1.5023427179708261E-3,2.1657803976337054E-3,0,0,0,4.326860250785169E-4,0,3.2473963562544911E-5,1.3445388920603295E-5,2.5766910608363289E-3,2.3376222682395414E-4,4.8217006260747028E-2]
["National","Vote 06: International Relations and Cooperation",7,1.1285143497694902E-5,7.0778952403305366E-3,0,1.3261610888808245E-3,0,0,0,1.0317712468866156E-2,0,1.1950370480185522E-3,9.7775348501896839E-4,0,0,4.7007515865754308E-5,2.7483332178098097E-4,0,1.9911627135280884E-5,3.8528813611710957E-5,8.4580145664718239E-4,4.4674362230339873E-5,2.2131927209653644E-2,1.0849126589829416E-5,7.0113580347810137E-3,0,1.3261610888808245E-3,0,0,0,1.0317712468866156E-2,0,1.1606037771434412E-3,1.3786324138767452E-3,0,0,4.7007515865754308E-5,2.7483332178098097E-4,0,1.9911627135280884E-5,3.7418661355102335E-5,8.4580145664718239E-4,4.294830732598583E-5,2.2473237800248302E-2,1.1413383764714162E-5,6.9448208292314899E-3,0,1.3261610888808245E-3,0,0,0,1.0317712468866156E-2,0,1.2051644806288788E-3,1.4503343361114696E-3,0,0,4.7007515865754308E-5,2.7483332178098097E-4,0,1.9911627135280884E-5,3.8855328981301727E-5,8.4580145664718239E-4,4.5182025437502828E-5,2.2527197863331537E-2,1.1515975978329571E-5,7.0612609389431565E-3,0,3.969642192716602E-3,0,0,0,3.0884352656806027E-2,0,9.0944344840733894E-4,1.4633710492450559E-3,0,0,1.4070916415815792E-4,8.2266774319773644E-4,0,5.9602137224940784E-5,2.9321080189251224E-5,2.5317656935638995E-3,3.0358259788344601E-5,4.7914010340218839E-2]
["National","Vote 06: International Relations and Cooperation",8,8.9979152362780653E-6,5.8635645136146282E-3,0,1.3564599072309193E-3,0,0,0,1.0431437234033157E-2,0,1.8266876164755223E-3,8.4235700391306395E-4,0,0,0,3.369761306144731E-5,0,1.4208796544076624E-5,1.4253843688091856E-4,8.8196918210931875E-4,1.3167820554488343E-5,2.1401918219099328E-2,8.6502685112400489E-6,5.8084428730636097E-3,0,1.3564599072309193E-3,0,0,0,1.0431437234033157E-2,0,1.7740542444753802E-3,1.1877233755174202E-3,0,0,0,3.369761306144731E-5,0,1.4208796544076624E-5,1.3843139717418024E-4,8.8196918210931875E-4,1.2659063851246747E-5,2.1647733955571995E-2,9.1001642730539518E-6,5.7533212325125904E-3,0,1.3564599072309193E-3,0,0,0,1.0431437234033157E-2,0,1.8421680200049759E-3,1.249496222471045E-3,0,0,0,3.369761306144731E-5,0,1.4208796544076624E-5,1.4374638973584162E-4,8.8196918210931875E-4,1.3317454878971165E-5,2.1728922216855396E-2,9.1819635024746623E-6,5.849784103476874E-3,0,4.060336655644552E-3,0,0,0,3.1224768787205922E-2,0,1.3901402369449316E-3,1.2607276491898858E-3,0,0,0,1.0086818843059896E-4,0,4.2531664321936033E-5,1.0847416637208889E-4,2.6400277517805611E-3,8.9481326040727619E-6,4.6695789299473905E-2]
["National","Vote 06: International Relations and Cooperation",9,8.7964906190709453E-6,4.595330738179952E-3,0,1.3823711206564183E-3,0,0,0,1.1174874139196848E-2,0,3.8028328218425337E-4,7.8978871133549889E-4,0,0,1.5170912586865397E-4,3.1275333935058853E-5,0,1.6218609529450821E-5,0,8.8680301521427821E-4,3.4819158461976905E-5,1.9417450566719487E-2,8.4566262087886587E-6,4.5521313892898947E-3,0,1.3823711206564183E-3,0,0,0,1.1174874139196848E-2,0,3.6932596727385963E-4,1.1136020829830534E-3,0,0,1.5170912586865397E-4,3.1275333935058853E-5,0,1.6218609529450821E-5,0,8.8680301521427821E-4,3.3473872794127799E-5,1.972024128295043E-2,8.8964507397422063E-6,4.5089320403998356E-3,0,1.3823711206564183E-3,0,0,0,1.1174874139196848E-2,0,3.8350602186378095E-4,1.1715199218143234E-3,0,0,1.5170912586865397E-4,3.1275333935058853E-5,0,1.6218609529450821E-5,0,8.8680301521427821E-4,3.5214830717226641E-5,1.9751320609935615E-2,8.9764188362792154E-6,4.5845309009574379E-3,0,4.1378975544982127E-3,0,0,0,3.3450123256662571E-2,0,2.8940202322157589E-4,1.1820504379654634E-3,0,0,4.5411598343350423E-4,9.3617499578942852E-5,0,4.85477045248228E-5,0,2.6544970255414062E-3,2.366120086393431E-5,4.6927420006084158E-2]
["National","Vote 06: International Relations and Cooperation",10,6.3590767507272171E-6,4.5120768426401897E-3,0,1.4344375322662484E-3,0,7.5174467582739925E-7,0,1.102367016110167E-2,6.0416611963743347E-6,6.0516883683163459E-4,5.1879452240363678E-4,1.2686846863484524E-5,0,0,4.2355197585974461E-5,0,3.7797068456012296E-6,6.0558701270872473E-5,9.1392571039910456E-4,1.3861326999347691E-5,1.9140606540831342E-2,6.1133851489945748E-6,4.469660139066604E-3,0,1.4344375322662484E-3,0,7.2269999517043157E-7,0,1.102367016110167E-2,5.867579433088973E-6,5.8773176865174E-4,7.3150027658912774E-4,1.2321293648773952E-5,0,0,4.2355197585974461E-5,0,3.7797068456012296E-6,5.8813789539338857E-5,9.1392571039910456E-4,1.3325775728918348E-5,1.9304225016000348E-2,6.4313389865309358E-6,4.4272434354930184E-3,0,1.4344375322662484E-3,0,7.6028722896180156E-7,0,1.102367016110167E-2,6.0928617149876764E-6,6.1029738629630938E-4,7.6954520823206121E-4,1.2794362514869985E-5,0,0,4.2355197585974461E-5,0,3.7797068456012296E-6,6.1071910603676473E-5,9.1392571039910456E-4,1.4018842078885732E-5,1.9326423941347894E-2,6.489148775173911E-6,4.5014726667467935E-3,0,4.2937496799169703E-3,0,7.6712127146932349E-7,0,3.2997519348897664E-2,4.5978065714780964E-6,4.6054374192780332E-4,7.7646246853077636E-4,9.6549054944144934E-6,0,0,1.2678322477401689E-4,0,1.1313922491166348E-5,4.6086198085799566E-5,2.7356842931279862E-3,9.4194017563749103E-6,4.5980543928367888E-2]
["National","Vote 06: International Relations and Cooperation",11,5.9789051736377003E-6,0,0,1.1516057564754855E-3,0,0,0,1.0456868602510574E-2,0,6.2908729177040934E-4,0,0,0,2.1836677403477009E-3,2.7725747170894846E-5,0,0,0,2.5994142365543408E-3,0,1.7054348280003045E-2,5.7479020192016975E-6,0,0,1.1516057564754855E-3,0,0,0,1.0456868602510574E-2,0,6.1096104777024504E-4,0,0,0,2.1836677403477009E-3,2.7725747170894846E-5,0,0,0,2.5245158602468427E-3,0,1.6961092656540944E-2,6.046847277883583E-6,0,0,1.1516057564754855E-3,0,0,0,1.0456868602510574E-2,0,6.3441854000575179E-4,0,0,0,2.1836677403477009E-3,2.7725747170894846E-5,0,0,0,2.6214431707624283E-3,0,1.7081776404550719E-2,6.1012009612802897E-6,7.6336764572469608E-4,0,3.4471398977166208E-3,0,0,0,3.1300893350181658E-2,0,4.7874609153375226E-4,3.0611568269005979E-4,0,0,6.5364454361074523E-3,8.2992403198211913E-5,0,0,0,1.9781982918862695E-3,0,4.4900000000000009E-2]
["National","Vote 06: International Relations and Cooperation",12,4.6493951304719217E-6,0,0,1.3891432521643452E-3,0,0,0,1.0765158974990063E-2,0,5.4825399537633828E-4,0,0,0,1.4699017934284987E-3,1.5578273901766955E-5,0,8.1732983998742252E-6,6.1508498232697213E-5,2.9781000327797052E-3,0,1.7240467514403762E-2,4.4697594095218701E-6,0,0,1.3891432521643452E-3,0,0,0,1.0765158974990063E-2,0,5.3245684635702011E-4,0,0,0,1.4699017934284987E-3,1.5578273901766955E-5,0,8.1732983998742252E-6,5.9736219470060173E-5,2.8922903708182564E-3,0,1.7136908788939406E-2,4.702229166045466E-6,0,0,1.3891432521643452E-3,0,0,0,1.0765158974990063E-2,0,5.5290021567613781E-4,0,0,0,1.4699017934284987E-3,1.5578273901766955E-5,0,8.1732983998742252E-6,6.2029756692296345E-5,3.0033381686507196E-3,0,1.7270925963069745E-2,4.7444963945043026E-6,8.2457223618764332E-4,0,4.1581688014786077E-3,0,0,0,3.2223709198470257E-2,0,4.1723058292199311E-4,1.6651440992460962E-4,0,0,4.3999060349959726E-3,4.6630966545955759E-5,0,2.4465406543623514E-5,4.6809009672001784E-5,2.266384601217098E-3,0,4.4579135744352266E-2]
["National","Vote 06: International Relations and Cooperation",13,3.9060479254833717E-6,0,0,1.0640877245475127E-3,0,0,0,9.6444980507343053E-3,0,3.2048364677526099E-4,0,0,0,2.9578125443927754E-3,0,0,1.5481638823074039E-5,3.3823815055390263E-5,2.1372467546623684E-3,0,1.617734022291617E-2,3.7551324374533325E-6,0,0,1.0640877245475127E-3,0,0,0,9.6444980507343053E-3,0,3.1124937220716026E-4,0,0,0,2.9578125443927754E-3,0,0,1.5481638823074039E-5,3.2849230553794274E-5,2.07566506851108E-3,0,1.6105398762207155E-2,3.9504348337275013E-6,0,0,1.0640877245475127E-3,0,0,0,9.6444980507343053E-3,0,3.2319960988352593E-4,0,0,0,2.9578125443927754E-3,0,0,1.5481638823074039E-5,3.4110457555859673E-5,2.1553590152951006E-3,0,1.6198499476065879E-2,3.9859443603228053E-6,5.1980841904416403E-4,0,3.1851692554788888E-3,0,0,0,2.8869197498531354E-2,0,2.4389348712219018E-4,1.9611658635947896E-4,0,0,8.8537188828823749E-3,0,0,4.6341705543734956E-5,2.5740496542152929E-5,1.626481004819328E-3,0,4.3570453280683985E-2]
["National","Vote 06: International Relations and Cooperation",14,3.3304181816136691E-6,0,0,9.7552633854607008E-4,0,0,0,9.6344243287023647E-3,0,2.9979976892150774E-4,0,0,0,3.3161526838338998E-3,0,0,1.5972547743289885E-5,5.4845754589531913E-5,2.1614191234027866E-3,0,1.6461470963921067E-2,3.2017429336876861E-6,0,0,9.7552633854607008E-4,0,0,0,9.6344243287023647E-3,0,2.9116147049495583E-4,0,0,0,3.3161526838338998E-3,0,0,1.5972547743289885E-5,5.3265453186104717E-5,2.0991409452708423E-3,0,1.6388845510711215E-2,3.3682638427683698E-6,0,0,9.7552633854607008E-4,0,0,0,9.6344243287023647E-3,0,3.0234044492931714E-4,0,0,0,3.3161526838338998E-3,0,0,1.5972547743289885E-5,5.5310549119951669E-5,2.1797362346180648E-3,0,1.6482831391335728E-2,3.3985403716921307E-6,4.6646533434199425E-4,0,2.9200755067145703E-3,0,0,0,2.8839043490582413E-2,0,2.2815270550128301E-4,2.3353367184465263E-4,0,0,9.9263503669428065E-3,0,0,4.7811159578247731E-5,4.1738548831694629E-5,1.6448765871319515E-3,0,4.43514459118413E-2]
["National","Vote 06: International Relations and Cooperation",15,2.7443764467589646E-6,0,0,1.1079715146433283E-3,0,0,0,9.2522580542489987E-3,0,1.1011757353614408E-4,0,0,0,3.575416019251629E-3,0,0,0,7.961828609781438E-5,2.7320267052845827E-3,0,1.6860152529509256E-2,2.6383437204069138E-6,0,0,1.1079715146433283E-3,0,0,0,9.2522580542489987E-3,0,1.0694469429866195E-4,0,0,0,3.575416019251629E-3,0,0,0,7.7324199888216338E-5,2.6533072917424845E-3,0,1.6775860117793723E-2,2.7755625427448622E-6,0,0,1.1079715146433283E-3,0,0,0,9.2522580542489987E-3,0,1.1105077331187411E-4,0,0,0,3.575416019251629E-3,0,0,0,8.0293017335931449E-5,2.7551794739734351E-3,0,1.6884944415307943E-2,2.8005114195335801E-6,5.411500335327971E-4,0,3.3165280671656966E-3,0,0,0,2.7695092442385341E-2,0,8.3801339860557116E-5,4.1850616123433965E-4,0,0,1.0702411950959877E-2,0,0,0,6.0590865182912978E-5,2.0791186282589453E-3,0,4.4899999999999995E-2]
["National","Vote 06: International Relations and Cooperation",16,1.202798617247226E-6,0,0,1.2986806627255008E-3,0,0,0,9.4537408139742044E-3,0,0,0,0,0,3.7441024903248359E-3,0,0,0,0,1.7703051077767216E-3,0,1.626803187341851E-2,1.1563268524899468E-6,0,0,1.2986806627255008E-3,0,0,0,9.4537408139742044E-3,0,0,0,0,0,3.7441024903248359E-3,0,0,0,0,1.7192963165356975E-3,0,1.6216976610412728E-2,1.2164667833523081E-6,0,0,1.2986806627255008E-3,0,0,0,9.4537408139742044E-3,0,0,0,0,0,3.7441024903248359E-3,0,0,0,0,1.7853076934358464E-3,0,1.6283048127243738E-2,1.2274013162363739E-6,1.5861199853422375E-4,0,3.8873841170916656E-3,0,0,0,2.8298197503162786E-2,0,0,0,0,0,1.1207346787705677E-2,0,0,0,0,1.3472321921894036E-3,0,4.4899999999999995E-2]
["National","Vote 06: International Relations and Cooperation","Other",2.6676685163915228E-6,0,0,0,0,0,0,1.499909056755123E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5001758236067621E-2,2.5645995055309412E-6,0,0,0,0,0,0,1.499909056755123E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.500165516705676E-2,2.6979829313505173E-6,0,0,0,0,0,0,1.499909056755123E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.500178855048258E-2,2.7222344633177133E-6,0,0,0,0,0,0,4.4897277765536682E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 06: International Relations and Cooperation","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 06: International Relations and Cooperation","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 07: National School of Government",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 07: National School of Government",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 07: National School of Government",3,2.0143762390192088E-5,9.9037756961624715E-3,5.515436476644965E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.3608262892447076E-4,2.2864198859033525E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2269764214542695E-4,8.0342497061069876E-4,0,2.5028025957137136E-2,1.9365480661480122E-5,9.8106732219329779E-3,5.3023400673200458E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.1487346843003693E-4,3.223852039123727E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.1628093042259263E-4,8.0342497061069876E-4,0,2.5843949351217942E-2,2.0372668780989725E-5,9.7175707477034825E-3,5.5781118911522938E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.4232061730518666E-4,3.3915228307566394E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2458491029920177E-4,8.0342497061069876E-4,0,2.5955278743210863E-2,2.0555793893627838E-5,9.8805000776050981E-3,5.6282522227581582E-8,3.6872450307465442E-3,0,0,0,2.8702981467843596E-2,0,5.6017135658828379E-4,3.4220084292353511E-3,0,0,3.8970518439963891E-4,2.2801461447784151E-4,4.8605375967878642E-6,8.4629510995397924E-5,1.694766802089775E-4,2.4049187453613584E-3,0,4.9555123711474733E-2]
["National","Vote 07: National School of Government",4,1.7130320068628807E-5,1.2551984148521359E-2,0,1.2141429980349725E-3,0,0,0,9.3395978889105231E-3,0,0,1.9252154927986609E-3,0,0,0,1.1394638404481248E-4,0,6.9354853884997635E-5,1.1920987881828043E-3,7.7898114362406098E-4,0,2.7202452018070818E-2,1.6468466793249967E-5,1.2433986647712697E-2,0,1.2141429980349725E-3,0,0,0,9.3395978889105231E-3,0,0,2.7145538448461117E-3,0,0,0,1.1394638404481248E-4,0,6.9354853884997635E-5,1.1577501790317744E-3,7.7898114362406098E-4,0,2.78387824068832E-2,1.7324982796681408E-5,1.2315989146904035E-2,0,1.2141429980349725E-3,0,0,0,9.3395978889105231E-3,0,0,2.8557363143180137E-3,0,0,0,1.1394638404481248E-4,0,6.9354853884997635E-5,1.2022013202860485E-3,7.7898114362406098E-4,0,2.7907275032804147E-2,1.748071297912349E-5,1.2522484773319194E-2,0,3.6343347074513513E-3,0,0,0,2.79565296808055E-2,0,0,2.8814058542219962E-3,0,0,0,3.4107950957413874E-4,0,2.0760219596242625E-4,9.0720738287132074E-4,2.331750223248023E-3,0,5.0799875040433075E-2]
["National","Vote 07: National School of Government",5,1.7067384184356147E-5,8.6565620969373449E-3,0,1.296749303260208E-3,0,0,0,9.9750515281754222E-3,0,0,1.4112882567536159E-3,0,0,0,0,0,3.2560519323940093E-5,0,8.1564278033723558E-4,1.8852527672048728E-3,2.2204921868972119E-2,1.6407962522687842E-5,8.5751843098921064E-3,0,1.296749303260208E-3,0,0,0,9.9750515281754222E-3,0,0,1.9899164420225982E-3,0,0,0,0,0,3.2560519323940093E-5,0,8.1564278033723558E-4,1.8124134557446845E-3,2.4513926301278879E-2,1.7261331731905647E-5,8.4938065228468643E-3,0,1.296749303260208E-3,0,0,0,9.9750515281754222E-3,0,0,2.0934109141845301E-3,0,0,0,0,0,3.2560519323940093E-5,0,8.1564278033723558E-4,1.9066760941049282E-3,2.4631158993965032E-2,1.7416489769945253E-5,8.6362176501760361E-3,0,3.8816029144255566E-3,0,0,0,2.98586542410051E-2,0,0,2.1122280909412453E-3,0,0,0,0,0,9.7464487842994016E-5,0,2.4414907224761251E-3,1.2811149486233115E-3,4.8326189545260322E-2]
["National","Vote 07: National School of Government",6,1.5234174643883929E-5,5.6494738520348857E-3,0,1.415376655545241E-3,0,0,0,1.0886576507362104E-2,0,0,1.2663113243052708E-3,0,0,0,0,0,3.9266035576598416E-5,1.2620392799835107E-4,8.7670776240893861E-4,3.3980822454934937E-4,2.0275150239875268E-2,1.4645581532642959E-5,5.5963648146479536E-3,0,1.415376655545241E-3,0,0,0,1.0886576507362104E-2,0,0,1.7854989672704319E-3,0,0,0,0,0,3.9266035576598416E-5,1.2256754363229689E-4,8.7670776240893861E-4,3.266792704190336E-4,2.1063683138395236E-2,1.5407290264837157E-5,5.5432557772610216E-3,0,1.415376655545241E-3,0,0,0,1.0886576507362104E-2,0,0,1.8783617977194851E-3,0,0,0,0,0,3.9266035576598416E-5,1.2727345281189642E-4,8.7670776240893861E-4,3.4366968164650102E-4,2.1125894960596622E-2,1.5545782761599737E-5,5.6361965926881533E-3,0,4.2366941222654218E-3,0,0,0,3.2587152345370567E-2,0,0,1.8952459487102222E-3,0,0,0,0,0,1.1753633315928461E-4,9.6043328256372268E-5,2.6242785688107566E-3,2.3091513440967151E-4,4.7439608156432049E-2]
["National","Vote 07: National School of Government",7,1.1299927036179913E-5,7.5656194706030765E-3,0,1.3735769488547721E-3,0,0,0,1.056422897043963E-2,0,0,1.1948886749693001E-3,0,0,0,6.6456606804679639E-6,0,6.2569675253267205E-5,0,9.1170795706244003E-4,4.2953901508963505E-4,2.1690537284899135E-2,1.0863338946145689E-5,7.4944973134176193E-3,0,1.3735769488547721E-3,0,0,0,1.056422897043963E-2,0,0,1.6847930317067132E-3,0,0,0,6.6456606804679639E-6,0,6.2569675253267205E-5,0,9.1170795706244003E-4,4.1294318950662641E-4,2.2521826085867686E-2,1.1428335297954686E-5,7.4233751562321603E-3,0,1.3735769488547721E-3,0,0,0,1.056422897043963E-2,0,0,1.7724182012044619E-3,0,0,0,6.6456606804679639E-6,0,6.2569675253267205E-5,0,9.1170795706244003E-4,4.3442014026110815E-4,2.2560371045286264E-2,1.1531061907374504E-5,7.5478389313067126E-3,0,4.1115736669052856E-3,0,0,0,3.1622258718182632E-2,0,0,1.7883500502040527E-3,0,0,0,1.9892677636867441E-5,0,1.8729189459144654E-4,0,2.7290458181402377E-3,2.9189128525409293E-4,4.8309674104128703E-2]
["National","Vote 07: National School of Government",8,9.5688077169982345E-6,6.4622061573167341E-3,0,1.4245958231608891E-3,0,0,0,1.0958468827156871E-2,0,0,1.0743709693090684E-3,0,0,0,0,0,8.0943960350087079E-5,9.9514675432858457E-5,8.3119420600412039E-4,0,2.0940863426447624E-2,9.1991037824778487E-6,6.4014568632409013E-3,0,1.4245958231608891E-3,0,0,0,1.0958468827156871E-2,0,0,1.5148630667257865E-3,0,0,0,0,0,8.0943960350087079E-5,9.6647303428860838E-5,8.3119420600412039E-4,0,2.1317369153849994E-2,9.6775441683277596E-6,6.3407075691650676E-3,0,1.4245958231608891E-3,0,0,0,1.0958468827156871E-2,0,0,1.5936502711417849E-3,0,0,0,0,0,8.0943960350087079E-5,1.0035802013991658E-4,8.3119420600412039E-4,0,2.1339596221287064E-2,9.7645333293913821E-6,6.447018833797777E-3,0,4.2642901639949292E-3,0,0,0,3.2802350022622905E-2,0,0,1.6079752173992392E-3,0,0,0,0,0,2.4229225464792736E-4,7.5732354693819413E-5,2.4880413233056673E-3,0,4.7937464703791656E-2]
["National","Vote 07: National School of Government",9,8.4458519549175678E-6,4.7660543498245595E-3,0,1.4567216389066223E-3,0,0,0,1.1205590057783802E-2,0,0,8.4660463980126615E-4,0,0,0,0,0,5.4769234149839007E-5,0,9.695390869294497E-4,1.3821370773404285E-4,1.930772485935045E-2,8.1195349475684791E-6,4.7212500786158688E-3,0,1.4567216389066223E-3,0,0,0,1.1205590057783802E-2,0,0,1.1937125421197852E-3,0,0,0,0,0,5.4769234149839007E-5,0,9.695390869294497E-4,1.3287363266250028E-4,1.9742575806115437E-2,8.5418275453143572E-6,4.6764458074071763E-3,0,1.4567216389066223E-3,0,0,0,1.1205590057783802E-2,0,0,1.255796882371878E-3,0,0,0,0,0,5.4769234149839007E-5,0,9.695390869294497E-4,1.3978431804920243E-4,1.976718885314328E-2,8.6186080176317914E-6,4.7548532820223871E-3,0,4.3604534391271568E-3,0,0,0,3.3542066239632851E-2,0,0,1.2670849442358951E-3,0,0,0,0,0,1.6394257422185145E-4,0,2.9021536668754865E-3,9.3922496846542776E-5,4.7093095250979801E-2]
["National","Vote 07: National School of Government",10,6.8152856637783809E-6,4.5192803943694742E-3,0,1.4776906429553064E-3,0,0,0,1.1366871573944047E-2,0,0,7.6271324453632656E-4,0,0,0,0,0,7.2703926689263979E-5,0,9.0247092807718211E-4,0,1.910854599623538E-2,6.5519678085869432E-6,4.4767959723307485E-3,0,1.4776906429553064E-3,0,0,0,1.1366871573944047E-2,0,0,1.0754256747962205E-3,0,0,0,0,0,7.2703926689263979E-5,0,9.0247092807718211E-4,0,1.9378510686601357E-2,6.8927320917758624E-6,4.4343115502920218E-3,0,1.4776906429553064E-3,0,0,0,1.1366871573944047E-2,0,0,1.1313579793955511E-3,0,0,0,0,0,7.2703926689263979E-5,0,9.0247092807718211E-4,0,1.9392299333445148E-2,6.9546892341738486E-6,4.5086592888597928E-3,0,4.4232206579128842E-3,0,0,0,3.4024835578005848E-2,0,0,1.1415274893227022E-3,0,0,0,0,0,2.1762708722319687E-4,0,2.7013963113776988E-3,0,4.7024221101936298E-2]
["National","Vote 07: National School of Government",11,5.5408919745968673E-6,0,0,1.4110960712553E-3,0,0,0,1.085461406725266E-2,0,3.9182539824293217E-4,0,0,0,1.2609534132760577E-3,0,0,1.0119863366903925E-4,4.6624554051231387E-5,3.6012818383383363E-3,0,1.7673134868060155E-2,5.3268120573965338E-6,0,0,1.4110960712553E-3,0,0,0,1.085461406725266E-2,0,3.8053551388677985E-4,0,0,0,1.2609534132760577E-3,0,0,1.0119863366903925E-4,4.5281134697212859E-5,3.4975160904540115E-3,0,1.755652173654846E-2,5.6038566561263775E-6,0,0,1.4110960712553E-3,0,0,0,1.085461406725266E-2,0,3.9514595246532987E-4,0,0,0,1.2609534132760577E-3,0,0,1.0119863366903925E-4,4.7019677390648604E-5,3.6318011759513733E-3,0,1.7707432847916538E-2,5.6542284013499856E-6,6.5712732904085606E-4,0,4.2238809066241978E-3,0,0,0,3.2491478107976299E-2,0,2.9818576917131618E-4,3.7017993806662356E-4,0,0,3.7744538837396662E-3,0,0,3.0292124344932417E-4,3.5482075879665924E-5,2.7406365176507004E-3,0,4.4899999999999995E-2]
["National","Vote 07: National School of Government",12,4.7216662284906056E-6,0,0,1.4227880858849284E-3,0,0,0,1.0944546225561447E-2,0,0,0,0,0,9.9734064845193884E-4,0,0,5.0441087748435858E-5,1.0049034681868893E-3,3.7731899881732001E-3,0,1.819793117023533E-2,4.5392382151171056E-6,0,0,1.4227880858849284E-3,0,0,0,1.0944546225561447E-2,0,0,0,0,0,9.9734064845193884E-4,0,0,5.0441087748435858E-5,9.7594862249336884E-4,3.6644709546156673E-3,0,1.8060074862970905E-2,4.7753215265416354E-6,0,0,1.4227880858849284E-3,0,0,0,1.0944546225561447E-2,0,0,0,0,0,9.9734064845193884E-4,0,0,5.0441087748435858E-5,1.0134195992732189E-3,3.8051661745136514E-3,0,1.8238477142960164E-2,4.8182457649824603E-6,1.0437053986272937E-3,0,4.2588790037488859E-3,0,0,0,3.2760675035180598E-2,0,0,5.9352214726901133E-5,0,0,2.9853730076994703E-3,0,0,1.5098698932698468E-4,7.6474857155239557E-4,2.8714615333724864E-3,0,4.4900000000000002E-2]
["National","Vote 07: National School of Government",13,3.8416453165831282E-6,0,0,1.2630679376595733E-3,0,0,0,9.715923827067232E-3,0,0,0,0,0,2.709030410208767E-3,0,0,9.0742284142182147E-5,5.6300513593628533E-4,2.6344537783601148E-3,0,1.6980065018690739E-2,3.6932181111696893E-6,0,0,1.2630679376595733E-3,0,0,0,9.715923827067232E-3,0,0,0,0,0,2.709030410208767E-3,0,0,9.0742284142182147E-5,5.4678295405337536E-4,2.5585457881361793E-3,0,1.6887786419378478E-2,3.8853003769988462E-6,0,0,1.2630679376595733E-3,0,0,0,9.715923827067232E-3,0,0,0,0,0,2.709030410208767E-3,0,0,9.0742284142182147E-5,5.67776365901847E-4,2.6567796578377428E-3,0,1.7007205783194344E-2,3.9202244253314204E-6,6.0427090210721636E-4,0,3.7807833600609899E-3,0,0,0,2.9082998655687919E-2,0,0,6.140534979629256E-4,0,0,8.1090310278915771E-3,0,0,2.7162190386559857E-4,4.2845645090744427E-4,2.0048639770910027E-3,0,4.4900000000000002E-2]
["National","Vote 07: National School of Government",14,3.070034895847461E-6,0,0,1.1924846422367301E-3,0,0,0,9.1729730422796599E-3,0,7.6766744099299243E-5,0,0,0,3.5726152942948657E-3,0,0,1.5710777679436752E-4,0,2.530432575981921E-3,0,1.6705450110582689E-2,2.9514199112351725E-6,0,0,1.1924846422367301E-3,0,0,0,9.1729730422796599E-3,0,7.4554820964234695E-5,0,0,0,3.5726152942948657E-3,0,0,1.5710777679436752E-4,0,2.4575218068434591E-3,0,1.6630208803324553E-2,3.1049216560275458E-6,0,0,1.1924846422367301E-3,0,0,0,9.1729730422796599E-3,0,7.7417309727259405E-5,0,0,0,3.5726152942948657E-3,0,0,1.5710777679436752E-4,0,2.5518769198461747E-3,0,1.6727579906835086E-2,3.1328310641716139E-6,3.4184203044222721E-4,0,3.569504029095279E-3,0,0,0,2.7457765973223781E-2,0,5.8420793390822651E-5,3.7932787097996615E-4,0,0,1.0694028447589298E-2,0,0,4.7027594520447348E-4,0,1.9257020790099707E-3,0,4.4900000000000002E-2]
["National","Vote 07: National School of Government",15,2.6951681515409748E-6,0,0,1.1699262917013393E-3,0,0,0,8.9994499756839812E-3,0,0,0,0,0,4.6737701965225619E-3,0,0,0,0,0,0,1.4845841632059424E-2,2.5910366547768919E-6,0,0,1.1699262917013393E-3,0,0,0,8.9994499756839812E-3,0,0,0,0,0,4.6737701965225619E-3,0,0,0,0,0,0,1.4845737500562659E-2,2.7257950623539407E-6,0,0,1.1699262917013393E-3,0,0,0,8.9994499756839812E-3,0,0,0,0,0,4.6737701965225619E-3,0,0,0,0,0,0,1.4845872258970237E-2,2.7502965910043133E-6,4.6676462144473204E-4,0,3.5019793664926762E-3,0,0,0,2.6938353593880721E-2,0,0,0,0,0,1.3990152121590868E-2,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 07: National School of Government",16,2.1402700517239569E-6,0,0,1.2295922326227271E-3,0,0,0,9.4584133379906309E-3,0,0,0,0,0,3.668635644852862E-3,0,0,0,0,1.9205388655194227E-3,0,1.6279320351037366E-2,2.0575777997255312E-6,0,0,1.2295922326227271E-3,0,0,0,9.4584133379906309E-3,0,0,0,0,0,3.668635644852862E-3,0,0,0,0,1.8652013049875072E-3,0,1.6223900098253453E-2,2.1645913023117293E-6,0,0,1.2295922326227271E-3,0,0,0,9.4584133379906309E-3,0,0,0,0,0,3.668635644852862E-3,0,0,0,0,1.936814618617045E-3,0,1.6295620425385578E-2,2.1840483027819472E-6,4.6204061856852755E-4,0,3.6805794163173632E-3,0,0,0,2.8312183925051956E-2,0,0,0,0,0,1.0981449363592901E-2,0,0,0,0,1.4615626281664761E-3,0,4.4900000000000009E-2]
["National","Vote 07: National School of Government","Other",0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,4.4900000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 07: National School of Government","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 07: National School of Government","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 08: National Treasury",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 08: National Treasury",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 08: National Treasury",3,2.3808464002190928E-5,5.7549241645314959E-3,0,5.366425865139568E-4,0,0,0,1.013571672576024E-2,0,0,9.8518540794134538E-4,0,0,2.222824389840158E-3,0,0,0,0,5.8972560948767141E-4,0,2.0248827348077061E-2,2.2888591529379006E-5,5.7008238198590494E-3,0,5.366425865139568E-4,0,0,0,1.013571672576024E-2,0,0,1.389111425197297E-3,0,0,2.222824389840158E-3,0,0,0,0,5.8972560948767141E-4,0,2.059773314818775E-2,2.4079014729488551E-5,5.6467234751866029E-3,0,5.366425865139568E-4,0,0,0,1.013571672576024E-2,0,0,1.4613583551129957E-3,0,0,2.222824389840158E-3,0,0,0,0,5.8972560948767141E-4,0,2.0617070156631116E-2,2.4295455311326653E-5,5.7413990783633847E-3,0,1.6063501422984442E-3,0,0,0,3.0339578732442318E-2,0,0,1.4744941605522139E-3,0,0,6.6536543402548731E-3,0,0,0,0,1.7652453243997633E-3,0,4.7605017233622329E-2]
["National","Vote 08: National Treasury",4,1.7500152463449491E-5,1.3539640780961348E-2,0,1.2454335776410171E-3,0,0,0,9.5803107375556674E-3,0,0,1.9667796348225761E-3,0,0,0,0,0,0,0,7.9835922812963888E-4,0,2.7148024111573698E-2,1.6824010209179849E-5,1.3412358611457599E-2,0,1.2454335776410171E-3,0,0,0,9.5803107375556674E-3,0,0,2.7731592850998321E-3,0,0,0,0,0,0,0,7.9835922812963888E-4,0,2.7826445450092937E-2,1.7699017832352326E-5,1.3285076441953848E-2,0,1.2454335776410171E-3,0,0,0,9.5803107375556674E-3,0,0,2.9173897916534878E-3,0,0,0,0,0,0,0,7.9835922812963888E-4,0,2.7844268794766012E-2,1.7858110127474594E-5,1.3507820238585412E-2,0,3.7279978424054451E-3,0,0,0,2.8677063474416634E-2,0,0,2.9436135201177894E-3,0,0,0,0,0,0,0,2.3897552895347195E-3,0,5.1264108475187475E-2]
["National","Vote 08: National Treasury",5,1.6027574819852467E-5,6.8513112269399769E-3,0,1.3371484525991312E-3,0,0,0,1.0285811092829611E-2,0,7.6554191316664257E-4,1.6166196987376011E-3,0,0,5.9918652600373553E-5,2.4551950275348232E-4,0,0,0,8.5556502761827136E-4,0,2.2033463142064939E-2,1.5408327610903621E-5,6.7869040708700363E-3,0,1.3371484525991312E-3,0,0,0,1.0285811092829611E-2,0,7.4348392583811209E-4,2.2794337752200175E-3,0,0,5.9918652600373553E-5,2.4551950275348232E-4,0,0,0,8.5556502761827136E-4,0,2.2609192827939932E-2,1.6209706351896245E-5,6.7224969148000939E-3,0,1.3371484525991312E-3,0,0,0,1.0285811092829611E-2,0,7.7202955649856319E-4,2.3979858864607746E-3,0,0,5.9918652600373553E-5,2.4551950275348232E-4,0,0,0,8.5556502761827136E-4,0,2.2692684792512196E-2,1.6355411577531271E-5,6.8352094379224917E-3,0,4.0025310347800661E-3,0,0,0,3.0788861204536638E-2,0,5.8259037120647888E-4,2.4195408157772764E-3,0,0,1.7935650011711816E-4,7.3492171157542383E-4,0,0,0,2.5609913160040258E-3,0,4.8120357803497049E-2]
["National","Vote 08: National Treasury",6,1.9291807423634963E-5,1.2855560860363232E-3,0,1.9320019385638671E-4,0,0,0,1.3205820984231601E-2,0,4.1607200175918454E-5,1.9755709140529301E-4,0,0,1.0924370352197804E-3,4.2165195192500184E-5,0,0,0,1.238469366436429E-4,0,1.620148253018508E-2,1.8546442136812701E-5,1.2734709524425624E-3,0,1.9320019385638671E-4,0,0,0,1.3205820984231601E-2,0,4.0408348645425887E-5,2.7855549888146315E-4,0,0,1.0924370352197804E-3,4.2165195192500184E-5,0,0,0,1.238469366436429E-4,0,1.6268451587250175E-2,1.9511032507994452E-5,1.2613858188488013E-3,0,1.9320019385638671E-4,0,0,0,1.3205820984231601E-2,0,4.1959803567239797E-5,2.9304301891785133E-4,0,0,1.0924370352197804E-3,4.2165195192500184E-5,0,0,0,1.238469366436429E-4,0,1.6273370018985798E-2,1.9686412575482043E-5,1.2825348026378831E-3,0,5.7831258027678429E-4,0,0,0,3.9529424146133266E-2,0,3.1663784540656586E-5,2.9567711346992193E-4,0,0,3.2700281920912096E-3,1.2621448427621723E-4,0,0,0,3.7071516368663779E-4,0,4.5504256679688063E-2]
["National","Vote 08: National Treasury",7,1.1250243554682846E-5,6.6420298174428502E-3,0,1.3375968226129011E-3,0,0,0,1.0756911666131677E-2,0,1.7283371066855572E-4,1.1311555726087152E-3,0,0,1.8328066672739957E-4,5.9015146576598952E-5,0,0,0,8.5274367271156331E-4,7.7300940911585863E-5,2.1146817319034946E-2,1.0815575053706465E-5,6.579590054176643E-3,0,1.3375968226129011E-3,0,0,0,1.0756911666131677E-2,0,1.6785375629336003E-4,1.5949293573782883E-3,0,0,1.8328066672739957E-4,5.9015146576598952E-5,0,0,0,8.5274367271156331E-4,7.4314313649092776E-5,2.161705103131123E-2,1.1378087231440606E-5,6.517150290910434E-3,0,1.3375968226129011E-3,0,0,0,1.0756911666131677E-2,0,1.7429840313184857E-4,1.6778807660362608E-3,0,0,1.8328066672739957E-4,5.9015146576598952E-5,0,0,0,8.5274367271156331E-4,7.8179360694672072E-5,2.16484348827648E-2,1.1480362172846816E-5,6.626419876626299E-3,0,4.0038731556879511E-3,0,0,0,3.2199022253954157E-2,0,1.315293832036975E-4,1.6929628403377106E-3,0,0,5.4862012907068273E-4,1.7665200541928621E-4,0,0,0,2.552546060316613E-3,5.2529503028554945E-5,4.7995635569817799E-2]
["National","Vote 08: National Treasury",8,9.5113297036524303E-6,5.4320074961230749E-3,0,1.4406430500975562E-3,0,0,0,1.1081906447623338E-2,0,1.4579485651056216E-4,1.0025024005262269E-3,0,0,-1.9286541890249794E-6,2.6574196195574882E-6,0,0,2.5710491086175624E-5,9.3254642805911455E-4,1.1327191146620947E-4,2.0071351265160235E-2,9.1438465105567674E-6,5.3809427958069946E-3,0,1.4406430500975562E-3,0,0,0,1.1081906447623338E-2,0,1.4159398776364767E-4,1.4135283847419799E-3,0,0,-1.9286541890249794E-6,2.6574196195574882E-6,0,0,2.4969680326065476E-5,9.3254642805911455E-4,1.0889549670501502E-4,2.0534898883064801E-2,9.619412995739389E-6,5.3298780954909135E-3,0,1.4406430500975562E-3,0,0,0,1.1081906447623338E-2,0,1.4703040614200762E-4,1.4870452274472364E-3,0,0,-1.9286541890249794E-6,2.6574196195574882E-6,0,0,2.5928376603855079E-5,9.3254642805911455E-4,1.1455909227832548E-4,2.056988530216862E-2,9.7058796294089587E-6,5.419241321044055E-3,0,4.3123248632920188E-3,0,0,0,3.3171839966552527E-2,0,1.1095235690380072E-4,1.5004119261209196E-3,0,0,-5.7731048724814388E-6,7.9545427278754148E-6,0,0,1.9566119487615012E-5,2.791422307990283E-3,7.6973412564537813E-5,4.7414619591440554E-2]
["National","Vote 08: National Treasury",9,9.1674275330404224E-6,3.527329448151241E-3,0,1.0986262094417709E-3,0,0,0,1.194026789505416E-2,0,1.6487362045209395E-4,6.1626706216392081E-4,0,0,1.6811264726703516E-4,5.4287738113742094E-5,0,0,4.678961305317174E-5,6.7052416815750391E-4,3.3550777818593627E-5,1.8296245829387683E-2,8.8132314692638595E-6,3.4941700643848373E-3,0,1.0986262094417709E-3,0,0,0,1.194026789505416E-2,0,1.6012302460855906E-4,8.6893655765112824E-4,0,0,1.6811264726703516E-4,5.4287738113742094E-5,0,0,4.5441437761809164E-5,6.7052416815750391E-4,3.2254497766511596E-5,1.8541557471676327E-2,9.2716028459158818E-6,3.4610106806184327E-3,0,1.0986262094417709E-3,0,0,0,1.194026789505416E-2,0,1.6627085452372188E-4,9.1412947554314909E-4,0,0,1.6811264726703516E-4,5.4287738113742094E-5,0,0,4.7186135197690146E-5,6.7052416815750391E-4,3.3932036657441283E-5,1.8563619443420568E-2,9.3549430962162497E-6,3.5190396022096405E-3,0,3.2885544535957009E-3,0,0,0,3.5741201899195454E-2,0,1.2547161963218678E-4,9.2234636970533481E-4,0,0,5.0321719081932532E-4,1.6250129608713469E-4,2.0933473832148445E-4,0,3.5607688577752732E-5,2.007102343351462E-3,2.2799278563089763E-5,4.6546531423154784E-2]
["National","Vote 08: National Treasury",10,6.9545012939180545E-6,3.0482189739627643E-3,0,1.4860733050514902E-3,0,0,0,1.1529522652754665E-2,0,2.5860412698670181E-4,6.848584017091978E-4,0,0,3.9829771811047949E-5,2.048387180368158E-5,0,0,1.0495259062081017E-5,9.3704737261221798E-4,1.0718101803996578E-4,1.8022088237047765E-2,6.685804653016675E-6,3.0195635664519512E-3,0,1.4860733050514902E-3,0,0,0,1.1529522652754665E-2,0,2.5115282163284768E-4,9.6565034640996882E-4,0,0,3.9829771811047949E-5,2.048387180368158E-5,0,0,1.0192853292495632E-5,9.3704737261221798E-4,1.03039933252058E-4,1.836924229972544E-2,7.0335297177125781E-6,2.9909081589411376E-3,0,1.4860733050514902E-3,0,0,0,1.1529522652754665E-2,0,2.607956873848942E-4,1.0158732958686434E-3,0,0,3.9829771811047949E-5,2.048387180368158E-5,0,0,1.0584201935488483E-5,9.3704737261221798E-4,1.0839898415405629E-4,1.8406550832035035E-2,7.0967524567481968E-6,3.0410551220850612E-3,0,4.4483127597874615E-3,0,0,0,3.4511704473912296E-2,0,1.9680212375767649E-4,1.0250047412247662E-3,0,0,1.1922378362107021E-4,6.1315056265686871E-5,0,0,7.9870700319904707E-6,2.8048951353525729E-3,7.2834373622613114E-5,4.6296231392117936E-2]
["National","Vote 08: National Treasury",11,5.6407207010567271E-6,0,0,1.3253400391935986E-3,0,0,0,1.0204816827107445E-2,0,6.22145491313125E-4,0,0,0,2.379791997834699E-3,8.9092688251851507E-6,0,0,9.8196908269867448E-6,2.3816863371560236E-3,1.651168488287313E-5,1.6938150372958122E-2,5.4227837648795361E-6,0,0,1.3253400391935986E-3,0,0,0,1.0204816827107445E-2,0,6.0421926529223829E-4,0,0,0,2.379791997834699E-3,8.9092688251851507E-6,0,0,9.5367505828193303E-6,2.313061476593901E-3,1.5873733421489395E-5,1.6866972142616257E-2,5.7048197999323719E-6,0,0,1.3253400391935986E-3,0,0,0,1.0204816827107445E-2,0,6.2741791073103281E-4,0,0,0,2.379791997834699E-3,8.9092688251851507E-6,0,0,9.9029085458595136E-6,2.4018701196742952E-3,1.669931766563305E-5,1.6980453209377681E-2,5.7560990790328882E-6,7.1347690891435242E-4,0,3.9671845173195053E-3,0,0,0,3.0546418369141626E-2,0,4.7346326372812395E-4,1.6699194192802938E-4,0,0,7.1235107135185338E-3,2.6668411350054218E-5,3.9703729833354236E-5,0,7.472951154774659E-6,1.8125036701407708E-3,1.1220440409043333E-5,4.4894371016517193E-2]
["National","Vote 08: National Treasury",12,4.8021764015183272E-6,0,0,1.3853631538795991E-3,0,0,0,1.0618000589988488E-2,0,1.1150862180871379E-4,0,0,0,2.1994977993487685E-3,3.8567660918370824E-7,0,0,7.1353247739112508E-6,2.1917878324917255E-3,6.4851546010131122E-6,1.6518481175301906E-2,4.6166377678233011E-6,0,0,1.3853631538795991E-3,0,0,0,1.0618000589988488E-2,0,1.0829566151931017E-4,0,0,0,2.1994977993487685E-3,3.8567660918370824E-7,0,0,6.9297306702561813E-6,2.1286346237589129E-3,6.2345918096103328E-6,1.645795846535195E-2,4.8567465878992171E-6,0,0,1.3853631538795991E-3,0,0,0,1.0618000589988488E-2,0,1.1245361012912661E-4,0,0,0,2.1994977993487685E-3,3.8567660918370824E-7,0,0,7.1957936279274482E-6,2.210362305648435E-3,6.558849539660989E-6,1.6544674525359088E-2,4.90040273700393E-6,4.3098746664675967E-4,0,4.1468537072796002E-3,0,0,0,3.178321509936554E-2,0,8.4859951173072023E-5,1.7155778971577712E-4,0,0,6.5838300793839809E-3,1.1544586501565669E-6,1.2605446994356809E-5,0,5.4301030906544946E-6,1.6679876894725167E-3,4.4069573311430018E-6,4.4897789151840561E-2]
["National","Vote 08: National Treasury",13,4.0548846013874272E-6,0,0,1.3029763863737207E-3,0,0,0,1.0009528858076303E-2,0,1.2289471923819959E-4,0,0,0,2.9599557830685768E-3,0,0,0,2.4099376509680632E-5,1.8553122936604315E-3,0,1.6278822301528301E-2,3.898218605424731E-6,0,0,1.3029763863737207E-3,0,0,0,1.0009528858076303E-2,0,1.1935368495506502E-4,0,0,0,2.9599557830685768E-3,0,0,0,2.3404987694994919E-5,1.8018541428261479E-3,0,1.6220972061600235E-2,4.1009628354941024E-6,0,0,1.3029763863737207E-3,0,0,0,1.0009528858076303E-2,0,1.2393619990970974E-4,0,0,0,2.9599557830685768E-3,0,0,0,2.4303608513999963E-5,1.8710352791999267E-3,0,1.6295837077977732E-2,4.1378254227794428E-6,3.6670014181528491E-4,0,3.9002426498786712E-3,0,0,0,2.9961856381841737E-2,0,9.352496430161292E-5,2.831395906534301E-4,0,0,8.8601343106519403E-3,0,0,0,1.8340033987875601E-5,1.4119241014466674E-3,0,4.4899999999999995E-2]
["National","Vote 08: National Treasury",14,3.3260562056461316E-6,0,0,1.2666607666625301E-3,0,0,0,9.7259515325291857E-3,0,7.3924717167699679E-4,0,0,0,3.0849197293213704E-3,0,0,4.6742778055835186E-6,9.7833514528391444E-6,1.9468771010076478E-3,0,1.67814399866618E-2,3.1975494886098038E-6,0,0,1.2666607666625301E-3,0,0,0,9.7259515325291857E-3,0,7.1794682944223594E-4,0,0,0,3.0849197293213704E-3,0,0,4.6742778055835186E-6,9.5014582753844572E-6,1.8907806421650545E-3,0,1.6703632785689957E-2,3.3638522988921104E-6,0,0,1.2666607666625301E-3,0,0,0,9.7259515325291857E-3,0,7.455119782166324E-4,0,0,0,3.0849197293213704E-3,0,0,4.6742778055835186E-6,9.8662612109140523E-6,1.9633760594907636E-3,0,1.6804324457535873E-2,3.3940891734888937E-6,5.6139476700271427E-4,0,3.7915378948765073E-3,0,0,0,2.9113014920704033E-2,0,5.6257962725927394E-4,1.3084220492505836E-4,0,0,9.2341930564353025E-3,0,0,1.3991671564713335E-5,7.4452962751267397E-6,1.4816064717837864E-3,0,4.4900000000000002E-2]
["National","Vote 08: National Treasury",15,2.8880444737155912E-6,0,0,1.3330471823859034E-3,0,0,0,1.0254223509418944E-2,0,0,0,0,0,2.8975154226325334E-3,0,0,0,0,1.5623071038325448E-3,0,1.6049981262743641E-2,2.7764609372311249E-6,0,0,1.3330471823859034E-3,0,0,0,1.0254223509418944E-2,0,0,0,0,0,2.8975154226325334E-3,0,0,0,0,1.5172914754170307E-3,0,1.6004854050791641E-2,2.9208631609169047E-6,0,0,1.3330471823859034E-3,0,0,0,1.0254223509418944E-2,0,0,0,0,0,2.8975154226325334E-3,0,0,0,0,1.57554699454299E-3,0,1.6063253972141287E-2,2.9471181106779558E-6,3.2386409525269613E-4,0,3.9902545659418042E-3,0,0,0,3.0694309038194041E-2,0,0,2.6453498289414581E-5,0,0,8.6732294984133845E-3,0,0,0,0,1.1889421857979876E-3,0,4.4900000000000002E-2]
["National","Vote 08: National Treasury",16,7.0470672554252391E-7,0,0,1.7058201469154889E-3,0,0,0,8.7282426183839038E-3,0,0,0,0,0,4.0874841538227121E-3,0,0,0,0,1.8809705037983464E-3,0,1.6403222129645994E-2,6.7747942023747179E-7,0,0,1.7058201469154889E-3,0,0,0,8.7282426183839038E-3,0,0,0,0,0,4.0874841538227121E-3,0,0,0,0,1.8267730486041566E-3,0,1.6348997447146497E-2,7.1271475651459795E-7,0,0,1.7058201469154889E-3,0,0,0,8.7282426183839038E-3,0,0,0,0,0,4.0874841538227121E-3,0,0,0,0,1.8969109317966374E-3,0,1.6419170565675257E-2,7.1912118129225738E-7,0,0,5.1060883064336978E-3,0,0,0,2.6126539571029155E-2,0,0,0,0,0,1.223520256710932E-2,0,0,0,0,1.4314504342465384E-3,0,4.4900000000000002E-2]
["National","Vote 08: National Treasury","Other",7.3353468695076399E-6,0,0,8.6821033900039385E-4,0,0,0,1.2691809518849063E-2,0,5.6540858591565E-3,0,0,0,0,0,0,0,0,0,0,1.9221441063875463E-2,7.051935740458481E-6,0,0,8.6821033900039385E-4,0,0,0,1.2691809518849063E-2,0,5.4911715208418206E-3,0,0,0,0,0,0,0,0,0,0,1.9058243314431737E-2,7.4187030839338632E-6,0,0,8.6821033900039385E-4,0,0,0,1.2691809518849063E-2,0,5.7020018410137586E-3,0,0,0,0,0,0,0,0,0,0,1.9269440401947148E-2,7.4853880554748432E-6,0,0,2.5988429480745122E-3,0,0,0,3.7990816493088199E-2,0,4.302855170781811E-3,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 08: National Treasury","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 08: National Treasury","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",2,2.51518257608437E-5,1.5392743095526346E-2,0,1.1641151575642499E-3,0,0,0,8.9547995092671903E-3,0,0,2.8267238693120774E-3,0,0,0,0,0,0,0,7.4597445378676711E-4,0,2.9109507911217476E-2,2.4180050674629283E-5,1.5248040457730564E-2,0,1.1641151575642499E-3,0,0,0,8.9547995092671903E-3,0,0,3.9856806557300286E-3,0,0,0,0,0,0,0,7.4597445378676711E-4,0,3.0122790284753429E-2,2.5437641962671468E-5,1.5103337819934779E-2,0,1.1641151575642499E-3,0,0,0,8.9547995092671903E-3,0,0,4.1929737394795817E-3,0,0,0,0,0,0,0,7.4597445378676711E-4,0,3.0186638321995241E-2,2.5666294924133686E-5,1.5356567436077401E-2,0,3.4845847049756553E-3,0,0,0,2.6804699864406457E-2,0,0,4.2306633910704095E-3,0,0,0,0,0,0,0,2.2329501983350563E-3,0,5.2135131889789112E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",3,2.7490162449009325E-5,0,0,0,0,0,0,1.0942066446221746E-2,0,0,0,0,0,4.0485619074888202E-3,0,0,0,0,0,0,1.5018118516159574E-2,2.6428042536206692E-5,0,0,0,0,0,0,1.0942066446221746E-2,0,0,0,0,0,4.0485619074888202E-3,0,0,0,0,0,0,1.5017056396246772E-2,2.7802550658657157E-5,0,0,0,0,0,0,1.0942066446221746E-2,0,0,0,0,0,4.0485619074888202E-3,0,0,0,0,0,0,1.5018430904369225E-2,2.8052461226375426E-5,0,0,0,0,0,0,3.2753252229023762E-2,0,0,0,0,0,1.211869530974987E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",4,2.0585079432196172E-5,9.1868284838366315E-3,0,1.1999164737153873E-3,0,0,0,1.0067813344952728E-2,0,0,2.01579388008475E-3,0,0,3.0990646535557621E-4,5.9904609761989905E-5,0,0,0,7.2824455768262931E-4,0,2.3588992894821886E-2,1.9789746817770409E-5,9.1004658188886967E-3,0,1.1999164737153873E-3,0,0,0,1.0067813344952728E-2,0,0,2.8422693709194975E-3,0,0,3.0990646535557621E-4,5.9904609761989905E-5,0,0,0,7.2824455768262931E-4,0,2.4328310388094274E-2,2.0819000789380221E-5,9.0141031539407602E-3,0,1.1999164737153873E-3,0,0,0,1.0067813344952728E-2,0,0,2.9900942554590458E-3,0,0,3.0990646535557621E-4,5.9904609761989905E-5,0,0,0,7.2824455768262931E-4,0,2.4390801861657496E-2,2.1006137875127458E-5,9.1652378175996474E-3,0,3.5917499779880599E-3,0,0,0,3.0136321279225168E-2,0,0,3.0169715071935096E-3,0,0,9.2765335296435822E-4,1.793144652208898E-4,0,0,0,2.1798787093300037E-3,0,4.921813324739676E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",5,1.7894198883623188E-5,6.9756560226121736E-3,0,1.1867909749149023E-3,0,0,0,1.025052915594824E-2,0,8.992412691834538E-4,1.3595201521235853E-3,0,0,5.3882763793359969E-4,0,0,2.0183610575857141E-4,0,6.7798350229744859E-4,0,2.2108279019655602E-2,1.7202832108574111E-5,6.9100799377932584E-3,0,1.1867909749149023E-3,0,0,0,1.025052915594824E-2,0,8.7333092752901525E-4,1.9169234144942554E-3,0,0,5.3882763793359969E-4,0,0,2.0183610575857141E-4,0,6.7798350229744859E-4,0,2.257350448877787E-2,1.8097542052755271E-5,6.8445038529743422E-3,0,1.1867909749149023E-3,0,0,0,1.025052915594824E-2,0,9.068619579053474E-4,2.0166215589833181E-3,0,0,5.3882763793359969E-4,0,0,2.0183610575857141E-4,0,6.7798350229744859E-4,0,2.2642052288768526E-2,1.8260216588060937E-5,6.9592620014074461E-3,0,3.5524609849119414E-3,0,0,0,3.068325060680507E-2,0,6.8433784722605215E-4,2.0347484943449663E-3,0,0,1.6128907295479087E-3,0,0,6.0416274323732378E-4,0,2.0294306168770295E-3,0,4.8178804240945797E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",6,1.5098005660847948E-5,6.5466707418893825E-3,0,1.2445514165041174E-3,0,0,0,1.0369461066064314E-2,0,7.3086508322407686E-4,1.337735143007698E-3,0,0,2.8126573550643261E-4,8.3038099922962659E-5,0,8.4586584825454143E-5,0,8.211736435355312E-4,2.9966468238169715E-4,2.1514445520140819E-2,1.451467362395155E-5,6.485127421166568E-3,0,1.2445514165041174E-3,0,0,0,1.0369461066064314E-2,0,7.0980625879219666E-4,1.8862065516408542E-3,0,0,2.8126573550643261E-4,8.3038099922962659E-5,0,8.4586584825454143E-5,0,8.211736435355312E-4,2.8808672874422247E-4,2.1979731451582381E-2,1.5269573906993949E-5,6.4235841004437536E-3,0,1.2445514165041174E-3,0,0,0,1.0369461066064314E-2,0,7.3705885511580636E-4,1.984307128794752E-3,0,0,2.8126573550643261E-4,8.3038099922962659E-5,0,8.4586584825454143E-5,0,8.211736435355312E-4,3.0306996286330736E-4,2.2044296204620121E-2,1.5406828503910749E-5,6.5312849117086791E-3,0,3.7253572400689924E-3,0,0,0,3.1039253457752512E-2,0,5.5620071587730597E-4,2.002143597368188E-3,0,0,8.4192210161592178E-4,2.4856071243606825E-4,0,2.5319584391085944E-4,0,2.4580464396496905E-3,2.0363577280028969E-4,4.7671371848892134E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",7,1.233237154841008E-5,5.6673519510939607E-3,0,1.3550087011217895E-3,0,0,0,1.0715344838218573E-2,0,1.0440480350558503E-3,1.2698409932737503E-3,0,0,1.0775203665416752E-4,3.7432510954046695E-5,0,2.620995486182453E-5,0,7.8055145348210992E-4,2.1763616474868011E-4,2.101587284626448E-2,1.1855893556766964E-5,5.6140748469708686E-3,0,1.3550087011217895E-3,0,0,0,1.0715344838218573E-2,0,1.0139652950627155E-3,1.7904758005159878E-3,0,0,1.0775203665416752E-4,3.7432510954046695E-5,0,2.620995486182453E-5,0,7.8055145348210992E-4,2.0922749474702656E-4,2.1452671331398849E-2,1.2472512134187468E-5,5.5607977428477756E-3,0,1.3550087011217895E-3,0,0,0,1.0715344838218573E-2,0,1.0528958997597134E-3,1.8835974733560628E-3,0,0,1.0775203665416752E-4,3.7432510954046695E-5,0,2.620995486182453E-5,0,7.8055145348210992E-4,2.2010930298446059E-4,2.1532063123390253E-2,1.258462460280938E-5,5.6540326750631883E-3,0,4.055992712024557E-3,0,0,0,3.2074598882400926E-2,0,7.9453825040690985E-4,1.9005286865997129E-3,0,0,3.2253776305147478E-4,1.1204798278911312E-4,0,7.8455131553061434E-5,0,2.3364506840897825E-3,1.4789366649967128E-4,4.734176739258153E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",8,1.058185713838365E-5,4.2561105772915327E-3,0,1.4673048091267183E-3,0,0,0,1.1286188555347559E-2,0,1.3062486142874989E-4,1.0124277121213081E-3,0,0,0,4.715241992427779E-5,0,2.5344795731428279E-5,0,8.807826480502764E-4,0,1.9116518236160236E-2,1.017301265803701E-5,4.2161001370819764E-3,0,1.4673048091267183E-3,0,0,0,1.1286188555347559E-2,0,1.2686109423504016E-4,1.4275230740910445E-3,0,0,0,4.715241992427779E-5,0,2.5344795731428279E-5,0,8.807826480502764E-4,0,1.9487430546246357E-2,1.0702105514956192E-5,4.17608969687242E-3,0,1.4673048091267183E-3,0,0,0,1.1286188555347559E-2,0,1.31731851779841E-4,1.5017677729799405E-3,0,0,0,4.715241992427779E-5,0,2.5344795731428279E-5,0,8.807826480502764E-4,0,1.9527064655327421E-2,1.0798304216214227E-5,4.2461079672391436E-3,0,4.3921323953193103E-3,0,0,0,3.3783324409007033E-2,0,9.9407733527980861E-5,1.5152668091415579E-3,0,0,0,1.4114291030667151E-4,0,7.5865421889408655E-5,0,2.6364760598304943E-3,0,4.690052201047782E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",9,8.4354352217801456E-6,4.9648539156031775E-3,0,1.3581363977311787E-3,0,0,0,1.079809200452642E-2,0,1.1694363920864105E-3,8.2560213406290741E-4,0,0,1.2981620178515656E-4,1.2406052767397635E-4,0,6.6702139664904681E-5,0,8.536564931620269E-4,2.38843669359008E-4,2.0298791641517936E-2,8.1095206791204584E-6,4.9181807883119611E-3,0,1.3581363977311787E-3,0,0,0,1.079809200452642E-2,0,1.1357407672296833E-3,1.1640990090286995E-3,0,0,1.2981620178515656E-4,1.2406052767397635E-4,0,6.6702139664904681E-5,0,8.536564931620269E-4,2.2961561849740996E-4,2.0556593849793123E-2,8.5312924402094658E-6,4.871507661020744E-3,0,1.3581363977311787E-3,0,0,0,1.079809200452642E-2,0,1.1793468699854478E-3,1.2246431655266459E-3,0,0,1.2981620178515656E-4,1.2406052767397635E-4,0,6.6702139664904681E-5,0,8.536564931620269E-4,2.4155780196536038E-4,2.0614492753516709E-2,8.6079782149529226E-6,4.9531856337803742E-3,0,4.0653549505419951E-3,0,0,0,3.2322288733549087E-2,0,8.8996091533355642E-4,1.2356511939808181E-3,0,0,3.8858316401023526E-4,3.7135451283743588E-4,0,1.9966173806361469E-4,0,2.5552784361983342E-3,1.6230512985987138E-4,4.6989927256510397E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",10,7.1272309540149048E-6,3.6989565372934105E-3,0,1.4925296452596279E-3,0,0,0,1.1481029596035558E-2,0,1.5810494498368339E-5,7.2791349092082912E-4,0,0,0,1.2723551026215376E-6,0,0,2.3723512454907684E-5,9.2386342060428363E-4,2.1377397667470728E-4,1.837222628312362E-2,6.8518606671552384E-6,3.6641837378828968E-3,0,1.4925296452596279E-3,0,0,0,1.1481029596035558E-2,0,1.5354937877228915E-5,1.026358022198369E-3,0,0,0,1.2723551026215376E-6,0,0,2.303995362146119E-5,9.2386342060428363E-4,2.0551452757591176E-4,1.8634483529249204E-2,7.2082222148559837E-6,3.6294109384723827E-3,0,1.4925296452596279E-3,0,0,0,1.1481029596035558E-2,0,1.5944481739879936E-5,1.0797383448658965E-3,0,0,0,1.2723551026215376E-6,0,0,2.3924559170627241E-5,9.2386342060428363E-4,2.1620322640964712E-4,1.8654921563465734E-2,7.2730152235288471E-6,3.6902633374407824E-3,0,4.4676387381438198E-3,0,0,0,3.4366548590799774E-2,0,1.2032054287741331E-5,1.0894438580781743E-3,0,0,0,3.8085829405138028E-6,0,0,1.8053995071616188E-5,2.7654311723421562E-3,1.4526913414940337E-4,4.6420493344328108E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",11,5.8782766310732528E-6,0,0,1.2612466095058702E-3,0,0,0,1.0365176820015146E-2,0,6.339556370457064E-4,0,0,0,1.946641603923026E-3,1.2653802265742256E-4,0,2.620787703850419E-4,0,2.3941284162220921E-3,0,1.6995644156385374E-2,5.6511613975999677E-6,0,0,1.2612466095058702E-3,0,0,0,1.0365176820015146E-2,0,6.1568911869015221E-4,0,0,0,1.946641603923026E-3,1.2653802265742256E-4,0,2.620787703850419E-4,0,2.3251450550767099E-3,0,1.6908167161650969E-2,5.9450752291536305E-6,0,0,1.2612466095058702E-3,0,0,0,1.0365176820015146E-2,0,6.3932814244439882E-4,0,0,0,1.946641603923026E-3,1.2653802265742256E-4,0,2.620787703850419E-4,0,2.414417640088381E-3,0,1.7021372684248436E-2,5.9985141076179333E-6,6.726965571009194E-4,0,3.7753315177875722E-3,0,0,0,3.1026429281245344E-2,0,4.8245098480258002E-4,3.4317751101975277E-5,0,0,5.8269472010762588E-3,3.7877048115455154E-4,9.0596289077882086E-5,7.8448911935255874E-4,0,1.8219723031927448E-3,0,4.4900000000000023E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",12,4.917184462233775E-6,0,0,1.3480827187769054E-3,0,0,0,1.0776026821024401E-2,0,2.1028693317154615E-4,0,0,0,1.9093471509554877E-3,0,0,5.8107287276317221E-5,1.9549994582536475E-5,2.7443120714321346E-3,0,1.707063016168156E-2,4.727202335283833E-6,0,0,1.3480827187769054E-3,0,0,0,1.0776026821024401E-2,0,2.0422781814795923E-4,0,0,0,1.9093471509554877E-3,0,0,5.8107287276317221E-5,1.898668965388712E-5,2.6652386727637509E-3,0,1.6984744360933991E-2,4.9730615583955224E-6,0,0,1.3480827187769054E-3,0,0,0,1.0776026821024401E-2,0,2.1206902582554231E-4,0,0,0,1.9093471509554877E-3,0,0,5.8107287276317221E-5,1.9715672502727463E-5,2.7675689533934239E-3,0,1.70958906913132E-2,5.0177632353249203E-6,4.3611285297662087E-4,0,4.0352609382055373E-3,0,0,0,3.2256240284266373E-2,0,1.6003192032885464E-4,1.4743411856496482E-5,0,0,5.7153124718600937E-3,0,0,1.7393447991377622E-4,1.4877877233150641E-5,2.0884680001237773E-3,0,4.4900000000000002E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",13,4.0484053001336087E-6,0,0,1.2457094709584797E-3,0,0,0,1.0242796364561981E-2,0,8.178374001824774E-4,0,0,0,2.3944042570319714E-3,0,0,8.3555253534954108E-5,0,2.2026693579683312E-3,0,1.6991020509538331E-2,3.8919896408102648E-6,0,0,1.2457094709584797E-3,0,0,0,1.0242796364561981E-2,0,7.9427259373654154E-4,0,0,0,2.3944042570319714E-3,0,0,8.3555253534954108E-5,0,2.1392026137556841E-3,0,1.6903832543220421E-2,4.0944099058169455E-6,0,0,1.2457094709584797E-3,0,0,0,1.0242796364561981E-2,0,8.2476822560775267E-4,0,0,0,2.3944042570319714E-3,0,0,8.3555253534954108E-5,0,2.2213360474426392E-3,0,1.7016664029043595E-2,4.131213590363615E-6,2.3893917339418689E-4,0,3.7288236830690493E-3,0,0,0,3.0660103784588871E-2,0,6.2238812318971589E-4,5.5198650574463917E-4,0,0,7.1672500760490351E-3,0,0,2.5010872558129597E-4,0,1.6762687147928487E-3,0,4.4900000000000009E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",14,3.4440904379848657E-6,0,0,1.1949375199845681E-3,0,0,0,9.6718078792133299E-3,0,1.1102931678263054E-3,0,0,0,3.1181650475088614E-3,0,0,0,2.3492956639771978E-5,1.937431003818342E-3,0,1.7059571665429166E-2,3.3110233074263596E-6,0,0,1.1949375199845681E-3,0,0,0,9.6718078792133299E-3,0,1.0783016697702931E-3,0,0,0,3.1181650475088614E-3,0,0,0,2.2816040939981937E-5,1.8816067206574745E-3,0,1.6970945901381936E-2,3.4832278293256029E-6,0,0,1.1949375199845681E-3,0,0,0,9.6718078792133299E-3,0,1.1197024319604266E-3,0,0,0,3.1181650475088614E-3,0,0,0,2.3692049492651401E-5,1.9538499106303616E-3,0,1.7085638066619523E-2,3.514537742398193E-6,4.024695653565769E-4,0,3.5768463098204742E-3,0,0,0,2.8950944918445236E-2,0,8.449519192440867E-4,2.9526900394008645E-4,0,0,9.3337073755431939E-3,0,0,0,1.7878538188572237E-5,1.4744178317193824E-3,0,4.4900000000000002E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",15,2.7654865391786122E-6,0,0,1.2730489596547486E-3,0,0,0,9.7926975348187669E-3,0,0,0,0,0,3.3601529247942494E-3,0,0,2.2282749101958641E-4,0,6.8821542964521193E-4,0,1.5339707826471743E-2,2.6586381956194382E-6,0,0,1.2730489596547486E-3,0,0,0,9.7926975348187669E-3,0,0,0,0,0,3.3601529247942494E-3,0,0,2.2282749101958641E-4,0,6.683854935367905E-4,0,1.531977104201976E-2,2.7969125225783691E-6,0,0,1.2730489596547486E-3,0,0,0,9.7926975348187669E-3,0,0,0,0,0,3.3601529247942494E-3,0,0,2.2282749101958641E-4,0,6.9404776379474755E-4,0,1.5345571586604677E-2,2.8220533092981746E-6,4.6814820203809371E-4,0,3.8106598858998809E-3,0,0,0,2.9312807954224179E-2,0,0,5.6763586564169E-5,0,0,1.0058057754884121E-2,0,0,6.6699695645196201E-4,0,5.2374360662830533E-4,0,4.4900000000000009E-2]
["National","Vote 09: Planning, Monitoring and Evaluation",16,1.6177105688966401E-6,0,0,1.1232556736211349E-3,0,0,0,9.7553359027323736E-3,0,0,0,0,0,3.7647941566689106E-3,0,0,0,0,1.2122941533068607E-3,0,1.5857297596898176E-2,1.5552081150983609E-6,0,0,1.1232556736211349E-3,0,0,0,9.7553359027323736E-3,0,0,0,0,0,3.7647941566689106E-3,0,0,0,0,1.1773636438047986E-3,0,1.5822304584942316E-2,1.6360936435431929E-6,0,0,1.1232556736211349E-3,0,0,0,9.7553359027323736E-3,0,0,0,0,0,3.7647941566689106E-3,0,0,0,0,1.222567832572173E-3,0,1.5867589659238134E-2,1.6508001032604353E-6,0,0,3.3622786497059308E-3,0,0,0,2.9200972135512239E-2,0,0,1.4323817435791337E-4,0,0,1.1269283842295606E-2,0,0,0,0,9.2257639802505165E-4,0,4.4900000000000002E-2]
["National","Vote 09: Planning, Monitoring and Evaluation","Other",1.8706926239440144E-6,0,0,0,0,0,0,1.4999362263878199E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5001232956502143E-2,1.7984158634734502E-6,0,0,0,0,0,0,1.4999362263878199E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5001160679741672E-2,1.8919504946706509E-6,0,0,0,0,0,0,1.4999362263878199E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.500125421437287E-2,1.9089567912519605E-6,0,0,0,0,0,0,4.489809104320875E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 09: Planning, Monitoring and Evaluation","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 09: Planning, Monitoring and Evaluation","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 10: Public Enterprises",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 10: Public Enterprises",2,2.7902999028830682E-5,0,0,0,0,0,0,1.094196176202003E-2,0,0,0,0,0,4.0485258519474127E-3,0,0,0,0,0,0,1.5018390612996273E-2,2.6824928611807677E-5,0,0,0,0,0,0,1.094196176202003E-2,0,0,0,0,0,4.0485258519474127E-3,0,0,0,0,0,0,1.501731254257925E-2,2.8220078563249213E-5,0,0,0,0,0,0,1.094196176202003E-2,0,0,0,0,0,4.0485258519474127E-3,0,0,0,0,0,0,1.5018707692530692E-2,2.8473742190784041E-5,0,0,0,0,0,0,3.2752938874313298E-2,0,0,0,0,0,1.2118587383495921E-2,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 10: Public Enterprises",3,2.7344162660616717E-5,0,0,0,0,0,0,1.094210277663344E-2,0,0,0,0,0,4.0485753497322575E-3,0,0,0,0,0,0,1.5018022289026314E-2,2.6287683648729252E-5,0,0,0,0,0,0,1.094210277663344E-2,0,0,0,0,0,4.0485753497322575E-3,0,0,0,0,0,0,1.5016965810014427E-2,2.7654891781760087E-5,0,0,0,0,0,0,1.094210277663344E-2,0,0,0,0,0,4.0485753497322575E-3,0,0,0,0,0,0,1.5018333018147458E-2,2.7903475078674788E-5,0,0,0,0,0,0,3.2753360978056104E-2,0,0,0,0,0,1.2118735546865225E-2,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 10: Public Enterprises",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","Vote 10: Public Enterprises",5,1.6959217864696591E-5,5.9009667762351357E-3,0,8.1899624426410059E-4,0,0,0,1.0169942338656217E-2,0,0,9.8826947790508807E-4,0,0,1.537122823310253E-3,0,0,0,0,5.2537562783554529E-4,1.1983349308182267E-3,1.9957632506071035E-2,1.6303975356287858E-5,5.845493528044911E-3,0,8.1899624426410059E-4,0,0,0,1.0169942338656217E-2,0,0,1.393459963846174E-3,0,0,1.537122823310253E-3,0,0,0,0,5.2537562783554529E-4,1.152035626672977E-3,2.0306694501313487E-2,1.7151936249522689E-5,5.7900202798546862E-3,0,8.1899624426410059E-4,0,0,0,1.0169942338656217E-2,0,0,1.4659330588925471E-3,0,0,1.537122823310253E-3,0,0,0,0,5.2537562783554529E-4,1.2119523732138883E-3,2.032454230906287E-2,1.730611095738357E-5,5.8870984641875802E-3,0,2.4515287578305415E-3,0,0,0,3.0442027400377613E-2,0,0,1.4791099852646151E-3,0,0,4.6011209844420246E-3,0,0,0,0,1.5726243793210658E-3,8.1432305526056776E-4,4.645081608238083E-2]
["National","Vote 10: Public Enterprises",6,1.3609963601006651E-5,6.4547110245821169E-3,0,1.3406789233128334E-3,0,0,0,1.0312972012759545E-2,0,0,1.5295752021042771E-3,0,0,0,2.508765538299542E-4,0,3.3097398820746728E-4,0,8.5734301282585875E-4,0,2.1090740681223057E-2,1.3084124098240485E-5,6.3940321900384546E-3,0,1.3406789233128334E-3,0,0,0,1.0312972012759545E-2,0,0,2.1567010349670306E-3,0,0,0,2.508765538299542E-4,0,3.3097398820746728E-4,0,8.5734301282585875E-4,0,2.1656661840039382E-2,1.3764622278290819E-5,6.3333533554947906E-3,0,1.3406789233128334E-3,0,0,0,1.0312972012759545E-2,0,0,2.2688698831213445E-3,0,0,0,2.508765538299542E-4,0,3.3097398820746728E-4,0,8.5734301282585875E-4,0,2.170883235183008E-2,1.3888349220118153E-5,6.4395413159462015E-3,0,4.0130989104497482E-3,0,0,0,3.0870162891526911E-2,0,0,2.2892642191494014E-3,0,0,0,7.5095715113099629E-4,0,9.9071547136768542E-4,0,2.5663134183920707E-3,0,4.7933941727183127E-2]
["National","Vote 10: Public Enterprises",7,1.2061260951596049E-5,3.4334311553521376E-3,0,1.0898318905298078E-3,0,0,0,1.0557400769697812E-2,0,9.7664384332356909E-4,9.0970403590807957E-4,0,0,8.8634354875458826E-4,4.5544241924784909E-5,0,1.8367300354333625E-4,0,6.2560095637016863E-4,7.697832468310697E-4,1.8720234706355875E-2,1.1595257687557111E-5,3.401154481741307E-3,0,1.0898318905298078E-3,0,0,0,1.0557400769697812E-2,0,9.4850325800746615E-4,1.2826826906303921E-3,0,0,8.8634354875458826E-4,4.5544241924784909E-5,0,1.8367300354333625E-4,0,6.2560095637016863E-4,7.4004162138532382E-4,1.9032330098887218E-2,1.2198320735136913E-5,3.3688778081304759E-3,0,1.0898318905298078E-3,0,0,0,1.0557400769697812E-2,0,9.8492048606359933E-4,1.349394319930318E-3,0,0,8.8634354875458826E-4,4.5544241924784909E-5,0,1.8367300354333625E-4,0,6.2560095637016863E-4,7.7853078372687728E-4,1.9103785345680024E-2,1.2307968561969605E-5,3.4253619869494302E-3,0,3.2622301256525579E-3,0,0,0,3.1601819637295456E-2,0,7.4324251805471617E-4,1.3615237070757592E-3,0,0,2.6531216892720678E-3,1.3632909749485616E-4,1.0994141693346004E-4,5.4979452393971989E-4,0,1.8726321960680383E-3,5.231027063692952E-4,4.5728304867298029E-2]
["National","Vote 10: Public Enterprises",8,9.85573612853368E-6,5.3088034424176528E-3,0,1.4325180561845852E-3,0,0,0,1.1019412304542663E-2,0,3.8750738426489761E-4,1.0076075404901134E-3,0,0,0,1.3868017883868602E-5,0,8.6388825539827511E-5,4.3664214515335861E-5,8.9528242983001388E-4,0,2.0204907951797489E-2,9.4749463235676045E-6,5.2588969470717759E-3,0,1.4325180561845852E-3,0,0,0,1.1019412304542663E-2,0,3.7634191726065478E-4,1.4207266320910598E-3,0,0,0,1.3868017883868602E-5,0,8.6388825539827511E-5,4.2406093080148217E-5,8.9528242983001388E-4,0,2.0555316169808165E-2,9.9677331299942901E-6,5.2089904517258982E-3,0,1.4325180561845852E-3,0,0,0,1.1019412304542663E-2,0,3.9079134514849841E-4,1.4946178517270014E-3,0,0,0,1.3868017883868602E-5,0,8.6388825539827511E-5,4.4034250231567521E-5,8.9528242983001388E-4,0,2.0595871265943914E-2,1.0057330731162779E-5,5.2963268185811842E-3,0,4.2880040481791922E-3,0,0,0,3.2984774164931042E-2,0,2.9489968734735432E-4,1.5080526189335363E-3,0,0,0,4.1511600199046689E-5,0,2.5859055111588373E-4,3.3229207317603057E-5,2.6798787399578421E-3,0,4.7395324767293849E-2]
["National","Vote 10: Public Enterprises",9,8.3496453900466327E-6,5.0470911922104135E-3,0,1.4562126143903285E-3,0,0,0,1.1201677412896033E-2,0,0,9.210525043798364E-4,0,0,0,0,0,8.3432555121007833E-5,0,9.0568815151550021E-4,0,1.9623504075903166E-2,8.0270454545221038E-6,4.9996449765374604E-3,0,1.4562126143903285E-3,0,0,0,1.1201677412896033E-2,0,0,1.2986840311755693E-3,0,0,0,0,0,8.3432555121007833E-5,0,9.0568815151550021E-4,0,1.9953366787090424E-2,8.4445277240244365E-6,4.9521987608645065E-3,0,1.4562126143903285E-3,0,0,0,1.1201677412896033E-2,0,0,1.3662278814967573E-3,0,0,0,0,0,8.3432555121007833E-5,0,9.0568815151550021E-4,0,1.9973881904008162E-2,8.5204335912066788E-6,5.0352296382921756E-3,0,4.3589297590750503E-3,0,0,0,3.3530354389268796E-2,0,0,1.3785085815551555E-3,0,0,0,0,0,2.4974144832888345E-4,0,2.7110265335363974E-3,0,4.7272310783647672E-2]
["National","Vote 10: Public Enterprises",10,6.2627023268416428E-6,4.1350807687129563E-3,0,1.4635593735883819E-3,0,0,0,1.1258163104606169E-2,0,3.1806843471044881E-4,7.0384274771970775E-4,0,0,0,3.5586331797216934E-5,0,1.4072703880757713E-4,0,9.3818025871718086E-4,0,1.8999470760986476E-2,6.0207342823954884E-6,4.0962080940364545E-3,0,1.4635593735883819E-3,0,0,0,1.1258163104606169E-2,0,3.0890375099845279E-4,9.9241827428478793E-4,0,0,0,3.5586331797216934E-5,0,1.4072703880757713E-4,0,9.3818025871718086E-4,0,1.9239766961118614E-2,6.3338693987375707E-6,4.0573354193599517E-3,0,1.4635593735883819E-3,0,0,0,1.1258163104606169E-2,0,3.2076392991985938E-4,1.0440334091175666E-3,0,0,0,3.5586331797216934E-5,0,1.4072703880757713E-4,0,9.3818025871718086E-4,0,1.9264682735312635E-2,6.3908030562543131E-6,4.1253626000438311E-3,0,4.3809210582745573E-3,0,0,0,3.369943489312114E-2,0,2.4205546980507036E-4,1.0534179790871628E-3,0,0,0,1.0652175317966937E-4,0,4.2124293616401426E-4,0,2.8082862410934283E-3,0,4.6843633733825128E-2]
["National","Vote 10: Public Enterprises",11,5.3214741171448441E-6,0,0,1.2818346933421913E-3,0,0,0,1.0242896060264618E-2,0,2.5926197503250369E-3,0,0,0,1.8350038736184965E-3,0,0,1.5970786389513369E-4,4.7527870744863963E-5,2.4631482876419108E-3,0,1.8628059873949398E-2,5.1158717080733385E-6,0,0,1.2818346933421913E-3,0,0,0,1.0242896060264618E-2,0,2.5179171473495698E-3,0,0,0,1.8350038736184965E-3,0,0,1.5970786389513369E-4,4.6158423621706867E-5,2.3921762183369746E-3,0,1.8480810152136769E-2,5.3819454139305813E-6,0,0,1.2818346933421913E-3,0,0,0,1.0242896060264618E-2,0,2.6145911041413508E-3,0,0,0,1.8350038736184965E-3,0,0,1.5970786389513369E-4,4.7930649310498405E-5,2.4840224256727746E-3,0,1.8671368615658993E-2,5.4303224513591705E-6,3.1999492177848811E-4,0,3.8369585154042927E-3,0,0,0,3.0660402207058755E-2,0,1.9730275727049859E-3,2.2268221594578922E-4,0,0,5.4927782616980333E-3,0,0,4.7805887259276693E-4,3.6169515193972748E-5,1.8744975951715561E-3,0,4.4899999999999995E-2]
["National","Vote 10: Public Enterprises",12,4.3548653645937885E-6,0,0,1.2813551697362956E-3,0,0,0,1.0272774089064103E-2,0,2.8210566118066311E-3,0,0,0,1.4604105493039436E-3,0,0,0,2.3462325181277744E-4,3.2729643311842373E-3,0,1.9347538868272583E-2,4.1866092027799369E-6,0,0,1.2813551697362956E-3,0,0,0,1.0272774089064103E-2,0,2.7397719297715247E-3,0,0,0,1.4604105493039436E-3,0,0,0,2.2786292082834148E-4,3.1786585792687593E-3,0,1.9165019847175752E-2,4.4043524710096272E-6,0,0,1.2813551697362956E-3,0,0,0,1.0272774089064103E-2,0,2.8449638712287214E-3,0,0,0,1.4604105493039436E-3,0,0,0,2.3661158445525859E-4,3.3007013170417306E-3,0,1.9401220933301062E-2,4.4439421561422981E-6,7.8044635020147704E-4,0,3.8355231414106458E-3,0,0,0,3.0749837106598555E-2,0,2.1468718961036907E-3,3.4204838464862265E-4,0,0,4.371495577583138E-3,0,0,0,1.7855227129480862E-4,2.4907813300029196E-3,0,4.4900000000000002E-2]
["National","Vote 10: Public Enterprises",13,3.9096477136397051E-6,0,0,1.1941242362121811E-3,0,0,0,9.8632041912248333E-3,0,8.8587263262072306E-4,0,0,0,2.9264351150074422E-3,0,0,8.255845499423488E-5,0,2.2273894775300604E-3,0,1.7183493755303113E-2,3.758593142885444E-6,0,0,1.1941242362121811E-3,0,0,0,9.8632041912248333E-3,0,8.6034748896893947E-4,0,0,0,2.9264351150074422E-3,0,0,8.255845499423488E-5,0,2.1632104586859742E-3,0,1.7093638538236491E-2,3.9540755285674292E-6,0,0,1.1941242362121811E-3,0,0,0,9.8632041912248333E-3,0,8.9338002781242406E-4,0,0,0,2.9264351150074422E-3,0,0,8.255845499423488E-5,0,2.2462656595430273E-3,0,1.7209921760322711E-2,3.9896177805096093E-6,2.7003565722552337E-4,0,3.5744118803951288E-3,0,0,0,2.9523857879066334E-2,0,6.7416408821475374E-4,1.5153897968166814E-4,0,0,8.7597957775889437E-3,0,0,2.4712497528274312E-4,0,1.6950811447644023E-3,0,4.4900000000000009E-2]
["National","Vote 10: Public Enterprises",14,3.2767076588416733E-6,0,0,9.5461298218597207E-4,0,0,0,9.3655921852111509E-3,0,7.4259537897503893E-4,0,0,0,3.743143833586279E-3,0,0,1.2103294053142643E-4,0,1.5488225769699189E-3,0,1.6479076605118628E-2,3.1501075902046084E-6,0,0,9.5461298218597207E-4,0,0,0,9.3655921852111509E-3,0,7.2119856297067338E-4,0,0,0,3.743143833586279E-3,0,0,1.2103294053142643E-4,0,1.5041954857690908E-3,0,1.6412926097844796E-2,3.3139429731466922E-6,0,0,9.5461298218597207E-4,0,0,0,9.3655921852111509E-3,0,7.4888856015279347E-4,0,0,0,3.743143833586279E-3,0,0,1.2103294053142643E-4,0,1.5619481920289861E-3,0,1.6498532636669755E-2,3.3437312245907077E-6,2.6197379246692415E-4,0,2.8574748600100099E-3,0,0,0,2.8034339274398714E-2,0,5.6512766976236017E-4,4.3229129597417785E-4,0,0,1.120447720853493E-2,0,0,3.6229193532406981E-4,0,1.1786802323042265E-3,0,4.4900000000000002E-2]
["National","Vote 10: Public Enterprises",15,2.800981197058274E-6,0,0,0,0,0,0,9.7193186005794258E-3,0,0,0,0,0,5.2797265194670321E-3,0,0,0,0,0,0,1.5001846101243516E-2,2.6927614689901136E-6,0,0,0,0,0,0,9.7193186005794258E-3,0,0,0,0,0,5.2797265194670321E-3,0,0,0,0,0,0,1.5001737881515449E-2,2.8328105288430272E-6,0,0,0,0,0,0,9.7193186005794258E-3,0,0,0,0,0,5.2797265194670321E-3,0,0,0,0,0,0,1.5001877930575301E-2,2.85827399427083E-6,0,0,0,0,0,0,2.9093160344401084E-2,0,0,0,0,0,1.5803981381604652E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 10: Public Enterprises",16,1.0853854380600711E-6,0,0,9.458379690962756E-4,0,0,0,9.5731668352836401E-3,0,0,0,0,0,4.4806251778571095E-3,0,0,0,0,0,0,1.5000715367675086E-2,1.0434500915895683E-6,0,0,9.458379690962756E-4,0,0,0,9.5731668352836401E-3,0,0,0,0,0,4.4806251778571095E-3,0,0,0,0,0,0,1.5000673432328615E-2,1.097719363492572E-6,0,0,9.458379690962756E-4,0,0,0,9.5731668352836401E-3,0,0,0,0,0,4.4806251778571095E-3,0,0,0,0,0,0,1.5000727701600517E-2,1.1075865038385726E-6,0,0,2.8312083208281852E-3,0,0,0,2.8655679393615702E-2,0,0,0,0,0,1.3412004699052281E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 10: Public Enterprises","Other",1.0069609762537324E-5,1.9963337035580771E-4,4.1924247108642166E-6,9.8494107645525857E-5,1.6656542238690527E-6,0,4.3473838617999853E-3,8.4237776430150374E-3,0,1.1275236626835206E-2,2.508191485474841E-4,3.8393684450522893E-8,3.7862188185567346E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6263934751782442E-7,6.1980501396898365E-5,0,2.9439800094383618E-2,9.6805566580756547E-6,1.9775667592238064E-4,4.0304446652171904E-6,9.8494107645525857E-5,1.601299401583203E-6,0,4.222120259002358E-3,8.4237776430150374E-3,0,1.0950356927417922E-2,3.5365499945195258E-4,3.7287425746016302E-8,3.6399330914761332E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.5507177309781933E-7,6.1980501396898365E-5,0,2.8943706159753634E-2,1.0184037146202521E-5,1.9587998148895352E-4,4.2400659007604016E-6,9.8494107645525857E-5,1.6845821127766556E-6,0,4.3842260979169339E-3,8.4237776430150374E-3,0,1.1370789479604997E-2,3.7204840367876813E-4,3.8719054657730713E-8,3.82924403240397E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6486510470017892E-7,6.1980501396898365E-5,0,2.9732879810971884E-2,1.027557905313468E-5,1.9916419674745095E-4,4.2781788526773493E-6,2.9482569555227411E-4,1.699724423902738E-6,0,3.308432803302023E-3,2.5215174411425016E-2,0,8.5806461787271329E-3,3.7539265899273462E-4,2.9218244607262341E-8,3.8636642034817589E-3,2.9215007511989581E-3,9.0163872537974375E-6,2.0975330817189785E-5,3.0312297556720337E-6,1.9987299497542912E-7,1.8552830084804913E-4,0,4.4993834721671372E-2]
["National","Vote 10: Public Enterprises","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 10: Public Enterprises","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 11: Public Service and Administration",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 11: Public Service and Administration",2,2.2416023117209576E-5,1.5732704039384371E-2,0,1.0137631355215039E-3,0,0,0,8.1872767959714834E-3,0,0,2.3663084377873954E-3,0,0,1.447294629353245E-4,0,0,6.7616089238812832E-4,0,6.8399682273264718E-4,9.6852734373366735E-4,2.8827355609838064E-2,2.1549949496771934E-5,1.5584805529025881E-2,0,1.0137631355215039E-3,0,0,0,8.1872767959714834E-3,0,0,3.3364948972802273E-3,0,0,1.447294629353245E-4,0,0,6.7616089238812832E-4,0,6.8399682273264718E-4,9.3110696908941203E-4,2.9648777485351968E-2,2.2670750652632414E-5,1.543690701866739E-2,0,1.0137631355215039E-3,0,0,0,8.1872767959714834E-3,0,0,3.5100241827179697E-3,0,0,1.447294629353245E-4,0,0,6.7616089238812832E-4,0,6.8399682273264718E-4,9.7953333627609539E-4,2.9675529061587082E-2,2.2874532680970685E-5,1.569572941179475E-2,0,3.0345309856610356E-3,0,0,0,2.4507248542607978E-2,0,0,3.5415749618884686E-3,0,0,4.3322352571973803E-4,0,0,2.0239749378817978E-3,0,2.0474304893797241E-3,6.5815835403719685E-4,5.1306587387614462E-2]
["National","Vote 11: Public Service and Administration",3,2.6198709973599817E-5,3.9106546851803712E-3,0,8.7342728449423077E-4,0,0,0,1.0773462891556493E-2,0,0,3.6478606971801248E-4,0,0,1.453933263083119E-3,3.5540723190520925E-4,0,1.2174858454866793E-4,0,5.4139174504618372E-4,0,1.8421010465505885E-2,2.5186487088256186E-5,3.8738917739213315E-3,0,8.7342728449423077E-4,0,0,0,1.0773462891556493E-2,0,0,5.143483583023976E-4,0,0,1.453933263083119E-3,3.5540723190520925E-4,0,1.2174858454866793E-4,0,5.4139174504618372E-4,0,1.8532797619945886E-2,2.6496422586936179E-5,3.8371288626622914E-3,0,8.7342728449423077E-4,0,0,0,1.0773462891556493E-2,0,0,5.4109933674838522E-4,0,0,1.453933263083119E-3,3.5540723190520925E-4,0,1.2174858454866793E-4,0,5.4139174504618372E-4,0,1.8524095622631517E-2,2.6734592677605271E-5,3.9014639573656117E-3,0,2.6144590049193978E-3,0,0,0,3.2248565588725769E-2,0,0,5.4596315101129213E-4,0,0,4.3521069008288036E-3,1.0638523141695932E-3,0,3.6443409641567938E-4,0,1.6205659568382434E-3,0,4.6738145562951985E-2]
["National","Vote 11: Public Service and Administration",4,1.8602544185411217E-5,1.1352611724323532E-2,0,1.225473944708874E-3,0,0,0,9.426798195405036E-3,0,4.9413511308087977E-4,2.0906735033405614E-3,0,0,0,1.4755737360841592E-4,0,2.3618514872246862E-4,0,7.8563134333167197E-4,0,2.5777668890706849E-2,1.7883809523702146E-5,1.1245889169923312E-2,0,1.225473944708874E-3,0,0,0,9.426798195405036E-3,0,4.7989732168702393E-4,2.9478496397101913E-3,0,0,0,1.4755737360841592E-4,0,2.3618514872246862E-4,0,7.8563134333167197E-4,0,2.651316594662069E-2,1.8813936732972708E-5,1.113916661552309E-2,0,1.225473944708874E-3,0,0,0,9.426798195405036E-3,0,4.9832269878495507E-4,3.1011656966218326E-3,0,0,0,1.4755737360841592E-4,0,2.3618514872246862E-4,0,7.8563134333167197E-4,0,2.6579114953439315E-2,1.8983050771021902E-5,1.1325931085723478E-2,0,3.6682520078285632E-3,0,0,0,2.8217549264912409E-2,0,3.7604519622595772E-4,3.1290413433330403E-3,0,0,0,4.4168840500119169E-4,0,7.0698087850925618E-4,0,2.3516564877061382E-3,0,5.0236127720011056E-2]
["National","Vote 11: Public Service and Administration",5,1.6606946599235492E-5,6.4966810580836497E-3,0,1.1820096872975257E-3,0,0,0,1.0256093185619599E-2,0,0,1.5274173355691002E-3,0,0,4.3076055603667019E-4,1.7644085029744512E-4,0,9.2515173462847985E-5,0,7.448431184303658E-4,5.9500138447716891E-4,2.0923367911396439E-2,1.5965314571537757E-5,6.4356076756339796E-3,0,1.1820096872975257E-3,0,0,0,1.0256093185619599E-2,0,0,2.1536584431524311E-3,0,0,4.3076055603667019E-4,1.7644085029744512E-4,0,9.2515173462847985E-5,0,7.448431184303658E-4,5.7201269462236917E-4,2.1487894004502402E-2,1.6795661901499533E-5,6.3745342931843087E-3,0,1.1820096872975257E-3,0,0,0,1.0256093185619599E-2,0,0,2.2656690477608319E-3,0,0,4.3076055603667019E-4,1.7644085029744512E-4,0,9.2515173462847985E-5,0,7.448431184303658E-4,6.0176276384622763E-4,2.1539661573991092E-2,1.6946634143310766E-5,6.4814127124712328E-3,0,3.538148997310594E-3,0,0,0,3.0699905602288E-2,0,0,2.2860346122350866E-3,0,0,1.2894099310697662E-3,5.2814627855701909E-4,0,2.7692875256545832E-4,0,2.2295637345015615E-3,4.0433048626971259E-4,4.7346497255142027E-2]
["National","Vote 11: Public Service and Administration",6,1.3777434018198751E-5,7.397771446989194E-3,0,1.347734526122468E-3,0,0,0,1.0367246672403192E-2,0,0,1.4462765363299668E-3,0,0,0,7.5443023332482392E-5,0,3.0125732274894848E-4,0,8.116042588658161E-4,1.9044391431412112E-4,2.1761111220810266E-2,1.3245124067495617E-5,7.3282271795674396E-3,0,1.347734526122468E-3,0,0,0,1.0367246672403192E-2,0,0,2.0392499162252531E-3,0,0,0,7.5443023332482392E-5,0,3.0125732274894848E-4,0,8.116042588658161E-4,1.8308585398834828E-4,2.2284008023333093E-2,1.3933995768405556E-5,7.2586829121456834E-3,0,1.347734526122468E-3,0,0,0,1.0367246672403192E-2,0,0,2.1453101955561174E-3,0,0,0,7.5443023332482392E-5,0,3.0125732274894848E-4,0,8.116042588658161E-4,1.9260804970405433E-4,2.2321212906943111E-2,1.4059245168571001E-5,7.3803853801337558E-3,0,4.0342186815265886E-3,0,0,0,3.1032625039393559E-2,0,0,2.1645938827071841E-3,0,0,0,2.2582611650856396E-4,0,9.0176358609518582E-4,0,2.4294020815383431E-3,1.2941529631800507E-4,4.8182874013071753E-2]
["National","Vote 11: Public Service and Administration",7,1.118625066927527E-5,4.6814739618874154E-3,0,1.1213861230424647E-3,0,0,0,1.021493756514062E-2,0,1.9448044384305307E-3,9.9680393095448894E-4,0,0,6.3259290206358341E-4,3.4213300452507085E-4,0,1.2322211669846885E-4,0,7.157510263103733E-4,8.2568411660546403E-5,2.078429131972229E-2,1.0754054620689635E-5,4.6374648059589792E-3,0,1.1213861230424647E-3,0,0,0,1.021493756514062E-2,0,1.8887677003740578E-3,1.4054935426458294E-3,0,0,6.3259290206358341E-4,3.4213300452507085E-4,0,1.2322211669846885E-4,0,7.157510263103733E-4,7.9378268482752562E-5,2.1092502841380138E-2,1.1313367154153399E-5,4.5934556500305422E-3,0,1.1213861230424647E-3,0,0,0,1.021493756514062E-2,0,1.961285831976552E-3,1.4785924975824921E-3,0,0,6.3259290206358341E-4,3.4213300452507085E-4,0,1.2322211669846885E-4,0,7.157510263103733E-4,8.3506689065779882E-5,2.1194670084524324E-2,1.1415060342055903E-5,4.6704716729053068E-3,0,3.3566824616404448E-3,0,0,0,3.0576713111654257E-2,0,1.4800291404327261E-3,1.4918832166618853E-3,0,0,1.8935614201769932E-3,1.0241181268783788E-3,0,3.6884486931741678E-4,0,2.1424814054223844E-3,5.6108988832962227E-5,4.7016200485431849E-2]
["National","Vote 11: Public Service and Administration",8,9.0321897470407396E-6,7.5269787719595225E-3,0,1.3686252219052165E-3,0,0,0,1.0527927677900558E-2,0,0,9.2242303615325423E-4,0,0,0,1.9383431565563698E-6,0,2.9619829919960727E-4,2.2027701984492418E-4,9.5828763873052523E-4,0,2.1831688198597203E-2,8.6832187795414376E-6,7.4562198645850503E-3,0,1.3686252219052165E-3,0,0,0,1.0527927677900558E-2,0,0,1.3006164809760885E-3,0,0,0,1.9383431565563698E-6,0,2.9619829919960727E-4,2.1393005486634162E-4,9.5828763873052523E-4,0,2.2132426800099483E-2,9.1348282668934741E-6,7.3854609572105772E-3,0,1.3686252219052165E-3,0,0,0,1.0527927677900558E-2,0,0,1.3682608369606603E-3,0,0,0,1.9383431565563698E-6,0,2.9619829919960727E-4,2.2214377425038966E-4,9.5828763873052523E-4,0,2.2137977577580983E-2,9.2169390827756644E-6,7.5092890451159055E-3,0,4.0967514975696149E-3,0,0,0,3.151359684918234E-2,0,0,1.3805598107760374E-3,0,0,0,5.8021071819587342E-6,0,8.8662024227082446E-4,1.6763454561079827E-4,2.8684743319333725E-3,0,4.8437945368723631E-2]
["National","Vote 11: Public Service and Administration",9,8.2372411854419736E-6,5.0619806885464367E-3,0,1.3529620476364591E-3,0,0,0,1.1000261099457564E-2,0,3.4179619982739774E-4,7.6595780757200238E-4,0,0,2.0357333080802976E-4,5.8089725103527967E-5,0,1.4590984681702354E-4,1.4112986158756159E-4,7.9956245777404672E-4,1.1391779389961082E-4,1.9879460306315488E-2,7.9189841396408076E-6,5.0143945011100425E-3,0,1.3529620476364591E-3,0,0,0,1.1000261099457564E-2,0,3.3194783474762527E-4,1.0800005086765232E-3,0,0,2.0357333080802976E-4,5.8089725103527967E-5,0,1.4590984681702354E-4,1.3706340794859796E-4,7.9956245777404672E-4,1.0951642458985313E-4,2.0131683744219076E-2,8.3308461989129067E-6,4.9668083136736475E-3,0,1.3529620476364591E-3,0,0,0,1.1000261099457564E-2,0,3.4469277779203674E-4,1.1361707478984701E-3,0,0,2.0357333080802976E-4,5.8089725103527967E-5,0,1.4590984681702354E-4,1.4232587736372738E-4,7.9956245777404672E-4,1.1521231428483368E-4,2.0158687070523446E-2,8.4057302096896522E-6,5.0500841416873379E-3,0,4.0498663959251347E-3,0,0,0,3.2927448224376314E-2,0,2.6011270122457901E-4,1.146383518666097E-3,0,0,6.0936283688536918E-4,1.7388191047656041E-4,0,4.3675680813895718E-4,1.0740221669968672E-4,2.3933569569369799E-3,7.7412319036326461E-5,4.71630614412267E-2]
["National","Vote 11: Public Service and Administration",10,6.528537493932578E-6,4.1964505742630963E-3,0,1.3605644799813705E-3,0,0,0,1.1126965991409164E-2,0,3.0000034419229779E-4,6.4860520131117879E-4,0,0,2.4459330413891949E-4,8.4411839021294202E-5,0,1.3605172390962589E-4,0,8.647226731316863E-4,1.1795105319809996E-4,1.8968894668852567E-2,6.2762985453033645E-6,4.1570009801454649E-3,0,1.3605644799813705E-3,0,0,0,1.1126965991409164E-2,0,2.9135626647828241E-4,9.1453333384876215E-4,0,0,2.4459330413891949E-4,8.4411839021294202E-5,0,1.3605172390962589E-4,0,8.647226731316863E-4,1.133938534154461E-4,1.9186476890609875E-2,6.6027254199999939E-6,4.1175513860278326E-3,0,1.3605644799813705E-3,0,0,0,1.1126965991409164E-2,0,3.0254271999053761E-4,9.6209771527824861E-4,0,0,2.4459330413891949E-4,8.4411839021294202E-5,0,1.3605172390962589E-4,0,8.647226731316863E-4,1.192914060753511E-4,1.9206104558308679E-2,6.6620757608539272E-6,4.1865881757336887E-3,0,4.072623010077569E-3,0,0,0,3.3306718200951435E-2,0,2.2830534668193513E-4,9.7074578462906437E-4,0,0,7.3214929038916581E-4,2.5267277147040731E-4,0,4.0724816023614681E-4,0,2.5884032015741809E-3,8.0153102059617949E-5,4.6752116017504453E-2]
["National","Vote 11: Public Service and Administration",11,5.6743575007368939E-6,0,0,1.2109205944427028E-3,0,0,0,1.0544190555185124E-2,0,4.4299453483270741E-4,0,0,0,2.0164290247748178E-3,3.4982896328281946E-5,0,1.398607702010825E-4,0,2.8351554710715566E-3,0,1.7230208204337009E-2,5.4551209609356956E-6,0,0,1.2109205944427028E-3,0,0,0,1.0544190555185124E-2,0,4.3023028552396838E-4,0,0,0,2.0164290247748178E-3,3.4982896328281946E-5,0,1.398607702010825E-4,0,2.7534645507186471E-3,0,1.7135533798135559E-2,5.7388388359725407E-6,0,0,1.2109205944427028E-3,0,0,0,1.0544190555185124E-2,0,4.4674872580586594E-4,0,0,0,2.0164290247748178E-3,3.4982896328281946E-5,0,1.398607702010825E-4,0,2.8591822123518237E-3,0,1.7258053617925671E-2,5.7904239041610582E-6,4.2256368297969031E-4,0,3.6246889793651576E-3,0,0,0,3.156227706185414E-2,0,3.3712634938963667E-4,2.3074254623534868E-4,0,0,6.0358442141592878E-3,1.0471546967599063E-4,0,4.1864990546857365E-4,0,2.1576013669680153E-3,0,4.4899999999999995E-2]
["National","Vote 11: Public Service and Administration",12,4.7026358776839555E-6,0,0,1.4090225025570205E-3,0,0,0,1.0838657235521205E-2,0,1.6587802179135746E-4,0,0,0,1.4552136305012123E-3,1.9600384374714432E-5,0,8.984188070245249E-5,1.8068125220156988E-5,3.0736448400673234E-3,0,1.7074629256613127E-2,4.5209431278643476E-6,0,0,1.4090225025570205E-3,0,0,0,1.0838657235521205E-2,0,1.6109848557025055E-4,0,0,0,1.4552136305012123E-3,1.9600384374714432E-5,0,8.984188070245249E-5,1.7547518222288056E-5,2.98508219213318E-3,0,1.6980584772710187E-2,4.7560749217485459E-6,0,0,1.4090225025570205E-3,0,0,0,1.0838657235521205E-2,0,1.6728376773874183E-4,0,0,0,1.4552136305012123E-3,1.9600384374714432E-5,0,8.984188070245249E-5,1.8221244925412553E-5,3.0996926776950128E-3,0,1.7102289398937518E-2,4.7988261570002181E-6,5.2566219878708183E-4,0,4.217674024320682E-3,0,0,0,3.2443713991660142E-2,0,1.2623598607511781E-4,5.4553235707024657E-4,0,0,4.3559394673002962E-3,5.8670483894978543E-5,0,2.6892669623600782E-4,1.3750149531949979E-5,2.3390958189664886E-3,0,4.4900000000000002E-2]
["National","Vote 11: Public Service and Administration",13,3.9069546443318474E-6,0,0,1.2461504618489854E-3,0,0,0,1.0024299661613915E-2,0,4.9184507516951339E-4,0,0,0,2.5452992276138345E-3,0,0,1.5436137217892765E-5,4.0097946424058189E-5,2.5422461756937132E-3,0,1.6909281640226245E-2,3.7560041239826619E-6,0,0,1.2461504618489854E-3,0,0,0,1.0024299661613915E-2,0,4.7767326791886642E-4,0,0,0,2.5452992276138345E-3,0,0,1.5436137217892765E-5,3.8942581866076854E-5,2.4689950146991489E-3,0,1.6820552356902701E-2,3.9513518561992542E-6,0,0,1.2461504618489854E-3,0,0,0,1.0024299661613915E-2,0,4.9601325377264494E-4,0,0,0,2.5452992276138345E-3,0,0,1.5436137217892765E-5,4.0437759529346819E-5,2.5637906348097619E-3,0,1.6935378488262581E-2,3.9868696256931806E-6,4.3888751362306558E-4,0,3.7301437158012967E-3,0,0,0,3.0006070320430987E-2,0,3.7430243856120604E-4,7.1626697108537814E-4,0,0,7.6189290213240779E-3,0,0,4.620550407222568E-5,3.0515216854918861E-5,1.9346924286211481E-3,0,4.4900000000000002E-2]
["National","Vote 11: Public Service and Administration",14,3.2626210464603542E-6,0,0,1.2442916697050623E-3,0,0,0,9.7737024883628315E-3,0,2.2095814569463043E-4,0,0,0,2.841847743127826E-3,0,0,0,4.5416938423557503E-5,2.421410854275878E-3,0,1.6550890460636247E-2,3.1365652333016587E-6,0,0,1.2442916697050623E-3,0,0,0,9.7737024883628315E-3,0,2.1459155505597157E-4,0,0,0,2.841847743127826E-3,0,0,0,4.4108314774065169E-5,2.3516413889831836E-3,0,1.6473319725242241E-2,3.2996962856246765E-6,0,0,1.2442916697050623E-3,0,0,0,9.7737024883628315E-3,0,2.2283067235305949E-4,0,0,0,2.841847743127826E-3,0,0,0,4.5801827732231719E-5,2.4419312852443178E-3,0,1.6573705382810954E-2,3.3293564769561345E-6,2.2377111601419754E-4,0,3.7245797313171531E-3,0,0,0,2.9255949448499411E-2,0,1.6815289392693063E-4,1.1403221151179066E-3,0,0,8.5065975777626271E-3,0,0,0,3.456305991894461E-5,1.8427347009658803E-3,0,4.4900000000000009E-2]
["National","Vote 11: Public Service and Administration",15,2.9305545205952449E-6,0,0,1.0793074355884087E-3,0,0,0,1.0004760703988565E-2,0,0,0,1.4415040844040078E-4,0,3.1560062043391448E-3,0,0,0,0,2.6108052977150313E-3,0,1.6997960604592143E-2,2.8173285504813376E-6,0,0,1.0793074355884087E-3,0,0,0,1.0004760703988565E-2,0,0,0,1.3999692209550787E-4,0,3.1560062043391448E-3,0,0,0,0,2.5355787043910387E-3,0,1.6918467298953146E-2,2.9638562765111E-6,0,0,1.0793074355884087E-3,0,0,0,1.0004760703988565E-2,0,0,0,1.4537202207125162E-4,0,3.1560062043391448E-3,0,0,0,0,2.6329307663397351E-3,0,1.7021340988603618E-2,2.9904976812437841E-6,1.7515231298104316E-4,0,3.230726923861304E-3,0,0,0,2.9947583707272442E-2,0,0,0,1.097009040504067E-4,0,9.4469785716551746E-3,0,0,0,0,1.9868670824983886E-3,0,4.4900000000000002E-2]
["National","Vote 11: Public Service and Administration",16,1.2349267497749945E-6,0,0,1.0937162634329647E-3,0,0,0,9.6822712628493804E-3,0,0,0,0,0,4.0599252943585651E-3,0,0,0,0,6.4375364764038289E-4,0,1.5480901395031069E-2,1.187213670806415E-6,0,0,1.0937162634329647E-3,0,0,0,9.6822712628493804E-3,0,0,0,0,0,4.0599252943585651E-3,0,0,0,0,6.2520481372532093E-4,0,1.5462304848037036E-2,1.2489600082951647E-6,0,0,1.0937162634329647E-3,0,0,0,9.6822712628493804E-3,0,0,0,0,0,4.0599252943585651E-3,0,0,0,0,6.4920918702716577E-4,0,1.5486370967676372E-2,1.2601866151113013E-6,0,0,3.2738573485426746E-3,0,0,0,2.8982265313462482E-2,0,0,0,0,0,1.215270971444664E-2,0,0,0,0,4.8990743693310497E-4,0,4.4900000000000009E-2]
["National","Vote 11: Public Service and Administration","Other",0,0,0,0,0,0,7.1879912391619658E-3,1.3172544600213059E-2,0,0,0,0,0,0,0,0,0,0,0,0,2.0360535839375027E-2,0,0,0,0,0,0,6.9808796271861127E-3,1.3172544600213059E-2,0,0,0,0,0,0,0,0,0,0,0,0,2.0153424227399172E-2,0,0,0,0,0,0,7.2489064191548639E-3,1.3172544600213059E-2,0,0,0,0,0,0,0,0,0,0,0,0,2.0421451019367924E-2,0,0,0,0,0,0,5.4701831633622421E-3,3.9429816836637759E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 11: Public Service and Administration","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 11: Public Service and Administration","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 12: Public Service Commission",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 12: Public Service Commission",2,2.9780168034176572E-5,8.3896738082500852E-3,0,8.7716163242108393E-4,0,0,0,1.0043654816410837E-2,0,0,1.2563265995081919E-3,0,0,1.2201233439078853E-3,0,0,2.134976342536021E-4,0,5.2845602521791333E-4,0,2.2558674028003777E-2,2.8629570632856115E-5,8.3108049592888616E-3,0,8.7716163242108393E-4,0,0,0,1.0043654816410837E-2,0,0,1.7714205053065504E-3,0,0,1.2201233439078853E-3,0,0,2.134976342536021E-4,0,5.2845602521791333E-4,0,2.299374848743959E-2,3.0118579034564944E-5,8.2319361103276381E-3,0,8.7716163242108393E-4,0,0,0,1.0043654816410837E-2,0,0,1.8635511226038179E-3,0,0,1.2201233439078853E-3,0,0,2.134976342536021E-4,0,5.2845602521791333E-4,0,2.3008499264177341E-2,3.0389307834875642E-5,8.3699565960097793E-3,0,2.6256371530471116E-3,0,0,0,3.0064006750456441E-2,0,0,1.8803021439305939E-3,0,0,3.652235876097604E-3,0,0,6.3906958519911565E-4,0,1.5818450354856206E-3,0,4.8843442448061145E-2]
["National","Vote 12: Public Service Commission",3,2.0143762390192088E-5,9.9037756961624715E-3,5.515436476644965E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.3608262892447076E-4,2.2864198859033525E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2269764214542695E-4,8.0342497061069876E-4,0,2.5028025957137136E-2,1.9365480661480122E-5,9.8106732219329779E-3,5.3023400673200458E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.1487346843003693E-4,3.223852039123727E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.1628093042259263E-4,8.0342497061069876E-4,0,2.5843949351217942E-2,2.0372668780989725E-5,9.7175707477034825E-3,5.5781118911522938E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.4232061730518666E-4,3.3915228307566394E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2458491029920177E-4,8.0342497061069876E-4,0,2.5955278743210863E-2,2.0555793893627838E-5,9.8805000776050981E-3,5.6282522227581582E-8,3.6872450307465442E-3,0,0,0,2.8702981467843596E-2,0,5.6017135658828379E-4,3.4220084292353511E-3,0,0,3.8970518439963891E-4,2.2801461447784151E-4,4.8605375967878642E-6,8.4629510995397924E-5,1.694766802089775E-4,2.4049187453613584E-3,0,4.9555123711474733E-2]
["National","Vote 12: Public Service Commission",4,2.0039267421638113E-5,5.2334056322920208E-3,0,1.3189377366514946E-3,0,0,0,1.0145708679800483E-2,0,0,2.2521416967056875E-3,0,0,0,0,0,6.3136704889472808E-4,0,8.4862719090026404E-4,0,2.045022725266632E-2,1.9265022998529367E-5,5.1842079295207682E-3,0,1.3189377366514946E-3,0,0,0,1.0145708679800483E-2,0,0,3.1755197923550196E-3,0,0,0,0,0,6.3136704889472808E-4,0,8.4862719090026404E-4,0,2.1323633401121291E-2,2.0266986369611272E-5,5.1350102267495147E-3,0,1.3189377366514946E-3,0,0,0,1.0145708679800483E-2,0,0,3.3406768501134366E-3,0,0,0,0,0,6.3136704889472808E-4,0,8.4862719090026404E-4,0,2.1440594719479535E-2,2.0449161527989803E-5,5.2211062065992079E-3,0,3.9480202917101413E-3,0,0,0,3.0369487981536113E-2,0,0,3.370705406069513E-3,0,0,0,0,0,1.8898920330248862E-3,0,2.5402240580947905E-3,0,4.7359885138562645E-2]
["National","Vote 12: Public Service Commission",5,1.7037887479123048E-5,6.3477870549862453E-3,0,1.1989329361418875E-3,0,0,0,1.0244640806087392E-2,0,2.0921004838004523E-4,1.5065212299906258E-3,0,0,3.7986318915373589E-4,1.1148839440273874E-4,0,2.5638511432096565E-4,0,7.5267124292368681E-4,3.6631159061709817E-4,2.1024537903866446E-2,1.6379605462884202E-5,6.2881133811438367E-3,0,1.1989329361418875E-3,0,0,0,1.0244640806087392E-2,0,2.0318196224028122E-4,2.1241949342867823E-3,0,0,3.7986318915373589E-4,1.1148839440273874E-4,0,2.5638511432096565E-4,0,7.5267124292368681E-4,3.5215864279780119E-4,2.1575851566164195E-2,1.7231499836840356E-5,6.2284397073014272E-3,0,1.1989329361418875E-3,0,0,0,1.0244640806087392E-2,0,2.1098301489174055E-4,2.2346731578194285E-3,0,0,3.7986318915373589E-4,1.1148839440273874E-4,0,2.5638511432096565E-4,0,7.5267124292368681E-4,3.7047422232865611E-4,2.1635309062879849E-2,1.7386389723014202E-5,6.332868636525644E-3,0,3.5888059221847166E-3,0,0,0,3.0665624812888263E-2,0,1.5921239275023784E-4,2.2547601075526367E-3,0,0,1.1370571462001829E-3,3.3372192724553132E-4,0,7.6744610886742394E-4,0,2.2529959204849025E-3,2.4892537635116447E-4,4.7509879364422559E-2]
["National","Vote 12: Public Service Commission",6,1.4081460779324892E-5,7.3792511519433605E-3,0,1.288427718594286E-3,0,0,0,1.0281434224116927E-2,0,0,1.2766779705976241E-3,0,0,1.3704821604885976E-4,3.4677511872480187E-5,0,2.6744557505582099E-4,0,8.5582644901960206E-4,5.6117674705456527E-4,2.1534870278028286E-2,1.3537404340123703E-5,7.3098809883528236E-3,0,1.288427718594286E-3,0,0,0,1.0281434224116927E-2,0,0,1.80011593854265E-3,0,0,1.3704821604885976E-4,3.4677511872480187E-5,0,2.6744557505582099E-4,0,8.5582644901960206E-4,5.3949491819109342E-4,2.1988394025943575E-2,1.4241477379089947E-5,7.2405108247622866E-3,0,1.288427718594286E-3,0,0,0,1.0281434224116927E-2,0,0,1.893738989719809E-3,0,0,1.3704821604885976E-4,3.4677511872480187E-5,0,2.6744557505582099E-4,0,8.5582644901960206E-4,5.6755375554382178E-4,2.2013350986569161E-2,1.4369490658901993E-5,7.3619086110457265E-3,0,3.8566936376588966E-3,0,0,0,3.0775759777523341E-2,0,0,1.910761362661111E-3,0,0,4.1023099337292025E-4,1.0380135220495736E-4,0,8.0055375466709083E-4,0,2.5617738373986754E-3,3.813451076575342E-4,4.7795852817191627E-2]
["National","Vote 12: Public Service Commission",7,1.1782632747483437E-5,6.3124227239986031E-3,0,1.3343419088681756E-3,0,0,0,1.0549553112377263E-2,0,0,1.2088166300153968E-3,0,0,1.4812730400450938E-4,8.280096931785134E-6,0,3.0313372370950007E-4,0,8.0713165769655541E-4,3.7652008851531908E-4,2.0683589790349271E-2,1.132739466405794E-5,6.2530814998012019E-3,0,1.3343419088681756E-3,0,0,0,1.0549553112377263E-2,0,0,1.7044314483217094E-3,0,0,1.4812730400450938E-4,8.280096931785134E-6,0,3.0313372370950007E-4,0,8.0713165769655541E-4,3.6197272145904535E-4,2.1119408146374759E-2,1.1916526301432112E-5,6.193740275603799E-3,0,1.3343419088681756E-3,0,0,0,1.0549553112377263E-2,0,0,1.7930780011895053E-3,0,0,1.4812730400450938E-4,8.280096931785134E-6,0,3.0313372370950007E-4,0,8.0713165769655541E-4,3.8079872588481131E-4,2.1149302606682525E-2,1.2023641144591053E-5,6.2975874179492528E-3,0,3.9941301138787392E-3,0,0,0,3.1578328983049277E-2,0,0,1.8091955562563773E-3,0,0,4.4339439665349814E-4,2.4785090149143502E-5,0,9.0738027963710357E-4,0,2.4160140953716895E-3,2.5586251469563733E-4,4.7482839574089671E-2]
["National","Vote 12: Public Service Commission",8,9.7895516115649754E-6,3.7957926898560556E-3,0,1.443018094060936E-3,0,0,0,1.1100178347831178E-2,0,1.1478999675767264E-4,1.0869819550684463E-3,0,0,0,1.9737683969898928E-5,0,1.9301445022273182E-4,0,9.2721492896086547E-4,2.1051251998741743E-4,1.8690517698339352E-2,9.4113189356636018E-6,3.7601095623368453E-3,0,1.443018094060936E-3,0,0,0,1.1100178347831178E-2,0,1.1148248837651936E-4,1.5326445566465094E-3,0,0,0,1.9737683969898928E-5,0,1.9301445022273182E-4,0,9.2721492896086547E-4,2.023790817151763E-4,1.9096811431341152E-2,9.9007965162418506E-6,3.7244264348176336E-3,0,1.443018094060936E-3,0,0,0,1.1100178347831178E-2,0,1.1576279334036479E-4,1.6123565666848621E-3,0,0,0,1.9737683969898928E-5,0,1.9301445022273182E-4,0,9.2721492896086547E-4,2.1290470771454718E-4,1.9145610096404714E-2,9.9897924399833517E-6,3.7868719079762535E-3,0,4.3194341615557354E-3,0,0,0,3.3226533854507995E-2,0,8.7357133125754273E-5,1.6268496594191082E-3,0,0,0,5.9081467349897462E-5,0,5.7775658766671067E-4,0,2.7754633540228576E-3,1.4305282608235867E-4,4.6469337918064305E-2]
["National","Vote 12: Public Service Commission",9,8.8407004293296708E-6,5.1701150348112714E-3,0,1.4317904713889787E-3,0,0,0,1.1013806307540473E-2,0,0,8.7849856463382864E-4,0,0,0,4.5784207901983377E-5,0,2.4067371740208905E-4,0,9.1438101583352603E-4,0,1.9703890019941481E-2,8.4991279127419349E-6,5.1215123082795563E-3,0,1.4317904713889787E-3,0,0,0,1.1013806307540473E-2,0,0,1.2386829761336985E-3,0,0,0,4.5784207901983377E-5,0,2.4067371740208905E-4,0,9.1438101583352603E-4,0,2.0015130132393047E-2,8.9411629342084172E-6,5.0729095817478396E-3,0,1.4317904713889787E-3,0,0,0,1.1013806307540473E-2,0,0,1.3031062042068459E-3,0,0,0,4.5784207901983377E-5,0,2.4067371740208905E-4,0,9.1438101583352603E-4,0,2.0031392668955948E-2,9.0215329381114159E-6,5.1579643531783435E-3,0,4.2858261443576764E-3,0,0,0,3.2967993547237819E-2,0,0,1.3148195184019638E-3,0,0,0,1.3704739565327024E-4,0,7.2041666075691997E-4,0,2.7370471740616881E-3,0,4.7330136326585795E-2]
["National","Vote 12: Public Service Commission",10,6.7767405879758826E-6,3.088719114006344E-3,0,1.4122262383988327E-3,0,0,0,1.1380507971383342E-2,0,1.3562193887249876E-4,6.2197800781095048E-4,0,0,1.913648544260258E-4,5.3760255352314863E-6,0,1.7489266582521937E-4,1.5723304265419854E-4,8.8139608182301408E-4,6.4693710392744195E-5,1.8056092681323636E-2,6.5149119743495414E-6,3.059682976624381E-3,0,1.4122262383988327E-3,0,0,0,1.1380507971383342E-2,0,1.3171418809142677E-4,8.7698899101344024E-4,0,0,1.913648544260258E-4,5.3760255352314863E-6,0,1.7489266582521937E-4,1.527025990522979E-4,8.8139608182301408E-4,6.2194180673024536E-5,1.8273367504147563E-2,6.8537490037483359E-6,3.0306468392424174E-3,0,1.4122262383988327E-3,0,0,0,1.1380507971383342E-2,0,1.3677127733751994E-4,9.2260071158624325E-4,0,0,1.913648544260258E-4,5.3760255352314863E-6,0,1.7489266582521937E-4,1.5856552606652224E-4,8.8139608182301408E-4,6.5428866192661743E-5,1.8301201940628117E-2,6.9153557363662988E-6,3.0814600796608537E-3,0,4.2272638736071729E-3,0,0,0,3.4065653861007475E-2,0,1.0321059415890161E-4,9.3089375169038932E-4,0,0,5.7281879758190395E-4,1.6092236435459584E-5,0,5.235120463701567E-4,1.1965701042666974E-4,2.6383122715902224E-3,4.396231683506936E-5,4.6285789878265565E-2]
["National","Vote 12: Public Service Commission",11,6.0464307577325852E-6,0,0,1.4166379916542048E-3,0,0,0,1.0897240493743814E-2,0,0,0,0,0,1.4942002017786869E-3,6.3472799504671688E-6,0,1.0877106860884001E-4,4.2077105099304829E-4,3.5716541716313468E-3,0,1.7921668689118139E-2,5.8128186602747351E-6,0,0,1.4166379916542048E-3,0,0,0,1.0897240493743814E-2,0,0,0,0,0,1.4942002017786869E-3,6.3472799504671688E-6,0,1.0877106860884001E-4,4.0864713935426553E-4,3.468742102279257E-3,0,1.780639909602981E-2,6.1151401981613645E-6,0,0,1.4166379916542048E-3,0,0,0,1.0897240493743814E-2,0,0,0,0,0,1.4942002017786869E-3,6.3472799504671688E-6,0,1.0877106860884001E-4,4.2433690735739618E-4,3.6019224273231378E-3,0,1.795557151061471E-2,6.1701077505043886E-6,1.7875683597175571E-4,0,4.2404697216849203E-3,0,0,0,3.2619073211273157E-2,0,0,0,0,0,4.4726392706575359E-3,1.8999524651731726E-5,0,3.2558806536912778E-4,3.2021390151843848E-4,2.718089361122839E-3,0,4.4900000000000009E-2]
["National","Vote 12: Public Service Commission",12,4.8882573965250464E-6,0,0,1.3263629518608215E-3,0,0,0,1.0805449652365386E-2,0,2.6840058560826338E-5,0,0,0,1.6563619617265932E-3,4.5865624119565516E-7,0,7.0123894701430313E-5,1.9317026026096542E-5,3.2800663159165138E-3,3.6655387736743041E-6,1.7189868774795388E-2,4.6993929062047606E-6,0,0,1.3263629518608215E-3,0,0,0,1.0805449652365386E-2,0,2.6066700941277105E-5,0,0,0,1.6563619617265932E-3,4.5865624119565516E-7,0,7.0123894701430313E-5,1.8760433750768338E-5,3.1855559305426482E-3,3.5239156846914334E-6,1.7093839575036324E-2,4.943805776031013E-6,0,0,1.3263629518608215E-3,0,0,0,1.0805449652365386E-2,0,2.7067516684223171E-5,0,0,0,1.6563619617265932E-3,4.5865624119565516E-7,0,7.0123894701430313E-5,1.9480729636487191E-5,3.3078634880852977E-3,3.7071926233751486E-6,1.7218112657077466E-2,4.9882444796357864E-6,6.1324999725403311E-4,0,3.9702464359033926E-3,0,0,0,3.2344312626080389E-2,0,2.0425739481035638E-5,2.2363798196621445E-4,0,0,4.9580434721016023E-3,1.372911015312328E-6,3.9191239572413467E-5,2.0990419147294808E-4,1.4700584213080253E-5,2.4961860607568046E-3,2.4909002121104934E-6,4.489625948429686E-2]
["National","Vote 12: Public Service Commission",13,3.9563786347464395E-6,0,0,1.2596630752389584E-3,0,0,0,9.689729752652896E-3,0,7.1602411747177718E-5,0,0,0,2.7911844758507138E-3,0,0,8.3857612731255362E-5,8.3585166060627604E-5,2.8598710122740294E-3,0,1.6843449885190407E-2,3.8035185511312365E-6,0,0,1.2596630752389584E-3,0,0,0,9.689729752652896E-3,0,6.9539291408699715E-5,0,0,0,2.7911844758507138E-3,0,0,8.3857612731255362E-5,8.117677991989765E-5,2.7774679492085065E-3,0,1.675642245556206E-2,4.0013374828685581E-6,0,0,1.2596630752389584E-3,0,0,0,9.689729752652896E-3,0,7.2209211846730072E-5,0,0,0,2.7911844758507138E-3,0,0,8.3857612731255362E-5,8.4293514925548179E-5,2.8841072072933009E-3,0,1.686904618802227E-2,4.0373045613662539E-6,6.401815916047645E-4,0,3.7705914718819491E-3,0,0,0,2.9004591059607673E-2,0,5.4490648939801352E-5,5.8012856411530749E-4,0,0,8.3549455310464715E-3,0,0,2.5101378744222445E-4,6.360972806986745E-5,2.1764103127305751E-3,0,4.4900000000000002E-2]
["National","Vote 12: Public Service Commission",14,3.3717615072295022E-6,0,0,1.274536400171559E-3,0,0,0,9.804145430795436E-3,0,0,0,0,0,3.0258540268216956E-3,0,0,1.1714854201720875E-4,1.7598332630363022E-4,2.0423119605600094E-3,0,1.6443351448176768E-2,3.2414889035410896E-6,0,0,1.274536400171559E-3,0,0,0,9.804145430795436E-3,0,0,0,0,0,3.0258540268216956E-3,0,0,1.1714854201720875E-4,1.7091262029149173E-4,1.9834656837303143E-3,0,1.6379304192731248E-2,3.4100769789025647E-6,0,0,1.274536400171559E-3,0,0,0,9.804145430795436E-3,0,0,0,0,0,3.0258540268216956E-3,0,0,1.1714854201720875E-4,1.7747471042484745E-4,2.0596196890393316E-3,0,1.6462188876248982E-2,3.4407293562410153E-6,5.1527379773535099E-4,0,3.8151122911802005E-3,0,0,0,2.9347075322847672E-2,0,0,1.22883191294322E-4,0,0,9.0573897202862758E-3,0,0,3.506646357715116E-4,1.3392629408530505E-4,1.554234017443126E-3,0,4.4900000000000002E-2]
["National","Vote 12: Public Service Commission",15,7.904238753706671E-7,0,0,1.2890899458303756E-3,0,0,0,1.0277215111969447E-2,0,0,0,0,0,2.5124636742701123E-3,0,0,2.7026594021724372E-5,3.6672074981401808E-5,2.3572853875867108E-3,0,1.6500543212535138E-2,7.5988477109498219E-7,0,0,1.2890899458303756E-3,0,0,0,1.0277215111969447E-2,0,0,0,0,0,2.5124636742701123E-3,0,0,2.7026594021724372E-5,3.5615421973463113E-5,2.2893636052325177E-3,0,1.6431534238068736E-2,7.9940596486351563E-7,0,0,1.2890899458303756E-3,0,0,0,1.0277215111969447E-2,0,0,0,0,0,2.5124636742701123E-3,0,0,2.7026594021724372E-5,3.6982855277854371E-5,2.3772623823967677E-3,0,1.6520839969731145E-2,8.065916364577945E-7,0,0,3.8586759045189248E-3,0,0,0,3.0763130568495216E-2,0,0,8.5400386103129454E-4,0,0,7.5206412649818696E-3,0,0,8.0899604771694962E-5,2.7908070621439687E-5,1.7939341339431073E-3,0,4.4900000000000009E-2]
["National","Vote 12: Public Service Commission",16,7.3711935666183091E-7,0,0,1.2615972400397959E-3,0,0,0,9.7046017823434992E-3,0,0,0,0,0,3.5726182889080655E-3,0,0,0,0,1.5226866814266808E-3,0,1.6062241112074702E-2,7.08639745154442E-7,0,0,1.2615972400397959E-3,0,0,0,9.7046017823434992E-3,0,0,0,0,0,3.5726182889080655E-3,0,0,0,0,1.4788126584025223E-3,0,1.6018338609439037E-2,7.4549571298753359E-7,0,0,1.2615972400397959E-3,0,0,0,9.7046017823434992E-3,0,0,0,0,0,3.5726182889080655E-3,0,0,0,0,1.535590805845551E-3,0,1.6075153612849898E-2,7.521967980480957E-7,2.2093094525526928E-4,0,3.7763810718524564E-3,0,0,0,2.9049108001814875E-2,0,0,0,0,0,1.069403741146481E-2,0,0,0,0,1.1587903728145421E-3,0,4.4900000000000002E-2]
["National","Vote 12: Public Service Commission","Other",1.0069609762537324E-5,1.9963337035580771E-4,4.1924247108642166E-6,9.8494107645525857E-5,1.6656542238690527E-6,0,4.3473838617999853E-3,8.4237776430150374E-3,0,1.1275236626835206E-2,2.508191485474841E-4,3.8393684450522893E-8,3.7862188185567346E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6263934751782442E-7,6.1980501396898365E-5,0,2.9439800094383618E-2,9.6805566580756547E-6,1.9775667592238064E-4,4.0304446652171904E-6,9.8494107645525857E-5,1.601299401583203E-6,0,4.222120259002358E-3,8.4237776430150374E-3,0,1.0950356927417922E-2,3.5365499945195258E-4,3.7287425746016302E-8,3.6399330914761332E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.5507177309781933E-7,6.1980501396898365E-5,0,2.8943706159753634E-2,1.0184037146202521E-5,1.9587998148895352E-4,4.2400659007604016E-6,9.8494107645525857E-5,1.6845821127766556E-6,0,4.3842260979169339E-3,8.4237776430150374E-3,0,1.1370789479604997E-2,3.7204840367876813E-4,3.8719054657730713E-8,3.82924403240397E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6486510470017892E-7,6.1980501396898365E-5,0,2.9732879810971884E-2,1.027557905313468E-5,1.9916419674745095E-4,4.2781788526773493E-6,2.9482569555227411E-4,1.699724423902738E-6,0,3.308432803302023E-3,2.5215174411425016E-2,0,8.5806461787271329E-3,3.7539265899273462E-4,2.9218244607262341E-8,3.8636642034817589E-3,2.9215007511989581E-3,9.0163872537974375E-6,2.0975330817189785E-5,3.0312297556720337E-6,1.9987299497542912E-7,1.8552830084804913E-4,0,4.4993834721671372E-2]
["National","Vote 12: Public Service Commission","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 12: Public Service Commission","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 13: Public Works and Infrastructure",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 13: Public Works and Infrastructure",2,3.5502563416120189E-5,0,0,0,0,0,0,1.0940074876192392E-2,0,0,0,0,0,4.0478219771884743E-3,0,0,0,0,0,0,1.5023399416796987E-2,3.4130873465951911E-5,0,0,0,0,0,0,1.0940074876192392E-2,0,0,0,0,0,4.0478219771884743E-3,0,0,0,0,0,0,1.5022027726846819E-2,3.590600163675792E-5,0,0,0,0,0,0,1.0940074876192392E-2,0,0,0,0,0,4.0478219771884743E-3,0,0,0,0,0,0,1.5023802855017624E-2,3.6228752213268107E-5,0,0,0,0,0,0,3.274729079606923E-2,0,0,0,0,0,1.2116480451717499E-2,0,0,0,0,0,0,4.4899999999999995E-2]
["National","Vote 13: Public Works and Infrastructure",3,2.0339098359802734E-5,1.1890481793798327E-2,0,1.051663748783268E-3,0,0,0,8.4093895330239875E-3,0,0,2.0118463905479016E-3,0,0,1.2558135710433906E-4,1.4087214163780041E-3,0,1.3169190570771024E-4,0,6.6651267938458382E-4,2.8666814164283306E-4,2.571622792308792E-2,1.9553269559537629E-5,1.1778702881518202E-2,0,1.051663748783268E-3,0,0,0,8.4093895330239875E-3,0,0,2.8367034106725414E-3,0,0,1.2558135710433906E-4,1.4087214163780041E-3,0,1.3169190570771024E-4,0,6.6651267938458382E-4,2.7559232707935997E-4,2.6428520202132173E-2,2.0570224477527767E-5,1.1666923969238076E-2,0,1.051663748783268E-3,0,0,0,8.4093895330239875E-3,0,0,2.9842388126460539E-3,0,0,1.2558135710433906E-4,1.4087214163780041E-3,0,1.3169190570771024E-4,0,6.6651267938458382E-4,2.8992573416150163E-4,2.6465293646743552E-2,2.0755125371707794E-5,1.1862537065728297E-2,0,3.1479801546912493E-3,0,0,0,2.5172106002185141E-2,0,0,3.0110634311866931E-3,0,0,3.75906862265655E-4,4.2167727730248262E-3,0,3.9419777108507941E-4,0,1.9950946202911875E-3,1.9480403261637979E-4,5.0196413805829836E-2]
["National","Vote 13: Public Works and Infrastructure",4,1.7415726798425932E-5,6.7213719161201045E-3,0,6.8632107617619712E-4,0,0,0,9.8383944951154628E-3,0,0,1.2289968853016722E-3,0,0,1.6392632931905913E-3,4.2837512123714141E-4,0,4.5386917314970947E-5,0,4.385080523869375E-4,3.4784865081177155E-4,2.1044033483641505E-2,1.6742846444850385E-5,6.6581862811859556E-3,0,6.8632107617619712E-4,0,0,0,9.8383944951154628E-3,0,0,1.732885608275358E-3,0,0,1.6392632931905913E-3,4.2837512123714141E-4,0,4.5386917314970947E-5,0,4.385080523869375E-4,3.3440904384858945E-4,2.1484063691327465E-2,1.7613632784771683E-5,6.5950006462518066E-3,0,6.8632107617619712E-4,0,0,0,9.8383944951154628E-3,0,0,1.8230120465308139E-3,0,0,1.6392632931905913E-3,4.2837512123714141E-4,0,4.5386917314970947E-5,0,4.385080523869375E-4,3.5180147638917805E-4,2.1511875280988694E-2,1.7771957573848285E-5,6.7055755073865677E-3,0,2.0543877546874167E-3,0,0,0,2.9449594188712288E-2,0,0,1.8393986716681698E-3,0,0,4.9068614576171701E-3,1.2822695295698434E-3,0,1.3585817249614637E-4,0,1.3126007701448996E-3,2.3637896952890844E-4,4.7704318009856347E-2]
["National","Vote 13: Public Works and Infrastructure",5,1.6255952440179899E-5,9.6379951167834144E-3,0,1.2538289673219628E-3,0,0,0,9.8766249116895456E-3,0,0,1.6923456677464903E-3,0,0,9.4288360110909085E-5,1.6895936606052767E-4,0,1.9388470086258633E-4,0,7.9496971787323598E-4,1.240380626575951E-4,2.3729152760888852E-2,1.5627881550445677E-5,9.5473911673894449E-3,0,1.2538289673219628E-3,0,0,0,9.8766249116895456E-3,0,0,2.3862073915225514E-3,0,0,9.4288360110909085E-5,1.6895936606052767E-4,0,1.9388470086258633E-4,0,7.9496971787323598E-4,1.1924568296400622E-4,2.433178246438121E-2,1.6440679172454671E-5,9.4567872179954753E-3,0,1.2538289673219628E-3,0,0,0,9.8766249116895456E-3,0,0,2.5103127404906269E-3,0,0,9.4288360110909085E-5,1.6895936606052767E-4,0,1.9388470086258633E-4,0,7.9496971787323598E-4,1.2544758609688597E-4,2.4366096661577324E-2,1.6588460558274492E-5,9.6153441294349225E-3,0,3.7531280421837423E-3,0,0,0,2.956403056899071E-2,0,0,2.5328773493939138E-3,0,0,2.8223649126532123E-4,5.0575170240784622E-4,7.3694627199492527E-5,5.8036153791534177E-4,0,2.3796093555005535E-3,8.4289501669593053E-5,4.9303622264850105E-2]
["National","Vote 13: Public Works and Infrastructure",6,1.2992205436196441E-5,6.8629774262726198E-3,0,1.2481856604764827E-3,0,0,0,9.5055678077527652E-3,0,0,1.2549549098025523E-3,0,0,0,1.1531011104685652E-3,0,1.6198548405397143E-4,1.0191208996660552E-4,8.536772976820259E-4,6.1592863836974581E-4,2.1155353991911784E-2,1.2490233862525215E-5,6.7984605997036644E-3,0,1.2481856604764827E-3,0,0,0,9.5055678077527652E-3,0,0,1.7694864228215987E-3,0,0,0,1.1531011104685652E-3,0,1.6198548405397143E-4,9.8975639916720274E-5,8.536772976820259E-4,5.9213139552364202E-4,2.1601930256738316E-2,1.3139844134335037E-5,6.7339437731347082E-3,0,1.2481856604764827E-3,0,0,0,9.5055678077527652E-3,0,0,1.8615164495404525E-3,0,0,0,1.1531011104685652E-3,0,1.6198548405397143E-4,1.0277575174598353E-4,8.536772976820259E-4,6.2292782744212925E-4,2.163389317898929E-2,1.3257955092845915E-5,6.8468482196303816E-3,0,3.7362357436929385E-3,0,0,0,2.8453332971206613E-2,0,0,1.8782491816711534E-3,0,0,0,3.4516159906692388E-3,0,4.8487654893488786E-4,7.7556827788145566E-5,2.555340711061531E-3,4.1855150652853187E-4,4.7497314149747734E-2]
["National","Vote 13: Public Works and Infrastructure",7,1.1208133729567234E-5,6.1213769689634897E-3,0,1.3184010933542079E-3,0,0,0,1.0489162167287907E-2,0,2.3946421282607214E-4,1.1026656100154631E-3,0,0,1.8325867400041776E-4,2.3582925223489837E-4,0,2.0148311110923997E-4,0,8.4183653483170756E-4,1.027284474130368E-4,2.074468575835297E-2,1.0775092199106681E-5,6.0638317095607786E-3,0,1.3184010933542079E-3,0,0,0,1.0489162167287907E-2,0,2.3256439652430394E-4,1.5547585101218031E-3,0,0,1.8325867400041776E-4,2.3582925223489837E-4,0,2.0148311110923997E-4,0,8.4183653483170756E-4,9.8759393762987651E-5,2.1131900541224373E-2,1.1335498885585043E-5,6.0062864501580658E-3,0,1.3184010933542079E-3,0,0,0,1.0489162167287907E-2,0,2.414935705618863E-4,1.6356206548562705E-3,0,0,1.8325867400041776E-4,2.3582925223489837E-4,0,2.0148311110923997E-4,0,8.4183653483170756E-4,1.0389581613363949E-4,2.1164707007280185E-2,1.1437391010399292E-5,6.1069906541128122E-3,0,3.9464139394402627E-3,0,0,0,3.1397558754081803E-2,0,1.8223632467611256E-4,1.6503228629898101E-3,0,0,5.4855429750791721E-4,7.059155616897959E-4,0,6.0310611258699177E-4,0,2.5198973609295784E-3,6.9808649492040926E-5,4.7672433259025482E-2]
["National","Vote 13: Public Works and Infrastructure",8,9.3246472891206467E-6,5.0493779369514078E-3,0,1.3856973707368355E-3,0,0,0,1.0658929497326733E-2,0,5.9183816593488499E-4,9.7834394918929575E-4,0,0,0,2.8105715756865206E-4,0,2.231965382752664E-4,3.121687193262088E-5,8.7371025837789567E-4,7.5453323384650571E-5,2.0082692393582711E-2,8.9643768256773487E-6,5.0019102242656139E-3,0,1.3856973707368355E-3,0,0,0,1.0658929497326733E-2,0,5.7478520183167645E-4,1.379464968356907E-3,0,0,0,2.8105715756865206E-4,0,2.231965382752664E-4,3.0317402741341973E-5,8.7371025837789567E-4,7.2538081344789075E-5,2.0418032996306602E-2,9.4306091901333828E-6,4.9544425115798183E-3,0,1.3856973707368355E-3,0,0,0,1.0658929497326733E-2,0,5.9685374361229929E-4,1.4512101912974554E-3,0,0,0,2.8105715756865206E-4,0,2.231965382752664E-4,3.1481421694761737E-5,8.7371025837789567E-4,7.6310747514021595E-5,2.0466009299659846E-2,9.5153787109435706E-6,5.03751100877996E-3,0,4.1478541297389282E-3,0,0,0,3.1905728961998024E-2,0,4.5039887543180237E-4,1.464254777286646E-3,0,0,0,8.4129775832216523E-4,3.266381058170621E-5,6.6810163790396418E-4,2.3756568640248774E-5,2.6153060400778347E-3,5.1273962936387557E-5,4.7196388947472218E-2]
["National","Vote 13: Public Works and Infrastructure",9,7.9602945647865912E-6,4.0952330185974372E-3,0,1.2217365382024756E-3,0,0,0,1.0758365579060796E-2,0,4.5542164340002229E-4,6.4539477743235599E-4,0,0,5.0333239430962206E-4,1.9880760685303964E-4,0,1.8449996553916229E-4,0,8.8150118392603968E-4,2.6024969104450243E-4,1.8952253001885737E-2,7.6527377293289287E-6,4.0567349408667918E-3,0,1.2217365382024756E-3,0,0,0,1.0758365579060796E-2,0,4.422993248613776E-4,9.1000663617962188E-4,0,0,5.0333239430962206E-4,1.9880760685303964E-4,0,1.8449996553916229E-4,0,8.8150118392603968E-4,2.5019458934505575E-4,1.9164936907528258E-2,8.0507524575682582E-6,4.0182368631361456E-3,0,1.2217365382024756E-3,0,0,0,1.0758365579060796E-2,0,4.5928114885256485E-4,9.5733558652466133E-4,0,0,5.0333239430962206E-4,1.9880760685303964E-4,0,1.8449996553916229E-4,0,8.8150118392603968E-4,2.6320707389728088E-4,1.9191147618862078E-2,8.1231187717935917E-6,4.0856084991647765E-3,0,3.6570647043527443E-3,0,0,0,3.2203374299988652E-2,0,3.4658358963832208E-4,9.6594085022375954E-4,0,0,1.506641633633469E-3,5.9509743651343211E-4,0,5.522698968472258E-4,0,2.6386268772186122E-3,1.7685149459615055E-4,4.655933090635278E-2]
["National","Vote 13: Public Works and Infrastructure",10,6.6113520826492376E-6,4.1708920576993451E-3,0,1.4453169811296134E-3,0,9.1025462530780376E-6,0,1.1088842096539816E-2,9.4739384191932651E-5,3.3768610524443081E-4,7.1978512353831458E-4,0,0,0,9.0235481233467266E-5,0,1.6559032760306283E-4,6.0726945582933197E-5,9.2917682777763765E-4,1.2731294666594361E-4,1.9118705228876282E-2,6.3559134794559713E-6,4.1316827316575178E-3,0,1.4453169811296134E-3,0,8.7508569660272943E-6,0,1.1088842096539816E-2,9.2009605325385431E-5,3.2795616661874383E-4,1.0148970241890235E-3,0,0,0,9.0235481233467266E-5,0,1.6559032760306283E-4,5.8977186133933422E-5,9.2917682777763765E-4,1.2239403736294123E-4,1.9359791198653682E-2,6.6864810835884333E-6,4.0924734056156905E-3,0,1.4453169811296134E-3,0,9.2059842786811961E-6,0,1.1088842096539816E-2,9.5542260329152415E-5,3.4054785189904465E-4,1.0676812665818332E-3,0,0,0,9.0235481233467266E-5,0,1.6559032760306283E-4,6.1241580714991954E-5,9.2917682777763765E-4,1.2875968469623842E-4,1.939254054478658E-2,6.7465842843397907E-6,4.1610897261888883E-3,0,4.3263154968479767E-3,0,9.288734699163725E-6,0,3.3192600675642524E-2,7.2098277122335184E-5,2.5698484958432111E-4,1.0772784015623442E-3,0,0,0,2.7010487382551202E-4,3.482435391503615E-5,4.9566704729183471E-4,4.6214234858876286E-5,2.7813359711477289E-3,8.6514934211629868E-5,4.673054922697089E-2]
["National","Vote 13: Public Works and Infrastructure",11,5.8887579155970966E-6,0,0,1.2492108241915318E-3,0,0,0,1.0478795701614948E-2,0,3.8491570679253487E-4,0,0,0,1.7292810386996382E-3,5.0556266712916897E-5,0,1.2833987258605248E-4,0,2.4191816753805014E-3,0,1.6446169843893722E-2,5.6612377234035721E-6,0,0,1.2492108241915318E-3,0,0,0,1.0478795701614948E-2,0,3.7382491524088555E-4,0,0,0,1.7292810386996382E-3,5.0556266712916897E-5,0,1.2833987258605248E-4,0,2.3494764406661478E-3,0,1.6365146297435525E-2,5.9556756191834269E-6,0,0,1.2492108241915318E-3,0,0,0,1.0478795701614948E-2,0,3.8817770430772582E-4,0,0,0,1.7292810386996382E-3,5.0556266712916897E-5,0,1.2833987258605248E-4,0,2.4396832150023699E-3,0,1.6470000298734366E-2,6.0092097820524924E-6,6.0209379807471227E-4,0,3.739304400413319E-3,0,0,0,3.1366528466834076E-2,0,2.9292737686414943E-4,1.2303654214192209E-3,0,0,5.1763145758409171E-3,1.5133175836066459E-4,1.0992271575950102E-4,3.8416401860758378E-4,0,1.8410382580438054E-3,0,4.4900000000000002E-2]
["National","Vote 13: Public Works and Infrastructure",12,4.6878210004933545E-6,0,0,1.3454062229573229E-3,0,0,0,1.056325226341983E-2,0,1.0468516304133826E-4,0,0,0,1.6765027259047739E-3,2.3119704530333233E-5,0,1.5214168169317967E-4,1.5592401775411422E-5,2.6493628402089932E-3,0,1.6534750824531673E-2,4.5067006436561112E-6,0,0,1.3454062229573229E-3,0,0,0,1.056325226341983E-2,0,1.0166881088590987E-4,0,0,0,1.6765027259047739E-3,2.3119704530333233E-5,0,1.5214168169317967E-4,1.5143129181882617E-5,2.5730252668470393E-3,0,1.6454766506063926E-2,4.7410916936807795E-6,0,0,1.3454062229573229E-3,0,0,0,1.056325226341983E-2,0,1.0557232543999368E-4,0,0,0,1.6765027259047739E-3,2.3119704530333233E-5,0,1.5214168169317967E-4,1.5724540773508127E-5,2.6718150676683919E-3,0,1.6558275624081013E-2,4.7837082482307198E-6,5.2090204354369334E-4,0,4.027249294052254E-3,0,0,0,3.1619335108503364E-2,0,7.9667183399255738E-5,1.0684168054323458E-3,0,0,5.018331492874957E-3,6.9204982227464142E-5,8.6225066338096151E-6,4.5541076720158455E-4,1.1866082029084286E-5,2.0162100258539631E-3,0,4.4900000000000002E-2]
["National","Vote 13: Public Works and Infrastructure",13,3.9745433637462806E-6,0,0,1.1802656469594071E-3,0,0,0,9.6399018911447459E-3,0,4.401911452581912E-4,0,0,0,2.7680206251675119E-3,0,0,0,9.0074472460395844E-6,2.1177222525757496E-3,0,1.615908355171539E-2,3.8209814610560837E-6,0,0,1.1802656469594071E-3,0,0,0,9.6399018911447459E-3,0,4.2750767158126026E-4,0,0,0,2.7680206251675119E-3,0,0,0,8.7479106304757322E-6,2.0567031368235672E-3,0,1.6084967863768024E-2,4.019708629243398E-6,0,0,1.1802656469594071E-3,0,0,0,9.6399018911447459E-3,0,4.4392157869258268E-4,0,0,0,2.7680206251675119E-3,0,0,0,9.0837815447348359E-6,2.1356690513263917E-3,0,1.6180882283464617E-2,4.0558408416410917E-6,4.3545811813645245E-4,0,3.532928503231825E-3,0,0,0,2.8855439660826609E-2,0,3.3499292240835233E-4,1.8330392020565573E-3,0,0,8.2856084046680871E-3,0,0,0,6.8548200228335151E-6,1.611622527807647E-3,0,4.4900000000000009E-2]
["National","Vote 13: Public Works and Infrastructure",14,3.3413948206123127E-6,0,0,1.2500655327607338E-3,0,0,0,9.5965950838673274E-3,0,8.0846625832984122E-4,0,0,0,2.3243533481921569E-3,0,0,0,4.0588502797475548E-5,2.2909275085654483E-3,0,1.6314337629333594E-2,3.2122954752704732E-6,0,0,1.2500655327607338E-3,0,0,0,9.5965950838673274E-3,0,7.8517146783559154E-4,0,0,0,2.3243533481921569E-3,0,0,0,3.9419003564327947E-5,2.2249177328949187E-3,0,1.6223734464590328E-2,3.3793652163010891E-6,0,0,1.2500655327607338E-3,0,0,0,9.5965950838673274E-3,0,8.1531766729873816E-4,0,0,0,2.3243533481921569E-3,0,0,0,4.0932473160166023E-5,2.3103421484685456E-3,0,1.6340985618963969E-2,3.4097415328521105E-6,3.5094299762125864E-4,0,3.7418628280637971E-3,0,0,0,2.8725807951042868E-2,0,6.1525652540694701E-4,2.7308323988760445E-3,0,0,6.9575643555885242E-3,0,0,0,3.0888538569604278E-5,1.7434346632981127E-3,0,4.4900000000000009E-2]
["National","Vote 13: Public Works and Infrastructure",15,2.9598369474088525E-6,0,0,1.2332825643706128E-3,0,0,0,9.4868051899685921E-3,0,0,0,0,0,2.4208291131988103E-3,0,0,0,0,2.1509924429383262E-3,0,1.5294869147423749E-2,2.8454796108044196E-6,0,0,1.2332825643706128E-3,0,0,0,9.4868051899685921E-3,0,0,0,0,0,2.4208291131988103E-3,0,0,0,0,2.0890146945824763E-3,0,1.5232777041731297E-2,2.9934714581748621E-6,0,0,1.2332825643706128E-3,0,0,0,9.4868051899685921E-3,0,0,0,0,0,2.4208291131988103E-3,0,0,0,0,2.1692211924547529E-3,0,1.5313131531450943E-2,3.0203790667876703E-6,1.4958067759329415E-4,0,3.6916258093493679E-3,0,0,0,2.8397170201972657E-2,0,0,3.7753127466010252E-3,0,0,7.2463484788417732E-3,0,0,0,0,1.6369417065750993E-3,0,4.4900000000000002E-2]
["National","Vote 13: Public Works and Infrastructure",16,1.4328912622915809E-6,0,0,1.1482971325622634E-3,0,0,0,9.8118483003850759E-3,0,0,0,0,0,3.7554888324184996E-3,0,0,0,0,1.1165838459744714E-3,0,1.5833651002602603E-2,1.3775295544303152E-6,0,0,1.1482971325622634E-3,0,0,0,9.8118483003850759E-3,0,0,0,0,0,3.7554888324184996E-3,0,0,0,0,1.0844110910904613E-3,0,1.5801422886010733E-2,1.4491741175448942E-6,0,0,1.1482971325622634E-3,0,0,0,9.8118483003850759E-3,0,0,0,0,0,3.7554888324184996E-3,0,0,0,0,1.1260464209403569E-3,0,1.584312986042374E-2,1.4622004017475451E-6,0,0,3.4372360834697088E-3,0,0,0,2.9370132579152667E-2,0,0,0,0,0,1.1241429905039377E-2,0,0,0,0,8.4973923193650469E-4,0,4.4900000000000002E-2]
["National","Vote 13: Public Works and Infrastructure","Other",2.7541402157636696E-6,0,0,0,0,0,3.6814243697893489E-2,4.3712499810472571E-3,0,0,0,0,3.7202223666674156E-3,0,0,0,0,0,0,0,4.4908470185823925E-2,2.6477302528818914E-6,0,0,0,0,0,3.5753494303208427E-2,4.3712499810472571E-3,0,0,0,0,3.5764865025007201E-3,0,0,0,0,0,0,0,4.3703878517009284E-2,2.7854372636700753E-6,0,0,0,0,0,3.7126228813977334E-2,4.3712499810472571E-3,0,0,0,0,3.7624976208340908E-3,0,0,0,0,0,0,0,4.5262761853122349E-2,2.8104749019951997E-6,0,0,0,0,0,2.8016263424329117E-2,1.3084608276601456E-2,0,0,0,0,3.7963178241674314E-3,0,0,0,0,0,0,0,4.4899999999999995E-2]
["National","Vote 13: Public Works and Infrastructure","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 13: Public Works and Infrastructure","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 14: Statistics South Africa",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 14: Statistics South Africa",2,2.6418538762361184E-5,1.1169901637543981E-2,0,1.168237051270741E-3,0,0,0,9.3910067996002978E-3,0,1.3968026039812105E-4,2.7798286684412414E-3,4.0763847970327161E-6,0,1.5020618540555512E-4,0,0,1.0889211237725532E-4,0,7.4464593740139842E-4,9.592039082701866E-5,2.5682893575997987E-2,2.5397822491997227E-5,1.1064896686779761E-2,0,1.168237051270741E-3,0,0,0,9.3910067996002978E-3,0,1.3565557492902264E-4,3.9195584225021505E-3,3.9589296418639767E-6,0,1.5020618540555512E-4,0,0,1.0889211237725532E-4,0,7.4464593740139842E-4,9.2214375726883845E-5,2.671245552240005E-2,2.6718749430115287E-5,1.0959891736015538E-2,0,1.168237051270741E-3,0,0,0,9.3910067996002978E-3,0,1.4086399141844411E-4,4.1234125248545079E-3,4.110930430905875E-6,0,1.5020618540555512E-4,0,0,1.0889211237725532E-4,0,7.4464593740139842E-4,9.7010395268234791E-5,2.6817986018204763E-2,2.6958917964318574E-5,1.1143650399852927E-2,0,3.4969229068037518E-3,0,0,0,2.8110413686803559E-2,0,1.0629904562501077E-4,4.160476907100392E-3,3.1021979218096437E-6,0,4.4961718164729505E-4,0,0,3.2595038971591761E-4,0,2.2289735059548531E-3,6.5182265584724054E-5,5.0052365139389834E-2]
["National","Vote 14: Statistics South Africa",3,2.0143762390192088E-5,9.9037756961624715E-3,5.515436476644965E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.3608262892447076E-4,2.2864198859033525E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2269764214542695E-4,8.0342497061069876E-4,0,2.5028025957137136E-2,1.9365480661480122E-5,9.8106732219329779E-3,5.3023400673200458E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.1487346843003693E-4,3.223852039123727E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.1628093042259263E-4,8.0342497061069876E-4,0,2.5843949351217942E-2,2.0372668780989725E-5,9.7175707477034825E-3,5.5781118911522938E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.4232061730518666E-4,3.3915228307566394E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2458491029920177E-4,8.0342497061069876E-4,0,2.5955278743210863E-2,2.0555793893627838E-5,9.8805000776050981E-3,5.6282522227581582E-8,3.6872450307465442E-3,0,0,0,2.8702981467843596E-2,0,5.6017135658828379E-4,3.4220084292353511E-3,0,0,3.8970518439963891E-4,2.2801461447784151E-4,4.8605375967878642E-6,8.4629510995397924E-5,1.694766802089775E-4,2.4049187453613584E-3,0,4.9555123711474733E-2]
["National","Vote 14: Statistics South Africa",4,1.9098649781938002E-5,9.8727776953507883E-3,0,1.2785852986603441E-3,0,0,0,9.8322062789878636E-3,0,2.2274160392104158E-4,2.0896145607819955E-3,0,0,0,6.5997672507531798E-5,0,1.237973308599885E-4,0,8.1400219665260455E-4,1.092849498272654E-4,2.4318821287504091E-2,1.8360747403999487E-5,9.7799666241841551E-3,0,1.2785852986603441E-3,0,0,0,9.8322062789878636E-3,0,2.1632362550297766E-4,2.9463565307026136E-3,0,0,0,6.5997672507531798E-5,0,1.237973308599885E-4,0,8.1400219665260455E-4,1.0506257676575742E-4,2.5075596305462074E-2,1.9315679893096389E-5,9.6871555530175183E-3,0,1.2785852986603441E-3,0,0,0,9.8322062789878636E-3,0,2.2462924463223684E-4,3.0995949318266265E-3,0,0,0,6.5997672507531798E-5,0,1.237973308599885E-4,0,8.1400219665260455E-4,1.1052682425712069E-4,2.5145284187037809E-2,1.9489303982023099E-5,9.8495749275591318E-3,0,3.8272319939899636E-3,0,0,0,2.9431070795103674E-2,0,1.6951013586533506E-4,3.1274564593037199E-3,0,0,0,1.9755303303921188E-4,0,3.7056667704089895E-4,0,2.4365799086467966E-3,7.4264090905346272E-5,4.942903323453076E-2]
["National","Vote 14: Statistics South Africa",5,1.5985313776782132E-5,9.2358925145841313E-3,0,1.2631493749006685E-3,0,0,0,9.7270156725898366E-3,0,7.9931074234564027E-4,1.7336420395778049E-3,0,0,3.9108065677342917E-6,2.659908233400169E-4,0,1.2458667079418202E-4,6.2606026720300983E-5,8.1008843184881543E-4,2.519971743213345E-4,2.4042178417045913E-2,1.5367699380861005E-5,9.1490686131544333E-3,0,1.2631493749006685E-3,0,0,0,9.7270156725898366E-3,0,7.7627975485432515E-4,2.444435275804705E-3,0,0,3.9108065677342917E-6,2.659908233400169E-4,0,1.2458667079418202E-4,6.0802124255478748E-5,8.1008843184881543E-4,2.4226091985891932E-4,2.464069524749106E-2,1.6166965069700112E-5,9.0622447117247335E-3,0,1.2631493749006685E-3,0,0,0,9.7270156725898366E-3,0,8.0608456219602703E-4,2.571569025373744E-3,0,0,3.9108065677342917E-6,2.659908233400169E-4,0,1.2458667079418202E-4,6.3136586268778113E-5,8.1008843184881543E-4,2.5486077857498604E-4,2.4713943630674241E-2,1.6312286104034495E-5,9.2141865392267076E-3,0,3.7810271288693351E-3,0,0,0,2.9116200246618915E-2,0,6.082890225647331E-4,2.5946842525681147E-3,0,0,1.1706347659417981E-5,7.9619919786445067E-4,0,3.7292943457725155E-4,4.7644247453246004E-5,2.4248647060007879E-3,1.7124353436836142E-4,4.8984043409506989E-2]
["National","Vote 14: Statistics South Africa",6,1.3684151539278074E-5,7.4553822125439225E-3,0,1.307480732280064E-3,0,2.0829362445908353E-6,0,1.0482476384788181E-2,2.475612476473171E-5,4.5080395066561688E-5,1.4171396071130376E-3,0,0,1.6334631352106781E-4,5.0863343428434485E-6,0,1.084298414664868E-4,1.9611631582070554E-6,8.3446744915106007E-4,1.5372038271941195E-4,2.1861373645980033E-2,1.3155445684351421E-5,7.3852963633073178E-3,0,1.307480732280064E-3,0,2.002459162413462E-6,0,1.0482476384788181E-2,2.4042812695239441E-5,4.3781468429050587E-5,1.9981668460293828E-3,0,0,1.6334631352106781E-4,5.0863343428434485E-6,0,1.084298414664868E-4,1.904655067207869E-6,8.3446744915106007E-4,1.4778118611434376E-4,2.236963710592467E-2,1.3839653261315325E-5,7.3152105140707113E-3,0,1.307480732280064E-3,0,2.1066059746430036E-6,0,1.0482476384788181E-2,2.4965922432229439E-5,4.5462432312888483E-5,2.1020904172176723E-3,0,0,1.6334631352106781E-4,5.0863343428434485E-6,0,1.084298414664868E-4,1.9777831849715221E-6,8.3446744915106007E-4,1.5546720525031434E-4,2.2406940384004134E-2,1.3964054638945126E-5,7.437860750234772E-3,0,3.9137256586249921E-3,0,2.1255417586847388E-6,0,3.1377545978465961E-2,1.883983054129583E-5,3.4306944720146099E-5,2.1209856119791797E-3,0,0,4.8894996513972966E-4,1.5225094132911392E-5,0,3.2456665878968387E-4,1.4924784034490984E-6,2.4978392311255067E-3,1.0445998734796403E-4,4.8247427798555252E-2]
["National","Vote 14: Statistics South Africa",7,1.1450386186264115E-5,6.5008481755374388E-3,0,1.3955552892650942E-3,0,0,0,1.0722104452652441E-2,0,2.036152789051424E-5,1.2317205219497076E-3,0,0,0,1.6621447690323021E-5,0,1.3196734448971107E-4,4.1607296734516573E-5,8.9699035077601594E-4,1.6245415124067772E-4,2.0969226793172029E-2,1.100798490179482E-5,6.4397356192456654E-3,0,1.3955552892650942E-3,0,0,0,1.0722104452652441E-2,0,1.9774839798753661E-5,1.7367259359490877E-3,0,0,0,1.6621447690323021E-5,0,1.3196734448971107E-4,4.040844242182711E-5,8.9699035077601594E-4,1.5617751357910607E-4,2.1410891707190714E-2,1.1580504211108025E-5,6.3786230629538912E-3,0,1.3955552892650942E-3,0,0,0,1.0722104452652441E-2,0,2.0534083211620293E-5,1.827052107558733E-3,0,0,0,1.6621447690323021E-5,0,1.3196734448971107E-4,4.1959900944131124E-5,8.9699035077601594E-4,1.6430022114113997E-4,2.144298854375307E-2,1.1684598630983155E-5,6.4855700364644959E-3,0,4.1773621658668493E-3,0,0,0,3.2094832661606315E-2,0,1.5495467835323551E-5,1.8434750478513958E-3,0,0,0,4.9753533419700245E-5,0,3.9502225117253516E-4,3.1663858023386348E-5,2.684991116656208E-3,1.1039498004764238E-4,4.7789850737527194E-2]
["National","Vote 14: Statistics South Africa",8,9.5183775185970475E-6,5.4261415118554666E-3,0,1.4058245813318264E-3,0,0,0,1.0949778587272432E-2,0,1.3619118305529008E-4,1.0081644171601452E-3,1.629317889015602E-5,0,5.022425175878778E-5,1.2492193081356001E-5,0,1.3343895153029506E-4,4.2393048684561494E-5,8.9945870260289254E-4,1.0407861013890925E-4,2.0089918984741807E-2,9.1506220235603437E-6,5.3751319559273304E-3,0,1.4058245813318264E-3,0,0,0,1.0949778587272432E-2,0,1.322670303231885E-4,1.4215118281958046E-3,1.5823714413659999E-5,0,5.022425175878778E-5,1.2492193081356001E-5,0,1.3343895153029506E-4,4.1171554061447007E-5,8.9945870260289254E-4,1.0005739111081503E-4,2.0446273972522574E-2,9.6265408994901969E-6,5.3241223999991941E-3,0,1.4058245813318264E-3,0,0,0,1.0949778587272432E-2,0,1.3734534562355525E-4,1.4954438854542153E-3,1.6431256677360734E-5,0,5.022425175878778E-5,1.2492193081356001E-5,0,1.3343895153029506E-4,4.2752311809006932E-5,8.9945870260289254E-4,1.0526132161776049E-4,2.0476939008040412E-2,9.7130716042047161E-6,5.413389122873433E-3,0,4.2081015801199344E-3,0,0,0,3.2776337237902152E-2,0,1.0364379863021229E-4,1.5088860776830174E-3,1.2399385290983142E-5,0,1.5033792693130478E-4,3.7393297956858967E-5,0,3.9942726158068322E-4,3.2261828575200193E-5,2.6923797164579918E-3,7.0726146435304258E-5,4.7344270305605972E-2]
["National","Vote 14: Statistics South Africa",9,7.9996410491656743E-6,4.6406973339437989E-3,0,1.4284053207952304E-3,0,0,0,1.1091839491928657E-2,0,3.9006006437581877E-4,8.4850585329744165E-4,0,0,3.8981092738116602E-5,1.452647663648735E-5,0,1.4974994624351385E-4,2.7153472649499453E-5,9.1198590180213929E-4,3.9530188708408867E-5,1.9549904595459869E-2,7.6905640086297279E-6,4.5970715070677119E-3,0,1.4284053207952304E-3,0,0,0,1.1091839491928657E-2,0,3.7882104557176977E-4,1.1963932531493927E-3,0,0,3.8981092738116602E-5,1.452647663648735E-5,0,1.4974994624351385E-4,2.6371084454513877E-5,9.1198590180213929E-4,3.8002885962856701E-5,1.9841835684396167E-2,8.0905460610880118E-6,4.5534456801916241E-3,0,1.4284053207952304E-3,0,0,0,1.1091839491928657E-2,0,3.9336565814171556E-4,1.2586170157245385E-3,0,0,3.8981092738116602E-5,1.452647663648735E-5,0,1.4974994624351385E-4,2.7383586824495215E-5,9.1198590180213929E-4,3.9979395398277147E-5,1.9876390717087609E-2,8.1632700706258814E-6,4.629790877224778E-3,0,4.2756932602470571E-3,0,0,0,3.3201572879173115E-2,0,2.968423201775299E-4,1.2699304271018377E-3,0,0,1.1668340426276237E-4,4.348258673188547E-5,0,4.4825150575558481E-4,2.0664252914619078E-5,2.7298777993944039E-3,2.6862560054123301E-5,4.7040952583054192E-2]
["National","Vote 14: Statistics South Africa",10,6.7435547281947475E-6,3.8348119808176684E-3,0,1.4708303259900869E-3,0,0,0,1.1304059109923614E-2,0,9.461839602170914E-5,7.3241010437581199E-4,0,0,0,1.6808734617269856E-5,0,1.3638119950151579E-4,7.4667947121323747E-5,9.7132662444222894E-4,3.8470099313920568E-5,1.8642657977539424E-2,6.4830082955144952E-6,3.7987620444527551E-3,0,1.4708303259900869E-3,0,0,0,1.1304059109923614E-2,0,9.1892103254981937E-5,1.0326982471698949E-3,0,0,0,1.6808734617269856E-5,0,1.3638119950151579E-4,7.2516497797488988E-5,9.7132662444222894E-4,3.6983754567700906E-5,1.8901757895445348E-2,6.8201860319242334E-6,3.7627121080878413E-3,0,1.4708303259900869E-3,0,0,0,1.1304059109923614E-2,0,9.5420246835452446E-5,1.0864083214907878E-3,0,0,0,1.6808734617269856E-5,0,1.3638119950151579E-4,7.5300726334216311E-5,9.7132662444222894E-4,3.8907259533396936E-5,1.8926067583254942E-2,6.8814910749078225E-6,3.8257994967264403E-3,0,4.4026854424636603E-3,0,0,0,3.3836816935704686E-2,0,7.2006203074148156E-5,1.096173789549132E-3,0,0,0,5.0314145621027775E-5,0,4.0823439050787061E-4,5.6823573317753157E-5,2.9075043624970723E-3,2.6142181124686936E-5,4.6663239830536697E-2]
["National","Vote 14: Statistics South Africa",11,5.6244356901944156E-6,0,0,1.350372673347333E-3,0,0,0,1.0544553320439434E-2,0,1.816619010724544E-4,0,0,0,1.7697795736364647E-3,4.4174386164593203E-6,0,1.3680456455309991E-4,2.2737631757560422E-5,2.8772671996575437E-3,0,1.6893218738770543E-2,5.4071279476187221E-6,0,0,1.350372673347333E-3,0,0,0,1.0544553320439434E-2,0,1.7642757510934979E-4,0,0,0,1.7697795736364647E-3,4.4174386164593203E-6,0,1.3680456455309991E-4,2.2082479656071395E-5,2.7943628905148688E-3,0,1.68042076438207E-2,5.688349732128443E-6,0,0,1.350372673347333E-3,0,0,0,1.0544553320439434E-2,0,1.8320140870866164E-4,0,0,0,1.7697795736364647E-3,4.4174386164593203E-6,0,1.3680456455309991E-4,2.293032355211602E-5,2.9016508199936246E-3,0,1.6919398472579318E-2,5.7394809656756656E-6,6.3780025064361144E-4,0,4.0421155355530175E-3,0,0,0,3.1563362939182035E-2,0,1.3824778573141023E-4,5.8551645868706718E-4,0,0,5.2975401904184847E-3,1.3222866258601566E-5,0,4.0950166322894577E-4,1.7303723151092597E-5,2.1896491061800631E-3,0,4.4899999999999995E-2]
["National","Vote 14: Statistics South Africa",12,4.588476622113634E-6,0,0,1.3771925563624702E-3,0,1.1296236852144418E-6,0,1.0590929628439124E-2,2.8217308311648318E-5,4.248810883701334E-5,0,0,0,1.6759288420267054E-3,3.11756964626884E-6,0,1.1272559843815607E-4,5.7443937302978693E-5,2.9150513449691055E-3,0,1.6808812994640796E-2,4.411194570804698E-6,0,0,1.3771925563624702E-3,0,1.0859791337402474E-6,0,1.0590929628439124E-2,2.7404267224702521E-5,4.1263875192557025E-5,0,0,0,1.6759288420267054E-3,3.11756964626884E-6,0,1.1272559843815607E-4,5.5788773007808115E-5,2.8310583401140632E-3,0,1.6720906624156401E-2,4.6406184019103802E-6,0,0,1.3771925563624702E-3,0,1.1424603180009696E-6,0,1.0590929628439124E-2,2.8456438043102964E-5,4.2848177555971079E-5,0,0,0,1.6759288420267054E-3,3.11756964626884E-6,0,1.1272559843815607E-4,5.7930750330970034E-5,2.9397551699264705E-3,0,1.683466780948915E-2,4.6823318257477774E-6,6.2897935424956035E-4,0,4.1223963853783277E-3,0,1.1527296242301919E-6,0,3.1702182687794449E-2,2.1473849884627283E-5,3.2334170962405073E-5,7.6130831559631236E-4,0,0,5.0166136671332719E-3,9.3319251411647284E-6,0,3.3742529132488054E-4,4.3715809913622771E-5,2.2184034811714042E-3,0,4.4900000000000016E-2]
["National","Vote 14: Statistics South Africa",13,3.8560443772251544E-6,0,0,1.2629524878144522E-3,0,0,0,9.7096844686637099E-3,0,1.2131533989044898E-4,0,0,0,2.8560685515652742E-3,0,0,0,5.2261707198311088E-5,2.4252538307020879E-3,0,1.6431392430211512E-2,3.707060844468728E-6,0,0,1.2629524878144522E-3,0,0,0,9.7096844686637099E-3,0,1.1781981314784283E-4,0,0,0,2.8560685515652742E-3,0,0,0,5.0755861397681785E-5,2.3553736355801632E-3,0,1.6356361879013591E-2,3.8998630633299855E-6,0,0,1.2629524878144522E-3,0,0,0,9.7096844686637099E-3,0,1.2234343599121551E-4,0,0,0,2.8560685515652742E-3,0,0,0,5.2704603022025586E-5,2.4458068292673601E-3,0,1.6453460239387367E-2,3.9349180122138512E-6,5.1892362399238686E-4,0,3.7804377801912603E-3,0,0,0,2.9064322176200041E-2,0,9.232302984883322E-5,1.0054619579388906E-3,0,0,8.5491651976853881E-3,0,0,0,3.977204496956217E-5,1.8456592711614196E-3,0,4.4899999999999995E-2]
["National","Vote 14: Statistics South Africa",14,3.2261775873318301E-6,0,0,1.1855960258689098E-3,0,0,0,9.3585756337284959E-3,0,3.1280651759649724E-4,0,0,0,3.4991388060945003E-3,0,0,0,8.7364819682358961E-5,1.8593171572029354E-3,0,1.630602513776103E-2,3.101529816912191E-6,0,0,1.1855960258689098E-3,0,0,0,9.3585756337284959E-3,0,3.0379344844541173E-4,0,0,0,3.4991388060945003E-3,0,0,0,8.4847528267782514E-5,1.8057436119953932E-3,0,1.6240796584217405E-2,3.2628386962787828E-6,0,0,1.1855960258689098E-3,0,0,0,9.3585756337284959E-3,0,3.1545742028799294E-4,0,0,0,3.4991388060945003E-3,0,0,0,8.8105199510175563E-5,1.8750740822639771E-3,0,1.6325210006450333E-2,3.292167583436345E-6,4.8407756011240331E-4,0,3.5488841041009375E-3,0,0,0,2.8013336396960634E-2,0,2.3805106169631741E-4,6.5681190428390479E-4,0,0,1.0474088826242872E-2,0,0,0,6.6486108537930813E-5,1.4149718704815561E-3,0,4.4899999999999995E-2]
["National","Vote 14: Statistics South Africa",15,2.8298632727058808E-6,0,0,1.2026505454950411E-3,0,0,0,9.2511765876272592E-3,0,0,0,0,0,3.1883393266509395E-3,0,0,0,2.1006846854188313E-4,1.8629948586345788E-3,0,1.5718059650222407E-2,2.7205276462604264E-6,0,0,1.2026505454950411E-3,0,0,0,9.2511765876272592E-3,0,0,0,0,0,3.1883393266509395E-3,0,0,0,2.0401564826186275E-4,1.8093153457586671E-3,0,1.5658217981440029E-2,2.8620208098957207E-6,0,0,1.2026505454950411E-3,0,0,0,9.2511765876272592E-3,0,0,0,0,0,3.1883393266509395E-3,0,0,0,2.1184870980071264E-4,1.8787829506569057E-3,0,1.5735660141040751E-2,2.8877468396475923E-6,2.2375912654640774E-4,0,3.5999339661818234E-3,0,0,0,2.7691855252297597E-2,0,0,2.2601651950448654E-3,0,0,9.5437623844418125E-3,0,0,0,1.5986566504289074E-4,1.4177706636049592E-3,0,4.4900000000000009E-2]
["National","Vote 14: Statistics South Africa",16,2.1226826880997465E-6,0,0,1.2408480731171008E-3,0,0,0,9.544995292905192E-3,0,0,0,0,0,2.2593627777326413E-3,0,0,0,0,3.1286373460078141E-3,0,1.6175966172450849E-2,2.0406699478777109E-6,0,0,1.2408480731171008E-3,0,0,0,9.544995292905192E-3,0,0,0,0,0,2.2593627777326413E-3,0,0,0,0,3.0384901682414872E-3,0,1.60857369819443E-2,2.1468040822826982E-6,0,0,1.2408480731171008E-3,0,0,0,9.544995292905192E-3,0,0,0,0,0,2.2593627777326413E-3,0,0,0,0,3.1551512218214398E-3,0,1.6202504169658655E-2,2.1661011976290595E-6,4.9758438939821823E-4,0,3.7142718988638556E-3,0,0,0,2.8571352576762878E-2,0,0,2.9706530710341393E-3,0,0,6.7630259146797076E-3,0,0,0,0,2.3809460480635741E-3,0,4.4900000000000002E-2]
["National","Vote 14: Statistics South Africa","Other",2.9164484189375962E-5,0,0,7.9389896415882203E-4,0,0,1.9668875383843216E-3,1.01046255194908E-2,0,2.9628262537592552E-5,0,0,0,2.9239675015962571E-3,8.9996760494059366E-5,0,6.1069282718279351E-5,0,5.0891077080369974E-4,0,1.6508149084373206E-2,2.8037674572968254E-5,0,0,7.9389896415882203E-4,0,0,1.9102145076173155E-3,1.01046255194908E-2,0,2.8774566837356833E-5,0,0,0,2.9239675015962571E-3,8.9996760494059366E-5,0,6.1069282718279351E-5,0,5.0891077080369974E-4,0,1.6449495548289558E-2,2.9495898782437054E-5,0,0,7.9389896415882203E-4,0,0,1.9835560768452056E-3,1.01046255194908E-2,0,2.9879349508250117E-5,0,0,0,2.9239675015962571E-3,8.9996760494059366E-5,0,6.1069282718279351E-5,0,5.0891077080369974E-4,0,1.6525400124397811E-2,2.976103045688593E-5,0,0,2.3764042327154072E-3,0,0,1.4968347537873906E-3,3.0246512388342466E-2,0,2.254760996504925E-5,0,0,0,8.752409388111464E-3,2.6939030307888441E-4,0,1.8280071960338287E-4,0,1.5233395739390747E-3,0,4.4899999999999995E-2]
["National","Vote 14: Statistics South Africa","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 14: Statistics South Africa","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 15: Traditional Affairs",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 15: Traditional Affairs",2,3.2864663316462808E-5,0,0,0,0,0,0,1.094073178081233E-2,0,0,0,0,0,4.0480643566934219E-3,0,0,0,0,0,0,1.5021660800822215E-2,3.1594892233781293E-5,0,0,0,0,0,0,1.094073178081233E-2,0,0,0,0,0,4.0480643566934219E-3,0,0,0,0,0,0,1.5020391029739533E-2,3.3238125399604433E-5,0,0,0,0,0,0,1.094073178081233E-2,0,0,0,0,0,4.0480643566934219E-3,0,0,0,0,0,0,1.5022034262905357E-2,3.3536895066117732E-5,0,0,0,0,0,0,3.274925713056491E-2,0,0,0,0,0,1.2117205974368979E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 15: Traditional Affairs",3,2.7490162449009319E-5,0,0,0,0,0,0,1.0942066446221746E-2,0,0,0,0,0,4.0485619074888202E-3,0,0,0,0,0,0,1.5018118516159574E-2,2.6428042536206686E-5,0,0,0,0,0,0,1.0942066446221746E-2,0,0,0,0,0,4.0485619074888202E-3,0,0,0,0,0,0,1.5017056396246772E-2,2.7802550658657154E-5,0,0,0,0,0,0,1.0942066446221746E-2,0,0,0,0,0,4.0485619074888202E-3,0,0,0,0,0,0,1.5018430904369225E-2,2.8052461226375423E-5,0,0,0,0,0,0,3.2753252229023762E-2,0,0,0,0,0,1.211869530974987E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 15: Traditional Affairs",4,2.1889113927868086E-5,1.9941091054677027E-3,0,4.317357266117567E-4,0,0,0,1.0509816005747685E-2,0,0,7.2628744717939556E-4,0,0,3.0626826304664886E-3,0,0,0,0,2.7367162420887373E-4,0,1.7020191653609774E-2,2.1043398162473181E-5,1.9753630739239407E-3,0,4.317357266117567E-4,0,0,0,1.0509816005747685E-2,0,0,1.0240653005229477E-3,0,0,3.0626826304664886E-3,0,0,0,0,2.7367162420887373E-4,0,1.7298377759644167E-2,2.2137853858866589E-5,1.9566170423801783E-3,0,4.317357266117567E-4,0,0,0,1.0509816005747685E-2,0,0,1.0773263799827701E-3,0,0,3.0626826304664886E-3,0,0,0,0,2.7367162420887373E-4,0,1.733398726325662E-2,2.2336845803665391E-5,1.9894225975817625E-3,0,1.2923289416578584E-3,0,0,0,3.1459382577204743E-2,0,0,1.0870102126118288E-3,0,0,9.1676300071963576E-3,0,0,0,0,8.1919039513189543E-4,0,4.5837301577188114E-2]
["National","Vote 15: Traditional Affairs",5,1.9361700484616475E-5,1.6059776822425049E-3,0,6.6778422002467821E-4,0,0,0,1.0793617151336289E-2,0,0,9.8355229744405133E-4,0,0,2.2748577367807769E-3,0,0,5.5936811182687178E-5,0,4.26352555137856E-4,0,1.6827440154633461E-2,1.8613634784074476E-5,1.5908803597302369E-3,0,6.6778422002467821E-4,0,0,0,1.0793617151336289E-2,0,0,1.3868087393961123E-3,0,0,2.2748577367807769E-3,0,0,5.5936811182687178E-5,0,4.26352555137856E-4,0,1.7214851208372711E-2,1.9581719808305301E-5,1.5757830372179688E-3,0,6.6778422002467821E-4,0,0,0,1.0793617151336289E-2,0,0,1.4589359078753428E-3,0,0,2.2748577367807769E-3,0,0,5.5936811182687178E-5,0,4.26352555137856E-4,0,1.7272849139363906E-2,1.9757735267256362E-5,1.602203351614438E-3,0,1.9989007652738704E-3,0,0,0,3.2308894006333293E-2,0,0,1.4720499385079302E-3,0,0,6.8094074920971269E-3,0,0,1.674375214735103E-4,0,1.2762153150459824E-3,0,4.5654866125613404E-2]
["National","Vote 15: Traditional Affairs",6,1.4334729103442003E-5,6.4896892207207853E-3,0,1.2705587262229609E-3,0,0,0,1.0520743637522152E-2,0,0,1.485869069640677E-3,0,0,3.743797364106338E-4,1.4005297992059048E-5,0,1.0516019787064689E-4,0,8.2343751252829758E-4,0,2.1098178128011656E-2,1.3780887297172653E-5,6.4286815664719409E-3,0,1.2705587262229609E-3,0,0,0,1.0520743637522152E-2,0,0,2.0950753881933543E-3,0,0,3.743797364106338E-4,1.4005297992059048E-5,0,1.0516019787064689E-4,0,8.2343751252829758E-4,0,2.1645822950509219E-2,1.4497623752344753E-5,6.3676739122230964E-3,0,1.2705587262229609E-3,0,0,0,1.0520743637522152E-2,0,0,2.2040391199670043E-3,0,0,3.743797364106338E-4,1.4005297992059048E-5,0,1.0516019787064689E-4,0,8.2343751252829758E-4,0,2.1694495764489195E-2,1.4627939471466956E-5,6.4744373071585742E-3,0,3.8032057871607299E-3,0,0,0,3.1492092621649648E-2,0,0,2.2238507075622136E-3,0,0,1.1206433443224971E-3,4.1922525322896758E-5,0,3.1477952562613637E-4,0,2.4648229541680377E-3,0,4.7950382712442195E-2]
["National","Vote 15: Traditional Affairs",7,1.2775489642416948E-5,1.9710689082120471E-3,0,6.9427154095840632E-4,0,0,0,1.0681138918310074E-2,0,0,7.1789582708125881E-4,0,0,2.3742077796510088E-3,0,0,9.4604159956596516E-5,0,4.4504745492958647E-4,0,1.6991010078741396E-2,1.2281891178959929E-5,1.9525394707670457E-3,0,6.9427154095840632E-4,0,0,0,1.0681138918310074E-2,0,0,1.012233116184575E-3,0,0,2.3742077796510088E-3,0,0,9.4604159956596516E-5,0,4.4504745492958647E-4,0,1.7266324331936256E-2,1.2920665661080776E-5,1.9340100333220438E-3,0,6.9427154095840632E-4,0,0,0,1.0681138918310074E-2,0,0,1.064878810170534E-3,0,0,2.3742077796510088E-3,0,0,9.4604159956596516E-5,0,4.4504745492958647E-4,0,1.7301079362959333E-2,1.303680647601184E-5,1.9664365488507971E-3,0,2.0781861459354964E-3,0,0,0,3.1972209162141489E-2,0,0,1.0744507545316173E-3,0,0,7.106795287088687E-3,0,0,2.8318178547007892E-4,0,1.3321753817558957E-3,0,4.5826471872250071E-2]
["National","Vote 15: Traditional Affairs",8,9.4949738499788356E-6,5.5311923044182318E-3,0,1.4073052120941397E-3,0,0,0,1.0825465868660598E-2,0,5.4875410411730303E-4,9.1466245746705307E-4,0,0,0,0,0,1.8190313239422191E-4,0,9.0165258170188639E-4,3.186935653501733E-4,2.0320430634703415E-2,9.1281225875932896E-6,5.4791951969736423E-3,0,1.4073052120941397E-3,0,0,0,1.0825465868660598E-2,0,5.3294254518510952E-4,1.2896740650285448E-3,0,0,0,0,0,1.8190313239422191E-4,0,9.0165258170188639E-4,3.0638040487073479E-4,2.062726672462574E-2,9.6028712800922317E-6,5.4271980895290528E-3,0,1.4073052120941397E-3,0,0,0,1.0825465868660598E-2,0,5.5340456262677174E-4,1.356749311909462E-3,0,0,0,0,0,1.8190313239422191E-4,0,9.0165258170188639E-4,3.2231508313824341E-4,2.0663281630196224E-2,9.68918922418295E-6,5.5181930275570853E-3,0,4.2125336015351256E-3,0,0,0,3.2404227833524063E-2,0,4.1761117415028661E-4,1.3689448113423561E-3,0,0,0,0,0,5.4449670963337094E-4,0,2.6989467278943132E-3,2.1656676372659505E-4,4.7174643074860786E-2]
["National","Vote 15: Traditional Affairs",9,8.62188964318604E-6,4.2255003288039451E-3,0,1.3087671476377126E-3,0,0,0,1.118896466881609E-2,0,0,8.6590004575438386E-4,0,0,4.1495530058861465E-4,2.5933066900822485E-5,0,4.0374029246459804E-5,0,8.4031619039926409E-4,0,1.8919332667790476E-2,8.2887711796993069E-6,4.1857776465120166E-3,0,1.3087671476377126E-3,0,0,0,1.118896466881609E-2,0,0,1.2209190645136811E-3,0,0,4.1495530058861465E-4,2.5933066900822485E-5,0,4.0374029246459804E-5,0,8.4031619039926409E-4,0,1.923429588579436E-2,8.7198656618586093E-6,4.1460549642200872E-3,0,1.3087671476377126E-3,0,0,0,1.118896466881609E-2,0,0,1.284418401202336E-3,0,0,4.1495530058861465E-4,2.5933066900822485E-5,0,4.0374029246459804E-5,0,8.4031619039926409E-4,0,1.9258503634673244E-2,8.7982464767966645E-6,4.2155696582309634E-3,0,3.9175763285955534E-3,0,0,0,3.3492300908656167E-2,0,0,1.2959637351457279E-3,0,0,1.2420995330952533E-3,7.7626313589795317E-5,0,1.2085292754440303E-4,0,2.5153464632617973E-3,0,4.6886134114596453E-2]
["National","Vote 15: Traditional Affairs",10,6.2109782185833599E-6,5.0038756772957478E-3,0,1.4514717316199204E-3,0,0,0,1.1165181127047334E-2,0,0,6.9802965992151757E-4,0,0,0,0,0,0,8.6448347286927757E-4,9.3043176058727785E-4,0,2.0119684407559658E-2,5.9710086055926392E-6,4.956835717932216E-3,0,1.4514717316199204E-3,0,0,0,1.1165181127047334E-2,0,0,9.8422182048933985E-4,0,0,0,0,0,0,8.3957462704084074E-4,9.3043176058727785E-4,0,2.0333687793322522E-2,6.2815575165218068E-6,4.9097957585686833E-3,0,1.4514717316199204E-3,0,0,0,1.1165181127047334E-2,0,0,1.0354106622169176E-3,0,0,0,0,0,0,8.7180960399528844E-4,9.3043176058727785E-4,0,2.0370382201551941E-2,6.3380209548725656E-6,4.9921156874548648E-3,0,4.3447387166489623E-3,0,0,0,3.3421108840295026E-2,0,0,1.0447177243492047E-3,0,0,0,0,0,0,6.5788657511577228E-4,2.7850924033579185E-3,0,4.7251997968176626E-2]
["National","Vote 15: Traditional Affairs",11,5.7209655106376688E-6,0,0,1.1106264597846366E-3,0,0,0,1.083022581627837E-2,0,8.4798393053422928E-4,0,0,0,1.7497143526023576E-3,1.2353858911888417E-5,0,8.9156307203902546E-5,0,2.569634871761174E-3,0,1.72154165625872E-2,5.4999282068175771E-6,0,0,1.1106264597846366E-3,0,0,0,1.083022581627837E-2,0,8.2355049524764979E-4,0,0,0,1.7497143526023576E-3,1.2353858911888417E-5,0,8.9156307203902546E-5,0,2.4955945449477161E-3,0,1.7116721763183341E-2,5.7859764823494606E-6,0,0,1.1106264597846366E-3,0,0,0,1.083022581627837E-2,0,8.5517023503028206E-4,0,0,0,1.7497143526023576E-3,1.2353858911888417E-5,0,8.9156307203902546E-5,0,2.5914114384710143E-3,0,1.7244444444764803E-2,5.8379852597188945E-6,4.2262532097649439E-4,0,3.3244752029553456E-3,0,0,0,3.2418475943393261E-2,0,6.453301437455407E-4,5.8638765376298001E-4,0,0,5.2374782954563905E-3,3.6979217676252667E-5,0,2.6687454623034834E-4,0,1.955535690543673E-3,0,4.4900000000000009E-2]
["National","Vote 15: Traditional Affairs",12,3.4548458280782368E-6,0,0,1.0759069286868273E-3,0,0,0,1.1060099912246915E-2,0,2.0270617350837978E-3,0,0,0,1.3412724028680067E-3,0,0,1.6919168951343413E-4,0,2.700974264529379E-3,0,1.8377961778756439E-2,3.3213631483570322E-6,0,0,1.0759069286868273E-3,0,0,0,1.1060099912246915E-2,0,1.9686548715305359E-3,0,0,0,1.3412724028680067E-3,0,0,1.6919168951343413E-4,0,2.6231495823310748E-3,0,1.8241596750325152E-2,3.494105439760944E-6,0,0,1.0759069286868273E-3,0,0,0,1.1060099912246915E-2,0,2.0442402243641689E-3,0,0,0,1.3412724028680067E-3,0,0,1.6919168951343413E-4,0,2.7238638769406451E-3,0,1.8418069140059758E-2,3.5255131291071099E-6,4.4992262790509788E-4,0,3.22054807320257E-3,0,0,0,3.3106565737325767E-2,0,1.542628337377331E-3,0,0,0,4.0148753925848997E-3,0,0,5.0644712394354622E-4,0,2.0554871945316802E-3,0,4.4899999999999995E-2]
["National","Vote 15: Traditional Affairs",13,3.6848974217557579E-6,0,0,1.1363926304591111E-3,0,0,0,9.5179230236158742E-3,0,4.269183902726501E-6,0,0,0,2.9644440802156424E-3,0,0,8.5979185127909691E-5,6.8381859120037584E-5,2.4888330087576784E-3,0,1.6269907868620734E-2,3.5425263850061036E-6,0,0,1.1363926304591111E-3,0,0,0,9.5179230236158742E-3,0,4.1461735190886187E-6,0,0,0,2.9644440802156424E-3,0,0,8.5979185127909691E-5,6.6411534365731404E-5,2.4171208712172026E-3,0,1.6195960024905566E-2,3.7267712560938914E-6,0,0,1.1363926304591111E-3,0,0,0,9.5179230236158742E-3,0,4.305363427325878E-6,0,0,0,2.9644440802156424E-3,0,0,8.5979185127909691E-5,6.8961366400715858E-5,2.5099248139166417E-3,0,1.6291657234419315E-2,3.7602703235643986E-6,4.2069188138072096E-4,0,3.401601940507606E-3,0,0,0,2.8490316250690186E-2,0,3.2489213090240664E-6,1.5033632377807102E-3,0,0,8.873569280112157E-3,0,0,2.573643608162097E-4,5.2039753804909959E-5,1.8940441032749113E-3,0,4.4900000000000009E-2]
["National","Vote 15: Traditional Affairs",14,3.3813425100156049E-6,0,0,1.2557690194812204E-3,0,0,0,9.6341124400249646E-3,0,3.3722800920462147E-5,0,0,0,2.8183871821038046E-3,0,0,0,0,3.6227743842741876E-3,0,1.7368147169314653E-2,3.2506997312195472E-6,0,0,1.2557690194812204E-3,0,0,0,9.6341124400249646E-3,0,3.2751126995635273E-5,0,0,0,2.8183871821038046E-3,0,0,0,0,3.5183893596425586E-3,0,1.7262659827979403E-2,3.4197668567203273E-6,0,0,1.2557690194812204E-3,0,0,0,9.6341124400249646E-3,0,3.4008587368940639E-5,0,0,0,2.8183871821038046E-3,0,0,0,0,3.6534758621070197E-3,0,1.7399172857942669E-2,3.4505063340841059E-6,3.3893830790231877E-4,0,3.7589352649804531E-3,0,0,0,2.8838109903808064E-2,0,2.5663623073368655E-5,7.4153738608267116E-4,0,0,8.4363722984307221E-3,0,0,0,0,2.7569927093883226E-3,0,4.4900000000000009E-2]
["National","Vote 15: Traditional Affairs",15,3.0134839513487751E-6,0,0,1.1699174874828385E-3,0,0,0,8.9993853079781555E-3,0,0,0,0,0,4.0797211047998334E-3,0,0,0,0,2.9497985176150624E-3,0,1.720183590182724E-2,2.8970538895921181E-6,0,0,1.1699174874828385E-3,0,0,0,8.9993853079781555E-3,0,0,0,0,0,4.0797211047998334E-3,0,0,0,0,2.8648043230397133E-3,0,1.7116725277190131E-2,3.0477280871595569E-6,0,0,1.1699174874828385E-3,0,0,0,8.9993853079781555E-3,0,0,0,0,0,4.0797211047998334E-3,0,0,0,0,2.9747968101372243E-3,0,1.7226868438485209E-2,3.0751233958081824E-6,0,0,3.5019530125319637E-3,0,0,0,2.6938160021881284E-2,0,0,0,0,0,1.2211965173700837E-2,0,0,0,0,2.244846668490107E-3,0,4.4899999999999995E-2]
["National","Vote 15: Traditional Affairs",16,1.0425207123648727E-6,0,0,1.5885287840070224E-3,0,0,0,9.2841986672329447E-3,0,0,0,0,0,3.5633314623095265E-3,0,0,0,1.4510466696965806E-4,1.7265777858788502E-3,0,1.6308783887110368E-2,1.0022415030235026E-6,0,0,1.5885287840070224E-3,0,0,0,9.2841986672329447E-3,0,0,0,0,0,3.5633314623095265E-3,0,0,0,1.4092368504002383E-4,1.676828934421324E-3,0,1.6254813774513866E-2,1.0543675386417463E-6,0,0,1.5885287840070224E-3,0,0,0,9.2841986672329447E-3,0,0,0,0,0,3.5633314623095265E-3,0,0,0,1.4633436753719753E-4,1.7412098010134167E-3,0,1.6324657449638749E-2,1.0638449996632454E-6,2.6261773705972687E-4,0,4.7549961601276872E-3,0,0,0,2.7790701343917281E-2,0,0,0,0,0,1.0666238843846517E-2,0,0,0,1.1042711096504487E-4,1.3139549590840743E-3,0,4.4899999999999995E-2]
["National","Vote 15: Traditional Affairs","Other",1.0069609762537324E-5,1.9963337035580771E-4,4.1924247108642166E-6,9.8494107645525857E-5,1.6656542238690527E-6,0,4.3473838617999853E-3,8.4237776430150374E-3,0,1.1275236626835206E-2,2.508191485474841E-4,3.8393684450522893E-8,3.7862188185567346E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6263934751782442E-7,6.1980501396898365E-5,0,2.9439800094383618E-2,9.6805566580756547E-6,1.9775667592238064E-4,4.0304446652171904E-6,9.8494107645525857E-5,1.601299401583203E-6,0,4.222120259002358E-3,8.4237776430150374E-3,0,1.0950356927417922E-2,3.5365499945195258E-4,3.7287425746016302E-8,3.6399330914761332E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.5507177309781933E-7,6.1980501396898365E-5,0,2.8943706159753634E-2,1.0184037146202521E-5,1.9587998148895352E-4,4.2400659007604016E-6,9.8494107645525857E-5,1.6845821127766556E-6,0,4.3842260979169339E-3,8.4237776430150374E-3,0,1.1370789479604997E-2,3.7204840367876813E-4,3.8719054657730713E-8,3.82924403240397E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6486510470017892E-7,6.1980501396898365E-5,0,2.9732879810971884E-2,1.027557905313468E-5,1.9916419674745095E-4,4.2781788526773493E-6,2.9482569555227411E-4,1.699724423902738E-6,0,3.308432803302023E-3,2.5215174411425016E-2,0,8.5806461787271329E-3,3.7539265899273462E-4,2.9218244607262341E-8,3.8636642034817589E-3,2.9215007511989581E-3,9.0163872537974375E-6,2.0975330817189785E-5,3.0312297556720337E-6,1.9987299497542912E-7,1.8552830084804913E-4,0,4.4993834721671372E-2]
["National","Vote 15: Traditional Affairs","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 15: Traditional Affairs","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 16: Basic Education",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 16: Basic Education",2,3.7923554907669866E-5,0,0,0,0,0,0,1.0939476299061409E-2,0,0,0,0,0,4.0475952163109789E-3,0,0,0,0,0,0,1.5024995070280059E-2,3.6458326649873527E-5,0,0,0,0,0,0,1.0939476299061409E-2,0,0,0,0,0,4.0475952163109789E-3,0,0,0,0,0,0,1.5023529842022262E-2,3.835450439525702E-5,0,0,0,0,0,0,1.0939476299061409E-2,0,0,0,0,0,4.0475952163109789E-3,0,0,0,0,0,0,1.5025426019767646E-2,3.8699263985326752E-5,0,0,0,0,0,0,3.2745499055190488E-2,0,0,0,0,0,1.2115801680824196E-2,0,0,0,0,0,0,4.4900000000000016E-2]
["National","Vote 16: Basic Education",3,2.7490162449009315E-5,0,0,0,0,0,0,1.0942066446221744E-2,0,0,0,0,0,4.0485619074888202E-3,0,0,0,0,0,0,1.5018118516159574E-2,2.6428042536206682E-5,0,0,0,0,0,0,1.0942066446221744E-2,0,0,0,0,0,4.0485619074888202E-3,0,0,0,0,0,0,1.5017056396246772E-2,2.7802550658657147E-5,0,0,0,0,0,0,1.0942066446221744E-2,0,0,0,0,0,4.0485619074888202E-3,0,0,0,0,0,0,1.5018430904369221E-2,2.8052461226375416E-5,0,0,0,0,0,0,3.2753252229023755E-2,0,0,0,0,0,1.211869530974987E-2,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 16: Basic Education",4,1.4945736964358066E-5,5.4484796277880316E-3,0,9.8366195960128194E-4,0,0,0,7.5472650679764197E-3,0,4.3857165054974836E-4,1.6715179799087711E-3,0,0,0,3.9301047343923015E-3,0,1.3673206334854013E-5,0,6.1257307516056705E-4,0,2.066079303867633E-2,1.4368288036189686E-5,5.3972600778205765E-3,0,9.8366195960128194E-4,0,0,0,7.5472650679764197E-3,0,4.2593484027967087E-4,2.3568403516713672E-3,0,0,0,3.9301047343923015E-3,0,1.3673206334854013E-5,0,6.1257307516056705E-4,0,2.1281681601273229E-2,1.511557488440759E-5,5.3460405278531213E-3,0,9.8366195960128194E-4,0,0,0,7.5472650679764197E-3,0,4.4228835945271232E-4,2.4794183368646769E-3,0,0,0,3.9301047343923015E-3,0,1.3673206334854013E-5,0,6.1257307516056705E-4,0,2.1370140842520341E-2,1.525144522044721E-5,5.4356747402961678E-3,0,2.944428132406504E-3,0,0,0,2.2591480103476086E-2,0,3.3376045948616445E-4,2.5017052432634609E-3,0,0,0,1.1764113504947623E-2,0,4.0928464295663018E-5,0,1.833635404980631E-3,0,4.7460977498372747E-2]
["National","Vote 16: Basic Education",5,1.7585514383043455E-5,3.8870686958567386E-3,0,9.032332881669491E-4,0,0,0,1.0202422138475966E-2,0,7.8186122150177519E-5,1.1798273957465708E-3,0,0,1.2217804872379919E-3,6.5718433265557843E-4,0,8.9564064056852594E-5,0,5.755409182048594E-4,1.1248787905360209E-4,1.881239295693473E-2,1.6906074054607685E-5,3.8505275095267106E-3,0,9.032332881669491E-4,0,0,0,1.0202422138475966E-2,0,7.5933301681443586E-5,1.6635566280026647E-3,0,0,1.2217804872379919E-3,6.5718433265557843E-4,0,8.9564064056852594E-5,0,5.755409182048594E-4,1.0814175645380383E-4,1.9256648742063624E-2,1.7785349773759859E-5,3.8139863231966822E-3,0,9.032332881669491E-4,0,0,0,1.0202422138475966E-2,0,7.8848716405687501E-5,1.7500773036907464E-3,0,0,1.2217804872379919E-3,6.5718433265557843E-4,0,8.9564064056852594E-5,0,5.755409182048594E-4,1.1376615040648395E-4,1.9310422921865075E-2,1.7945218086332981E-5,3.8779333992742318E-3,0,2.7036783092464012E-3,0,0,0,3.0539250267838058E-2,0,5.9500964144796122E-5,1.7658083356340342E-3,0,0,3.6571962584657229E-3,1.9671717690823648E-3,3.2905113670610885E-5,2.6809509841017881E-4,0,1.7227858151598792E-3,7.6440626902334169E-5,4.6612270549012617E-2]
["National","Vote 16: Basic Education",6,1.3779511581936747E-5,7.0106196553109791E-3,0,1.2536869882857585E-3,0,0,0,1.0144717824496179E-2,0,2.108101373555671E-4,1.3285991258478185E-3,0,0,1.8994805938917942E-4,3.9655643825024691E-4,0,1.8495986418613617E-4,3.0891255684018201E-5,8.0363650436135773E-4,1.5426629050665033E-4,2.1568205364749179E-2,1.3247121361725554E-5,6.944714887693485E-3,0,1.2536869882857585E-3,0,0,0,1.0144717824496179E-2,0,2.0473594695718635E-4,1.873324767445424E-3,0,0,1.8994805938917942E-4,3.9655643825024691E-4,0,1.8495986418613617E-4,3.0001168655834628E-5,8.0363650436135773E-4,1.4830600200980247E-4,2.2039529571082517E-2,1.3936096940822391E-5,6.8788101200759899E-3,0,1.2536869882857585E-3,0,0,0,1.0144717824496179E-2,0,2.1259666394332614E-4,1.9707553700075973E-3,0,0,1.8994805938917942E-4,3.9655643825024691E-4,0,1.8495986418613617E-4,3.1153045986425135E-5,8.0363650436135773E-4,1.5601931653513499E-4,2.2080756975923026E-2,1.4061365227930909E-5,6.994143463406606E-3,0,3.7527030516020373E-3,0,0,0,3.036652202132523E-2,0,1.6043008758076209E-4,1.9884700250189019E-3,0,0,5.6857785777161048E-4,1.1870256051624058E-3,2.3175934079683265E-5,5.5364652679716761E-4,2.350876915614267E-5,2.4055519363883312E-3,1.0483095650338286E-4,4.8037816643516813E-2]
["National","Vote 16: Basic Education",7,1.1115612322622319E-5,5.9699134881267667E-3,0,1.2280709284637544E-3,0,0,0,1.0245862089923386E-2,0,7.8972690087974486E-4,1.0244521994189535E-3,0,0,3.4497436360700156E-4,4.2474328079379771E-4,0,1.5629397677246361E-4,3.6691106532269285E-5,7.9503083960194012E-4,7.8104581192605106E-5,2.1026874786442693E-2,1.0686145482884639E-5,5.9137920922336835E-3,0,1.2280709284637544E-3,0,0,0,1.0245862089923386E-2,0,7.6697205797304031E-4,1.4444776011807243E-3,0,0,3.4497436360700156E-4,4.2474328079379771E-4,0,1.5629397677246361E-4,3.5633905157610678E-5,7.9503083960194012E-4,7.5086904191981724E-5,2.1366537281190284E-2,1.1241926099015755E-5,5.8576706963405995E-3,0,1.2280709284637544E-3,0,0,0,1.0245862089923386E-2,0,7.9641950173465798E-4,1.5196040958047809E-3,0,0,3.4497436360700156E-4,4.2474328079379771E-4,0,1.5629397677246361E-4,3.7002048113051231E-5,7.9503083960194012E-4,7.899213325161198E-5,2.1416913747254442E-2,1.1342977120130505E-5,5.9558831391534964E-3,0,3.6760256458681717E-3,0,0,0,3.0669280522504005E-2,0,6.0099555677119577E-4,1.5332634584637006E-3,0,0,1.0326232617302914E-3,1.2713982205094347E-3,0,4.6783997047224109E-4,2.7922553954218493E-5,2.3797923132084743E-3,5.3075613128611205E-5,4.7626367619755361E-2]
["National","Vote 16: Basic Education",8,9.383646987347074E-6,5.3870522708030577E-3,0,1.2771616002031708E-3,0,0,0,1.050446678135477E-2,0,1.073912800765506E-3,9.0173941637052338E-4,0,0,2.513565147332751E-4,2.6694947928355972E-4,0,1.9004499804047082E-4,5.0947840352514685E-5,8.078812646712878E-4,0,2.0720896613565482E-2,9.0210969901086635E-6,5.3364101813007962E-3,0,1.2771616002031708E-3,0,0,0,1.050446678135477E-2,0,1.0429695505739574E-3,1.271452577082438E-3,0,0,2.513565147332751E-4,2.6694947928355972E-4,0,1.9004499804047082E-4,4.9479851732187992E-5,8.078812646712878E-4,0,2.1007193895966017E-2,9.4902793394760182E-6,5.2857680917985346E-3,0,1.2771616002031708E-3,0,0,0,1.050446678135477E-2,0,1.0830137567041966E-3,1.3375801342829429E-3,0,0,2.513565147332751E-4,2.6694947928355972E-4,0,1.9004499804047082E-4,5.1379601711434304E-5,8.078812646712878E-4,0,2.1065092502123118E-2,9.5755852211791736E-6,5.3743917484274928E-3,0,3.8229703899414912E-3,0,0,0,3.1443370565521947E-2,0,8.1726584329442741E-4,1.3496033265012167E-3,0,0,7.5239383410160361E-4,7.9906877465545556E-4,3.756629103341285E-5,5.6886802746780943E-4,3.8772170030981517E-5,2.4182579189160548E-3,0,4.7432104475113084E-2]
["National","Vote 16: Basic Education",9,8.0280672794726646E-6,9.0210511397595806E-4,0,2.914718406445336E-4,0,0,0,1.0698180373958749E-2,0,1.6711678762971174E-3,1.858703814326685E-4,0,0,3.1287502956772848E-3,0,0,0,5.7548368669075145E-5,1.8741337587428904E-4,0,1.7130535693809148E-2,7.7178919527657676E-6,8.936246898727764E-4,0,2.914718406445336E-4,0,0,0,1.0698180373958749E-2,0,1.623015581556353E-3,2.6207723782006257E-4,0,0,3.1287502956772848E-3,0,0,0,5.5890195334542468E-5,1.8741337587428904E-4,0,1.7148141482691354E-2,8.1192953167394003E-6,8.8514426576959463E-4,0,2.914718406445336E-4,0,0,0,1.0698180373958749E-2,0,1.685330315926754E-3,2.7570773245845829E-4,0,0,3.1287502956772848E-3,0,0,0,5.8036066708643578E-5,1.8741337587428904E-4,0,1.7218153562335047E-2,8.1922777465527896E-6,8.9998500795016273E-4,0,8.7247237632930388E-4,0,0,0,3.2023219919383193E-2,0,1.2717870787413658E-3,2.7818600421089388E-4,0,0,9.3653925517273393E-3,0,0,0,4.3795283953245326E-5,5.6099070511703858E-4,0,4.532402120515909E-2]
["National","Vote 16: Basic Education",10,5.8740141517829339E-6,2.9557416682003354E-3,8.419981616329956E-7,1.3025401018011498E-3,0,0,0,1.1113797267764267E-2,0,6.7426031889554743E-4,5.82786891426722E-4,0,0,4.0459601316271643E-4,1.8438934059394804E-4,0,1.5606261473817177E-4,4.6635602054663491E-5,8.2186693498726457E-4,0,1.8249392765938205E-2,5.6470636050095026E-6,2.9279556125650797E-3,8.094664144789935E-7,1.3025401018011498E-3,0,0,0,1.1113797267764267E-2,0,6.5483247919855708E-4,8.2172951691167806E-4,0,0,4.0459601316271643E-4,1.8438934059394804E-4,0,1.5606261473817177E-4,4.5291864368342679E-5,8.2186693498726457E-4,0,1.8439518276110668E-2,5.9407643125986491E-6,2.9001695569298236E-3,8.5156632256064332E-7,1.3025401018011498E-3,0,0,0,1.1113797267764267E-2,0,6.7997438939466231E-4,8.6446722228297106E-4,0,0,4.0459601316271643E-4,1.8438934059394804E-4,0,1.5606261473817177E-4,4.7030819021228437E-5,8.2186693498726457E-4,0,1.8481686591311365E-2,5.9941644412512217E-6,2.9487951542915215E-3,8.5922085130276155E-7,3.898936704724775E-3,0,0,0,3.3267299821507709E-2,0,5.1312353082050993E-4,8.7223771416866072E-4,0,0,1.2110907327337313E-3,5.5193875951121789E-4,5.6267376269778425E-5,4.6714742678292753E-4,3.5490483597532049E-5,2.4601216920618787E-3,0,4.6289302781762791E-2]
["National","Vote 16: Basic Education",11,5.529510333584348E-6,0,3.8663097829531001E-7,5.9513270462271299E-4,0,0,0,1.0478285065256396E-2,0,4.5029956017562863E-4,0,0,0,3.193902307938892E-3,1.2627016268417284E-6,0,1.2915513274767095E-4,0,1.2387731025441187E-3,0,1.6092726716224141E-2,5.3158701616049533E-6,0,3.7169296322480939E-7,5.9513270462271299E-4,0,0,0,1.0478285065256396E-2,0,4.3732482708582236E-4,0,0,0,3.193902307938892E-3,1.2627016268417284E-6,0,1.2915513274767095E-4,0,1.2030796402674238E-3,0,1.604382994267059E-2,5.5923456782841708E-6,0,3.9102451213957491E-7,5.9513270462271299E-4,0,0,0,1.0478285065256396E-2,0,4.5411565814321869E-4,0,0,0,3.193902307938892E-3,1.2627016268417284E-6,0,1.2915513274767095E-4,0,1.2492711796843231E-3,0,1.6107108120210479E-2,5.6426139540440283E-6,2.5429375543536623E-4,3.9453933921498683E-7,1.7814305625039877E-3,0,0,0,3.1364999962000817E-2,0,3.4268559748958858E-4,2.5702734942849862E-4,0,0,9.5604142417637511E-3,3.7796868696795742E-6,0,3.8660436402469507E-4,0,9.4272732719035486E-4,0,4.4900000000000002E-2]
["National","Vote 16: Basic Education",12,3.4145681740989892E-6,0,1.3356949307050374E-6,1.2655975354035668E-3,0,0,2.3930675192300592E-5,1.0631899361409956E-2,0,2.0973530618894769E-4,0,0,0,1.9057997416053205E-3,4.5615838842654792E-5,0,9.2353298746726645E-5,3.9377476528088649E-5,2.9177873551841931E-3,0,1.713684685220656E-2,3.2826416764633466E-6,0,1.2840885356550702E-6,1.2655975354035668E-3,0,0,2.3241147263030912E-5,1.0631899361409956E-2,0,2.0369208550214752E-4,0,0,0,1.9057997416053205E-3,4.5615838842654792E-5,0,9.2353298746726645E-5,3.8242871272194573E-5,2.833715516136513E-3,0,1.7044724126394229E-2,3.4533700851682958E-6,0,1.3508732821903221E-6,1.2655975354035668E-3,0,0,2.4133477524438731E-5,1.0631899361409956E-2,0,2.1151272403800657E-4,0,0,0,1.9057997416053205E-3,4.5615838842654792E-5,0,9.2353298746726645E-5,3.9711183956292791E-5,2.9425143666688049E-3,0,1.7163941771563128E-2,3.4844116140237415E-6,5.6791580651936475E-4,1.3630159633785497E-6,3.78835528930801E-3,0,0,1.8211649426005027E-5,3.1824818755153805E-2,0,1.5961212284548734E-4,1.5967557326747409E-4,0,0,5.7046938932052592E-3,1.3654341093568003E-4,8.4293058087780216E-6,2.7644420758186845E-4,2.9966927052731873E-5,2.2204856313181405E-3,0,4.4899999999999995E-2]
["National","Vote 16: Basic Education",13,3.980328565552357E-6,0,0,1.1617189604710102E-3,0,0,0,9.9420206297238349E-3,0,3.1055513005852201E-4,0,0,0,2.7034258386888317E-3,0,0,1.5184152246106494E-4,8.6204836975655344E-5,2.7311277277887154E-3,0,1.7090874974733189E-2,3.8265431437014704E-6,0,0,1.1617189604710102E-3,0,0,0,9.9420206297238349E-3,0,3.0160693139581881E-4,0,0,0,2.7034258386888317E-3,0,0,1.5184152246106494E-4,8.3720968791611039E-5,2.6524342169880239E-3,0,1.70005956116639E-2,4.0255595719790888E-6,0,0,1.1617189604710102E-3,0,0,0,9.9420206297238349E-3,0,3.1318695319461115E-4,0,0,0,2.7034258386888317E-3,0,0,1.5184152246106494E-4,8.6935386441550723E-5,2.7542728780242131E-3,0,1.7117427728577099E-2,4.0617443771204743E-6,4.7497999453867602E-4,0,3.4774120883432243E-3,0,0,0,2.9759781751640013E-2,0,2.3633771762080743E-4,2.5662190258637669E-4,0,0,8.0922546771419034E-3,0,0,4.5451229056678777E-4,6.5603342037405508E-5,2.0784344911476838E-3,0,4.4900000000000002E-2]
["National","Vote 16: Basic Education",14,3.3762356863150937E-6,0,0,1.0949637610156741E-3,0,0,0,9.5569302355124185E-3,0,0,0,0,0,3.3546585309582929E-3,0,0,1.4466680454174985E-4,0,2.3294926368392539E-3,0,1.6484088204553701E-2,3.2457902166165557E-6,0,0,1.0949637610156741E-3,0,0,0,9.5569302355124185E-3,0,0,0,0,0,3.3546585309582929E-3,0,0,1.4466680454174985E-4,0,2.2623716625574451E-3,0,1.6416836784802196E-2,3.4146020009323105E-6,0,0,1.0949637610156741E-3,0,0,0,9.5569302355124185E-3,0,0,0,0,0,3.3546585309582929E-3,0,0,1.4466680454174985E-4,0,2.3492340998633155E-3,0,1.6503868033892383E-2,3.4452950526260845E-6,4.4691209353074098E-4,0,3.2775915246402512E-3,0,0,0,2.8607077838300507E-2,0,0,3.1754269798502116E-4,0,0,1.0041611202668492E-2,0,0,4.3303596826163793E-4,0,1.7727833795607205E-3,0,4.4899999999999995E-2]
["National","Vote 16: Basic Education",15,2.6314792226565208E-6,0,0,1.1979651245998914E-3,0,0,0,1.0148633648734244E-2,0,0,0,0,0,2.5473704824903122E-3,0,0,0,0,3.092391371670819E-3,0,1.6988992106717921E-2,2.5298084345084279E-6,0,0,1.1979651245998914E-3,0,0,0,1.0148633648734244E-2,0,0,0,0,0,2.5473704824903122E-3,0,0,0,0,3.0032885694362362E-3,0,1.6899787633695193E-2,2.6613823956412537E-6,0,0,1.1979651245998914E-3,0,0,0,1.0148633648734244E-2,0,0,0,0,0,2.5473704824903122E-3,0,0,0,0,3.1185980782104023E-3,0,1.7015228716430492E-2,2.6853049340290408E-6,9.546711420435433E-4,0,3.5859089396356749E-3,0,0,0,3.0378243388544505E-2,0,0,0,0,0,7.6251289775876689E-3,0,0,0,0,2.3533622472545726E-3,0,4.4899999999999995E-2]
["National","Vote 16: Basic Education",16,1.2798753010167013E-6,0,0,1.0626528259756131E-3,0,0,0,9.3584819187845572E-3,0,0,0,0,0,4.2863458201077261E-3,0,0,0,5.9744553631447709E-5,1.0891156947951325E-3,0,1.5857620688595492E-2,1.2304255734774198E-6,0,0,1.0626528259756131E-3,0,0,0,9.3584819187845572E-3,0,0,0,0,0,4.2863458201077261E-3,0,0,0,5.8023100391219551E-5,1.0577343951145947E-3,0,1.5824468485947187E-2,1.2944193385282547E-6,0,0,1.0626528259756131E-3,0,0,0,9.3584819187845572E-3,0,0,0,0,0,4.2863458201077261E-3,0,0,0,6.0250863407985401E-5,1.09834548881882E-3,0,1.586737133643323E-2,1.3060545685374977E-6,0,0,3.180874125753669E-3,0,0,0,2.8013055876895107E-2,0,0,0,0,0,1.2830461821522461E-2,0,0,0,4.5466617933084789E-5,8.288355033271433E-4,0,4.4900000000000009E-2]
["National","Vote 16: Basic Education","Other",1.1585801853505838E-6,0,0,0,0,0,3.0979092602635372E-2,2.6347397671409238E-4,0,2.3534736019262717E-2,0,0,0,8.7593456459769778E-4,7.4853345062556413E-7,0,0,0,0,0,5.5655144276845855E-2,1.1138168600074931E-6,0,0,0,0,0,3.0086474680186555E-2,2.6347397671409238E-4,0,2.2856616506843282E-2,0,0,0,8.7593456459769778E-4,7.4853345062556413E-7,0,0,0,0,0,5.4084362078652262E-2,1.1717458692750223E-6,0,0,0,0,0,3.1241627285708552E-2,2.6347397671409238E-4,0,2.3734182934680197E-2,0,0,0,8.7593456459769778E-4,7.4853345062556413E-7,0,0,0,0,0,5.6117139041020433E-2,1.1822784164145732E-6,0,0,0,0,0,2.3575614539971666E-2,7.8866543696418329E-4,0,1.7910333004489763E-2,0,0,0,2.6219641300291091E-3,2.240610128872522E-6,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 16: Basic Education","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 16: Basic Education","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 17: Higher Education and Training",1,4.7041573754467418E-5,0,0,0,0,0,0,1.498396309985643E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031004673610897E-2,4.522405840486299E-5,0,0,0,0,0,0,1.498396309985643E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029187158261292E-2,4.7576137092586361E-5,0,0,0,0,0,0,1.498396309985643E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031539236949016E-2,4.8003787763081527E-5,0,0,0,0,0,0,4.4851996212236921E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 17: Higher Education and Training",2,2.6616582612679523E-5,8.7886688045983406E-3,0,1.265927448977738E-3,0,0,0,9.7655700434920254E-3,0,1.487451002898403E-4,2.7415552608835983E-3,0,0,7.2542051279713253E-6,2.5069275376549404E-5,0,7.8487682594650531E-5,3.6253554855039179E-5,8.1054397318890885E-4,2.0868698014555183E-4,2.3694691931997344E-2,2.5588214648098723E-5,8.706049121358873E-3,0,1.265927448977738E-3,0,0,0,9.7655700434920254E-3,0,1.444592245187771E-4,3.8655929178458737E-3,0,0,7.2542051279713253E-6,2.5069275376549404E-5,0,7.8487682594650531E-5,3.5208960901588901E-5,8.1054397318890885E-4,2.0062407409447369E-4,2.4729751068031054E-2,2.6919043778732702E-5,8.6234294381194055E-3,0,1.265927448977738E-3,0,0,0,9.7655700434920254E-3,0,1.5000565198721184E-4,4.0666403036440047E-3,0,0,7.2542051279713253E-6,2.5069275376549404E-5,0,7.8487682594650531E-5,3.6560788370759851E-5,8.1054397318890885E-4,2.1105842310175128E-4,2.4856407854657959E-2,2.7161012711575244E-5,8.7680138837884745E-3,0,3.7893428306066961E-3,0,0,0,2.9231606330186129E-2,0,1.1319754242396323E-4,4.1031943737891196E-3,0,0,2.1714254016394171E-5,7.5040697627137888E-5,0,2.3493979656665395E-4,2.7589569711716262E-5,2.4262282930788007E-3,1.4181228878072728E-4,4.8818028584506665E-2]
["National","Vote 17: Higher Education and Training",3,2.2012573476613113E-5,9.2990340887713629E-3,4.9911632902060043E-7,1.2459187316505023E-3,0,0,0,9.8623126946546253E-3,0,2.2084683064214482E-4,2.2375460203155587E-3,0,0,4.3920480714376589E-5,2.4042445636531824E-5,0,1.2451912422477065E-4,1.3917327323583137E-4,8.1861085617642435E-4,6.9285313450219026E-5,2.4038436235827767E-2,2.1162087683198516E-5,9.2116166120261578E-3,4.7983228903571363E-7,1.2459187316505023E-3,0,0,0,9.8623126946546253E-3,0,2.1448344738635421E-4,3.1549398886449379E-3,0,0,4.3920480714376589E-5,2.4042445636531824E-5,0,1.2451912422477065E-4,1.3516319587140912E-4,8.1861085617642435E-4,6.6608380885096937E-5,2.4857169396958329E-2,2.2262716357029171E-5,9.1241991352809491E-3,5.0478810548674364E-7,1.2459187316505023E-3,0,0,0,9.8623126946546253E-3,0,2.2271841395267146E-4,3.3190265968014122E-3,0,0,4.3920480714376589E-5,2.4042445636531824E-5,0,1.2451912422477065E-4,1.403527077547791E-4,8.1861085617642435E-4,7.0072646557607884E-5,2.494838869130956E-2,2.2462830661362021E-5,9.2771797195850634E-3,5.0932552665965824E-7,3.729450070073837E-3,0,0,0,2.9521189332666183E-2,0,1.6806818128529329E-4,3.3488605437389531E-3,0,0,1.3146863893836728E-4,7.1967053938685262E-5,0,3.7272724517948018E-4,1.0591321980150558E-4,2.4503751628214307E-3,4.7082519821853396E-5,4.9200171324216814E-2]
["National","Vote 17: Higher Education and Training",4,1.2977682140505436E-5,4.514907861169066E-3,1.0530481354451626E-5,7.8785044163519314E-4,0,0,0,1.1902049307001242E-2,0,1.9066445847463795E-4,1.2020601281990339E-3,0,0,9.3522744262466412E-5,8.8671058642929941E-5,0,6.9113667687645014E-5,8.1839381485355553E-5,5.6246022610214783E-4,5.8609211368966818E-5,1.951664743815467E-2,1.2476271694167726E-5,4.4724645440252916E-3,1.0123621847575085E-5,7.8785044163519314E-4,0,0,0,1.1902049307001242E-2,0,1.851707367897755E-4,1.6949047807606377E-3,0,0,9.3522744262466412E-5,8.8671058642929941E-5,0,6.9113667687645014E-5,7.94812976120487E-5,5.6246022610214783E-4,5.6344764566074922E-5,1.995828869806112E-2,1.3125155801192998E-5,4.4300212268815154E-3,1.0650145915297667E-5,7.8785044163519314E-4,0,0,0,1.1902049307001242E-2,0,1.9228025897018573E-4,1.7830558568285671E-3,0,0,9.3522744262466412E-5,8.8671058642929941E-5,0,6.9113667687645014E-5,8.2532935565739925E-5,5.6246022610214783E-4,5.9275225134523265E-5,2.0015333025294121E-2,1.3243134729743048E-5,4.5042970318831229E-3,1.0745877563974501E-5,2.3582989886280119E-3,0,0,0,3.5626800925623717E-2,0,1.4509888450019059E-4,1.7990833252045542E-3,0,0,2.7994474782564951E-4,2.6542203553783702E-4,6.6305243823439826E-6,2.0688024527835077E-4,6.2281156418516359E-5,1.6836309434657627E-3,3.9827623180275189E-5,4.6962357821041779E-2]
["National","Vote 17: Higher Education and Training",5,1.5108520335912676E-5,6.7897737207302019E-3,2.3819972011548771E-6,1.1982997543253117E-3,0,0,0,1.0830014448625738E-2,0,2.9420677824651149E-4,1.4123424749822738E-3,0,3.1807313173254126E-6,4.4749142501782714E-5,8.6630858159659378E-6,0,1.1316115444786682E-4,1.7180147818975544E-5,7.5864956030431739E-4,1.6285153492150142E-4,2.1487711516653331E-2,1.4524782050206959E-5,6.725945060605829E-3,2.289965491110257E-6,1.1982997543253117E-3,0,0,0,1.0830014448625738E-2,0,2.8572963378856116E-4,1.9914028897250057E-3,0,3.057839425519658E-6,4.4749142501782714E-5,8.6630858159659378E-6,0,1.1316115444786682E-4,1.6685126610632183E-5,7.5864956030431739E-4,1.5655954379953434E-4,2.1993172443717846E-2,1.5280208067002591E-5,6.6621164004814545E-3,2.4090653511680007E-6,1.1982997543253117E-3,0,0,0,1.0830014448625738E-2,0,2.9670005602826157E-4,2.0949746712237058E-3,0,3.2168759913859289E-6,4.4749142501782714E-5,8.6630858159659378E-6,0,1.1316115444786682E-4,1.7325742292017709E-5,7.5864956030431739E-4,1.6470212054560941E-4,2.2045560165455978E-2,1.5417558251874528E-5,6.7738165556991093E-3,2.4307198711785E-6,3.5869105979471003E-3,0,0,0,3.2417843249553047E-2,0,2.2389634480115875E-4,2.1138059042234698E-3,0,3.2457917306343419E-6,1.3394909988866959E-4,2.5931503542458045E-5,5.3086351610201596E-6,3.3872905564728139E-4,1.3074383679186475E-5,2.2708910171775902E-3,1.1066502032165667E-4,4.7925250417173777E-2]
["National","Vote 17: Higher Education and Training",6,5.6833830645355951E-6,5.1381488756194619E-3,8.8577126684382876E-6,1.3455294458403068E-3,0,0,0,1.0670485596840192E-2,0,1.2356105993976563E-3,1.3109983284464565E-3,0,0,1.042088795801613E-4,4.6670968789528646E-5,0,5.4439214342441614E-5,7.1430983056214507E-6,8.5890314463757291E-4,1.0400508218732478E-4,2.0786679247532375E-2,5.4637978097694474E-6,5.0898466535219816E-3,8.5154828607940825E-6,1.3455294458403068E-3,0,0,0,1.0670485596840192E-2,0,1.200008260092978E-3,1.8485076431095037E-3,0,0,1.042088795801613E-4,4.6670968789528646E-5,0,5.4439214342441614E-5,6.9372802188493069E-6,8.5890314463757291E-4,9.9986704011905414E-5,2.1239516367644082E-2,5.7479669629962269E-6,5.0415444314245005E-3,8.9583684942159959E-6,1.3455294458403068E-3,0,0,0,1.0670485596840192E-2,0,1.2460818756637381E-3,1.9446475205289104E-3,0,0,1.042088795801613E-4,4.6670968789528646E-5,0,5.4439214342441614E-5,7.2036330370250224E-6,8.5890314463757291E-4,1.0518695812127164E-4,2.1334421046141593E-2,5.7996340817647333E-6,5.126073320095092E-3,9.0388931548381632E-6,4.0276181412153183E-3,0,0,0,3.1940320219874981E-2,0,9.4032060869414871E-4,1.9621274982415302E-3,0,0,3.119319128766162E-4,1.3970176657665577E-4,6.6725044344200215E-6,1.6295471493170857E-4,5.4360188800407313E-6,2.5709834129484686E-3,7.0676180850022985E-5,4.7208978646005581E-2]
["National","Vote 17: Higher Education and Training",7,3.5677375546149233E-6,4.7943916845342664E-3,8.0931021330663088E-6,1.367869299189468E-3,0,0,0,1.0906267325404022E-2,0,1.3554136581104374E-3,1.0589423734219375E-3,0,3.073277860922953E-6,3.8857754342585403E-5,1.2647667324393894E-5,0,3.4661695070092214E-5,1.0165759934972988E-5,8.6776866352191579E-4,9.4721075332982436E-5,2.0461719998402697E-2,3.4298931490957105E-6,4.7493210223999846E-3,7.780414096106929E-6,1.367869299189468E-3,0,0,0,1.0906267325404022E-2,0,1.3163593662665774E-3,1.4931087465249317E-3,0,2.9545375799327479E-6,3.8857754342585403E-5,1.2647667324393894E-5,0,3.4661695070092214E-5,9.8728482080330886E-6,8.6776866352191579E-4,9.1061397422389934E-5,2.0810899233077138E-2,3.6082800268264564E-6,4.7042503602657019E-3,8.1850692027602439E-6,1.367869299189468E-3,0,0,0,1.0906267325404022E-2,0,1.3669002145351022E-3,1.5707645205758737E-3,0,3.1082014729788956E-6,3.8857754342585403E-5,1.2647667324393894E-5,0,3.4661695070092214E-5,1.0251910442896489E-5,8.6776866352191579E-4,9.5797451189039056E-5,2.0895140961374618E-2,3.6407140045956832E-6,4.7831240190006966E-3,8.2586428585153944E-6,4.0944887689071414E-3,0,0,0,3.264609352737604E-2,0,1.0314927669348925E-3,1.5848837522214998E-3,0,3.13614036262365E-6,1.1631421133213897E-4,3.7858684191019062E-5,3.8572138654112418E-5,1.0375400724314271E-4,7.7363156115302917E-6,2.597520866142268E-3,6.436727619218581E-5,4.7056874554840214E-2]
["National","Vote 17: Higher Education and Training",8,3.2472335843180874E-6,4.8073163932481977E-3,6.6356728327876623E-6,1.4072326564553129E-3,0,0,0,1.0883695510076577E-2,0,1.3525248953330541E-3,9.5338048064761609E-4,0,8.0277233194778839E-6,2.5208097999609228E-5,2.0564952852282558E-5,0,4.022668782466054E-5,2.6617586889130995E-5,9.0833566081732244E-4,6.1876594605598728E-5,2.044301355188035E-2,3.1217722867421613E-6,4.7621242297394024E-3,6.3792945642481394E-6,1.4072326564553129E-3,0,0,0,1.0883695510076577E-2,0,1.3135538390268474E-3,1.3442664777131386E-3,0,7.7175612821344203E-6,2.5208097999609228E-5,2.0564952852282558E-5,0,4.022668782466054E-5,2.5850639470291628E-5,9.0833566081732244E-4,5.9485907995836963E-5,2.0748277380108572E-2,3.2841339659580657E-6,4.7169320662306053E-3,6.7110782058875224E-6,1.4072326564553129E-3,0,0,0,1.0883695510076577E-2,0,1.3639869707172325E-3,1.4141810462939637E-3,0,8.1189474481083148E-6,2.5208097999609228E-5,2.0564952852282558E-5,0,4.022668782466054E-5,2.6843159659377868E-5,9.0833566081732244E-4,6.2579737726116901E-5,2.0825320968546897E-2,3.3136542712700489E-6,4.7960183523709995E-3,6.7714025043674106E-6,4.212316418322903E-3,0,0,0,3.2578528560162558E-2,0,1.0292943694992227E-3,1.4268927860359322E-3,0,8.1919267510126602E-6,7.5456240012163631E-5,6.1557758871165797E-5,3.8504722712516151E-5,1.2041188555515057E-4,2.0256434768169183E-5,2.7189514113798519E-3,4.2047958606986419E-5,4.7096465923217284E-2]
["National","Vote 17: Higher Education and Training",9,2.758650493926221E-6,4.2726776365854093E-3,5.5705755241879611E-6,1.4374517160507206E-3,0,0,0,1.109419518560191E-2,0,1.1155335766006515E-3,8.0722658239939713E-4,0,0,1.6312560662901318E-5,1.0593992683020698E-5,0,3.4626782014702042E-5,5.8979624213026421E-5,9.2644425930940772E-4,3.9221045535546331E-5,1.9782371142139266E-2,2.6520662702972537E-6,4.2325114543378386E-3,5.3553487425716085E-6,1.4374517160507206E-3,0,0,0,1.109419518560191E-2,0,1.0833910837155479E-3,1.1381894811831499E-3,0,0,1.6312560662901318E-5,1.0593992683020698E-5,0,3.4626782014702042E-5,5.7280211311973115E-5,9.2644425930940772E-4,3.770568695803659E-5,2.0039004141884045E-2,2.7899987949935646E-6,4.1923452720902662E-3,5.6338775187810062E-6,1.4374517160507206E-3,0,0,0,1.109419518560191E-2,0,1.1249872509786231E-3,1.1973860972257725E-3,0,0,1.6312560662901318E-5,1.0593992683020698E-5,0,3.4626782014702042E-5,5.9479451536865628E-5,9.2644425930940772E-4,3.9666739234813909E-5,2.0102246444467967E-2,2.8150774358474395E-6,4.2626360910235171E-3,5.6845191144554429E-6,4.302772136711824E-3,0,0,0,3.3208624255568385E-2,0,8.4893995914185182E-4,1.2081491183244311E-3,0,0,4.8828931584284615E-5,3.1711351431175293E-5,2.643390047098002E-5,1.0364950083067479E-4,4.4884493680760787E-5,2.7731564828661608E-3,2.6652483216200809E-5,4.6868285818184342E-2]
["National","Vote 17: Higher Education and Training",10,3.1878982815049096E-6,3.5056577329030652E-3,3.6270547387705911E-6,1.4090904070651277E-3,0,8.6292666592480002E-6,0,1.1260811693365375E-2,8.1945630914469867E-5,6.275013746797314E-4,6.1933206899856923E-4,0,0,1.6236127869609932E-4,1.631622766944148E-5,0,7.1098763163424968E-5,6.6142677745159275E-5,9.2783531038866292E-4,2.6151164237793725E-5,1.8763537385268651E-2,3.0647294842649475E-6,3.4727020785396993E-3,3.4869185329544544E-6,1.4090904070651277E-3,0,8.2958631746861459E-6,0,1.1260811693365375E-2,7.9584485616934295E-5,6.0942082659573918E-4,8.7325821728798266E-4,0,0,1.6236127869609932E-4,1.631622766944148E-5,0,7.1098763163424968E-5,6.4236871776230956E-5,9.2783531038866292E-4,2.5140778346788057E-5,1.896156367135662E-2,3.224124398340193E-6,3.4397464241763325E-3,3.668271269892984E-6,1.4090904070651277E-3,0,8.727326507648546E-6,0,1.1260811693365375E-2,8.2640085413745028E-5,6.3281918293972919E-4,9.1867590234787772E-4,0,0,1.6236127869609932E-4,1.631622766944148E-5,0,7.1098763163424968E-5,6.6703208912491136E-5,9.2783531038866292E-4,2.6448336558677745E-5,1.9003718206314191E-2,3.2531052918084197E-6,3.4974188193122239E-3,3.7012444947908989E-6,4.2178772851482827E-3,0,8.8057743863689833E-6,0,3.3707363002140361E-2,6.2362014034910126E-5,4.7753918174779566E-4,9.2693366326785872E-4,0,0,4.8600142756365734E-4,4.8839908157194836E-5,4.052285921535753E-5,2.128222977358521E-4,5.0335698826400879E-5,2.7773203624300645E-3,1.7770904788864373E-5,4.6521096643752931E-2]
["National","Vote 17: Higher Education and Training",11,1.7617900809097054E-6,0,4.0771074565021773E-6,1.4262780055409273E-3,0,1.0143061406536065E-5,0,1.1200957068487097E-2,1.0128713052024672E-4,5.9896922989214024E-4,0,0,0,5.0843118599840369E-4,1.693731206848253E-5,0,3.4240116823264039E-5,7.893963187483243E-5,3.7422500029555853E-3,0,1.7724271643104927E-2,1.6937209186927394E-6,0,3.9195828502282296E-6,1.4262780055409273E-3,0,9.7511703976471713E-6,0,1.1200957068487097E-2,9.8368687776442993E-5,5.8171079445457009E-4,0,0,0,5.0843118599840369E-4,1.693731206848253E-5,0,3.4240116823264039E-5,7.666510010894743E-5,3.6344224604975429E-3,0,1.7593375205922246E-2,1.7818104227382247E-6,0,4.1234382230533381E-6,1.4262780055409273E-3,0,1.0258323467973975E-5,0,1.1200957068487097E-2,1.0214549603313016E-4,6.04045240314955E-4,0,0,0,5.0843118599840369E-4,1.693731206848253E-5,0,3.4240116823264039E-5,7.9608611805975077E-5,3.77396398603148E-3,0,1.776277059521748E-2,1.7978266962010403E-6,1.3304912044630616E-3,4.1605028362942676E-6,4.2693254965858428E-3,0,1.0350533117124305E-5,0,3.3528198158338046E-2,7.7081223056933522E-5,4.5582573596876443E-4,6.1865285497694365E-4,0,0,1.5219040167552219E-3,5.0699020791657713E-5,2.1031265357635969E-5,1.0249208302430369E-4,6.0074397816609774E-5,2.8479156802153523E-3,0,4.4899999999999995E-2]
["National","Vote 17: Higher Education and Training",12,4.4164876865895946E-6,0,4.5346951780607339E-7,1.3514299996007428E-3,0,8.2435978439420502E-7,0,1.0690684602580013E-2,8.9743969148062106E-6,3.4184592213197567E-4,0,0,0,1.6355898548076708E-3,1.6699125884578512E-5,0,1.675657552893034E-4,2.8425309664924907E-5,3.1843706123986654E-3,0,1.7431279896261469E-2,4.2458506623349967E-6,0,4.3594910461811146E-7,1.3514299996007428E-3,0,7.9250951999715625E-7,0,1.0690684602580013E-2,8.7158125969219649E-6,3.319961243756306E-4,0,0,0,1.6355898548076708E-3,1.6699125884578512E-5,0,1.675657552893034E-4,2.760627531864741E-5,3.0926175608549751E-3,0,1.7328379420595431E-2,4.4666750466644764E-6,0,4.5862258050841512E-7,1.3514299996007428E-3,0,8.3372750921686649E-7,0,1.0690684602580013E-2,9.0504511259486376E-6,3.4474292147207718E-4,0,0,0,1.6355898548076708E-3,1.6699125884578512E-5,0,1.675657552893034E-4,2.8666202119712405E-5,3.2113568040291625E-3,0,1.7461544742045598E-2,4.5068249347243824E-6,4.3093219856088906E-4,4.6274503067028857E-7,4.0452804654715572E-3,0,8.4122168907499566E-7,0,3.2000782577056172E-2,6.8296681605898125E-6,2.6015054074111373E-4,2.3062281137375032E-4,0,0,4.8958656320576286E-3,4.9986050147838355E-5,2.7166953084788022E-5,5.0158016083264815E-4,2.1632142439917431E-5,2.4233600084186454E-3,0,4.4900000000000002E-2]
["National","Vote 17: Higher Education and Training",13,4.1370211516905331E-6,0,0,1.2493516256822494E-3,0,0,0,1.0252397360628806E-2,0,4.2744704198600998E-5,0,0,0,2.5668884884991168E-3,0,0,1.3721336866423527E-5,4.892771420891485E-5,2.8709059784037295E-3,0,1.7049074229639534E-2,3.9771816981024903E-6,0,0,1.2493516256822494E-3,0,0,0,1.0252397360628806E-2,0,4.1513077128471816E-5,0,0,0,2.5668884884991168E-3,0,0,1.3721336866423527E-5,4.7517932613064756E-5,2.7881849586870121E-3,0,1.6963551961803245E-2,4.184032755687017E-6,0,0,1.2493516256822494E-3,0,0,0,1.0252397360628806E-2,0,4.3106947454521343E-5,0,0,0,2.5668884884991168E-3,0,0,1.3721336866423527E-5,4.9342355854753111E-5,2.895235690085117E-3,0,1.7074227837826673E-2,4.2216420388842039E-6,3.4425079536620963E-4,0,3.739725866208867E-3,0,0,0,3.0688842766148895E-2,0,3.2529444381647202E-5,1.3502071930610255E-4,0,0,7.6835528755740236E-3,0,8.7404271703354567E-6,4.1072535020161098E-5,3.7234819796275877E-5,2.1848081089886015E-3,0,4.4900000000000002E-2]
["National","Vote 17: Higher Education and Training",14,3.4662915171012291E-6,0,0,1.1988810505067528E-3,0,0,0,9.8145373203343631E-3,0,5.0729518926960102E-4,0,0,0,3.1204571491817066E-3,0,0,0,0,2.3450427799710195E-3,0,1.6989679780780545E-2,3.3323666175768633E-6,0,0,1.1988810505067528E-3,0,0,0,9.8145373203343631E-3,0,4.9267820923979896E-4,0,0,0,3.1204571491817066E-3,0,0,0,0,2.2774737507176173E-3,0,1.6907359846597816E-2,3.5056811934319246E-6,0,0,1.1988810505067528E-3,0,0,0,9.8145373203343631E-3,0,5.1159430104307229E-4,0,0,0,3.1204571491817066E-3,0,0,0,0,2.3649160238690793E-3,0,1.7013891526128408E-2,3.5371929344964818E-6,1.9127436200559492E-4,0,3.588650611183547E-3,0,0,0,2.9378181712200861E-2,0,3.8606023725771339E-4,2.2711018248813662E-4,0,0,9.3405683998839095E-3,0,0,0,0,1.7846173020457422E-3,0,4.4900000000000009E-2]
["National","Vote 17: Higher Education and Training",15,2.8419023185232135E-6,0,0,1.04747972481602E-3,0,0,0,1.0192994268170311E-2,0,0,0,0,0,3.2442578749897946E-3,0,0,0,0,1.8973935822801022E-3,0,1.6384967352574751E-2,2.7321015471257258E-6,0,0,1.04747972481602E-3,0,0,0,1.0192994268170311E-2,0,0,0,0,0,3.2442578749897946E-3,0,0,0,0,1.8427229197398281E-3,0,1.633018688926308E-2,2.8741966630518865E-6,0,0,1.04747972481602E-3,0,0,0,1.0192994268170311E-2,0,0,0,0,0,3.2442578749897946E-3,0,0,0,0,1.9134731889095945E-3,0,1.6401079253548771E-2,2.9000321386748253E-6,9.5520567724372864E-5,0,3.1354559762826195E-3,0,0,0,3.05110295093898E-2,0,0,0,0,0,9.7111452391361198E-3,0,0,0,0,1.4439486753284169E-3,0,4.4900000000000002E-2]
["National","Vote 17: Higher Education and Training",16,1.2810829580991898E-6,0,0,1.4789693886142221E-3,0,0,0,9.272645864972142E-3,0,0,0,0,0,3.7404655088891445E-3,0,0,0,0,1.4542496728586903E-3,0,1.5947611518292298E-2,1.231586571081721E-6,0,0,1.4789693886142221E-3,0,0,0,9.272645864972142E-3,0,0,0,0,0,3.7404655088891445E-3,0,0,0,0,1.4123475636407281E-3,0,1.5905659912687317E-2,1.2956407189866806E-6,0,0,1.4789693886142221E-3,0,0,0,9.272645864972142E-3,0,0,0,0,0,3.7404655088891445E-3,0,0,0,0,1.4665738226286792E-3,0,1.5959950225823173E-2,1.3072869276966732E-6,4.1235564805060785E-4,0,4.4270483699185717E-3,0,0,0,2.7756119955816613E-2,0,0,0,0,0,1.1196460089941506E-2,0,0,0,0,1.1067086493450034E-3,0,4.4899999999999995E-2]
["National","Vote 17: Higher Education and Training","Other",1.3916358500096092E-5,1.7437464394338623E-5,6.479158919179401E-6,1.1606968020133423E-4,1.4778742432906904E-6,0,0,8.5549494527692137E-3,0,1.5898301721540917E-2,3.8096925591038136E-4,0,2.5716587344742788E-3,1.1048259234474223E-3,1.8847384833341343E-6,0,0,0,8.3102571227006592E-5,2.546180240055073E-5,2.8751072934110795E-2,1.3378681012592379E-5,1.7273539934697367E-5,6.228827779120197E-6,1.1606968020133423E-4,1.4207745566180954E-6,0,0,8.5549494527692137E-3,0,1.5440215061767704E-2,5.3716665083363769E-4,0,2.4722991924605001E-3,1.1048259234474223E-3,1.8847384833341343E-6,0,0,0,8.3102571227006592E-5,2.4478050944165815E-5,2.8348815094473182E-2,1.4074498937597185E-5,1.7109615475056108E-5,6.552785725079167E-6,1.1606968020133423E-4,1.49466826878263E-6,0,0,8.5549494527692137E-3,0,1.603303309206245E-2,5.6510439626706569E-4,0,2.6008821291842138E-3,1.1048259234474223E-3,1.8847384833341343E-6,0,0,0,8.3102571227006592E-5,2.5751141064193354E-5,2.9099083552048557E-2,1.420101128759806E-5,1.7396483279428311E-5,6.61168716979898E-6,3.4743524273599384E-4,1.5081034891761819E-6,0,0,2.560781536195585E-2,0,1.2098877072833681E-2,5.701839863458708E-4,0,2.6242608449521623E-3,3.307112264185951E-3,5.6416505267801758E-6,3.2416205685162834E-5,0,0,2.4875369653950641E-4,1.7302452085828796E-5,4.4882213610986953E-2]
["National","Vote 17: Higher Education and Training","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 17: Higher Education and Training","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 18: Health",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 18: Health",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 18: Health",3,1.6086697107206166E-5,1.2129936329308148E-2,0,1.1302639610015434E-3,0,0,0,9.3127378124490887E-3,0,6.4198274897197815E-6,2.1165970887114783E-3,0,0,2.4441237396658188E-4,2.4667841983895593E-4,0,1.6058400091609136E-5,1.3859078908182496E-4,7.2731554732956576E-4,2.4587816325405897E-4,2.608509724637572E-2,1.5465165628064109E-5,1.2015906375566121E-2,0,1.1302639610015434E-3,0,0,0,9.3127378124490887E-3,0,6.2348494095075167E-6,2.9844018950831845E-3,0,0,2.4441237396658188E-4,2.4667841983895593E-4,0,1.6058400091609136E-5,1.345974951591283E-4,7.2731554732956576E-4,2.3637832512833396E-4,2.6834072295523353E-2,1.6269500483424418E-5,1.1901876421824092E-2,0,1.1302639610015434E-3,0,0,0,9.3127378124490887E-3,0,6.4742328074292711E-6,3.139619014922026E-3,0,0,2.4441237396658188E-4,2.4667841983895593E-4,0,1.6058400091609136E-5,1.3976528729438281E-4,7.2731554732956576E-4,2.486722332910369E-4,2.68814709720087E-2,1.6415743184399019E-5,1.2101428840872641E-2,0,3.3832567899312865E-3,0,0,0,2.7876128518597606E-2,0,4.8855975303121736E-6,3.1678403094381794E-3,0,0,7.3160770607330183E-4,7.3839073671794154E-4,0,4.8068144274216686E-5,1.0546993948769392E-4,2.177097871673167E-3,1.67085388211281E-4,5.0350590197780744E-2]
["National","Vote 18: Health",4,1.2304420148117053E-5,1.0357705715330144E-2,0,1.1265749225513584E-3,0,0,0,8.6660156664317232E-3,0,7.2702206012591143E-4,1.8264803223603777E-3,0,0,0,1.4819060047887647E-3,0,1.9152393473870035E-5,0,7.2254143479297695E-4,1.638444209431854E-4,2.493970294000324E-2,1.1829022096939804E-5,1.0260335978875807E-2,0,1.1265749225513584E-3,0,0,0,8.6660156664317232E-3,0,7.0607396686804623E-4,2.5753372545281325E-3,0,0,0,1.4819060047887647E-3,0,1.9152393473870035E-5,0,7.2254143479297695E-4,1.5751406831583507E-4,2.5569766644407618E-2,1.2444243104345658E-5,1.0162966242421467E-2,0,1.1265749225513584E-3,0,0,0,8.6660156664317232E-3,0,7.3318326402528361E-4,2.7092791448345603E-3,0,0,0,1.4819060047887647E-3,0,1.9152393473870035E-5,0,7.2254143479297695E-4,1.6570628936299434E-4,2.5634063316424347E-2,1.2556101469328541E-5,1.033336328121656E-2,0,3.3722142681703996E-3,0,0,0,2.594027356151896E-2,0,5.5327611016361738E-4,2.7336322157993655E-3,0,0,0,4.4358386410010362E-3,0,5.7329497798450979E-5,0,2.1628073614803111E-3,1.1133973150457374E-4,4.9601291038618031E-2]
["National","Vote 18: Health",5,1.2048076652249393E-5,8.5516021583611334E-3,0,1.2748363366634199E-3,0,0,0,9.9271267579122396E-3,0,2.3237094742985123E-5,1.7081380567805758E-3,0,0,4.9113172479642631E-5,3.7956484661208273E-4,0,7.7089519869450812E-5,5.4599077214436115E-5,8.165189535155351E-4,2.6532674091845574E-4,2.2873874050803752E-2,1.1582582781594303E-5,8.4712110687408179E-3,0,1.2748363366634199E-3,0,0,0,9.9271267579122396E-3,0,2.2567551335136398E-5,2.4084746600606115E-3,0,0,4.9113172479642631E-5,3.7956484661208273E-4,0,7.7089519869450812E-5,5.3025883464189651E-5,8.165189535155351E-4,2.5507548047387906E-4,2.3491111333434716E-2,1.2184986614206773E-5,8.3908199791205007E-3,0,1.2748363366634199E-3,0,0,0,9.9271267579122396E-3,0,2.3434019274705336E-5,2.5337381175578539E-3,0,0,4.9113172479642631E-5,3.7956484661208273E-4,0,7.7089519869450812E-5,5.5061781258626254E-5,8.165189535155351E-4,2.6834181751980181E-4,2.3539488470878264E-2,1.2294514583772677E-5,8.5315043859560558E-3,0,3.8160101010791705E-3,0,0,0,2.9715199428683971E-2,0,1.7683822948475119E-5,2.5565132916482618E-3,0,0,1.4701209628906363E-4,1.1361641075255011E-3,0,2.3075462947588944E-4,4.1550823168274267E-5,2.444113400856502E-3,1.803015807604961E-4,4.8648800602214937E-2]
["National","Vote 18: Health",6,3.3338535351077329E-6,2.1745969966194948E-3,0,4.2665120951576081E-4,0,0,0,1.0302153289380925E-2,0,7.5422741064758744E-4,4.6168377411115512E-4,0,0,2.5978062146833304E-3,5.6934951667863437E-4,0,1.4383608735596023E-5,4.5020688537233721E-6,2.6944784842645959E-4,3.5291200221461675E-5,1.7578135791187777E-2,3.2050455576149338E-6,2.1541542516453987E-3,0,4.2665120951576081E-4,0,0,0,1.0302153289380925E-2,0,7.3249543440858918E-4,6.5097412149672871E-4,0,0,2.5978062146833304E-3,5.6934951667863437E-4,0,1.4383608735596023E-5,4.372348225734732E-6,2.6944784842645959E-4,3.3927676576541566E-5,1.7724992888754773E-2,3.3717382343703205E-6,2.1337115066713021E-3,0,4.2665120951576081E-4,0,0,0,1.0302153289380925E-2,0,7.6061916836493997E-4,6.8483093159821349E-4,0,0,2.5978062146833304E-3,5.6934951667863437E-4,0,1.4383608735596023E-5,4.5402219796023831E-6,2.6944784842645959E-4,3.5692236587614649E-5,1.7766865254269137E-2,3.4020459937803914E-6,2.1694863103759706E-3,0,1.2771092871505108E-3,0,0,0,3.0837778846213571E-2,0,5.7397984301824881E-4,6.9098671525302888E-4,0,0,7.7760999359521021E-3,1.7042528865913789E-3,0,4.30549354818841E-5,3.4261507039352441E-6,8.0654722628986913E-4,2.3981974695947823E-5,4.5886124183024284E-2]
["National","Vote 18: Health",7,8.1734890166842948E-6,4.8495636654244476E-3,0,1.1481135598977214E-3,0,0,0,1.0495693528575845E-2,0,4.0675108604757245E-4,8.738955607881122E-4,0,0,6.166662552460401E-4,4.9348533431865641E-4,0,4.4905601940116591E-5,1.9463476636427662E-4,7.4206143362409336E-4,3.4160646795535586E-5,1.9873944281243571E-2,7.8576951228578572E-6,4.8039743477706334E-3,0,1.1481135598977214E-3,0,0,0,1.0495693528575845E-2,0,3.9503113950043898E-4,1.2321927407112382E-3,0,0,6.166662552460401E-4,4.9348533431865641E-4,0,4.4905601940116591E-5,1.8902664597750932E-4,7.4206143362409336E-4,3.2840803623889897E-5,2.0169008282685155E-2,8.2663695736920723E-6,4.7583850301168192E-3,0,1.1481135598977214E-3,0,0,0,1.0495693528575845E-2,0,4.1019812914967052E-4,1.2962784151690332E-3,0,0,6.166662552460401E-4,4.9348533431865641E-4,0,4.4905601940116591E-5,1.9628421353685524E-4,7.4206143362409336E-4,3.4548835963666673E-5,2.0210337871148547E-2,8.340674019298294E-6,4.8381663360109947E-3,0,3.4366865892938464E-3,0,0,0,3.1417109295537031E-2,0,3.0954447056840686E-4,1.3079303559795413E-3,0,0,1.8458876573698136E-3,1.4771661007271784E-3,0,1.3441743514074899E-4,1.4812035609755968E-4,2.2212372246481196E-3,2.3213712254238959E-5,4.7144606495392545E-2]
["National","Vote 18: Health",8,6.9062270989625427E-6,4.8334240303721417E-3,0,1.3328918380656068E-3,0,6.6356993095117652E-6,0,1.055308188942752E-2,3.2495807684310031E-5,6.2780345912229717E-4,9.3909841823431141E-4,0,0,1.1836704026087882E-4,5.938301449861348E-4,0,1.7499695891924702E-5,4.916265308697888E-5,8.5340103578527887E-4,6.3881219768531017E-5,1.9964597939325857E-2,6.6393955974117177E-6,4.7879864366671158E-3,0,1.3328918380656068E-3,0,6.3793200180079016E-6,0,1.055308188942752E-2,3.1559487801880758E-5,6.0971420691029871E-4,1.3241287697103791E-3,0,0,1.1836704026087882E-4,5.938301449861348E-4,0,1.7499695891924702E-5,4.7746102065828642E-5,8.5340103578527887E-4,6.1413081732019593E-5,2.0283225363188263E-2,6.984706952359845E-6,4.74254884296209E-3,0,1.3328918380656068E-3,0,6.7111049834834898E-6,0,1.055308188942752E-2,3.2771195885024525E-5,6.3312382741994373E-4,1.3929959870475619E-3,0,0,1.1836704026087882E-4,5.938301449861348E-4,0,1.7499695891924702E-5,4.957928574025836E-5,8.5340103578527887E-4,6.4607142720446138E-5,2.0333786595408066E-2,7.0474908350776871E-6,4.8220646319458863E-3,0,3.9897895686097163E-3,0,6.7714295226608697E-6,0,3.1588891789019712E-2,2.4729860424161363E-5,4.7776907312866346E-4,1.4055172992906862E-3,0,0,3.5431200718089728E-4,1.7775315673251636E-3,7.9572844684304181E-6,5.2382423036494609E-5,3.7413612264497493E-5,2.5545137671172682E-3,4.3410192524524493E-5,4.7106691804169314E-2]
["National","Vote 18: Health",9,6.024908213652127E-6,2.7075424317810791E-3,0,8.6597526460230334E-4,0,2.297763507789329E-5,0,1.0672337702187354E-2,2.5587902733084944E-5,5.3000994819549967E-4,5.4406366920122982E-4,0,0,1.3830283971729023E-3,5.7162437835428406E-4,0,0,0,5.5493333012070071E-4,1.5161820598557293E-4,1.7884105567639984E-2,5.7921276690337486E-6,2.6820896239617507E-3,0,8.6597526460230334E-4,0,2.2089862813520139E-5,0,1.0672337702187354E-2,2.4850624179758766E-5,5.147384751119006E-4,7.6712977357373401E-4,0,0,1.3830283971729023E-3,5.7162437835428406E-4,0,0,0,5.5493333012070071E-4,1.4576022984522124E-4,1.8064589559747244E-2,6.0933730797163555E-6,2.6566368161424219E-3,0,8.6597526460230334E-4,0,2.3238744567414803E-5,0,1.0672337702187354E-2,2.5804749366416171E-5,5.3450155792597002E-4,8.0702777598182424E-4,0,0,1.3830283971729023E-3,5.7162437835428406E-4,0,0,0,5.5493333012070071E-4,1.5334114014449988E-4,1.8101202089501313E-2,6.1481449725677388E-6,2.7011792298262472E-3,0,2.5921526253762281E-3,0,2.3447632159032018E-5,0,3.1945864188547481E-2,1.9472827673144305E-5,4.0334655379623626E-4,8.1428195823784067E-4,0,0,4.1398650022042216E-3,1.7110623058738238E-3,0,0,0,1.6611004348279642E-3,1.0303146270383252E-4,4.601792090349479E-2]
["National","Vote 18: Health",10,4.7851844426895691E-6,3.8084860796677275E-3,0,1.3982917014799408E-3,0,2.5148940569904228E-6,0,1.1075017312520082E-2,1.5907267947817263E-5,2.3995523248048585E-4,6.3440911368941992E-4,0,0,1.1784848291819592E-4,3.6711263853176767E-4,0,7.2333235310462074E-5,4.6372662431961074E-5,8.8511802459271518E-4,3.9114681136351449E-5,1.8668151830070253E-2,4.6003023164947453E-6,3.7726836253347759E-3,0,1.3982917014799408E-3,0,2.4177276956976108E-6,0,1.1075017312520082E-2,1.5448922939151342E-5,2.3304126815477694E-4,8.9451685030208204E-4,0,0,1.1784848291819592E-4,3.6711263853176767E-4,0,7.2333235310462074E-5,4.5036500972057106E-5,8.8511802459271518E-4,3.7603432092446959E-5,1.88834665930682E-2,4.8395615386292238E-6,3.7368811710018239E-3,0,1.3982917014799408E-3,0,2.5434723985471319E-6,0,1.1075017312520082E-2,1.604207530330724E-5,2.41988751399812E-4,9.4104018530597291E-4,0,0,1.1784848291819592E-4,3.6711263853176767E-4,0,7.2333235310462074E-5,4.6765651096638705E-5,8.8511802459271518E-4,3.9559166149264531E-5,1.8905822263397893E-2,4.8830632153809479E-6,3.7995354660844897E-3,0,4.1855531597632901E-3,0,2.5663350717924999E-6,0,3.3151218488810114E-2,1.2105700522999919E-5,1.826099989554884E-4,9.4949897348849859E-4,0,0,3.5275979220179983E-4,1.0988904980050913E-3,9.3253329708103575E-6,2.1651748436264982E-4,3.5290382088051732E-5,2.6494532869475278E-3,2.6580203772202467E-5,4.6650207962487977E-2]
["National","Vote 18: Health",11,4.5097127210438578E-6,0,0,1.0782473746728646E-3,0,0,0,1.0376328970049125E-2,0,1.0430668520887998E-4,0,0,0,2.3994294447244259E-3,4.3782972604251401E-6,0,1.8579817815768138E-4,1.0449268007018482E-5,2.3149515142189903E-3,0,1.6478399445020456E-2,4.3354738204580726E-6,0,0,1.0782473746728646E-3,0,0,0,1.0376328970049125E-2,0,1.013012383469292E-4,0,0,0,2.3994294447244259E-3,4.3782972604251401E-6,0,1.8579817815768138E-4,1.0148187403426424E-5,2.2482495214364091E-3,0,1.6408216685871745E-2,4.5609594565102657E-6,0,0,1.0782473746728646E-3,0,0,0,1.0376328970049125E-2,0,1.0519064016827726E-4,0,0,0,2.3994294447244259E-3,4.3782972604251401E-6,0,1.8579817815768138E-4,1.0537821125722029E-5,2.3345697473903374E-3,0,1.649904143300537E-2,4.6019568448833917E-6,4.019651393507156E-4,0,3.2275538081874416E-3,0,0,0,3.1059811383680382E-2,0,7.9379155353876465E-5,5.8235189134864414E-4,0,0,7.1822921378751157E-3,1.3105703132872587E-5,2.3113535427506413E-5,5.5615587995199302E-4,7.9520700595784739E-6,1.7617173387869944E-3,0,4.4900000000000002E-2]
["National","Vote 18: Health",12,3.4704147077926716E-6,0,0,1.2269941871387213E-3,0,0,0,1.0445300881907744E-2,0,1.7640102900689267E-4,0,0,0,2.0828003957051883E-3,1.1000525443581638E-4,0,1.1474020287054895E-4,3.1979620897755621E-5,2.6290322044785724E-3,0,1.6820724191149029E-2,3.3363305031734092E-6,0,0,1.2269941871387213E-3,0,0,0,1.0445300881907744E-2,0,1.7131828749313474E-4,0,0,0,2.0828003957051883E-3,1.1000525443581638E-4,0,1.1474020287054895E-4,3.1058174193921989E-5,2.5532804290952916E-3,0,1.6738834143343539E-2,3.5098512385630431E-6,0,0,1.2269941871387213E-3,0,0,0,1.0445300881907744E-2,0,1.7789595298152737E-4,0,0,0,2.0828003957051883E-3,1.1000525443581638E-4,0,1.1474020287054895E-4,3.225063463417728E-5,2.6513121384148315E-3,0,1.684480949932712E-2,3.5414004631793404E-6,4.8710116516944852E-4,0,3.672802600168573E-3,0,0,0,3.1266267306510519E-2,0,1.342441729221946E-4,3.7541828673287787E-4,0,0,6.234515851144198E-3,3.2928239494454378E-4,2.8296047011892634E-5,3.4345567392584324E-4,2.4337033530664876E-5,2.0007380674760661E-3,0,4.4900000000000002E-2]
["National","Vote 18: Health",13,2.9635135421432683E-6,0,0,1.125381468702598E-3,0,0,0,9.8808886423992059E-3,0,3.0362294691331298E-4,0,0,0,2.9547348261246887E-3,0,0,7.631486609415272E-6,6.1999720999185811E-5,2.4369939004196613E-3,0,1.6774216505710211E-2,2.8490141552877328E-6,0,0,1.125381468702598E-3,0,0,0,9.8808886423992059E-3,0,2.9487448912089552E-4,0,0,0,2.9547348261246887E-3,0,0,7.631486609415272E-6,6.0213288360226228E-5,2.3667754321024847E-3,0,1.66933486475748E-2,2.9971898323948963E-6,0,0,1.125381468702598E-3,0,0,0,9.8808886423992059E-3,0,3.0619602273461227E-4,0,0,0,2.9547348261246887E-3,0,0,7.631486609415272E-6,6.2525142363585698E-5,2.457646391101184E-3,0,1.6798001169867686E-2,3.0241308645961991E-6,4.2662862768462256E-4,0,3.3686418629831102E-3,0,0,0,2.9576793336248294E-2,0,2.3106220875267382E-4,5.2472350229211843E-4,0,0,8.8445062461999027E-3,0,0,2.2843583250849715E-5,4.7182838523109214E-5,1.8545936632007255E-3,0,4.4900000000000002E-2]
["National","Vote 18: Health",14,2.5340574623561736E-6,0,0,1.0187807489563383E-3,0,0,0,9.6363867560728747E-3,0,2.7867114296278725E-4,0,0,0,3.2903877863351646E-3,0,0,0,2.1426595133271699E-5,2.4183151072908857E-3,0,1.666650219421368E-2,2.4361506967651396E-6,0,0,1.0187807489563383E-3,0,0,0,9.6363867560728747E-3,0,2.7064163545369001E-4,0,0,0,3.2903877863351646E-3,0,0,0,2.080921866332997E-5,2.3486348414875889E-3,0,1.6588077137665753E-2,2.5628535698829485E-6,0,0,1.0187807489563383E-3,0,0,0,9.6363867560728747E-3,0,2.8103276281840411E-4,0,0,0,3.2903877863351646E-3,0,0,0,2.160817644796044E-5,2.4388093031153845E-3,0,1.6689568387316008E-2,2.5858904559043685E-6,3.0609628860567945E-4,0,3.0495503752093057E-3,0,0,0,2.8844917689844807E-2,0,2.1207346303439236E-4,7.7886406532092357E-4,0,0,9.8492274404299272E-3,0,0,0,1.6306002059049142E-5,1.8403787850400132E-3,0,4.4900000000000009E-2]
["National","Vote 18: Health",15,2.0534579255457015E-6,0,0,1.1735063414988109E-3,0,0,0,9.5098565353181671E-3,0,7.7331351038305589E-4,0,0,0,3.1163840381652711E-3,0,0,0,1.64142928625162E-4,3.070300441930103E-3,0,1.7809557253846114E-2,1.9741197784223449E-6,0,0,1.1735063414988109E-3,0,0,0,9.5098565353181671E-3,0,7.5103159567710344E-4,0,0,0,3.1163840381652711E-3,0,0,0,1.5941338661392852E-4,2.9818341580100829E-3,0,1.7694000175061786E-2,2.0767926746996298E-6,0,0,1.1735063414988109E-3,0,0,0,9.5098565353181671E-3,0,7.7986701470833606E-4,0,0,0,3.1163840381652711E-3,0,0,0,1.6553397039317184E-4,3.096319937200697E-3,0,1.784354462995915E-2,2.095460474022773E-6,2.0995239881732984E-4,0,3.5126956488864408E-3,0,0,0,2.8466170562385717E-2,0,5.8850468841015614E-4,3.3073879405165664E-4,0,0,9.3283762209080447E-3,0,0,0,1.2491555076728431E-4,2.3365506752993496E-3,0,4.4899999999999995E-2]
["National","Vote 18: Health",16,8.2273159753719648E-7,0,0,1.1618367600362881E-3,0,0,0,9.1858092234466029E-3,0,1.0492822064104257E-4,0,0,0,4.5912810659150391E-3,0,0,0,0,0,0,1.5044678001636509E-2,7.9094424035962297E-7,0,0,1.1618367600362881E-3,0,0,0,9.1858092234466029E-3,0,1.0190486513104642E-4,0,0,0,4.5912810659150391E-3,0,0,0,0,0,0,1.5041622858769338E-2,8.3208082023648274E-7,0,0,1.1618367600362881E-3,0,0,0,9.1858092234466029E-3,0,1.0581744284986495E-4,0,0,0,4.5912810659150391E-3,0,0,0,0,0,0,1.5045576573068032E-2,8.3956019839591189E-7,1.0211998425154663E-4,0,3.4777647017086226E-3,0,0,0,2.7496188942183499E-2,0,7.985215435225104E-5,0,0,0,1.3743234657305686E-2,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 18: Health","Other",-4.6915962663486196E-7,0,0,0,0,0,0,1.470085725756063E-2,0,0,0,0,0,0,2.9930268322117629E-4,0,0,0,0,0,1.4999690781155173E-2,-4.510330046966968E-7,0,0,0,0,0,0,1.470085725756063E-2,0,0,0,0,0,0,2.9930268322117629E-4,0,0,0,0,0,1.4999708907777111E-2,-4.7449098602843991E-7,0,0,0,0,0,0,1.470085725756063E-2,0,0,0,0,0,0,2.9930268322117629E-4,0,0,0,0,0,1.4999685449795779E-2,-4.7875607354330237E-7,0,0,0,0,0,0,4.4004566057631492E-2,0,0,0,0,0,0,8.9591269844205442E-4,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 18: Health","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 18: Health","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 19: Social Development",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 19: Social Development",2,2.1318453983914258E-5,0,0,0,0,0,0,9.6276707222809413E-3,0,0,0,0,0,5.3650616229518177E-3,0,0,0,0,0,0,1.5014050799216673E-2,2.0494786443626663E-5,0,0,0,0,0,0,9.6276707222809413E-3,0,0,0,0,0,5.3650616229518177E-3,0,0,0,0,0,0,1.5013227131676386E-2,2.1560709142822375E-5,0,0,0,0,0,0,9.6276707222809413E-3,0,0,0,0,0,5.3650616229518177E-3,0,0,0,0,0,0,1.5014293054375582E-2,2.175451326994887E-5,0,0,0,0,0,0,2.8818827695360951E-2,0,0,0,0,0,1.6059417791369109E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 19: Social Development",3,1.8857611388683528E-5,0,0,3.3412956415884368E-4,0,0,0,1.0570848782123275E-2,0,0,6.1608709167501141E-4,0,0,2.9602142701552173E-3,0,0,2.1819775636096127E-4,1.5259313633160271E-3,2.1418869851844678E-4,0,1.6458455137696462E-2,1.8129021857757119E-5,0,0,3.3412956415884368E-4,0,0,0,1.0570848782123275E-2,0,0,8.6868279926176611E-4,0,0,2.9602142701552173E-3,0,0,2.1819775636096127E-4,1.4819638494577687E-3,2.1418869851844678E-4,0,1.6666354741894034E-2,1.9071902427191297E-5,0,0,3.3412956415884368E-4,0,0,0,1.0570848782123275E-2,0,0,9.1386251931793359E-4,0,0,2.9602142701552173E-3,0,0,2.1819775636096127E-4,1.5388629850390443E-3,2.1418869851844678E-4,0,1.6769376478100916E-2,1.9243335257997513E-5,0,0,1.0001611620488054E-3,0,0,0,3.1642074021155674E-2,0,0,9.220770138736005E-4,0,0,8.8609080486646181E-3,0,0,6.5313861737381087E-4,1.1612596307269429E-3,6.4113817089855071E-4,0,4.4899999999999995E-2]
["National","Vote 19: Social Development",4,1.4362055833096515E-5,3.1962094001460385E-3,0,4.0272565020887453E-4,0,0,0,9.4893374583805701E-3,0,9.9023864336544648E-4,0,0,0,2.3648202842474755E-3,1.6639708525951057E-3,0,0,0,2.5911985203630022E-4,0,1.838078419681291E-2,1.380715822136324E-5,3.1661627782880262E-3,0,4.0272565020887453E-4,0,0,0,9.4893374583805701E-3,0,9.6170634347186575E-4,0,0,0,2.3648202842474755E-3,1.6639708525951057E-3,0,0,0,2.5911985203630022E-4,0,1.8321650377449584E-2,1.4525261013018068E-5,3.1361161564300139E-3,0,4.0272565020887453E-4,0,0,0,9.4893374583805701E-3,0,9.9863049627532305E-4,0,0,0,2.3648202842474755E-3,1.6639708525951057E-3,0,0,0,2.5911985203630022E-4,0,1.8329246011186684E-2,1.465582515695531E-5,3.1886977446815355E-3,0,1.2054921129585644E-3,0,0,0,2.8404750125419174E-2,0,7.535883913069246E-4,0,0,0,7.0786953841807769E-3,4.9808194187680168E-3,0,0,0,7.7563209042865876E-4,0,4.6402331092900602E-2]
["National","Vote 19: Social Development",5,1.2813881200054687E-5,5.3035760279648674E-3,0,9.9652257527316191E-4,0,0,0,1.0185823106816401E-2,0,1.7248515001151379E-5,1.3891408824174766E-3,0,0,9.6654252132149479E-4,3.362355845730093E-4,0,4.8755495143405941E-5,0,6.2628757317533294E-4,5.9160561206691054E-4,1.9882946162886352E-2,1.231879942641621E-5,5.2537186740004502E-3,0,9.9652257527316191E-4,0,0,0,1.0185823106816401E-2,0,1.6751523890948712E-5,1.9586886442086418E-3,0,0,9.6654252132149479E-4,3.362355845730093E-4,0,4.8755495143405941E-5,0,6.2628757317533294E-4,5.6874812250977988E-4,2.0401644497829264E-2,1.2959493486418946E-5,5.2038613200360321E-3,0,9.9652257527316191E-4,0,0,0,1.0185823106816401E-2,0,1.7394688857093339E-5,2.0605589755859233E-3,0,0,9.6654252132149479E-4,3.362355845730093E-4,0,4.8755495143405941E-5,0,6.2628757317533294E-4,5.9832840311312542E-4,2.0454941334268274E-2,1.3075983315510352E-5,5.2911116894737631E-3,0,2.9829242419843311E-3,0,0,0,3.0489563833070429E-2,0,1.3126412263588084E-5,2.0790808540181566E-3,0,0,2.8931839471556748E-3,1.006465183155208E-3,0,1.4594144879592847E-4,0,1.8746874690381634E-3,4.0202290456365063E-4,4.6789161062270754E-2]
["National","Vote 19: Social Development",6,1.0048182489994017E-5,7.5805080467860435E-3,0,1.265128975557073E-3,0,0,0,1.030060075508437E-2,0,6.6152525351797681E-5,1.3168633538142502E-3,0,0,2.3592330714399971E-4,7.1154043655094449E-5,0,1.8912518666246698E-4,0,8.1551705084844989E-4,3.1595019318718354E-4,2.1851021427393539E-2,9.6599572574260653E-6,7.5092459264872327E-3,0,1.265128975557073E-3,0,0,0,1.030060075508437E-2,0,6.4246435638271314E-5,1.8567773288780929E-3,0,0,2.3592330714399971E-4,7.1154043655094449E-5,0,1.8912518666246698E-4,0,8.1551705084844989E-4,3.0374302663222419E-4,2.2317378967212476E-2,1.0162366381925767E-5,7.4379838061884212E-3,0,1.265128975557073E-3,0,0,0,1.030060075508437E-2,0,6.671313997342308E-5,1.9533473081578046E-3,0,0,2.3592330714399971E-4,7.1154043655094449E-5,0,1.8912518666246698E-4,0,8.1551705084844989E-4,3.1954053629158335E-4,2.2345655939653031E-2,1.0253713495471167E-5,7.5626925167113414E-3,0,3.7869527335008387E-3,0,0,0,3.0833131593552551E-2,0,5.0343193021961291E-5,1.9709054862086612E-3,0,0,7.0619709938437257E-4,2.1298777067424942E-4,0,5.6611472540965123E-4,0,2.4411143722063602E-3,2.1470251764310884E-4,4.8140693204165454E-2]
["National","Vote 19: Social Development",7,8.1035623444831404E-6,5.046415799461107E-3,0,1.2114573168504174E-3,0,0,0,1.0073849052556557E-2,0,7.1417347396882493E-4,9.7628750011957504E-4,0,0,2.9466768856379634E-4,9.0096822573308688E-4,0,1.2703089767392831E-4,8.0303813140207206E-5,7.7581682765262886E-4,9.9206550404413925E-5,2.020907415806461E-2,7.7904701629917453E-6,4.9989759329561846E-3,0,1.2114573168504174E-3,0,0,0,1.0073849052556557E-2,0,6.9359559421040113E-4,1.3765653751686008E-3,0,0,2.9466768856379634E-4,9.0096822573308688E-4,0,1.2703089767392831E-4,7.7989974456506319E-5,7.7581682765262886E-4,9.5373570047879746E-5,2.0538707355985099E-2,8.1956482802159033E-6,4.9515360664512615E-3,0,1.2114573168504174E-3,0,0,0,1.0073849052556557E-2,0,7.2022579154483186E-4,1.4481597918440364E-3,0,0,2.9466768856379634E-4,9.0096822573308688E-4,0,1.2703089767392831E-4,8.0984353929530997E-5,7.7581682765262886E-4,1.0033389756810044E-4,2.059289166108029E-2,8.2693170288021141E-6,5.0345558328348762E-3,0,3.6262955684389165E-3,0,0,0,3.0154388163985964E-2,0,5.434981183254278E-4,1.4611769585122975E-3,0,0,8.8203861443429709E-4,2.6968982223610403E-3,0,3.8024582037062541E-4,6.1112562881276332E-5,2.3222783707735357E-3,6.7415360388454015E-5,4.7170757549947068E-2]
["National","Vote 19: Social Development",8,7.0599201033251037E-6,4.1583177050197795E-3,0,1.2846544215323571E-3,0,0,0,1.0898545406111442E-2,0,1.6297629347059413E-4,8.5544131974449236E-4,2.1255686478411207E-5,0,3.9276647788456413E-4,2.2826241284196858E-4,0,1.208256564967862E-4,1.8580228973100298E-5,8.2851552998533561E-4,9.3226469421222845E-5,1.8977201058642156E-2,6.7871504629693607E-6,4.1192265867587242E-3,0,1.2846544215323571E-3,0,0,0,1.0898545406111442E-2,0,1.5828036637059397E-4,1.2061722608397341E-3,2.0643234495134951E-5,0,3.9276647788456413E-4,2.2826241284196858E-4,0,1.208256564967862E-4,1.8044866443366898E-5,8.2851552998533561E-4,8.9624537648130153E-5,1.9282724370222978E-2,7.140146468135616E-6,4.0801354684976681E-3,0,1.2846544215323571E-3,0,0,0,1.0898545406111442E-2,0,1.6435744850000595E-4,1.2689046242876636E-3,2.1435819414668927E-5,0,3.9276647788456413E-4,2.2826241284196858E-4,0,1.208256564967862E-4,1.8737688540668946E-5,8.2851552998533561E-4,9.4285861119191289E-5,1.9314281100561263E-2,7.2043275599840265E-6,4.1485449254545156E-3,0,3.845398901786856E-3,0,0,0,3.2622979248960252E-2,0,1.2402772164118097E-4,1.2803105085509236E-3,1.6175937675943446E-5,0,1.1756809904677954E-3,6.8326548910695932E-4,0,3.6167146511371337E-4,1.4139869167664466E-5,2.4800231530894383E-3,6.3351623538512812E-5,4.6759422538575221E-2]
["National","Vote 19: Social Development",9,5.909069043927055E-6,4.0625462237696202E-3,0,1.1707888551367059E-3,0,0,0,1.0770477957386542E-2,0,4.1282573902792845E-4,6.8478964290537357E-4,0,0,6.6097893843133351E-4,3.1612904373672611E-4,0,1.2793459715367781E-4,1.8218053493480984E-5,7.7285577740780331E-4,3.1564635842928153E-5,1.9003453897493115E-2,5.6807641035935099E-6,4.0243554249562753E-3,0,1.1707888551367059E-3,0,0,0,1.0770477957386542E-2,0,4.0093076010678478E-4,9.6555339649657664E-4,0,0,6.6097893843133351E-4,3.1612904373672611E-4,0,1.2793459715367781E-4,1.7693126528414585E-5,7.7285577740780331E-4,3.0345093094451386E-5,1.9233378641444435E-2,5.9762175557898624E-6,3.9861646261429295E-3,0,1.1707888551367059E-3,0,0,0,1.0770477957386542E-2,0,4.1632426224002953E-4,1.0157713036429707E-3,0,0,6.6097893843133351E-4,3.1612904373672611E-4,0,1.2793459715367781E-4,1.8372443777324045E-5,7.7285577740780331E-4,3.1923324886597794E-5,1.9261774022611835E-2,6.0299363652801089E-6,4.0529985240662847E-3,0,3.5045613063758732E-3,0,0,0,3.2239630685777051E-2,0,3.141673844466778E-4,1.0249018322150425E-3,0,0,1.978530289037792E-3,9.462796042519336E-4,0,3.829508941466756E-4,1.3864247489106718E-5,2.3134149603740248E-3,2.1449604811444363E-5,4.6777329664545744E-2]
["National","Vote 19: Social Development",10,4.8623465465068434E-6,4.3684418226195018E-3,0,1.4327340256197472E-3,0,0,0,1.1212813112531072E-2,0,8.9558305498107401E-5,6.6544165077047149E-4,0,0,7.0949861204165721E-5,1.3060438544628764E-4,0,1.447108699839713E-4,8.3942853264117677E-5,8.5970321668831851E-4,0,1.9063762450172266E-2,4.6744831572099885E-6,4.3273753895043954E-3,0,1.4327340256197472E-3,0,0,0,1.1212813112531072E-2,0,8.6977811949856841E-5,9.3827272758636472E-4,0,0,7.0949861204165721E-5,1.3060438544628764E-4,0,1.447108699839713E-4,8.1524160881931232E-5,8.5970321668831851E-4,0,1.9290340044553319E-2,4.9176004845353305E-6,4.286308956389288E-3,0,1.4327340256197472E-3,0,0,0,1.1212813112531072E-2,0,9.0317274188769328E-5,9.8707178197619924E-4,0,0,7.0949861204165721E-5,1.3060438544628764E-4,0,1.447108699839713E-4,8.4654233376525454E-5,8.5970321668831851E-4,0,1.930478531788888E-2,4.9618036349581204E-6,4.3581752143407254E-3,0,4.2886505166884435E-3,0,0,0,3.3563687250176347E-2,0,6.8155388421441062E-5,9.9594433731980568E-4,0,0,2.1237658453780272E-4,3.9094246043588768E-4,0,4.3316787081868749E-4,6.3881934094218377E-5,2.5733782952870334E-3,0,4.6953321655755345E-2]
["National","Vote 19: Social Development",11,4.0457119619280709E-6,0,0,1.2679720990764966E-3,0,0,0,1.0523902133372837E-2,0,3.484511189311174E-4,0,0,0,1.7534784964053059E-3,2.8416157878634981E-5,0,2.1654473556166216E-4,8.4650897143875707E-5,2.972326263735117E-3,0,1.7199787614066975E-2,3.8894003633990314E-6,0,0,1.2679720990764966E-3,0,0,0,1.0523902133372837E-2,0,3.3841100194496659E-4,0,0,0,1.7534784964053059E-3,2.8416157878634981E-5,0,2.1654473556166216E-4,8.2211803497357248E-5,2.8866829646105457E-3,0,1.7101508792711211E-2,4.091685961495435E-6,0,0,1.2679720990764966E-3,0,0,0,1.0523902133372837E-2,0,3.5140409451527943E-4,0,0,0,1.7534784964053059E-3,2.8416157878634981E-5,0,2.1654473556166216E-4,8.5368277628145842E-5,2.9975154693599911E-3,0,1.7228693149759847E-2,4.1284651611493273E-6,8.0787068320704457E-4,0,3.7954631499023134E-3,0,0,0,3.1501547052562695E-2,0,2.6517720745774869E-4,1.8931951281461203E-4,0,0,5.248745632573216E-3,8.5059032583380709E-5,2.8087256022129797E-5,6.4819057511457541E-4,6.4420767487457955E-5,2.261990665113674E-3,0,4.4899999999999989E-2]
["National","Vote 19: Social Development",12,3.5610157376960342E-6,0,0,1.3676895458939581E-3,0,0,0,1.0541698721324462E-2,0,4.6429581943827829E-4,0,0,0,1.8412929179653654E-3,3.2706161000001017E-6,0,7.2469727008489136E-5,3.4659759660318254E-5,3.0484323416795156E-3,0,1.7377370464808081E-2,3.4234310387395964E-6,0,0,1.3676895458939581E-3,0,0,0,1.0541698721324462E-2,0,4.5091780430192108E-4,0,0,0,1.8412929179653654E-3,3.2706161000001017E-6,0,7.2469727008489136E-5,3.3661088619258242E-5,2.9605961555633263E-3,0,1.7275020007815518E-2,3.6014818256243982E-6,0,0,1.3676895458939581E-3,0,0,0,1.0541698721324462E-2,0,4.6823052977250097E-4,0,0,0,1.8412929179653654E-3,3.2706161000001017E-6,0,7.2469727008489136E-5,3.4953486437100617E-5,3.0742665140666304E-3,0,1.7407473540394132E-2,3.6338546959670898E-6,6.0964229458413234E-4,0,4.0939507073759146E-3,0,0,0,3.1554818172497889E-2,0,3.5333698801319827E-4,2.0001307643387285E-4,0,0,5.5116034677763276E-3,9.7900441926669712E-6,0,2.1692604951207751E-4,2.637666455505576E-5,2.3199086803628857E-3,0,4.4899999999999989E-2]
["National","Vote 19: Social Development",13,2.8757716222114078E-6,0,0,1.2455325697059844E-3,0,0,0,9.8421948130124597E-3,0,5.7053540266636938E-4,0,0,0,2.6969810932272621E-3,0,0,7.5932959013538318E-5,5.0513333741527811E-5,2.8193385729372257E-3,0,1.7303904515926578E-2,2.7646622640805125E-6,0,0,1.2455325697059844E-3,0,0,0,9.8421948130124597E-3,0,5.5409624699632152E-4,0,0,0,2.6969810932272621E-3,0,0,7.5932959013538318E-5,4.9057864803212604E-5,2.7381033937170004E-3,0,1.720466360273986E-2,2.9084508451910831E-6,0,0,1.2455325697059844E-3,0,0,0,9.8421948130124597E-3,0,5.7537044845167766E-4,0,0,0,2.6969810932272621E-3,0,0,7.5932959013538318E-5,5.0941412841032287E-5,2.84323127270788E-3,0,1.7333093019805023E-2,2.9345942235748234E-6,5.053731878612534E-4,0,3.7282941586532473E-3,0,0,0,2.9460969806950631E-2,0,4.3418711152067778E-4,2.8397913520954155E-4,0,0,8.0729634057269371E-3,0,0,2.2729265731385805E-4,3.8441503135501679E-5,2.1455644394047704E-3,0,4.4899999999999995E-2]
["National","Vote 19: Social Development",14,2.4327954569737743E-6,0,0,1.1432748766125819E-3,0,0,0,9.3226416315642865E-3,0,1.2255656146954402E-3,0,0,0,3.372500641584987E-3,0,0,0,7.4495130906403567E-5,2.2094675647117926E-3,0,1.7350378255532463E-2,2.3388010870452423E-6,0,0,1.1432748766125819E-3,0,0,0,9.3226416315642865E-3,0,1.1902527071533681E-3,0,0,0,3.372500641584987E-3,0,0,0,7.2348661032829229E-5,2.1458049399658598E-3,0,1.7249162259000958E-2,2.4604408598939309E-6,0,0,1.1432748766125819E-3,0,0,0,9.3226416315642865E-3,0,1.2359517639725201E-3,0,0,0,3.372500641584987E-3,0,0,0,7.5126445575101906E-5,2.2281918661076552E-3,0,1.7380147666277025E-2,2.4825571822300563E-6,3.0420392174901198E-4,0,3.4222027973269957E-3,0,0,0,2.7905773950482434E-2,0,9.3267620508178425E-4,4.995076584355776E-4,0,0,1.0095018587144395E-2,0,0,0,5.6692057249110514E-5,1.6814422653484661E-3,0,4.4900000000000009E-2]
["National","Vote 19: Social Development",15,2.1121238111205554E-6,0,0,1.2425153245254393E-3,0,0,0,9.5578220859568932E-3,0,7.2449768990132915E-4,0,0,0,2.7961577923494916E-3,0,0,0,0,3.1199039518873001E-3,0,1.7443008968431574E-2,2.030519027509079E-6,0,0,1.2425153245254393E-3,0,0,0,9.5578220859568932E-3,0,7.0362233273468073E-4,0,0,0,2.7961577923494916E-3,0,0,0,0,3.0300084142905474E-3,0,1.7332156468884561E-2,2.1361252180651072E-6,0,0,1.2425153245254393E-3,0,0,0,9.5578220859568932E-3,0,7.3063750083269641E-4,0,0,0,2.7961577923494916E-3,0,0,0,0,3.1463438158863448E-3,0,1.7475612644768931E-2,2.1553263436207488E-6,3.591358977611623E-4,0,3.7192625380794821E-3,0,0,0,2.8609747443964304E-2,0,5.513550216367743E-4,9.1421166000095054E-4,0,0,8.3698323250994792E-3,0,0,0,0,2.3742997871142339E-3,0,4.4899999999999995E-2]
["National","Vote 19: Social Development",16,5.3563692778809102E-7,0,0,1.3948231901994683E-3,0,0,0,9.466670120352582E-3,0,0,0,0,0,3.8670381609272868E-3,0,0,0,0,8.2486061883639767E-4,0,1.5553927727243523E-2,5.1494186466900564E-7,0,0,1.3948231901994683E-3,0,0,0,9.466670120352582E-3,0,0,0,0,0,3.8670381609272868E-3,0,0,0,0,8.0109344846314553E-4,0,1.5530139861807152E-2,5.417237110584103E-7,0,0,1.3948231901994683E-3,0,0,0,9.466670120352582E-3,0,0,0,0,0,3.8670381609272868E-3,0,0,0,0,8.3185096306382484E-4,0,1.5560924158254221E-2,5.4659313767466563E-7,1.8431629061122445E-4,0,4.1751707493304091E-3,0,0,0,2.8336899226922063E-2,0,0,0,0,0,1.1575334228375679E-2,0,0,0,0,6.2773291162295354E-4,0,4.4900000000000009E-2]
["National","Vote 19: Social Development","Other",1.4900932726248876E-7,0,0,0,3.000808164482338E-5,0,0,5.6692222676360809E-5,0,0,0,0,4.3803545722510585E-2,0,0,0,0,0,0,0,4.3890395036159033E-2,1.4325214870916534E-7,0,0,0,2.8848678490364297E-5,0,0,5.6692222676360809E-5,0,0,0,0,4.2111136001413585E-2,0,0,0,0,0,0,0,4.2196820154729017E-2,1.5070261507228979E-7,0,0,0,3.0349082572605465E-5,0,0,5.6692222676360809E-5,0,0,0,0,4.4301313287539119E-2,0,0,0,0,0,0,0,4.4388505295403155E-2,1.5205724532013061E-7,0,0,0,3.0621883314831134E-5,0,0,1.6969871987790669E-4,0,0,0,0,4.4699527339561944E-2,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 19: Social Development","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,null,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,null,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,null,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0]
["National","Vote 19: Social Development","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,null,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,null,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,null,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0]
["National","Vote 20: Women, Youth and Persons with Disabilities",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",3,2.4534454171519826E-5,7.1720023639850064E-3,0,6.2414751809878851E-4,0,0,0,1.0026912721376718E-2,0,0,1.30634400133144E-3,0,0,1.9335148086828896E-3,0,0,9.2532803877176943E-5,0,3.971959001616371E-4,0,2.1577184571685171E-2,2.3586532078529285E-5,7.1045804851226331E-3,0,6.2414751809878851E-4,0,0,0,1.0026912721376718E-2,0,0,1.8419450418773304E-3,0,0,1.9335148086828896E-3,0,0,9.2532803877176943E-5,0,3.971959001616371E-4,0,2.2044415811275697E-2,2.4813254787105277E-5,7.0371586062602581E-3,0,6.2414751809878851E-4,0,0,0,1.0026912721376718E-2,0,0,1.9377436019749692E-3,0,0,1.9335148086828896E-3,0,0,9.2532803877176943E-5,0,3.971959001616371E-4,0,2.207401921521954E-2,2.5036295279573642E-5,7.1551468942694131E-3,0,1.8682815708423737E-3,0,0,0,3.0013892079320977E-2,0,0,1.955161521992722E-3,0,0,5.7876543273241172E-3,0,0,2.7698152627234968E-4,0,1.1889397278171672E-3,0,4.8271093943118688E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",5,3.0010568206083414E-5,4.7573990467313625E-3,0,5.8306493375427583E-4,0,0,0,1.1295152045246871E-2,0,6.0508818088057489E-4,8.2598708083615789E-4,0,0,1.2647524054945891E-3,4.6072943354603118E-6,0,6.3102608510952598E-5,0,3.7370584495307593E-4,0,1.98028700089494E-2,2.8851068979939279E-5,4.7126761414741942E-3,0,5.8306493375427583E-4,0,0,0,1.1295152045246871E-2,0,5.8765343668571086E-4,1.1646417839789825E-3,0,0,1.2647524054945891E-3,4.6072943354603118E-6,0,6.3102608510952598E-5,0,3.7370584495307593E-4,0,2.0078207563414052E-2,3.0351597390243452E-5,4.6679532362170241E-3,0,5.8306493375427583E-4,0,0,0,1.1295152045246871E-2,0,6.1021604682024073E-4,1.2252141699069675E-3,0,0,1.2647524054945891E-3,4.6072943354603118E-6,0,6.3102608510952598E-5,0,3.7370584495307593E-4,0,2.0118120182629703E-2,3.0624420737571488E-5,4.7462183204170704E-3,0,1.7453077017044658E-3,0,0,0,3.381015512210564E-2,0,4.6048236138199688E-4,1.2362273309847831E-3,0,0,3.7858255337804704E-3,1.3791167710811202E-5,0,1.8888714147611814E-4,0,1.1186261625595407E-3,0,4.7136145262858468E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",6,1.4260254617444764E-5,7.5729397289688869E-3,0,1.2811750606967372E-3,0,0,0,1.0190430500869275E-2,0,0,1.5143841562470918E-3,0,0,1.2401992110400812E-4,0,0,4.8052414806469134E-4,1.3159113710922436E-4,7.9351072732641674E-4,0,2.2102835635003776E-2,1.3709290234498034E-5,7.5017487561936215E-3,0,1.2811750606967372E-3,0,0,0,1.0190430500869275E-2,0,0,2.1352816603083993E-3,0,0,1.2401992110400812E-4,0,0,4.8052414806469134E-4,1.277995280738738E-4,7.9351072732641674E-4,0,2.2648199592871524E-2,1.4422302965370273E-5,7.4305577834183545E-3,0,1.2811750606967372E-3,0,0,0,1.0190430500869275E-2,0,0,2.246336498433186E-3,0,0,1.2401992110400812E-4,0,0,4.8052414806469134E-4,1.3270631623726862E-4,7.9351072732641674E-4,0,2.2693683259115305E-2,1.4551941643710682E-5,7.5551419857750705E-3,0,3.8349840150189002E-3,0,0,0,3.0503355299268696E-2,0,0,2.2665282871831473E-3,0,0,3.7123296383799774E-4,0,0,1.4383689498736428E-3,1.0014308569837582E-4,2.3752421104637411E-3,0,4.8459548638763277E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",7,1.1986996916891681E-5,5.5715011840780345E-3,0,1.1402072932123273E-3,0,0,0,1.0443205420208969E-2,0,2.3522165962218243E-4,1.0372478638895452E-3,0,0,7.434901960026995E-4,4.3656000232619388E-5,0,3.0075542012849297E-4,0,7.6412240769628689E-4,0,2.0291394441988048E-2,1.1523862945102684E-5,5.5191251447447506E-3,0,1.1402072932123273E-3,0,0,0,1.0443205420208969E-2,0,2.284440863788314E-4,1.4625194880842588E-3,0,0,7.434901960026995E-4,4.3656000232619388E-5,0,3.0075542012849297E-4,0,7.6412240769628689E-4,0,2.065704931963434E-2,1.2123212790947268E-5,5.4667491054114668E-3,0,1.1402072932123273E-3,0,0,0,1.0443205420208969E-2,0,2.3721506351728568E-4,1.5385843314361589E-3,0,0,7.434901960026995E-4,4.3656000232619388E-5,0,3.0075542012849297E-4,0,7.6412240769628689E-4,0,2.0690108450637252E-2,1.223218549019174E-5,5.5584071742447137E-3,0,3.4130204976822336E-3,0,0,0,3.1259994891158847E-2,0,1.7900766978027106E-4,1.5524143029546861E-3,0,0,2.2255139867014143E-3,1.3067696069630737E-4,0,9.0026122425128905E-4,0,2.2872730737042188E-3,0,4.7518801966664165E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",8,9.7118906946003156E-6,5.1231504942668713E-3,0,1.3499244011504897E-3,0,0,0,1.0799882086221211E-2,0,0,9.3499942529942453E-4,0,0,1.5384595132316014E-4,0,0,4.7836487314087346E-4,1.3631221006540393E-4,8.0949345572041117E-4,0,1.9795684787882444E-2,9.3366585541271228E-6,5.0749892675287581E-3,0,1.3499244011504897E-3,0,0,0,1.0799882086221211E-2,0,0,1.3183491896721887E-3,0,0,1.5384595132316014E-4,0,0,4.7836487314087346E-4,1.3238457011436686E-4,8.0949345572041117E-4,0,2.0126570453425585E-2,9.8222530888571381E-6,5.0268280407906431E-3,0,1.3499244011504897E-3,0,0,0,1.0799882086221211E-2,0,0,1.3869158141941464E-3,0,0,1.5384595132316014E-4,0,0,4.7836487314087346E-4,1.3746739828629718E-4,8.0949345572041117E-4,0,2.0152544273916086E-2,9.9105430042625971E-6,5.1111101875823441E-3,0,4.040773707443799E-3,0,0,0,3.2327647044755499E-2,0,0,1.3993824731981389E-3,0,0,4.6051221429399276E-4,0,0,1.4319055202683482E-3,1.0373590223621419E-4,2.4230837441230977E-3,0,4.7308061336905696E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",9,8.6107942832331292E-6,2.8747877874583392E-3,0,9.3145269449496646E-4,0,0,0,1.0819682485624845E-2,0,1.0808684743622145E-3,6.0246428845742031E-4,0,0,1.3522174951686558E-3,0,0,2.0873698696555665E-4,0,4.7881016423385859E-4,3.6202058929902842E-4,1.8357631171049087E-2,8.2781045041082134E-6,2.8477627553788252E-3,0,9.3145269449496646E-4,0,0,0,1.0819682485624845E-2,0,1.0497248064568626E-3,8.4947464672496256E-4,0,0,1.3522174951686558E-3,0,0,2.0873698696555665E-4,0,4.7881016423385859E-4,3.4803343016702047E-4,1.8546140139552636E-2,8.708644218269869E-6,2.8207377232993104E-3,0,9.3145269449496646E-4,0,0,0,1.0819682485624845E-2,0,1.0900283766873179E-3,8.936553612118401E-4,0,0,1.3522174951686558E-3,0,0,2.0873698696555665E-4,0,4.7881016423385859E-4,3.6613445963197192E-4,1.8604029931904617E-2,8.7869241662992621E-6,2.868031529438461E-3,0,2.7881483988549329E-3,0,0,0,3.2386916240303702E-2,0,8.2255922879429552E-4,9.016882183912724E-4,0,0,4.0476377022048435E-3,0,0,6.2481938098356629E-4,0,1.4332384249400169E-3,2.4600944591002163E-4,4.588182604807739E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",10,6.8652301645089259E-6,4.7600164584828712E-3,0,1.4445153078851553E-3,0,0,0,1.1111692649601344E-2,0,0,6.1724695960799919E-4,0,0,0,1.0377820720238251E-4,0,2.6525751487262958E-4,0,9.2477659426559266E-4,0,1.9234148922082483E-2,6.5999826354256266E-6,4.7152689477098237E-3,0,1.4445153078851553E-3,0,0,0,1.1111692649601344E-2,0,0,8.7031821304727885E-4,0,0,0,1.0377820720238251E-4,0,2.6525751487262958E-4,0,9.2477659426559266E-4,0,1.9442207417219633E-2,6.9432441436510732E-6,4.6705214369367762E-3,0,1.4445153078851553E-3,0,0,0,1.1111692649601344E-2,0,0,9.1558299008519879E-4,0,0,0,1.0377820720238251E-4,0,2.6525751487262958E-4,0,9.2477659426559266E-4,0,1.9443067944992731E-2,7.0056553269647913E-6,4.7488295807896095E-3,0,4.3239158216028979E-3,0,0,0,3.3260999997806698E-2,0,0,9.2381294954663889E-4,0,0,0,3.1064276689246503E-4,0,7.9400416118540461E-4,0,2.768164605501674E-3,0,4.7137375538652354E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",11,6.01245797194868E-6,0,0,8.8513015615203458E-4,0,0,0,1.0942674974402095E-2,0,2.8548701103825859E-4,0,0,0,2.0072272043398678E-3,0,0,2.9851097398967238E-4,0,2.0146846941358622E-3,0,1.6439727472029739E-2,5.780158459396117E-6,0,0,8.8513015615203458E-4,0,0,0,1.0942674974402095E-2,0,2.7726111411003755E-4,0,0,0,2.0072272043398678E-3,0,0,2.9851097398967238E-4,0,1.9566344571861848E-3,0,1.6373219038639288E-2,6.0807813579935513E-6,0,0,8.8513015615203458E-4,0,0,0,1.0942674974402095E-2,0,2.8790639248773534E-4,0,0,0,2.0072272043398678E-3,0,0,2.9851097398967238E-4,0,2.0317582932387083E-3,0,1.6459288775968108E-2,6.1354400668294486E-6,7.3555543518773973E-4,0,2.6494896007484238E-3,0,0,0,3.2755073756710273E-2,0,2.1726045416301377E-4,0,0,0,6.0083000983240055E-3,0,1.0143316655503721E-4,8.9354284880908616E-4,0,1.5332091994355967E-3,0,4.4900000000000002E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",12,5.1255251111235639E-6,0,0,1.3422948337983773E-3,0,0,0,1.0971651342511738E-2,0,4.573277260757522E-4,0,0,0,1.4666100985158287E-3,0,0,5.2348166663313773E-5,0,2.9942697518501402E-3,0,1.7289627444526275E-2,4.9274934591028814E-6,0,0,1.3422948337983773E-3,0,0,0,1.0971651342511738E-2,0,4.4415048651085762E-4,0,0,0,1.4666100985158287E-3,0,0,5.2348166663313773E-5,0,2.9079941827290343E-3,0,1.7189976604188254E-2,5.1837697146590597E-6,0,0,1.3422948337983773E-3,0,0,0,1.0971651342511738E-2,0,4.6120338477130941E-4,0,0,0,1.4666100985158287E-3,0,0,5.2348166663313773E-5,0,3.0196449192387005E-3,0,1.7318936515213927E-2,5.2303653974874561E-6,8.6155149072423404E-4,0,4.0179358691698093E-3,0,0,0,3.2841809685251806E-2,0,3.4803415086103855E-4,0,0,0,4.3900528948907138E-3,0,0,1.566955122121859E-4,0,2.2786900314927341E-3,0,4.4900000000000009E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",13,3.9583124495206225E-6,0,0,1.1504373890439817E-3,0,0,0,9.7078934519842629E-3,0,6.4462217261050789E-4,0,0,0,3.1034125844971359E-3,0,0,0,0,2.5842955329376145E-3,0,1.7194619443523025E-2,3.8053776503345984E-6,0,0,1.1504373890439817E-3,0,0,0,9.7078934519842629E-3,0,6.2604831339969664E-4,0,0,0,3.1034125844971359E-3,0,0,0,0,2.5098327802936492E-3,0,1.7101429896869063E-2,4.0032932728106296E-6,0,0,1.1504373890439817E-3,0,0,0,9.7078934519842629E-3,0,6.5008507237839354E-4,0,0,0,3.1034125844971359E-3,0,0,0,0,2.6061963425387806E-3,0,1.7222028133715366E-2,4.0392779314426358E-6,5.8671755506737417E-4,0,3.443642584538319E-3,0,0,0,2.9058961066272895E-2,0,4.9056839915613234E-4,5.9830078587692067E-5,0,0,9.2895483362614266E-3,0,0,0,0,1.9666927021847269E-3,0,4.4900000000000002E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",14,3.3528852589643951E-6,0,0,1.2456446862423576E-3,0,0,0,9.5818971693446189E-3,0,6.8965562896113779E-4,0,0,0,2.931446854990491E-3,0,0,5.0378724455177452E-5,0,2.5931007538644007E-3,0,1.7095476703117146E-2,3.2233419648680435E-6,0,0,1.2456446862423576E-3,0,0,0,9.5818971693446189E-3,0,6.6978419558429148E-4,0,0,0,2.931446854990491E-3,0,0,5.0378724455177452E-5,0,2.518384291464918E-3,0,1.7000759264046719E-2,3.3909862278162631E-6,0,0,1.2456446862423576E-3,0,0,0,9.5818971693446189E-3,0,6.95500168189622E-4,0,0,0,2.931446854990491E-3,0,0,5.0378724455177452E-5,0,2.6150761839818953E-3,0,1.7123334773431979E-2,3.4214670028977581E-6,5.6559346601937845E-4,0,3.728629760818791E-3,0,0,0,2.8681812193571563E-2,0,5.2483962271788283E-4,4.9671196417774204E-4,0,0,8.7747975859382051E-3,0,0,1.5080031520249784E-4,0,1.9733936245510441E-3,0,4.4900000000000002E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",15,2.7413787958256576E-6,0,0,7.9937839622519545E-4,0,0,0,1.0071884746611375E-2,0,1.1644071894435354E-3,0,0,0,3.1340563989789294E-3,0,0,0,0,1.8162732105102986E-3,0,1.6988741320565159E-2,2.6354618878051208E-6,0,0,7.9937839622519545E-4,0,0,0,1.0071884746611375E-2,0,1.1308564738155013E-3,0,0,0,3.1340563989789294E-3,0,0,0,0,1.7639399146142391E-3,0,1.6902751392133045E-2,2.7725308275964038E-6,0,0,7.9937839622519545E-4,0,0,0,1.0071884746611375E-2,0,1.1742750469811926E-3,0,0,0,3.1340563989789294E-3,0,0,0,0,1.8316653563620808E-3,0,1.701403247598637E-2,2.7974524530130008E-6,6.8862530561094616E-4,0,2.3928059993674187E-3,0,0,0,3.0148508341523383E-2,0,8.8613360688160594E-4,1.7639109063333209E-5,0,0,9.3812754876102626E-3,0,0,0,0,1.3822146974900411E-3,0,4.4900000000000009E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities",16,5.3176284015444526E-7,0,0,1.8419716100383098E-3,0,0,0,9.1961448879155465E-3,0,0,0,0,0,3.5458223630486767E-3,0,0,0,0,1.298421656067908E-3,0,1.5882892279910597E-2,5.1121745769393257E-7,0,0,1.8419716100383098E-3,0,0,0,9.1961448879155465E-3,0,0,0,0,0,3.5458223630486767E-3,0,0,0,0,1.2610095066557818E-3,0,1.5845459585116007E-2,5.3780559970165482E-7,0,0,1.8419716100383098E-3,0,0,0,9.1961448879155465E-3,0,0,0,0,0,3.5458223630486767E-3,0,0,0,0,1.3094252294244158E-3,0,1.5893901896026651E-2,5.426398073394226E-7,2.5674614884402394E-4,0,5.5136350193813414E-3,0,0,0,2.7527127031160538E-2,0,0,0,0,0,1.0613828273392373E-2,0,0,0,0,9.881208874143912E-4,0,4.4900000000000016E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities","Other",0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,4.4900000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 20: Women, Youth and Persons with Disabilities","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",2,2.8885896000687255E-5,8.1657658199153198E-3,0,1.303609701192704E-3,0,0,0,1.0027848994456117E-2,0,0,2.7490338334705999E-3,0,0,0,0,0,7.4853547882040663E-5,0,7.6999920011494333E-4,0,2.3119996993032414E-2,2.7769850018842522E-5,8.0890018639114165E-3,0,1.303609701192704E-3,0,0,0,1.0027848994456117E-2,0,0,3.8761377051935459E-3,0,0,0,0,0,7.4853547882040663E-5,0,7.6999920011494333E-4,0,2.4169220862769611E-2,2.9214144818876883E-5,8.0122379079075115E-3,0,1.303609701192704E-3,0,0,0,1.0027848994456117E-2,0,0,4.0777335196480564E-3,0,0,0,0,0,7.4853547882040663E-5,0,7.6999920011494333E-4,0,2.429549701602025E-2,2.9476743873428591E-5,8.1465748309143445E-3,0,3.9021383722368276E-3,0,0,0,3.0016694656738646E-2,0,0,4.1143873040943319E-3,0,0,0,0,0,2.2406161999357507E-4,0,2.3048642723440642E-3,0,4.8738197800195213E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",3,2.2507715323274026E-5,1.1029259308893875E-2,0,1.254119082417154E-3,0,0,0,9.6471392878952501E-3,0,0,2.5295617404851841E-3,0,0,0,7.7737556414711524E-5,0,0,0,8.0449736111166048E-4,0,2.5364822052541109E-2,2.1638099049420255E-5,1.0925576495179246E-2,0,1.254119082417154E-3,0,0,0,9.6471392878952501E-3,0,0,3.5666820540841099E-3,0,0,0,7.7737556414711524E-5,0,0,0,8.0449736111166048E-4,0,2.6297389936151553E-2,2.2763484815583958E-5,1.0821893681464613E-2,0,1.254119082417154E-3,0,0,0,9.6471392878952501E-3,0,0,3.7521832483863567E-3,0,0,0,7.7737556414711524E-5,0,0,0,8.0449736111166048E-4,0,2.6380333702505327E-2,2.2968100409431906E-5,1.1003338605465219E-2,0,3.7539964533686815E-3,0,0,0,2.8877103601766454E-2,0,0,3.7859107382594926E-3,0,0,0,2.3269441886803653E-4,0,0,0,2.4081287675942371E-3,0,5.0084140685731554E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",4,2.1971195762355548E-5,6.12919426917026E-3,0,1.0556593341843131E-3,0,0,0,1.0203905358646242E-2,0,0,1.8519481673811345E-3,0,0,7.7084683051947453E-4,2.8299399487272185E-4,0,0,0,6.7277870140816816E-4,0,2.0989297851944668E-2,2.1122308653355446E-5,6.0715755216339947E-3,0,1.0556593341843131E-3,0,0,0,1.0203905358646242E-2,0,0,2.6112469160073995E-3,0,0,7.7084683051947453E-4,2.8299399487272185E-4,0,0,0,6.7277870140816816E-4,0,2.1690128965925665E-2,2.2220868441473225E-5,6.0139567740977286E-3,0,1.0556593341843131E-3,0,0,0,1.0203905358646242E-2,0,0,2.747056448282016E-3,0,0,7.7084683051947453E-4,2.8299399487272185E-4,0,0,0,6.7277870140816816E-4,0,2.1769418310452135E-2,2.2420606584767369E-5,6.1147895822861939E-3,0,3.1599402736583772E-3,0,0,0,3.0543690040214424E-2,0,0,2.7717490905137649E-3,0,0,2.3074015126882939E-3,8.4709535798568078E-4,0,0,0,2.0138509128817834E-3,0,4.7780937376813291E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",5,1.6813928429029765E-5,9.5045112029280791E-3,0,1.2937546150446309E-3,0,0,0,9.952020680722538E-3,0,0,1.7715537809946242E-3,0,0,0,1.4715996781060746E-4,0,0,0,7.8169029726465899E-4,7.5847135732962047E-4,2.3467504473194168E-2,1.6164299376089978E-5,9.4151620964375692E-3,0,1.2937546150446309E-3,0,0,0,9.952020680722538E-3,0,0,2.4978908312024198E-3,0,0,0,1.4715996781060746E-4,0,0,0,7.8169029726465899E-4,7.2916678216006692E-4,2.4103842787858515E-2,1.700499579754147E-5,9.3258129899470577E-3,0,1.2937546150446309E-3,0,0,0,9.952020680722538E-3,0,0,2.6278047751420257E-3,0,0,0,1.4715996781060746E-4,0,0,0,7.8169029726465899E-4,7.67090350026548E-4,2.4145248321729058E-2,1.7157849692350831E-5,9.4821739263054525E-3,0,3.8726388143669288E-3,0,0,0,2.9789715237629463E-2,0,0,2.6514254922219544E-3,0,0,0,4.4049883697975172E-4,0,0,0,2.3398596231455461E-3,5.1541576327626486E-4,4.8593469780341451E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",6,1.4574025237253977E-5,7.8997886320633093E-3,0,1.3780272047494205E-3,0,0,0,1.0600267974826504E-2,0,0,1.4438321341263929E-3,0,0,0,1.1725941994492211E-4,0,0,0,7.8511873615681304E-4,0,2.2238868127104617E-2,1.4010937898541891E-5,7.825525049153197E-3,0,1.3780272047494205E-3,0,0,0,1.0600267974826504E-2,0,0,2.0358033091182138E-3,0,0,0,1.1725941994492211E-4,0,0,0,7.8511873615681304E-4,0,2.2756012631847611E-2,1.473963916040459E-5,7.7512614662430821E-3,0,1.3780272047494205E-3,0,0,0,1.0600267974826504E-2,0,0,2.1416843322874827E-3,0,0,0,1.1725941994492211E-4,0,0,0,7.8511873615681304E-4,0,2.2788358773368628E-2,1.4872130298925083E-5,7.8812227363357808E-3,0,4.1248947662165985E-3,0,0,0,3.1730135471314008E-2,0,0,2.1609354274091681E-3,0,0,0,3.5099653036846688E-4,0,0,0,2.3501220835627271E-3,0,4.8613179145505676E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",7,1.1468373898948369E-5,5.5258864135647049E-3,0,1.333753108708934E-3,0,0,0,1.0619238609406716E-2,0,0,1.3051643236366101E-3,0,0,1.330377357478547E-4,2.7940603191524459E-4,0,6.4728907906166813E-5,0,8.0703189154270917E-4,3.8808395663650689E-4,2.0079715396327892E-2,1.1025277634670818E-5,5.4739391852350727E-3,0,1.333753108708934E-3,0,0,0,1.0619238609406716E-2,0,0,1.8402816963276202E-3,0,0,1.330377357478547E-4,2.7940603191524459E-4,0,6.4728907906166813E-5,0,8.0703189154270917E-4,3.7308980376646002E-4,2.056244244442499E-2,1.1598696329618237E-5,5.4219919569054387E-3,0,1.333753108708934E-3,0,0,0,1.0619238609406716E-2,0,0,1.9359937467276383E-3,0,0,1.330377357478547E-4,2.7940603191524459E-4,0,6.4728907906166813E-5,0,8.0703189154270917E-4,3.9249400159828537E-4,2.0606780685190319E-2,1.1702954274154133E-5,5.5128996064822975E-3,0,3.9923676387354093E-3,0,0,0,3.178692090415744E-2,0,0,1.9533959377094601E-3,0,0,3.9822628900524514E-4,8.3635538886629897E-4,0,1.9375519766579269E-4,0,2.415715462017843E-3,2.6372068871435362E-4,4.7101339378913934E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",8,9.5261495430014797E-6,6.5577068856034742E-3,0,1.3330266877973512E-3,0,0,0,1.0254092742812968E-2,0,9.4023405561320889E-4,9.6155949465838149E-4,0,0,0,2.2582330483347896E-4,0,1.7042644787086051E-4,0,9.7098347759846492E-4,4.8897186649795471E-4,2.1423379246331187E-2,9.1580937652036951E-6,6.4960598173486829E-3,0,1.3330266877973512E-3,0,0,0,1.0254092742812968E-2,0,9.1314256587520122E-4,1.3557988874683179E-3,0,0,0,2.2582330483347896E-4,0,1.7042644787086051E-4,0,9.7098347759846492E-4,4.7007977165598833E-4,2.1728512025370527E-2,9.6344012423537698E-6,6.4344127490938907E-3,0,1.3330266877973512E-3,0,0,0,1.0254092742812968E-2,0,9.4820214083026996E-4,1.4263132504099326E-3,0,0,0,2.2582330483347896E-4,0,1.7042644787086051E-4,0,9.7098347759846492E-4,4.9452836498088606E-4,2.1772915202489567E-2,9.7210026018356007E-6,6.542295118539777E-3,0,3.9901932188067379E-3,0,0,0,3.0693917610153488E-2,0,7.1553405249208618E-4,1.4391340436720444E-3,0,0,0,6.7596442580154705E-4,0,5.1014316729344246E-4,0,2.9064772096114052E-3,3.3227860927929204E-4,4.7483379848972364E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",9,8.2739107625439666E-6,4.2204991708520347E-3,0,1.3382478708118099E-3,0,0,0,1.0294240125499775E-2,0,4.2404374544863519E-3,8.9277525164174938E-4,0,0,0,2.7933170204240675E-4,0,7.7608197871398011E-5,0,7.3936773484957669E-4,0,2.2090781418817651E-2,7.954236937627496E-6,4.180823502970935E-3,0,1.3382478708118099E-3,0,0,0,1.0294240125499775E-2,0,4.1182553583401348E-3,1.2588131048148665E-3,0,0,0,2.7933170204240675E-4,0,7.7608197871398011E-5,0,7.3936773484957669E-4,0,2.2294641834138536E-2,8.3679324757546938E-6,4.1411478350898345E-3,0,1.3382478708118099E-3,0,0,0,1.0294240125499775E-2,0,4.2763733651175915E-3,1.3242832899352617E-3,0,0,0,2.7933170204240675E-4,0,7.7608197871398011E-5,0,7.3936773484957669E-4,0,2.2478968053693413E-2,8.4431498463232755E-6,4.2105802538817605E-3,0,4.0058219599633507E-3,0,0,0,3.0814092108995998E-2,0,3.2270447746853763E-3,1.3361869599571516E-3,0,0,0,8.3613289478027088E-4,0,2.3230720562838472E-4,0,2.2131740863163998E-3,0,4.6883783394055016E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",10,6.9891229349082075E-6,5.0695685027449316E-3,0,1.4599243840395992E-3,0,0,0,1.1230219896046386E-2,0,0,7.456003779016219E-4,0,0,0,5.8325140674633537E-5,0,3.8623279584056962E-5,3.9144853015040164E-5,9.0382916549420437E-4,8.9069908093434918E-5,1.9552224722435379E-2,6.7190886396958449E-6,5.0219109845052613E-3,0,1.4599243840395992E-3,0,0,0,1.1230219896046386E-2,0,0,1.0512965328412869E-3,0,0,0,5.8325140674633537E-5,0,3.8623279584056962E-5,3.8016950470539008E-5,9.0382916549420437E-4,8.5628570735279486E-5,1.9808865422295659E-2,7.0685447864412557E-6,4.97425346626559E-3,0,1.4599243840395992E-3,0,0,0,1.1230219896046386E-2,0,0,1.1059738938874058E-3,0,0,0,5.8325140674633537E-5,0,3.8623279584056962E-5,3.9476589057540504E-5,9.0382916549420437E-4,9.0082066139951232E-5,1.9817694359835852E-2,7.1320822676676949E-6,5.0576541231850142E-3,0,4.3700403228918673E-3,0,0,0,3.3615791555498847E-2,0,0,1.1159152322594275E-3,0,0,0,1.7458658775273641E-4,0,1.1561235022161053E-4,2.9789896616530569E-5,2.7054619687126519E-3,6.0527051181675101E-5,4.7191984119406359E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",11,5.8787592911737478E-6,0,0,1.3489785592796465E-3,0,0,0,1.0376790616636829E-2,0,0,0,0,0,2.0594837151847148E-3,4.67014704623772E-6,0,2.1939124207408508E-4,0,3.8888142826852649E-3,0,1.7904007322197952E-2,5.6516254094693075E-6,0,0,1.3489785592796465E-3,0,0,0,1.0376790616636829E-2,0,0,0,0,0,2.0594837151847148E-3,4.67014704623772E-6,0,2.1939124207408508E-4,0,3.77676370165874E-3,0,1.7791729607289721E-2,5.9455633740279951E-6,0,0,1.3489785592796465E-3,0,0,0,1.0376790616636829E-2,0,0,0,0,0,2.0594837151847148E-3,4.67014704623772E-6,0,2.1939124207408508E-4,0,3.9217703359283604E-3,0,1.7937030179523902E-2,5.9990066403113931E-6,0,0,4.0379424874437426E-3,0,0,0,3.1061193245799576E-2,0,0,0,0,0,6.164721254119581E-3,1.3979306825071577E-5,0,6.5671111794176143E-4,0,2.9594535812299729E-3,0,4.4900000000000016E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",12,5.0074975157325559E-6,0,0,1.3009379351920656E-3,0,0,0,1.0815803231943158E-2,0,4.0312069837494157E-4,0,0,0,1.6328047210417581E-3,1.6860042372016284E-5,0,5.7857199697226934E-5,0,3.2683906845802609E-3,0,1.7500782010717159E-2,4.8140260208065252E-6,0,0,1.3009379351920656E-3,0,0,0,1.0815803231943158E-2,0,3.9150535621837549E-4,0,0,0,1.6328047210417581E-3,1.6860042372016284E-5,0,5.7857199697226934E-5,0,3.1742167157025243E-3,0,1.7394799228187933E-2,5.0644008965931535E-6,0,0,1.3009379351920656E-3,0,0,0,1.0815803231943158E-2,0,4.0653697547981399E-4,0,0,0,1.6328047210417581E-3,1.6860042372016284E-5,0,5.7857199697226934E-5,0,3.2960889107207713E-3,0,1.7531953417343402E-2,5.109923601281632E-6,7.2018004842628019E-4,0,3.8941408860082502E-3,0,0,0,3.2375304340949852E-2,0,3.0678168401754031E-4,0,0,0,4.8875287983183293E-3,5.0467726833568744E-5,0,1.7318588442703263E-4,0,2.4873007074178595E-3,0,4.4899999999999995E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",13,4.0520780120019219E-6,0,0,1.2745584709443168E-3,0,0,0,1.0184131338434569E-2,0,0,0,0,0,2.5790278565936456E-3,0,0,5.6605947088326429E-5,0,2.7867547210815567E-3,0,1.6885130412154416E-2,3.8955204524473015E-6,0,0,1.2745584709443168E-3,0,0,0,1.0184131338434569E-2,0,0,0,0,0,2.5790278565936456E-3,0,0,5.6605947088326429E-5,0,2.7064583986097152E-3,0,1.680467753212302E-2,4.0981243530473978E-6,0,0,1.2745584709443168E-3,0,0,0,1.0184131338434569E-2,0,0,0,0,0,2.5790278565936456E-3,0,0,5.6605947088326429E-5,0,2.8103712865144514E-3,0,1.6908793023928358E-2,4.1349614258837793E-6,3.0894835401123642E-4,0,3.8151783563599886E-3,0,0,0,3.0484499806380811E-2,0,0,2.771404269267826E-4,0,0,7.7198900507369807E-3,0,0,1.6944046828439046E-4,0,2.1207675758739305E-3,0,4.4899999999999995E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",14,3.494543076844226E-6,0,0,1.2999910523560814E-3,0,0,0,9.9999474810012322E-3,0,0,0,0,0,2.8515428392556375E-3,0,0,0,0,2.768374877315316E-3,0,1.692335079300511E-2,3.3595266397843355E-6,0,0,1.2999910523560814E-3,0,0,0,9.9999474810012322E-3,0,0,0,0,0,2.8515428392556375E-3,0,0,0,0,2.6886081435621629E-3,0,1.6843449042814897E-2,3.5342537936265466E-6,0,0,1.2999910523560814E-3,0,0,0,9.9999474810012322E-3,0,0,0,0,0,2.8515428392556375E-3,0,0,0,0,2.7918356813603613E-3,0,1.6946851307766939E-2,3.5660223670524036E-6,4.2955286569979813E-4,0,3.8913065500525376E-3,0,0,0,2.9933176126463693E-2,0,0,0,0,0,8.5356182321718755E-3,0,0,0,0,2.1067802032450457E-3,0,4.4900000000000002E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",15,2.4501664776750371E-6,0,0,1.2408387638992849E-3,0,0,0,9.5449242160326412E-3,0,0,0,0,0,4.2134017360415926E-3,0,0,0,0,0,0,1.5001614882451194E-2,2.3555009546739562E-6,0,0,1.2408387638992849E-3,0,0,0,9.5449242160326412E-3,0,0,0,0,0,4.2134017360415926E-3,0,0,0,0,0,0,1.5001520216928193E-2,2.4780092785577083E-6,0,0,1.2408387638992849E-3,0,0,0,9.5449242160326412E-3,0,0,0,0,0,4.2134017360415926E-3,0,0,0,0,0,0,1.5001642725252076E-2,2.5002835192638453E-6,0,0,3.7142440332718603E-3,0,0,0,2.8571139819991043E-2,0,0,0,0,0,1.2612115863217836E-2,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 21: Civilian Secretariat for the Police Service",16,3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 21: Civilian Secretariat for the Police Service","Other",3.4453868156232901E-5,0,0,0,0,0,0,1.3895841098504374E-2,0,0,0,0,0,0,1.0924132646241811E-3,0,0,0,0,0,1.5022708231284787E-2,3.3122695977469353E-5,0,0,0,0,0,0,1.3895841098504374E-2,0,0,0,0,0,0,1.0924132646241811E-3,0,0,0,0,0,1.5021377059106025E-2,3.4845389385281E-5,0,0,0,0,0,0,1.3895841098504374E-2,0,0,0,0,0,0,1.0924132646241811E-3,0,0,0,0,0,1.5023099752513836E-2,3.5158606368519487E-5,0,0,0,0,0,0,4.1594884354856435E-2,0,0,0,0,0,0,3.2699570387750491E-3,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 21: Civilian Secretariat for the Police Service","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 21: Civilian Secretariat for the Police Service","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 22: Correctional Services",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 22: Correctional Services",2,3.1742014827826482E-5,0,0,5.0822263611020619E-4,0,0,0,1.0954086870291157E-2,0,0,1.1891238940535821E-3,0,0,2.606522342794293E-3,0,0,0,0,3.2578506235897447E-4,0,1.5615482820436039E-2,3.0515618800387729E-5,0,0,5.0822263611020619E-4,0,0,0,1.0954086870291157E-2,0,0,1.6766646906155509E-3,0,0,2.606522342794293E-3,0,0,0,0,3.2578506235897447E-4,0,1.6101797220970569E-2,3.2102719541779057E-5,0,0,5.0822263611020619E-4,0,0,0,1.0954086870291157E-2,0,0,1.7638671095128134E-3,0,0,2.606522342794293E-3,0,0,0,0,3.2578506235897447E-4,0,1.6190586740609223E-2,3.2391283312941116E-5,0,0,1.5212797574232172E-3,0,0,0,3.2789233365071536E-2,0,0,1.7797220947668615E-3,0,0,7.8021902127642512E-3,0,0,0,0,9.7518328666119697E-4,0,4.4900000000000002E-2]
["National","Vote 22: Correctional Services",3,2.1894578206598941E-5,1.0355899615749816E-2,0,1.069079934215994E-3,0,0,0,9.7272066849574488E-3,0,1.2793516914759049E-4,1.823547235914864E-3,0,0,5.562677788957085E-4,1.153940182867327E-4,0,0,0,6.6776398374570082E-4,2.5566880866518887E-4,2.4464988999120453E-2,2.1048651321343981E-5,1.025854685790493E-2,0,1.069079934215994E-3,0,0,0,9.7272066849574488E-3,0,1.2424890156198195E-4,2.5712016026399583E-3,0,0,5.562677788957085E-4,1.153940182867327E-4,0,0,0,6.6776398374570082E-4,2.4579069560312476E-4,2.5110758413529794E-2,2.214338023167393E-5,1.0161194100060042E-2,0,1.069079934215994E-3,0,0,0,9.7272066849574488E-3,0,1.2901936549629891E-4,2.7049283999403817E-3,0,0,5.562677788957085E-4,1.153940182867327E-4,0,0,0,6.6776398374570082E-4,2.5857413603638416E-4,2.515299764582998E-2,2.2342421851733921E-5,1.0331561426288594E-2,0,3.2001126030865423E-3,0,0,0,2.9116772010305964E-2,0,9.7360832114013805E-5,2.7292423630859135E-3,0,0,1.6650948848278208E-3,3.4541276140495321E-4,0,0,0,1.9988401913454646E-3,1.7373857679748062E-4,4.9506739494311003E-2]
["National","Vote 22: Correctional Services",4,2.2145062197414159E-5,6.2849557858039482E-4,0,1.0274931124666977E-4,4.965039761309176E-8,0,0,1.0249421350425957E-2,0,3.4327861010074166E-3,7.5632200720286865E-5,0,0,3.5307838913277646E-3,4.1079879833368106E-5,0,0,0,4.7060204168789846E-5,0,1.8130203229905675E-2,2.1289457521604975E-5,6.2258727701912202E-4,0,1.0274931124666977E-4,4.7732086796222307E-8,0,0,1.0249421350425957E-2,0,3.3338753150461858E-3,1.0664140301560447E-4,0,0,3.5307838913277646E-3,4.1079879833368106E-5,0,0,0,4.7060204168789846E-5,0,1.8055535821691865E-2,2.2396710631475686E-5,6.1667897545784921E-4,0,1.0274931124666977E-4,5.0214606676876896E-8,0,0,1.0249421350425957E-2,0,3.4618775086430725E-3,1.1218776440175885E-4,0,0,3.5307838913277646E-3,4.1079879833368106E-5,0,0,0,4.7060204168789846E-5,0,1.8184285810743384E-2,2.2598029378724906E-5,6.2701850319007665E-4,0,3.075629383316982E-4,5.0665973927905006E-8,0,0,3.0679934575608366E-2,0,2.6124084056819157E-3,1.1319619374469602E-4,0,0,1.0568813114707776E-2,1.2296577363454854E-4,0,0,0,1.4086687781191096E-4,0,4.5195415078063635E-2]
["National","Vote 22: Correctional Services",5,1.4282680122310756E-5,7.1993651271191964E-3,0,1.5147498851734206E-3,0,0,0,9.5375705288253242E-3,0,4.9852800567124541E-3,8.333775709324948E-4,2.9556119834643029E-6,0,1.7288859475043037E-5,1.6894700488235618E-4,0,3.888608174355724E-7,4.07608278382198E-6,7.6523594247479999E-4,9.0958574156502065E-5,2.5043518211302122E-2,1.3730849299403295E-5,7.1316860189911671E-3,0,1.5147498851734206E-3,0,0,0,9.5375705288253242E-3,0,4.8416363940614179E-3,1.1750623750148175E-3,2.87045028224584E-6,0,1.7288859475043037E-5,1.6894700488235618E-4,0,3.888608174355724E-7,3.958636330728804E-6,7.6523594247479999E-4,8.7444265609546305E-5,2.5173125805628166E-2,1.4444983305518833E-5,7.0640069108631361E-3,0,1.5147498851734206E-3,0,0,0,9.5375705288253242E-3,0,5.0275281927862885E-3,1.236176730216534E-3,2.9806595426462036E-6,0,1.7288859475043037E-5,1.6894700488235618E-4,0,3.888608174355724E-7,4.1106258582611492E-6,7.6523594247479999E-4,9.1992194317371421E-5,2.5353429184220767E-2,1.4574825852085295E-5,7.1824453500871892E-3,0,4.5341513229524393E-3,0,0,0,2.8549127782950469E-2,0,3.7938826194303258E-3,1.2472884311623006E-3,2.2492708145346985E-6,0,5.1751319361962161E-5,5.0571470128118621E-4,1.5078479456884998E-5,1.1639900468571468E-6,3.1019680846374054E-6,2.2906062544745679E-3,6.1810485619986639E-5,4.8191136315955431E-2]
["National","Vote 22: Correctional Services",6,1.2547194027458925E-5,7.6192427532177824E-3,0,1.5280704426735385E-3,0,0,0,1.0323503621098285E-2,0,1.4179298406316217E-3,7.960305662023595E-4,0,0,4.2581149262902391E-7,1.2369357603799351E-4,0,0,5.4626140924734774E-5,8.5461062153407497E-4,1.1764818655602109E-4,2.2730680567840479E-2,1.2062416076398013E-5,7.5476164993684971E-3,0,1.5280704426735385E-3,0,0,0,1.0323503621098285E-2,0,1.3770742350541004E-3,1.1224030983453268E-3,0,0,4.2581149262902391E-7,1.2369357603799351E-4,0,0,5.3052167372666141E-5,8.5461062153407497E-4,1.1310268843908391E-4,2.2942512489053508E-2,1.268977577777096E-5,7.4759902455192109E-3,0,1.5280704426735385E-3,0,0,0,1.0323503621098285E-2,0,1.4299461952132456E-3,1.1807786732001666E-3,0,0,4.2581149262902391E-7,1.2369357603799351E-4,0,0,5.508907432240202E-5,8.5461062153407497E-4,1.1898509776688497E-4,2.2984798036869321E-2,1.2803841178020587E-5,7.6013361897554624E-3,0,4.5740241917361256E-3,0,0,0,3.0901687505820868E-2,0,1.0790686414298275E-3,1.1913924140828647E-3,0,0,1.2745957346028785E-6,3.7025610427372725E-4,2.9708702148038978E-5,0,4.1571419110518499E-5,2.5581344604586648E-3,7.9947290409659806E-5,4.8361258065728725E-2]
["National","Vote 22: Correctional Services",7,9.8884963740662067E-6,6.2075906333840985E-3,0,1.4715089983477077E-3,0,0,0,9.9773683539382887E-3,0,3.5417785487252824E-3,6.4942283720941321E-4,1.283525203235556E-6,0,1.5127952931742275E-4,2.3938982037447016E-4,0,2.7957005020737556E-7,8.5274149266532142E-5,7.9455391577965245E-4,4.3073870729339419E-5,2.3129618377970382E-2,9.5064408323409223E-6,6.1492349047506407E-3,0,1.4715089983477077E-3,0,0,0,9.9773683539382887E-3,0,3.4397273024060794E-3,9.1568620046527261E-4,1.2465422736508027E-6,0,1.5127952931742275E-4,2.3938982037447016E-4,0,2.7957005020737556E-7,8.2817097508004956E-5,7.9455391577965245E-4,4.140965299661494E-5,2.3232598676043735E-2,1.0000865651044233E-5,6.090879176117182E-3,0,1.4715089983477077E-3,0,0,0,9.9773683539382887E-3,0,3.571793621172107E-3,9.633105418606296E-4,1.2944025354663658E-6,0,1.5127952931742275E-4,2.3938982037447016E-4,0,2.7957005020737556E-7,8.5996811548451915E-5,7.9455391577965245E-4,4.3563346533081909E-5,2.3357655606692632E-2,1.0090761072626653E-5,6.1930017012257347E-3,0,4.4047169350541386E-3,0,0,0,2.9865589272788613E-2,0,2.6953535057248337E-3,9.7196951302342197E-4,9.7678443432671986E-7,0,4.5283005775681884E-4,7.1657352898758071E-4,1.8632803928287565E-5,8.3684635028741096E-7,6.4895072916394813E-5,2.3783647212337598E-3,2.9270653063801109E-5,4.7773831504496836E-2]
["National","Vote 22: Correctional Services",8,9.0593089295198905E-6,5.8780472218391893E-3,0,1.5733031971511978E-3,0,0,-2.866820353484402E-8,1.0267778141273762E-2,0,2.7061776285777915E-3,6.4969126012141582E-4,4.4381169066358719E-6,0,4.1396642953437354E-6,1.4301047512415833E-4,0,2.6656145362821406E-7,2.6458184259100435E-4,8.7489282583727893E-4,3.3592692979596137E-5,2.2375357575897391E-2,8.7092901754248034E-6,5.8227894336197843E-3,0,1.5733031971511978E-3,0,0,-2.7842170551636652E-8,1.0267778141273762E-2,0,2.6282030189408042E-3,9.1606467677119634E-4,4.3102389618683977E-6,0,4.1396642953437354E-6,1.4301047512415833E-4,0,2.6656145362821406E-7,2.5695829797397541E-4,8.7489282583727893E-4,3.229479347811174E-5,2.2500397979407873E-2,9.1622556219007994E-6,5.7675316454003792E-3,0,1.5733031971511978E-3,0,0,-2.8911154412257953E-8,1.0267778141273762E-2,0,2.7291113372945523E-3,9.6370870251343346E-4,4.4757280668615995E-6,0,4.1396642953437354E-6,1.4301047512415833E-4,0,2.6656145362821406E-7,2.6682406159601288E-4,8.7489282583727893E-4,3.3974428127091549E-5,2.2604175684474096E-2,9.2446129758055255E-6,5.8642327747843387E-3,0,4.7094209034725856E-3,0,0,-2.181698879177113E-8,3.0734882569546131E-2,0,2.0594470427651333E-3,9.7237125264838581E-4,3.3774821882703501E-6,0,1.2391395124062249E-5,4.2807802220498067E-4,1.419032339704841E-5,7.9790728452712086E-7,2.0135126664976434E-4,2.6188458586729221E-3,2.2827761820225563E-5,4.7628609594725153E-2]
["National","Vote 22: Correctional Services",9,7.7067713770463872E-6,5.2883122792430712E-3,0,1.5885818773717256E-3,0,4.3522446096198082E-8,9.3819193232344512E-8,1.0134135209680813E-2,5.1975155339978295E-6,3.4914197666447997E-3,5.5313498204060459E-4,5.5434116529125226E-6,0,1.9382242006280953E-6,2.2671134317712636E-4,0,2.312279728666431E-7,2.7162906335958305E-4,8.7182666693703871E-4,1.1312632124693316E-5,2.2446505680831542E-2,7.4090097556605049E-6,5.2385984152783895E-3,0,1.5885818773717256E-3,0,4.1840897042481337E-8,9.1115928342599003E-8,1.0134135209680813E-2,5.0477566118317902E-6,3.390819536080458E-3,7.7992032467725245E-4,5.383686232404874E-6,0,1.9382242006280953E-6,2.2671134317712636E-4,0,2.312279728666431E-7,2.638024632288832E-4,8.7182666693703871E-4,1.0875553156239257E-5,2.2514538698030467E-2,7.7943483245128238E-6,5.1888845513137069E-3,0,1.5885818773717256E-3,0,4.4017019347291237E-8,9.4614271141093196E-8,1.0134135209680813E-2,5.2415622758113707E-6,3.5210080697519589E-3,8.2048355669356342E-4,5.590389717767714E-6,0,1.9382242006280953E-6,2.2671134317712636E-4,0,2.312279728666431E-7,2.7393100457449474E-4,8.7182666693703871E-4,1.1441184762473922E-5,2.2646496663282504E-2,7.8644098824859738E-6,5.275883813251901E-3,0,4.7551550862660321E-3,0,4.4412677948165771E-8,7.1397996205631688E-8,3.0334844727644569E-2,3.9553974148559755E-6,2.6570296190229071E-3,8.2785868978743822E-4,4.218630223996141E-6,0,5.8017511072134318E-6,6.7862262057686489E-4,5.7243289796082058E-6,6.9214239878081844E-7,2.0671432109907256E-4,2.6096678230315361E-3,7.6874477392802315E-6,4.7374149171361415E-2]
["National","Vote 22: Correctional Services",10,5.4126439600618367E-6,3.8938493314630441E-3,0,1.5997242937868673E-3,0,4.2376268152819166E-6,0,1.0393498473630606E-2,5.6352770285829443E-5,2.5730337439193521E-3,4.0307867532733823E-4,0,0,1.628218991901214E-8,4.7684623821721229E-4,0,0,1.3490268653867189E-4,9.3214281216788379E-4,5.8160020331268084E-6,2.047309557830207E-2,5.2035190797867205E-6,3.8572444023776101E-3,0,1.5997242937868673E-3,0,4.0739003246914787E-6,0,1.0393498473630606E-2,5.4729046396237747E-5,2.4988954835013372E-3,5.6834093221154686E-4,0,0,1.628218991901214E-8,4.7684623821721229E-4,0,0,1.3101565997738812E-4,9.3214281216788379E-4,5.5912928636650913E-6,2.052173104386109E-2,5.4741512777898119E-6,3.8206394732921757E-3,0,1.5997242937868673E-3,0,4.2857816654555745E-6,0,1.0393498473630606E-2,5.6830336135709358E-5,2.5948391146305332E-3,5.9790003506888503E-4,0,0,1.628218991901214E-8,4.7684623821721229E-4,0,0,1.3604592964493184E-4,9.3214281216788379E-4,5.8820929653214318E-6,2.0618242921707969E-2,5.523357131972193E-6,3.8846980991916859E-3,0,4.7885080527353564E-3,0,4.3243055455945014E-6,0,3.1111205431067619E-2,4.288541331921597E-5,1.9581222898640495E-3,6.0327441740658293E-4,0,0,4.8738021824243016E-8,1.427359739730189E-3,5.4842625152001664E-6,0,1.0266323094214184E-4,2.7902141510891989E-3,3.9522377452384458E-6,4.6724311488560634E-2]
["National","Vote 22: Correctional Services",11,4.6123880739417561E-6,0,0,1.1618798787981623E-3,0,3.9559696937882737E-7,0,1.0467726739745676E-2,1.1709255770708375E-5,6.7527976112595554E-4,0,0,0,2.0436199506270862E-3,1.7221327919767542E-4,0,8.4181396030583073E-7,3.6583058458369566E-5,2.6827536841666556E-3,3.0134972113861494E-6,1.7257615406893915E-2,4.4341821710849155E-6,0,0,1.1618798787981623E-3,0,3.8031254101646362E-7,0,1.0467726739745676E-2,1.1371870434942203E-5,6.55822547669784E-4,0,0,0,2.0436199506270862E-3,1.7221327919767542E-4,0,8.4181396030583073E-7,3.5528970333297899E-5,2.6054540017415146E-3,2.8970666373098664E-6,1.7159273547220542E-2,4.6648015747820035E-6,0,0,1.1618798787981623E-3,0,4.0009238948540495E-7,0,1.0467726739745676E-2,1.1808486751816073E-5,6.810024709660061E-4,0,0,0,2.0436199506270862E-3,1.7221327919767542E-4,0,8.4181396030583073E-7,3.6893084377508291E-5,2.7054888848799326E-3,3.0477414978791737E-6,1.7286539483268436E-2,4.7067323754542015E-6,5.0355602394690886E-4,0,3.4778937705358332E-3,0,4.0368872557066708E-7,0,3.1333395374305392E-2,8.9109421034712896E-6,5.1389934363653238E-4,3.3188670550497956E-4,0,0,6.117235718877078E-3,5.1549174906504185E-4,1.7563632617910176E-5,2.5198297878487869E-6,2.784032753865752E-5,2.0416210240522515E-3,2.047808332282861E-6,4.489692486307293E-2]
["National","Vote 22: Correctional Services",12,4.687184807162933E-6,0,0,1.6479636095062368E-3,0,5.4849230763514762E-7,0,1.0571839619071202E-2,9.6657619810159444E-6,1.8003107035098108E-3,0,1.2548927743542316E-5,0,1.0009574020407256E-3,1.7120434524807215E-4,0,0,1.0392141346355728E-4,3.2890503467010246E-3,0,1.8612697806379985E-2,4.5060890305225466E-6,0,0,1.6479636095062368E-3,0,5.2730055938560786E-7,0,1.0571839619071202E-2,9.3872569747832817E-6,1.7484373442561382E-3,0,1.2187348469575842E-5,0,1.0009574020407256E-3,1.7120434524807215E-4,0,0,1.0092706765189546E-4,3.1942810994231986E-3,0,1.8462218482231736E-2,4.7404482708806936E-6,0,0,1.6479636095062368E-3,0,5.5472517476736527E-7,0,1.0571839619071202E-2,9.7476752181431981E-6,1.8155675738785379E-3,0,1.2655274588826574E-5,0,1.0009574020407256E-3,1.7120434524807215E-4,0,0,1.048021034081637E-4,3.3169236547239147E-3,0,1.8656956431129468E-2,4.7830590418549027E-6,6.3673229015504017E-4,0,4.9329044044553357E-3,0,5.5971146847313937E-7,0,3.1645039926419802E-2,7.3558086940273892E-6,1.3700669591117035E-3,1.950463251147104E-4,9.5499467065262722E-6,0,2.9961991567752392E-3,5.1247167344256269E-4,7.1817211335456456E-6,0,7.9085957025656307E-5,2.5030230604555256E-3,0,4.4900000000000002E-2]
["National","Vote 22: Correctional Services",13,3.8428105722288654E-6,0,0,1.5359017822867923E-3,0,0,0,9.8013266105833278E-3,0,4.9494284727849558E-4,0,0,0,2.4619514518010861E-3,1.8971875184754229E-6,0,0,7.5182524925422939E-5,3.0177644658844521E-3,0,1.7392809680850281E-2,3.6943383455745683E-6,0,0,1.5359017822867923E-3,0,0,0,9.8013266105833278E-3,0,4.806817821874203E-4,0,0,0,2.4619514518010861E-3,1.8971875184754229E-6,0,0,7.3016248783503977E-5,2.9308119304267645E-3,0,1.7289281331932947E-2,3.8864788741860112E-6,0,0,1.5359017822867923E-3,0,0,0,9.8013266105833278E-3,0,4.9913727818763545E-4,0,0,0,2.4619514518010861E-3,1.8971875184754229E-6,0,0,7.5819664967163812E-5,3.043338741019066E-3,0,1.7423259195237732E-2,3.9214135157517293E-6,4.3256098609532607E-4,0,4.5974660016451317E-3,0,0,0,2.9338637654346099E-2,0,3.7665989564075351E-4,4.2184870555705685E-4,0,0,7.3694413457245844E-3,5.6789146386364334E-6,0,0,5.7215175748330345E-5,2.2965699070883372E-3,0,4.4900000000000016E-2]
["National","Vote 22: Correctional Services",14,3.312466035236067E-6,0,0,1.4431615721004643E-3,0,0,0,9.5718130774126511E-3,0,3.4221393422784261E-4,0,3.310555017900717E-4,0,2.559461072587187E-3,0,0,0,3.692592384454362E-5,2.9857548153830473E-3,0,1.7273698363381045E-2,3.1844843929655823E-6,0,0,1.4431615721004643E-3,0,0,0,9.5718130774126511E-3,0,3.3235353273314207E-4,0,3.2151661445035777E-4,0,2.559461072587187E-3,0,0,0,3.5861956547327953E-5,2.8997245918889595E-3,0,1.7167076902113054E-2,3.3501076947273858E-6,0,0,1.4431615721004643E-3,0,0,0,9.5718130774126511E-3,0,3.4511405231451924E-4,0,3.3386105688998759E-4,0,2.559461072587187E-3,0,0,0,3.7238855402548224E-5,3.0110578222930732E-3,0,1.7305057616695159E-2,3.3802210223204415E-6,3.1174391668710504E-4,0,4.3198636391540571E-3,0,0,0,2.8651627145055206E-2,0,2.6043060418356161E-4,1.1393842075518613E-3,2.5193884797244443E-4,0,7.661320143944314E-3,0,0,0,2.8101253908813704E-5,2.2722100205203192E-3,0,4.4900000000000002E-2]
["National","Vote 22: Correctional Services",15,2.8821391588631764E-6,0,0,1.4579080818366743E-3,0,0,0,9.5478116379985878E-3,0,0,0,4.7543716378451855E-4,0,3.2698849097233906E-3,0,0,0,0,1.8694449016659824E-3,0,1.6623368834168019E-2,2.7707837822707355E-6,0,0,1.4579080818366743E-3,0,0,0,9.5478116379985878E-3,0,0,0,4.6173812686191377E-4,0,3.2698849097233906E-3,0,0,0,0,1.8155795400925556E-3,0,1.6555693080295392E-2,2.9148907402138946E-6,0,0,1.4579080818366743E-3,0,0,0,9.5478116379985878E-3,0,0,0,4.7946629229116703E-4,0,3.2698849097233906E-3,0,0,0,0,1.8852876550699313E-3,0,1.6643273467659963E-2,2.9410920052944691E-6,1.9151453053268375E-4,0,4.3640048582977787E-3,0,0,0,2.8579782836409107E-2,0,0,1.8940619074480202E-4,3.6181573989703197E-4,0,9.7878554964386834E-3,0,0,0,0,1.4226792556746206E-3,0,4.4900000000000016E-2]
["National","Vote 22: Correctional Services",16,9.517456685235753E-7,0,0,1.4517971688825368E-3,0,0,0,8.4879985108105571E-3,0,0,0,0,0,4.6581242212307599E-3,0,0,0,0,1.5802388519470226E-3,0,1.6179110498539397E-2,9.1497367678516443E-7,0,0,1.4517971688825368E-3,0,0,0,8.4879985108105571E-3,0,0,0,0,0,4.6581242212307599E-3,0,0,0,0,1.5347065460434644E-3,0,1.6133541420644104E-2,9.6256096021134314E-7,0,0,1.4517971688825368E-3,0,0,0,8.4879985108105571E-3,0,0,0,0,0,4.6581242212307599E-3,0,0,0,0,1.5936307066245397E-3,0,1.6192513168508605E-2,9.7121319356155766E-7,0,0,4.3457128588550598E-3,0,0,0,2.5407408875692938E-2,0,0,0,0,0,1.394331850221741E-2,0,0,0,0,1.2025885500410393E-3,0,4.4900000000000002E-2]
["National","Vote 22: Correctional Services","Other",3.730394260401682E-7,2.5152642328015127E-5,0,1.0173597002540066E-5,1.1189374153917237E-7,0,3.8755572451743277E-2,4.1365505335590903E-3,0,3.6892868838989453E-3,0,0,2.8745426411317504E-5,4.0595038782216452E-5,3.179993482736839E-7,0,0,0,6.8985174847521132E-6,0,4.6693778023726012E-2,3.5862653912497989E-7,2.4916189756188901E-5,0,1.0173597002540066E-5,1.0757057425243161E-7,0,3.7638886465845588E-2,4.1365505335590903E-3,0,3.5829853974137216E-3,0,0,2.7634807663607509E-5,4.0595038782216452E-5,3.179993482736839E-7,0,0,0,6.8985174847521132E-6,0,4.546942474396936E-2,3.772785104269883E-7,2.4679737184362669E-5,0,1.0173597002540066E-5,1.1316526132939024E-7,0,3.9084009506419069E-2,4.1365505335590903E-3,0,3.720552026982835E-3,0,0,2.9072078984173388E-5,4.0595038782216452E-5,3.179993482736839E-7,0,0,0,6.8985174847521132E-6,0,4.7053339479519063E-2,3.8066977793644444E-7,2.5093529185058571E-5,0,3.0452967027603267E-5,1.1418247716156454E-7,0,2.9493647509885985E-2,1.2382074597120211E-2,0,2.8076098489332657E-3,0,0,2.9333401042458094E-5,1.2151448275476793E-4,9.5187804916589388E-7,0,0,0,2.0649562337691327E-5,0,4.4911822628591308E-2]
["National","Vote 22: Correctional Services","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 22: Correctional Services","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 23: Defence",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 23: Defence",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 23: Defence",3,2.0143762390192088E-5,9.9037756961624715E-3,5.515436476644965E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.3608262892447076E-4,2.2864198859033525E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2269764214542695E-4,8.0342497061069876E-4,0,2.5028025957137136E-2,1.9365480661480122E-5,9.8106732219329779E-3,5.3023400673200458E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.1487346843003693E-4,3.223852039123727E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.1628093042259263E-4,8.0342497061069876E-4,0,2.5843949351217942E-2,2.0372668780989725E-5,9.7175707477034825E-3,5.5781118911522938E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.4232061730518666E-4,3.3915228307566394E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2458491029920177E-4,8.0342497061069876E-4,0,2.5955278743210863E-2,2.0555793893627838E-5,9.8805000776050981E-3,5.6282522227581582E-8,3.6872450307465442E-3,0,0,0,2.8702981467843596E-2,0,5.6017135658828379E-4,3.4220084292353511E-3,0,0,3.8970518439963891E-4,2.2801461447784151E-4,4.8605375967878642E-6,8.4629510995397924E-5,1.694766802089775E-4,2.4049187453613584E-3,0,4.9555123711474733E-2]
["National","Vote 23: Defence",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","Vote 23: Defence",5,1.4913333196457393E-5,5.0183849398650259E-3,5.5241473975241456E-8,1.5211296990648756E-3,9.6389832922162759E-9,1.1490874716442223E-8,1.2398551310752656E-7,1.0298687176893242E-2,2.1920171415694287E-7,1.7420210382311746E-3,1.4236097366720423E-3,1.0036653093676786E-6,7.376511030452833E-8,1.8506448173977421E-4,9.9325324767231786E-5,0,9.0447448919335255E-6,2.103838959768525E-5,8.3058974739703333E-4,0,2.1165305601295394E-2,1.4337136232048812E-5,4.9712085832035457E-3,5.3107144298925305E-8,1.5211296990648756E-3,9.2665680286533734E-9,1.1046909102397865E-8,1.2041304917053002E-7,1.0298687176893242E-2,2.1288573256259028E-7,1.6918272117058695E-3,2.0072897287075797E-3,9.7474613943674537E-7,7.0915094679126089E-8,1.8506448173977421E-4,9.9325324767231786E-5,0,9.0447448919335255E-6,2.0432198710972285E-5,8.3058974739703333E-4,0,2.165038841395138E-2,1.5082802891871683E-5,4.9240322265420647E-3,5.5869217997687381E-8,1.5211296990648756E-3,9.7485171932641873E-9,1.1621452838219975E-8,1.2503623779487848E-7,1.0298687176893242E-2,2.2105935580234069E-7,1.7567839283856761E-3,2.1116877760635295E-3,1.0121709475826589E-6,7.4603350194352513E-8,1.8506448173977421E-4,9.9325324767231786E-5,0,9.0447448919335255E-6,2.1216681034953768E-5,8.3058974739703333E-4,0,2.1774154698751592E-2,1.5218378648203115E-5,5.0065908506996566E-3,5.6371413215644124E-8,4.5532482325341943E-3,9.8361443141025188E-9,1.1725915335642178E-8,9.4355076924202424E-8,3.082740361616711E-2,1.6681621975672434E-7,1.325707535874233E-3,2.130669239219157E-3,7.6380631170523341E-7,7.5273942106211861E-8,5.5395968200772419E-4,2.9731380546991381E-4,1.7454596320804557E-5,2.7073936376521023E-5,1.6010571066713012E-5,2.4862319772084533E-3,0,4.725806060661604E-2]
["National","Vote 23: Defence",6,1.2131636911959193E-5,1.8513289904491868E-3,3.3331851702440555E-7,1.6179479887263328E-3,0,9.4329557905625412E-8,2.4337543718052467E-8,1.0716683013368995E-2,1.4099980366750233E-6,9.3673171248788434E-4,1.464663883647305E-3,3.1430307394576404E-7,0,3.0259150382563703E-4,1.4344397336666298E-4,0,1.3400942859788729E-5,3.867700963122218E-5,8.8466921889849952E-4,0,1.7984446160902744E-2,1.1662914576724405E-5,1.8339251926541298E-3,3.2044030159391717E-7,1.6179479887263328E-3,0,9.0685006804726249E-8,2.3636292458379769E-8,1.0716683013368995E-2,1.3693709746013361E-6,9.0974113772128429E-4,2.0651760759427002E-3,3.0524688367953015E-7,0,3.0259150382563703E-4,1.4344397336666298E-4,0,1.3400942859788729E-5,3.7562587319814084E-5,8.8466921889849952E-4,0,1.8538913928719706E-2,1.2269496422322365E-5,1.8165213948590727E-3,3.3710622744513747E-7,1.6179479887263328E-3,0,9.5401484700007513E-8,2.4543794088544439E-8,1.0716683013368995E-2,1.4219471725790488E-6,9.4467011683100201E-4,2.1725847607435025E-3,3.1696665931818577E-7,0,3.0259150382563703E-4,1.4344397336666298E-4,0,1.3400942859788729E-5,3.9004780899283382E-5,8.8466921889849952E-4,0,1.8665983156139231E-2,1.2379784030612905E-5,1.8469780410004227E-3,3.4013639578172297E-7,4.8430576462541565E-3,0,9.6259026135513218E-8,1.8521283270178915E-8,3.207860448668453E-2,1.0730324041815009E-6,7.1286871001196629E-4,2.1921136125254669E-3,2.3918996644347129E-7,0,9.0575723478474035E-4,4.2937562694421124E-4,2.9630397705883423E-5,4.0113488960300933E-5,2.9433859871896204E-5,2.6481098619028421E-3,0,4.5770189889752851E-2]
["National","Vote 23: Defence",7,8.7602881369896377E-6,2.4651456923355515E-3,7.2281654465202687E-7,1.605869108379551E-3,5.5711782185071172E-10,2.6154643865429061E-7,6.1205169960244276E-8,1.0760227829712895E-2,1.6931881045691496E-6,9.4004742344269828E-4,9.9559605187832657E-4,8.1202836989188515E-7,2.7448264554969269E-7,2.0631653058133102E-4,2.6911110405954911E-4,0,1.3806823792468334E-5,2.5115705656333291E-4,8.9746677242940275E-4,0,1.8417330505703194E-2,8.4218224589695829E-6,2.4419715847695299E-3,6.9488954179047134E-7,1.605869108379551E-3,5.3559281509738877E-10,2.5144123534264755E-7,5.9441631164779601E-8,1.0760227829712895E-2,1.6444013286747842E-6,9.1296131124180696E-4,1.4037904331484403E-3,7.8863094228483078E-7,2.6387763424436366E-7,2.0631653058133102E-4,2.6911110405954911E-4,0,1.3806823792468334E-5,2.439203278148979E-4,8.9746677242940275E-4,0,1.8767566866295157E-2,8.8598368658190653E-6,2.4187974772035079E-3,7.3103036902307267E-7,1.605869108379551E-3,5.6344870618992431E-10,2.645185572753621E-7,6.1723857841263291E-8,1.0760227829712895E-2,1.7075371563027864E-6,9.4801392703119567E-4,1.4768008102861844E-3,8.1890996624690105E-7,2.7760176652184826E-7,2.0631653058133102E-4,2.6911110405954911E-4,0,1.3806823792468334E-5,2.5328550619522556E-4,8.9746677242940275E-4,0,1.8862417611659049E-2,8.9394758488826094E-6,2.4593521654440462E-3,7.3760142851990938E-7,4.8069015310827894E-3,5.6851341366129456E-10,2.6689625217221932E-7,4.6578171715507935E-8,3.2208948636940599E-2,1.2885448456805901E-6,7.1539202224707042E-4,1.4900754243112287E-3,6.1796735268043469E-7,2.800970632995728E-7,6.1757414820678427E-4,8.0553923815158371E-4,2.2172464349965072E-5,4.132842588545522E-5,1.9113477694396015E-4,2.6864172054720122E-3,0,4.6057013768511838E-2]
["National","Vote 23: Defence",8,7.9558555020562092E-6,2.4859744458306928E-3,5.0399126401210731E-7,1.6413731532246838E-3,0,2.273811955320995E-6,1.0722939895160879E-7,1.1041556563175644E-2,2.6931317833874122E-5,6.7580191901137326E-4,8.9629057316311777E-4,3.2056429563902495E-6,6.0971999748568623E-7,1.0192875348210506E-4,1.206700358322128E-4,0,2.2962549167536486E-5,1.9319374595148532E-4,9.4170697939321047E-4,0,1.8163046287140151E-2,7.6484701758404003E-6,2.4626045332964445E-3,4.8451887426618502E-7,1.6413731532246838E-3,0,2.1859601297745024E-6,1.0413973830385056E-7,1.1041556563175644E-2,2.6155330709847239E-5,6.5632966032799474E-4,1.263769708159996E-3,3.1132769729010391E-6,5.8616263394646654E-7,1.0192875348210506E-4,1.206700358322128E-4,0,2.2962549167536486E-5,1.8762714649186624E-4,9.4170697939321047E-4,0,1.8480806941786571E-2,8.046262950943211E-6,2.4392346207621957E-3,5.0971843746679036E-7,1.6413731532246838E-3,0,2.2996507275405521E-6,1.0813812267153766E-7,1.1041556563175644E-2,2.7159549340940852E-5,6.8152905391824926E-4,1.3294976835252915E-3,3.2328094221223703E-6,6.1664863382075076E-7,1.0192875348210506E-4,1.206700358322128E-4,0,2.2962549167536486E-5,1.9483098108666739E-4,9.4170697939321047E-4,0,1.8557263151203301E-2,8.1185889100528145E-6,2.4801319676971308E-3,5.1430017623053685E-7,4.9131769719858876E-3,0,2.3203217453161974E-6,8.1603390049614152E-8,3.3051059312439096E-2,2.0495189334592342E-5,5.142967146374688E-4,1.3414482245007998E-3,2.4395486227444442E-6,6.2219154288880255E-7,3.0510673542310119E-4,3.6120564059109034E-4,2.2945881800723272E-5,6.8734563841492548E-5,1.4702371513935071E-4,2.8188428916503436E-3,0,4.6058564363428381E-2]
["National","Vote 23: Defence",9,7.0853736891483838E-6,4.8752160634131748E-3,5.4983599210732164E-7,1.5126773695110782E-3,0,1.0937054373429106E-6,6.4733085985371776E-8,1.0542999810531547E-2,1.3590701868750797E-5,2.3113538225729181E-3,6.5015680003080412E-4,4.3277446087138913E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7800423449586042E-4,8.8011230265221379E-4,0,2.1211642561260152E-2,6.8116206147949241E-6,4.82938559513197E-3,5.2859232877590243E-7,1.5126773695110782E-3,0,1.0514486363546618E-6,6.2867895372233956E-8,1.0542999810531547E-2,1.3199105374227468E-5,2.2447554920920032E-3,9.1672108804343377E-4,4.2030468827001014E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7287529892564071E-4,8.8011230265221379E-4,0,2.135979370199062E-2,7.1658892992523427E-6,4.7835551268507644E-3,5.5608412838126846E-7,1.5126773695110782E-3,0,1.1061339082218075E-6,6.528167145982409E-8,1.0542999810531547E-2,1.3705877308316482E-5,2.3309415668320106E-3,9.643992533790261E-4,4.3644204104826532E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7951274495768975E-4,8.8011230265221379E-4,0,2.1455571924810953E-2,7.2303017873355113E-6,4.8637584463428734E-3,5.6108263740042607E-7,4.5279475927364945E-3,0,1.1160766849249249E-6,4.9262975605816835E-8,3.1558712766191099E-2,1.0342754472998488E-5,1.7589794344665089E-3,9.7306801071277019E-4,3.2934869988348089E-6,0,1.4653100989880214E-4,4.7117948660588298E-4,1.4634534838999551E-5,8.3956959851045563E-5,1.3546423947227346E-4,2.6344694926056268E-3,0,4.7191294939279482E-2]
["National","Vote 23: Defence",10,5.8746968913140668E-6,2.1560539540841877E-3,2.1236603755440163E-7,1.6334473800163831E-3,0,5.7302649422993593E-6,0,1.1264462584774721E-2,6.7400949090244558E-5,4.8897535685847669E-4,6.5903198172612447E-4,1.260451658509127E-6,0,8.629685553885729E-5,1.1234806342201372E-4,0,3.5769767893480555E-5,1.2719390560368601E-4,9.5387761196055146E-4,0,1.75979361904984E-2,5.6477199659678415E-6,2.1357855267837489E-3,2.0416098610343612E-7,1.6334473800163831E-3,0,5.5088683422559747E-6,0,1.1264462584774721E-2,6.5458887845271405E-5,4.748862364066223E-4,9.2923509423383541E-4,1.2241335598741182E-6,0,8.629685553885729E-5,1.1234806342201372E-4,0,3.5769767893480555E-5,1.2352899645917302E-4,9.5387761196055146E-4,0,1.7827681888188857E-2,5.9414548105335452E-6,2.11551709948331E-3,2.147792879811562E-7,1.6334473800163831E-3,0,5.7953815893709425E-6,0,1.1264462584774721E-2,6.7972143574060199E-5,4.9311921581490445E-4,9.7756410622708463E-4,1.2711334522253061E-6,0,8.629685553885729E-5,1.1234806342201372E-4,0,3.5769767893480555E-5,1.2827182005795452E-4,9.5387761196055146E-4,0,1.7881869397903431E-2,5.994861145909128E-6,2.1509868472590781E-3,2.1670988832255989E-7,4.8894524908490401E-3,0,5.8474749070282105E-6,0,3.3718291337092338E-2,5.129326464664375E-5,3.7211853428721365E-4,9.8635119931676633E-4,9.5922507571287804E-7,0,2.5831525424631287E-4,3.362952031765611E-4,2.0974851842255364E-5,1.0707083856115181E-4,9.6796717993313593E-5,2.8552736518019173E-3,0,4.5856238462089569E-2]
["National","Vote 23: Defence",11,5.2795899892863736E-6,0,2.3839731539933775E-7,1.2313705432329975E-3,0,2.7486201318965032E-6,2.3694918884239586E-5,1.0559994984717092E-2,3.1885739389750568E-5,4.8135724425695816E-4,0,8.20520547074445E-6,0,1.9103236697677426E-3,4.2940213576212941E-5,0,8.0588345253638282E-5,2.8414264005767876E-5,2.727351287758229E-3,0,1.7134393023749958E-2,5.0756058306093999E-6,0,2.2918651003163607E-7,1.2313705432329975E-3,0,2.6424234449823204E-6,2.3012183933337764E-5,1.0559994984717092E-2,3.0966997746317073E-5,4.6748762874446951E-4,0,7.9687842961636777E-6,0,1.9103236697677426E-3,4.2940213576212941E-5,0,8.0588345253638282E-5,2.7595547924245749E-5,2.6487665896363817E-3,0,1.7038962704614219E-2,5.3395853300737186E-6,0,2.4110637580160297E-7,1.2313705432329975E-3,0,2.7798544515771453E-6,2.389572328156365E-5,1.0559994984717092E-2,3.215595752017218E-5,4.8543654293710186E-4,0,8.2747411103270301E-6,0,1.9103236697677426E-3,4.2940213576212941E-5,0,8.0588345253638282E-5,2.8655062853274383E-5,2.7504644342646544E-3,0,1.7162460764672226E-2,5.3875816027035954E-6,5.6832764356294565E-4,2.4327362412341513E-7,3.6859024927441064E-3,0,2.8048419073216594E-6,1.8032234879700975E-5,3.1609584987586495E-2,2.4265588111861028E-5,3.663210214769055E-4,4.140583669646051E-4,6.2443004345156916E-6,0,5.7182355181714436E-3,1.2853437263813075E-4,1.3645703386131169E-5,2.4122778012589062E-4,2.1623736506084367E-5,2.0755605562770255E-3,0,4.4899999999999995E-2]
["National","Vote 23: Defence",12,4.0301301401366233E-6,0,4.1378950261106992E-8,1.4632677369438257E-3,3.5064828962004734E-9,5.6350491064810293E-7,4.4707140359500205E-7,1.07111204760038E-2,9.675623481213826E-6,3.355284617805194E-4,0,1.8882657083601613E-6,0,1.6525298093620871E-3,3.6325432304999871E-5,0,4.7233270106365686E-5,6.4084888165719429E-5,2.958763752054676E-3,0,1.7285503307799103E-2,3.8744205665404358E-6,0,3.9780218091927857E-8,1.4632677369438257E-3,3.3710051479381825E-9,5.4173313000942625E-7,4.341896851863325E-7,1.07111204760038E-2,9.3968343300602073E-6,3.2586069254277565E-4,0,1.8338580523565634E-6,0,1.6525298093620871E-3,3.6325432304999871E-5,0,4.7233270106365686E-5,6.2238374438910551E-5,2.8735112371649652E-3,0,1.718821121585512E-2,4.0759270735472668E-6,0,4.1849165604983207E-8,1.4632677369438257E-3,3.5463292927482063E-9,5.6990837554183134E-7,4.508601443034343E-7,1.07111204760038E-2,9.7576202903766545E-6,3.3837192332103228E-4,0,1.9042679601259254E-6,0,1.6525298093620871E-3,3.6325432304999871E-5,0,4.7233270106365686E-5,6.4627980438310267E-5,2.9838380211398854E-3,0,1.7314118628959096E-2,4.1125646202757823E-6,4.2784222366303926E-4,4.2225337880084187E-8,4.3800480925851853E-3,3.5782064099863926E-9,5.750311474568142E-7,3.4022891561721348E-7,3.206195395817138E-2,7.3633134628220474E-6,2.5534284633805631E-4,2.3256792401625718E-4,1.4370022085656144E-6,0,4.9465725626905146E-3,1.0873412736629963E-4,1.0308446810482592E-5,1.413849218517213E-4,4.8769686078657665E-5,2.251669363851779E-3,0,4.4879068097322394E-2]
["National","Vote 23: Defence",13,2.8975666574585765E-6,0,0,1.3140665474525802E-3,3.5126086365150166E-9,0,5.566680100766186E-6,1.0065451063696079E-2,0,2.4147569487436931E-4,0,2.7199931452484833E-5,0,2.5647395641147561E-3,2.8212683297427561E-7,0,2.9914218784862157E-5,3.9569369574627927E-5,2.5287986300482623E-3,0,1.681996490619786E-2,2.785615218420404E-6,0,0,1.3140665474525802E-3,3.3768942119223907E-9,0,5.4062842334559732E-6,1.0065451063696079E-2,0,2.3451792061527729E-4,0,2.6416204614023403E-5,0,2.5647395641147561E-3,2.8212683297427561E-7,0,2.9914218784862157E-5,3.8429235197053904E-5,2.4559349407078887E-3,0,1.6737947098361582E-2,2.9304935512933332E-6,0,0,1.3140665474525802E-3,3.5525246437481415E-9,0,5.6138553558574249E-6,1.0065451063696079E-2,0,2.4352209906821989E-4,0,2.7430439346149956E-5,0,2.5647395641147561E-3,2.8212683297427561E-7,0,2.9914218784862157E-5,3.9904703215090877E-5,2.5502291269130783E-3,0,1.6844087790855583E-2,2.9568350663611386E-6,3.6306391571220995E-4,0,3.9334391987080573E-3,3.5844574495346421E-9,0,4.2363379071932505E-6,3.0129250183996932E-2,0,1.8376709660778277E-4,4.8855436482625556E-4,2.069960885112829E-5,0,7.6771204285835046E-3,8.4449965336966501E-7,2.2005561607223208E-6,8.9543228229354069E-5,3.0112960913572784E-5,1.9244586184604575E-3,0,4.4850251418134354E-2]
["National","Vote 23: Defence",14,2.5285795863295683E-6,0,0,1.260923236147367E-3,0,0,1.9221034831132346E-7,9.8052343115763389E-3,0,3.1207349021077129E-4,0,4.4382579337511215E-5,0,2.9187255097378991E-3,0,0,2.302476803170387E-5,3.2539493030855611E-5,2.4374660393958322E-3,0,1.6837090217402918E-2,2.4308844659486534E-6,0,0,1.260923236147367E-3,0,0,1.8667208403794634E-7,9.8052343115763389E-3,0,3.0308154218774909E-4,0,4.3103759254904957E-5,0,2.9187255097378991E-3,0,0,2.302476803170387E-5,3.1601914418102142E-5,2.3672339670742573E-3,0,1.675554656497831E-2,2.5573134452651319E-6,0,0,1.260923236147367E-3,0,0,1.9383924956819907E-7,9.8052343115763389E-3,0,3.1471818080577781E-4,0,4.4758702891218937E-5,0,2.9187255097378991E-3,0,0,2.302476803170387E-5,3.2815251446371337E-5,2.458122531255119E-3,0,1.6861073644586628E-2,2.5803005324135828E-6,3.8570520987245689E-4,0,3.774363553534452E-3,0,0,1.4627533286743092E-7,2.9350334705985175E-2,0,2.3749321543158698E-4,4.0576113055512219E-4,3.3775895122953449E-5,0,8.7367183591487794E-3,0,8.3934807785458136E-7,6.8920805641566925E-5,2.4763105713312155E-5,1.854952968963947E-3,0,4.4876354873912477E-2]
["National","Vote 23: Defence",15,2.5278728671191355E-6,0,0,1.1457184285446199E-3,0,0,0,9.6686093314474111E-3,0,2.8001692958075987E-4,0,1.1009466895770501E-4,0,3.2940667659057746E-3,0,0,3.092775482557395E-5,3.1920697113761945E-5,2.1531517012515697E-3,0,1.6717034150494296E-2,2.4302050517986232E-6,0,0,1.1457184285446199E-3,0,0,0,9.6686093314474111E-3,0,2.7194864516911084E-4,0,1.0692244968265249E-4,0,3.2940667659057746E-3,0,0,3.092775482557395E-5,3.1000948213873889E-5,2.0911117369782194E-3,0,1.6642736265819032E-2,2.5565986951545804E-6,0,0,1.1457184285446199E-3,0,0,0,9.6686093314474111E-3,0,2.8238995440771548E-4,0,1.110276746268381E-4,0,3.2940667659057746E-3,0,0,3.092775482557395E-5,3.2191211496081964E-5,2.1713987495672609E-3,0,1.6738886469516431E-2,2.5795793575829364E-6,2.6581474767984589E-4,0,3.4295171627768957E-3,0,0,0,2.8941370598799254E-2,0,2.130976294606122E-4,3.4814231050041782E-4,8.3783909088151783E-5,0,9.8602398526112869E-3,0,0,9.2577079444551365E-5,2.4292191532337483E-5,1.6385849387490761E-3,0,4.4900000000000016E-2]
["National","Vote 23: Defence",16,3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 23: Defence","Other",1.0069609762537324E-5,1.9963337035580771E-4,4.1924247108642166E-6,9.8494107645525857E-5,1.6656542238690527E-6,0,4.3473838617999853E-3,8.4237776430150374E-3,0,1.1275236626835206E-2,2.508191485474841E-4,3.8393684450522893E-8,3.7862188185567346E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6263934751782442E-7,6.1980501396898365E-5,0,2.9439800094383618E-2,9.6805566580756547E-6,1.9775667592238064E-4,4.0304446652171904E-6,9.8494107645525857E-5,1.601299401583203E-6,0,4.222120259002358E-3,8.4237776430150374E-3,0,1.0950356927417922E-2,3.5365499945195258E-4,3.7287425746016302E-8,3.6399330914761332E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.5507177309781933E-7,6.1980501396898365E-5,0,2.8943706159753634E-2,1.0184037146202521E-5,1.9587998148895352E-4,4.2400659007604016E-6,9.8494107645525857E-5,1.6845821127766556E-6,0,4.3842260979169339E-3,8.4237776430150374E-3,0,1.1370789479604997E-2,3.7204840367876813E-4,3.8719054657730713E-8,3.82924403240397E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6486510470017892E-7,6.1980501396898365E-5,0,2.9732879810971884E-2,1.027557905313468E-5,1.9916419674745095E-4,4.2781788526773493E-6,2.9482569555227411E-4,1.699724423902738E-6,0,3.308432803302023E-3,2.5215174411425016E-2,0,8.5806461787271329E-3,3.7539265899273462E-4,2.9218244607262341E-8,3.8636642034817589E-3,2.9215007511989581E-3,9.0163872537974375E-6,2.0975330817189785E-5,3.0312297556720337E-6,1.9987299497542912E-7,1.8552830084804913E-4,0,4.4993834721671372E-2]
["National","Vote 23: Defence","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 23: Defence","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 24: Independent Police Investigative Directorate ",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 24: Independent Police Investigative Directorate ",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 24: Independent Police Investigative Directorate ",3,2.0143762390192088E-5,9.9037756961624715E-3,5.515436476644965E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.3608262892447076E-4,2.2864198859033525E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2269764214542695E-4,8.0342497061069876E-4,0,2.5028025957137136E-2,1.9365480661480122E-5,9.8106732219329779E-3,5.3023400673200458E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.1487346843003693E-4,3.223852039123727E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.1628093042259263E-4,8.0342497061069876E-4,0,2.5843949351217942E-2,2.0372668780989725E-5,9.7175707477034825E-3,5.5781118911522938E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.4232061730518666E-4,3.3915228307566394E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2458491029920177E-4,8.0342497061069876E-4,0,2.5955278743210863E-2,2.0555793893627838E-5,9.8805000776050981E-3,5.6282522227581582E-8,3.6872450307465442E-3,0,0,0,2.8702981467843596E-2,0,5.6017135658828379E-4,3.4220084292353511E-3,0,0,3.8970518439963891E-4,2.2801461447784151E-4,4.8605375967878642E-6,8.4629510995397924E-5,1.694766802089775E-4,2.4049187453613584E-3,0,4.9555123711474733E-2]
["National","Vote 24: Independent Police Investigative Directorate ",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","Vote 24: Independent Police Investigative Directorate ",5,1.7198370457041617E-5,8.3347312249600954E-3,0,1.3279065333394208E-3,0,0,0,1.0214725362591494E-2,0,3.2971630120366945E-4,1.754816196284553E-3,0,0,0,2.5989881617879267E-5,0,0,0,8.2684838688216783E-4,4.937560229820281E-4,2.2831932257336322E-2,1.6533887962110463E-5,8.2563788750192255E-3,0,1.3279065333394208E-3,0,0,0,1.0214725362591494E-2,0,3.2021600099949596E-4,2.4742908367612199E-3,0,0,0,2.5989881617879267E-5,0,0,0,8.2684838688216783E-4,4.7467908573044974E-4,2.3462889765173016E-2,1.7393806484962543E-5,8.1780265250783538E-3,0,1.3279065333394208E-3,0,0,0,1.0214725362591494E-2,0,3.3251050714607345E-4,2.6029773578220869E-3,0,0,0,2.5989881617879267E-5,0,0,0,8.2684838688216783E-4,4.9936688687955114E-4,2.3526378360962438E-2,1.7550155307299288E-5,8.3151431374748792E-3,0,3.9748668897959995E-3,0,0,0,3.057607791869054E-2,0,2.509196936278773E-4,2.6263749071058812E-3,0,0,0,7.7796378976185284E-5,0,0,0,2.475032838067289E-3,3.3552966107187822E-4,4.8313761919045961E-2]
["National","Vote 24: Independent Police Investigative Directorate ",6,1.5195973636772015E-5,7.0905726191012519E-3,0,1.3952586244652232E-3,0,0,0,1.0732812950260734E-2,0,0,1.4450794817481756E-3,0,0,0,0,0,0,0,8.9440107918839452E-4,0,2.1573320728400552E-2,1.4608856473533096E-5,7.0239162372530617E-3,0,1.3952586244652232E-3,0,0,0,1.0732812950260734E-2,0,0,2.0375620692649277E-3,0,0,0,0,0,0,0,8.9440107918839452E-4,0,2.2098559816905873E-2,1.5368655155371695E-5,6.9572598554048706E-3,0,1.3952586244652232E-3,0,0,0,1.0732812950260734E-2,0,0,2.1435345645931273E-3,0,0,0,0,0,0,0,8.9440107918839452E-4,0,2.2138635729067723E-2,1.5506800370251442E-5,7.0739085236392043E-3,0,4.1764741492325685E-3,0,0,0,3.2126886764447131E-2,0,0,2.1628022910164363E-3,0,0,0,0,0,0,0,2.6772405637039282E-3,0,4.8232819092409521E-2]
["National","Vote 24: Independent Police Investigative Directorate ",7,1.094716311337406E-5,5.73667445282276E-3,0,1.5691407096392821E-3,0,2.9025424649181593E-5,0,1.0543206958116415E-2,1.9643551682539751E-4,3.1328382002587259E-4,1.0797993514294303E-3,0,0,4.5798239940964291E-5,2.1661346205677684E-4,0,0,2.8703846013525941E-5,8.6671865445392393E-4,1.6703374446993614E-4,2.0636347599086897E-2,1.0524204538539154E-5,5.6827456683073872E-3,0,1.5691407096392821E-3,0,2.7903987787735942E-5,0,1.0543206958116415E-2,1.9077551040839455E-4,3.0425699809292372E-4,1.5225170855154967E-3,0,0,4.5798239940964291E-5,2.1661346205677684E-4,0,0,2.7876786043644686E-5,8.6671865445392393E-4,1.6058016797905223E-4,2.1008078264901479E-2,1.1071562694207856E-5,5.6288168837920144E-3,0,1.5691407096392821E-3,0,2.9355259020195022E-5,0,1.0543206958116415E-2,1.9810022459510428E-4,3.1593876765321051E-4,1.6017023712869881E-3,0,0,4.5798239940964291E-5,2.1661346205677684E-4,0,0,2.8947098945843959E-5,8.6671865445392393E-4,1.6893185520254904E-4,2.105541019219492E-2,1.1171082358874895E-5,5.7231922566939172E-3,0,4.696961190853585E-3,0,2.9619126517005767E-5,0,3.1559332827961806E-2,1.4949075771966694E-4,2.3841429693494373E-4,1.6160996959727141E-3,0,0,1.3708939822328647E-4,6.4839629642328542E-4,0,0,2.1844113322157881E-5,2.5943778389987456E-3,1.1350702181025206E-4,4.7425988881979984E-2]
["National","Vote 24: Independent Police Investigative Directorate ",8,8.3195381568259474E-6,4.1731596701423982E-3,0,1.6588681172046526E-3,0,1.3005171387400213E-4,0,1.0447409817401158E-2,1.6004552916710252E-3,3.8985361118558989E-4,8.8356434263606176E-4,0,0,5.0852624912886236E-5,2.3431386819115795E-4,0,0,3.2635052671264745E-5,8.5732977033757128E-4,3.6341851739510576E-5,2.0466813418384595E-2,7.9981014553122185E-6,4.1339290269448202E-3,0,1.6588681172046526E-3,0,1.2502698856523386E-4,0,1.0447409817401158E-2,1.5543404781821991E-3,3.7862054103278474E-4,1.2458257231168471E-3,0,0,5.0852624912886236E-5,2.3431386819115795E-4,0,0,3.169472064514356E-5,8.5732977033757128E-4,3.4937734740484031E-5,2.0726209777989769E-2,8.4140783631535154E-6,4.0946983837472414E-3,0,1.6588681172046526E-3,0,1.3152957425893396E-4,0,1.0447409817401158E-2,1.6140184721089152E-3,3.9315745534817962E-4,1.310620441576825E-3,0,0,5.0852624912886236E-5,2.3431386819115795E-4,0,0,3.2911620914241569E-5,8.5732977033757128E-4,3.6754827327459566E-5,2.0834124224364918E-2,8.4897105282155702E-6,4.1633520093430042E-3,0,4.9655452308325935E-3,0,1.3271186256687945E-4,0,3.1272580053420804E-2,1.2179736033225261E-3,2.9668520580055909E-4,1.3224012994786391E-3,0,0,1.522188572392395E-4,7.0137951211886622E-4,0,0,2.483582821931843E-5,2.5662737792104635E-3,2.4695940159349237E-5,4.6824446952081107E-2]
["National","Vote 24: Independent Police Investigative Directorate ",9,8.6041165871543299E-6,5.9814978919883735E-3,0,1.4339148694652957E-3,0,0,0,1.1030144458938662E-2,0,1.472271277286143E-4,9.032149605372905E-4,0,0,0,4.10285852938231E-5,0,0,3.9372351783101288E-5,9.3861276151244958E-4,0,2.0523617123834766E-2,8.2716848099233669E-6,5.9252675945313735E-3,0,1.4339148694652957E-3,0,0,0,1.1030144458938662E-2,0,1.4298499014999322E-4,1.2735330943575796E-3,0,0,0,4.10285852938231E-5,0,0,3.8237894189350914E-5,9.3861276151244958E-4,0,2.083199593324845E-2,8.7018906392810829E-6,5.8690372970743735E-3,0,1.4339148694652957E-3,0,0,0,1.1030144458938662E-2,0,1.4847481525173816E-4,1.3397688581303143E-3,0,0,0,4.10285852938231E-5,0,0,3.9706015781263167E-5,9.3861276151244958E-4,0,2.0849389552087198E-2,8.7801098809824873E-6,5.9674403176241241E-3,0,4.2921851759327853E-3,0,0,0,3.3016899080423066E-2,0,1.1204233957652175E-4,1.3518117242708116E-3,0,0,0,1.228122319795105E-4,0,0,2.9963027034936407E-5,2.8095808661272662E-3,0,4.7711514872850004E-2]
["National","Vote 24: Independent Police Investigative Directorate ",10,4.0066696093765573E-6,2.5934861861482295E-3,0,1.8214898095843886E-3,0,1.7492794178402994E-5,0,1.1613137087663204E-2,3.75561751523704E-4,1.7703190609555787E-4,4.4427882634377757E-4,0,0,2.4356137119752674E-5,7.0023216781275971E-5,0,0,5.649966582685739E-5,6.2953451272458616E-4,0,1.7826898563599113E-2,3.8518664653779174E-6,2.5691055874535341E-3,0,1.8214898095843886E-3,0,1.6816936221510151E-5,0,1.1613137087663204E-2,3.6474048071708881E-4,1.7193098676738079E-4,6.2643314514472634E-4,0,0,2.4356137119752674E-5,7.0023216781275971E-5,0,0,5.4871709353880143E-5,6.2953451272458616E-4,0,1.7966291475996703E-2,4.0521999458467459E-6,2.5447249887588382E-3,0,1.8214898095843886E-3,0,1.76915759304303E-5,0,1.1613137087663204E-2,3.7874447823153199E-4,1.7853217648619821E-4,6.5901359240993671E-4,0,0,2.4356137119752674E-5,7.0023216781275971E-5,0,0,5.697847655420364E-5,6.2953451272458616E-4,0,1.7998278252190195E-2,4.0886242150228965E-6,2.5873910364745557E-3,0,5.4523261633559368E-3,0,1.7850601332052146E-5,0,3.4761990349071861E-2,2.8580885836295442E-4,1.3472428107950084E-4,6.6493731009452048E-4,0,0,7.2906037111793019E-5,2.0960282889861942E-4,0,0,4.2997203315693168E-5,1.8844066414222616E-3,0,4.6119029934734775E-2]
["National","Vote 24: Independent Police Investigative Directorate ",11,5.9823206099089807E-6,0,0,1.4108862690871489E-3,0,0,0,1.0852999443297578E-2,0,1.1634192014653845E-4,0,0,0,1.5150216681160469E-3,3.2859823210686093E-5,0,0,1.0729944372646275E-4,3.2579799512588944E-3,0,1.7299370839453265E-2,5.7511854954352247E-6,0,0,1.4108862690871489E-3,0,0,0,1.0852999443297578E-2,0,1.1298969532875682E-4,0,0,0,1.5150216681160469E-3,3.2859823210686093E-5,0,0,1.0420776483942908E-4,3.1641059526632993E-3,0,1.7198821802038383E-2,6.0503015259306739E-6,0,0,1.4108862690871489E-3,0,0,0,1.0852999443297578E-2,0,1.1732786862235657E-4,0,0,0,1.5150216681160469E-3,3.2859823210686093E-5,0,0,1.0820876104617854E-4,3.2855899508458341E-3,0,1.7328944085751759E-2,6.1046862587480293E-6,4.3281549778996731E-4,0,4.2232528988008665E-3,0,0,0,3.248664500027075E-2,0,8.8538173128467398E-5,4.6828382149551143E-4,0,0,4.5349648598940343E-3,9.8360404143987048E-5,0,0,8.1656695310477589E-5,2.4793779629071928E-3,0,4.4899999999999995E-2]
["National","Vote 24: Independent Police Investigative Directorate ",12,3.8589597647495098E-6,0,0,1.6970603671621605E-3,0,1.2875186021254803E-5,0,1.142860693366171E-2,2.9027077498345764E-4,4.5929985591445502E-4,0,0,0,8.8126043137942624E-4,1.8824621363007669E-5,0,0,1.5254975341137379E-4,2.6489918779136704E-3,0,1.7593598761575263E-2,3.7098635920205515E-6,0,0,1.6970603671621605E-3,0,1.2377735652251776E-5,0,1.142860693366171E-2,2.81907040789019E-4,4.4606579226946227E-4,0,0,0,8.8126043137942624E-4,1.8824621363007669E-5,0,0,1.4815425204189352E-4,2.5726649932958185E-3,0,1.7490632031206769E-2,3.9028115802580268E-6,0,0,1.6970603671621605E-3,0,1.3021494953314516E-5,0,1.142860693366171E-2,2.9273069680535132E-4,4.6319222757474704E-4,0,0,0,8.8126043137942624E-4,1.8824621363007669E-5,0,0,1.5384254793180915E-4,2.671440961624803E-3,0,1.7623883094036584E-2,3.9378930326648414E-6,1.9671489996480254E-4,0,5.0798673657054009E-3,0,1.3138542098962288E-5,0,3.4209630088094058E-2,2.2090097960605505E-4,3.4953497509422089E-4,0,0,0,2.6379062245957493E-3,5.6348366613269632E-5,0,0,1.1609294793509633E-4,2.0159277172597254E-3,0,4.4900000000000002E-2]
["National","Vote 24: Independent Police Investigative Directorate ",13,4.0813602746468233E-6,0,0,1.4491689624863526E-3,0,0,0,1.0171062903636592E-2,0,8.1976794892985635E-4,0,0,0,2.1241408519128099E-3,0,0,0,8.7419136095948446E-5,2.8777780695076246E-3,0,1.7533419232843829E-2,3.9236713549445598E-6,0,0,1.4491689624863526E-3,0,0,0,1.0171062903636592E-2,0,7.9614751650306382E-4,0,0,0,2.1241408519128099E-3,0,0,0,8.4900279632166886E-5,2.7948590403862185E-3,0,1.7424203225912146E-2,4.1277393686769004E-6,0,0,1.4491689624863526E-3,0,0,0,1.0171062903636592E-2,0,8.2671513493773644E-4,0,0,0,2.1241408519128099E-3,0,0,0,8.8159976232354796E-5,2.9021660192492149E-3,0,1.7565541587823738E-2,4.1648426439009628E-6,2.8897197309408205E-4,0,4.3378457610424824E-3,0,0,0,3.044538162488554E-2,0,6.2385730350763646E-4,5.8495154705660531E-4,0,0,6.3582616167256779E-3,0,0,0,6.6527444249289585E-5,2.1900378867947858E-3,0,4.4899999999999995E-2]
["National","Vote 24: Independent Police Investigative Directorate ",14,3.5009296017694404E-6,0,0,1.4469683043749637E-3,0,0,0,9.6032914705024754E-3,0,0,0,0,0,3.1709013891137259E-3,0,0,0,2.3499727954520697E-4,2.4219130879564177E-3,0,1.6881572461094559E-2,3.3656664126101665E-6,0,0,1.4469683043749637E-3,0,0,0,9.6032914705024754E-3,0,0,0,0,0,3.1709013891137259E-3,0,0,0,2.2822617149051457E-4,2.3521291515237754E-3,0,1.6804882153418063E-2,3.5407128926986387E-6,0,0,1.4469683043749637E-3,0,0,0,9.6032914705024754E-3,0,0,0,0,0,3.1709013891137259E-3,0,0,0,2.3698878191423414E-4,2.4424377751424893E-3,0,1.6904128433940586E-2,3.5725395254419973E-6,9.6599731362711293E-5,0,4.3312584577623915E-3,0,0,0,2.8745852468370744E-2,0,0,2.0919815618378353E-4,0,0,9.4915648247470875E-3,0,0,0,1.7883691273864056E-4,1.8431169093092064E-3,0,4.4900000000000002E-2]
["National","Vote 24: Independent Police Investigative Directorate ",15,2.8326273948250303E-6,0,0,1.2745298973099854E-3,0,0,0,9.8040857025346907E-3,0,0,0,0,0,3.5107959631801148E-3,0,0,0,0,1.6111828896109451E-3,0,1.6203427080030561E-2,2.723184972752245E-6,0,0,1.2745298973099854E-3,0,0,0,9.8040857025346907E-3,0,0,0,0,0,3.5107959631801148E-3,0,0,0,0,1.5647589758424941E-3,0,1.6156893723840035E-2,2.8648163424934965E-6,0,0,1.2745298973099854E-3,0,0,0,9.8040857025346907E-3,0,0,0,0,0,3.5107959631801148E-3,0,0,0,0,1.6248369818957836E-3,0,1.6217113361263066E-2,2.8905675006282699E-6,0,0,3.8150928259478899E-3,0,0,0,2.9346896536253844E-2,0,0,0,0,0,1.0508982583119145E-2,0,0,0,0,1.2261374871784991E-3,0,4.4900000000000009E-2]
["National","Vote 24: Independent Police Investigative Directorate ",16,3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 24: Independent Police Investigative Directorate ","Other",7.3466679831943023E-5,0,0,0,0,0,0,1.4974954540966383E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5048421220798327E-2,7.0628194474799778E-5,0,0,0,0,0,0,1.4974954540966383E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5045582735441184E-2,7.4301528466396924E-5,0,0,0,0,0,0,1.4974954540966383E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5049256069432779E-2,7.4969407373960052E-5,0,0,0,0,0,0,4.4825030592626047E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 24: Independent Police Investigative Directorate ","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 24: Independent Police Investigative Directorate ","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 25: Justice and Constitutional Development",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 25: Justice and Constitutional Development",2,3.7291842040974422E-5,0,0,1.6188571326944379E-3,0,0,0,1.2452915338285712E-2,0,0,9.2320513694097589E-4,0,0,0,0,0,0,0,4.5391183258084757E-4,0,1.5486181282542947E-2,3.5851020871209498E-5,0,0,1.6188571326944379E-3,0,0,0,1.2452915338285712E-2,0,0,1.301719243086776E-3,0,0,0,0,0,0,0,4.5391183258084757E-4,0,1.5863254567518983E-2,3.7715612973258219E-5,0,0,1.6188571326944379E-3,0,0,0,1.2452915338285712E-2,0,0,1.3694209531291141E-3,0,0,0,0,0,0,0,4.5391183258084757E-4,0,1.5932820869663369E-2,3.8054629719085265E-5,0,0,4.8457790171986849E-3,0,0,0,3.7275726579268573E-2,0,0,1.3817303549549941E-3,0,0,0,0,0,0,0,1.3587094188586704E-3,0,4.4900000000000009E-2]
["National","Vote 25: Justice and Constitutional Development",3,2.2417138288418832E-5,9.9451275025441467E-3,0,1.2516825300640053E-3,0,0,0,9.7765748672336093E-3,0,0,2.3036653338713532E-3,0,0,5.6923074405299857E-5,2.4885081897589865E-5,0,3.5066701707111348E-5,2.6092459848467891E-4,8.0907894826741822E-4,1.5128999366724886E-4,2.4486345776763629E-2,2.1551021581820831E-5,9.8516362921794547E-3,0,1.2516825300640053E-3,0,0,0,9.7765748672336093E-3,0,0,3.2481681207586076E-3,0,0,5.6923074405299857E-5,2.4885081897589865E-5,0,3.5066701707111348E-5,2.5340643208766276E-4,8.0907894826741822E-4,1.4544469845737787E-4,2.5328973070182576E-2,2.2671878496241776E-5,9.7581450818147609E-3,0,1.2516825300640053E-3,0,0,0,9.7765748672336093E-3,0,0,3.4171035785758403E-3,0,0,5.6923074405299857E-5,2.4885081897589865E-5,0,3.5066701707111348E-5,2.6313582389556604E-4,8.0907894826741822E-4,1.5300919814074032E-4,2.5415267566357442E-2,2.2875670662500131E-5,9.9217546999529737E-3,0,3.7467030399915896E-3,0,0,0,2.9264547435919275E-2,0,0,3.4478191163607921E-3,0,0,1.703897360531976E-4,7.4489345146785675E-5,4.6219558273225892E-5,1.0496632710995331E-4,1.9856804189766246E-4,2.4218429851471388E-3,1.0280842751478958E-4,4.9420175956515093E-2]
["National","Vote 25: Justice and Constitutional Development",4,2.0534168638552779E-5,9.4541156356237072E-3,0,1.2903338666167561E-3,0,0,0,1.0033343808238381E-2,0,0,1.893735654744643E-3,0,0,3.5712826475708583E-5,3.559834107933732E-5,0,4.5384481626745475E-5,9.067365746391334E-5,7.9638830959152893E-4,3.3714435905913534E-4,2.369582075009927E-2,1.974080303206324E-5,9.3652402829973985E-3,0,1.2903338666167561E-3,0,0,0,1.0033343808238381E-2,0,0,2.6701672731899466E-3,0,0,3.5712826475708583E-5,3.559834107933732E-5,0,4.5384481626745475E-5,8.8061026655631081E-5,7.9638830959152893E-4,3.2411832700457785E-4,2.4379971019503489E-2,2.076751146399088E-5,9.2763649303710879E-3,0,1.2903338666167561E-3,0,0,0,1.0033343808238381E-2,0,0,2.8090412212045538E-3,0,0,3.5712826475708583E-5,3.559834107933732E-5,0,4.5384481626745475E-5,9.1442078289878699E-5,7.9638830959152893E-4,3.4097554495753459E-4,2.4434377374957964E-2,2.0954185724341362E-5,9.4318967974671309E-3,0,3.8623993740728238E-3,0,0,0,3.0033142465993555E-2,0,0,2.8342910299344825E-3,0,0,1.069003939172877E-4,1.0655770096414972E-4,1.4874444347079544E-5,1.3585088166939146E-4,6.9004190171689992E-5,2.3838556733773099E-3,2.291049167242761E-4,4.8999727137639233E-2]
["National","Vote 25: Justice and Constitutional Development",5,1.6802261000765677E-5,8.9735835651331489E-3,0,1.3234426025546748E-3,0,0,1.3347711021825023E-6,1.0240273618530013E-2,0,1.0249684620466829E-5,1.6448588954352163E-3,2.6911437910190359E-6,0,2.5364959262912244E-5,1.57125493477263E-5,0,3.4863053565228812E-5,1.9969287174741057E-5,8.3594300315284877E-4,2.7083482723094652E-4,2.3145089394670942E-2,1.6153082734827001E-5,8.8892255527699693E-3,0,1.3234426025546748E-3,0,0,1.2963115958484301E-6,1.0240273618530013E-2,0,9.9543547246228695E-6,2.3192510425636549E-3,2.6136023597523859E-6,0,2.5364959262912244E-5,1.57125493477263E-5,0,3.4863053565228812E-5,1.9393900934112922E-5,8.3594300315284877E-4,2.6037075436065993E-4,2.3733487634096186E-2,1.6993195784865288E-5,8.8048675404067897E-3,0,1.3234426025546748E-3,0,0,1.3460827216925236E-6,1.0240273618530013E-2,0,1.0336546354538582E-5,2.4398740282289043E-3,2.7139500943327567E-6,0,2.5364959262912244E-5,1.57125493477263E-5,0,3.4863053565228812E-5,2.0138518421984624E-5,8.3594300315284877E-4,2.7391249572220728E-4,2.3771869648426511E-2,1.7145943612144977E-5,8.952494062042354E-3,0,3.9615048569803264E-3,0,0,1.0157834319999044E-6,3.0652552364799839E-2,0,7.8001837196434005E-6,2.4618054801680404E-3,2.0480060375721139E-6,0,7.5925778060317322E-5,4.7032897714194058E-5,4.039086863203905E-5,1.0435674033858491E-4,1.5196966002472432E-5,2.5022560561041942E-3,1.8404457577739323E-4,4.884152598764372E-2]
["National","Vote 25: Justice and Constitutional Development",6,1.3776337101542232E-5,6.8825924902733131E-3,0,1.3677052432908522E-3,0,0,0,1.0562068639550365E-2,0,2.2229555666616358E-6,1.4170994650496169E-3,3.8458878270605754E-6,0,9.2067331729831926E-6,1.4536195114365815E-5,0,4.6586937853359105E-5,4.0426403383245403E-4,9.1502748995056613E-4,1.2940007446865794E-4,2.1638932408583136E-2,1.3244069531709919E-5,6.8178912682730942E-3,0,1.3677052432908522E-3,0,0,0,1.0562068639550365E-2,0,2.1589043045713853E-6,1.9981102457199596E-3,3.7350741100096777E-6,0,9.2067331729831926E-6,1.4536195114365815E-5,0,4.6586937853359105E-5,3.9261574811185786E-4,9.1502748995056613E-4,1.2440052613691435E-4,2.2142886548983692E-2,1.393288638678703E-5,6.7531900462728745E-3,0,1.3677052432908522E-3,0,0,0,1.0562068639550365E-2,0,2.2417941731587681E-6,2.1020308731569317E-3,3.8784800967814277E-6,0,9.2067331729831926E-6,1.4536195114365815E-5,0,4.6586937853359105E-5,4.0769000022086466E-4,9.1502748995056613E-4,1.3087052986034725E-4,2.2198095319239886E-2,1.4058125814982871E-5,6.8664171847732589E-3,0,4.0939976949172846E-3,0,0,0,3.1615792127720761E-2,0,1.6917068634424992E-6,2.1209255326909266E-3,2.92678582093254E-6,0,2.7558821297796359E-5,4.3511677375668344E-5,3.0050246323186652E-5,1.3945023397438826E-4,3.0765178167927435E-4,2.7389822865853614E-3,8.7933232423019849E-5,4.8003014205837261E-2]
["National","Vote 25: Justice and Constitutional Development",7,1.1750212868066777E-5,5.975223574520027E-3,0,1.3990214705833809E-3,0,0,2.2178806735781216E-6,1.0873387848861563E-2,0,1.9592791928900605E-5,1.1350939796291066E-3,1.0686374130939636E-5,0,4.0437331232395373E-5,3.1509792083908099E-5,0,5.2924215247793083E-5,6.0548646070894737E-5,8.8660425651759496E-4,1.5868910349129743E-4,2.0498998374348151E-2,1.1296227370891469E-5,5.9190522600709554E-3,0,1.3990214705833809E-3,0,0,2.153975637220786E-6,1.0873387848861563E-2,0,1.902825385637296E-5,1.6004825112770403E-3,1.0378461655980357E-5,0,4.0437331232395373E-5,3.1509792083908099E-5,0,5.2924215247793083E-5,5.8804024065462183E-5,8.8660425651759496E-4,1.5255793358367911E-4,2.0905080628460561E-2,1.1883738014294809E-5,5.8628809456218829E-3,0,1.3990214705833809E-3,0,0,2.2366762725067498E-6,1.0873387848861563E-2,0,1.9758832538467561E-5,1.6837227364498416E-3,1.0776936623574717E-5,0,4.0437331232395373E-5,3.1509792083908099E-5,0,5.2924215247793083E-5,6.1061770190139615E-5,8.8660425651759496E-4,1.60492388758244E-4,2.0936206550237341E-2,1.1990558131277235E-5,5.96118074590776E-3,0,4.1877376019462537E-3,0,0,1.6878447837908081E-6,3.2547674294258949E-2,0,1.4910446739112496E-5,1.6988573228448964E-3,8.1325118386303336E-6,0,1.2104241148897015E-4,9.4319310971164918E-5,4.0697218511733413E-5,1.584198176417273E-4,4.6078545908189389E-5,2.6539020745093346E-3,1.0783645896340441E-4,4.754663070548179E-2]
["National","Vote 25: Justice and Constitutional Development",8,9.8853417389380996E-6,5.22297730666279E-3,0,1.4304679196640749E-3,0,0,1.8911505755816778E-6,1.1015981655222209E-2,0,1.2408905924808566E-4,1.0128415186787644E-3,7.2181993206822849E-6,0,3.1440609473369336E-6,1.5549557997076367E-5,0,4.8361624467297154E-5,9.3717050000223496E-5,9.3406800573910508E-4,1.1573920469632339E-4,1.9920192450262164E-2,9.5034080808427639E-6,5.1738776375049736E-3,0,1.4304679196640749E-3,0,0,1.8366597962852565E-6,1.1015981655222209E-2,0,1.2051361177822558E-4,1.4281065413370578E-3,7.0102173063575412E-6,0,3.1440609473369336E-6,1.5549557997076367E-5,0,4.8361624467297154E-5,9.1016728220556038E-5,9.3406800573910508E-4,1.1126746269669272E-4,2.0279437628061399E-2,9.9976751677896687E-6,5.1247779683471556E-3,0,1.4304679196640749E-3,0,0,1.9071772753747428E-6,1.1015981655222209E-2,0,1.2514066144510334E-4,1.5023815860401672E-3,7.2793705013660332E-6,0,3.1440609473369336E-6,1.5549557997076367E-5,0,4.8361624467297154E-5,9.4511262288360983E-5,9.3406800573910508E-4,1.1705442293150889E-4,2.0313568525102417E-2,1.0087541910870925E-5,5.2107023893733367E-3,0,4.2818673061944647E-3,0,0,1.4391976414172431E-6,3.297450508796515E-2,0,9.4433877292187242E-5,1.5158861396225511E-3,5.4931720254005871E-6,0,9.4112224356952209E-6,4.6545010271248589E-5,7.4446292412961993E-5,1.4476246257210949E-4,7.1320263474746362E-5,2.7959768971790549E-3,7.86500504640925E-5,4.7236876860371202E-2]
["National","Vote 25: Justice and Constitutional Development",9,8.2252675287286082E-6,4.4922386060065088E-3,0,1.4381219955001169E-3,0,0,0,1.1230578493088375E-2,0,5.4307193591900872E-5,7.9722548299934314E-4,4.3090467926242515E-6,0,5.9635787259638855E-5,2.3948658693690888E-5,0,5.4748431718460851E-5,3.1999437314952042E-5,9.1445778214085699E-4,9.4865233248825183E-5,1.9109796182635194E-2,7.907473101482275E-6,4.4500083958442854E-3,0,1.4381219955001169E-3,0,0,0,1.1230578493088375E-2,0,5.2742410047727453E-5,1.1240879310290739E-3,4.184887817243553E-6,0,5.9635787259638855E-5,2.3948658693690888E-5,0,5.4748431718460851E-5,3.1077419629605966E-5,9.1445778214085699E-4,9.1199985600575118E-5,1.9391499665870553E-2,8.3187364779187052E-6,4.407778185682062E-3,0,1.4381219955001169E-3,0,0,0,1.1230578493088375E-2,0,5.4767424046069525E-5,1.1825511331156923E-3,4.3455641383244573E-6,0,5.9635787259638855E-5,2.3948658693690888E-5,0,5.4748431718460851E-5,3.2270618987112652E-5,9.1445778214085699E-4,9.5943247263016376E-5,1.9411522810848316E-2,8.3935116372707845E-6,4.4816810534659534E-3,0,4.3047785065303502E-3,0,0,0,3.3616864955977876E-2,0,4.1328694784344906E-5,1.1931808062223504E-3,3.2792576438784565E-6,0,1.7850978986385231E-4,7.168631835644806E-5,8.9492574175560927E-5,1.6388030561059283E-4,2.4352114160022828E-5,2.737276961208299E-3,6.4465238048633486E-5,4.6914704849636793E-2]
["National","Vote 25: Justice and Constitutional Development",10,6.6916831088322742E-6,3.9559944061428485E-3,0,1.4684050301408446E-3,0,0,0,1.1380059747382208E-2,0,6.2267845580724193E-5,6.9603789957969659E-4,0,0,3.2265148393610175E-5,9.5700247224193173E-6,0,4.6060716831735554E-5,6.7794792880056663E-5,9.3776472353680469E-4,8.0203791061808267E-5,1.8662912018299779E-2,6.4331408069001176E-6,3.9188052695398601E-3,0,1.4684050301408446E-3,0,0,0,1.1380059747382208E-2,0,6.0473687318228748E-5,9.8141343840737224E-4,0,0,3.2265148393610175E-5,9.5700247224193173E-6,0,4.6060716831735554E-5,6.584138359368215E-5,9.3776472353680469E-4,7.7105008225329314E-5,1.8907092310673664E-2,6.7677249623417314E-6,3.8816161329368721E-3,0,1.4684050301408446E-3,0,0,0,1.1380059747382208E-2,0,6.2795539187340498E-5,1.0324562177098833E-3,0,0,3.2265148393610175E-5,9.5700247224193173E-6,0,4.6060716831735554E-5,6.8369325023107992E-5,9.3776472353680469E-4,8.1115197778419725E-5,1.8926130330827167E-2,6.8285584451492981E-6,3.9466971219921012E-3,0,4.3954257235549283E-3,0,0,0,3.4064312177164081E-2,0,4.7386885874144348E-5,1.0417367230376126E-3,0,0,9.6580344191539799E-5,2.8646274002441823E-5,5.3488227453195805E-5,1.3787507904966176E-4,5.1592986446009231E-5,2.8070424057868356E-3,5.4502121653365171E-5,4.6677612506997694E-2]
["National","Vote 25: Justice and Constitutional Development",11,5.7267554135602334E-6,0,0,1.2533063904514039E-3,0,0,3.8113940929558105E-4,1.0679421967011665E-2,0,9.3847829612611611E-5,0,3.5643185532334576E-5,0,1.6998967749601362E-3,4.3092403221531018E-6,0,7.2778365975395049E-5,5.6684437894123842E-5,2.9073556324661584E-3,0,1.7190109988935123E-2,5.5054944089454058E-6,0,0,1.2533063904514039E-3,0,0,3.7015742631587786E-4,1.0679421967011665E-2,0,9.1143739606824493E-5,0,3.4616178491572395E-5,0,1.6998967749601362E-3,4.3092403221531018E-6,0,7.2778365975395049E-5,5.5051157480225358E-5,2.8235843684798452E-3,0,1.7089771103504042E-2,5.7918321796234172E-6,0,0,1.2533063904514039E-3,0,0,3.8436940428961141E-4,1.0679421967011665E-2,0,9.4643150202549002E-5,0,3.5945246426676396E-5,0,1.6998967749601362E-3,4.3092403221531018E-6,0,7.2778365975395049E-5,5.7164814486446926E-5,2.9319942395209563E-3,0,1.7219621425826614E-2,5.8438935924739655E-6,5.0115937965220111E-4,0,3.7515637954178695E-3,0,0,2.9005355046392528E-4,3.1967069754588254E-2,0,7.1419788976377315E-5,6.7220420736658075E-4,2.71250683118953E-5,0,5.0883576797140081E-3,1.2898992697644953E-5,3.8769248887617385E-5,2.1784990881968251E-4,4.3137817990612898E-5,2.2125469135208563E-3,0,4.4900000000000002E-2]
["National","Vote 25: Justice and Constitutional Development",12,4.4469005295765248E-6,0,0,1.3576452878255861E-3,0,0,0,1.0469024495486468E-2,0,6.7972354294393891E-5,0,0,0,1.9740143164909962E-3,6.1802522192063723E-6,0,4.6601706834184902E-5,4.4717518399410542E-5,2.959199420827713E-3,0,1.6929802252907536E-2,4.2750884636610687E-6,0,0,1.3576452878255861E-3,0,0,0,1.0469024495486468E-2,0,6.6013828831674063E-5,0,0,0,1.9740143164909962E-3,6.1802522192063723E-6,0,4.6601706834184902E-5,4.3429047530274984E-5,2.8739343527699654E-3,0,1.6841118376452018E-2,4.4974334901398948E-6,0,0,1.3576452878255861E-3,0,0,0,1.0469024495486468E-2,0,6.8548391195193841E-5,0,0,0,1.9740143164909962E-3,6.1802522192063723E-6,0,4.6601706834184902E-5,4.509648041974453E-5,2.9842773820211682E-3,0,1.6955885745982689E-2,4.5378598585905904E-6,5.4695318416180406E-4,0,4.0638848948912542E-3,0,0,0,3.133727998982283E-2,0,5.1728113691835355E-5,5.1835311474748022E-4,0,0,5.9088828540297157E-3,1.8499554976157742E-5,2.435428676506749E-5,1.3949444245699348E-4,3.4030789425992096E-5,2.2520009151722766E-3,0,4.4900000000000002E-2]
["National","Vote 25: Justice and Constitutional Development",13,3.4177724620525111E-7,0,0,1.3230556955864986E-3,0,0,2.0718111217656663E-5,1.0503889869335469E-2,0,6.9131555815115042E-5,0,8.5447465095033772E-5,0,2.1525326783769145E-3,0,0,9.3394219581508808E-7,1.0337056417852897E-5,2.5799573229186518E-3,0,1.6746345474205209E-2,3.2857221623823006E-7,0,0,1.3230556955864986E-3,0,0,2.0121148691046217E-5,1.0503889869335469E-2,0,6.7139629630611722E-5,0,8.2985419490600587E-5,0,2.1525326783769145E-3,0,0,9.3394219581508808E-7,1.0039209029541882E-5,2.5056195695464193E-3,0,1.6666645734099157E-2,3.4566107854849262E-7,0,0,1.3230556955864986E-3,0,0,2.0893688431365616E-5,1.0503889869335469E-2,0,6.9717416457616016E-5,0,8.6171596155161165E-5,0,2.1525326783769145E-3,0,0,9.3394219581508808E-7,1.0424658590885549E-5,2.6018213680281317E-3,0,1.6769786574236403E-2,3.4876814442308582E-7,3.9225490726443516E-4,0,3.9603467154555863E-3,0,0,1.5766833791064141E-5,3.1441643675544174E-2,0,5.2610285696587555E-5,5.5470050135360575E-4,6.5026969199440956E-5,0,6.443247817274898E-3,0,0,2.7956003061398308E-6,7.8666751383321206E-6,1.9633912508313133E-3,0,4.4899999999999995E-2]
["National","Vote 25: Justice and Constitutional Development",14,2.6708794399861579E-7,0,0,1.3341533732479113E-3,0,0,6.3041961880608107E-7,1.0440236722913674E-2,0,1.3220695159451948E-5,0,1.3064225282752941E-4,0,2.1908221560154625E-3,0,0,0,8.1424393468418605E-6,2.8405363533944221E-3,0,1.6958651500468096E-2,2.5676863707139653E-7,0,0,1.3341533732479113E-3,0,0,6.1225498572183801E-7,1.0440236722913674E-2,0,1.2839759875196554E-5,0,1.2687798452571924E-4,0,2.1908221560154625E-3,0,0,0,7.9078266876955689E-6,2.7586903906694983E-3,0,1.687239723755795E-2,2.7012303427132734E-7,0,0,1.3341533732479113E-3,0,0,6.3576215794850544E-7,1.0440236722913674E-2,0,1.3332734948938831E-5,0,1.3174939056335592E-4,0,2.1908221560154625E-3,0,0,0,8.2114430701201809E-6,2.8646086953723411E-3,0,1.6984020401324025E-2,2.7255110648949656E-7,4.6287725119482188E-4,0,3.993565763922082E-3,0,0,4.7976001498971263E-7,3.1251108590588265E-2,0,1.0061173095921908E-5,3.5646011042642794E-4,9.9420968677221532E-5,0,6.5578609870062862E-3,0,0,0,6.1965343503932132E-6,2.1616963096171113E-3,0,4.4900000000000016E-2]
["National","Vote 25: Justice and Constitutional Development",15,1.6442377503593961E-6,0,0,1.2125845122582491E-3,0,0,0,1.0374612197075044E-2,0,5.2867792922719418E-4,0,0,0,2.4441678341542922E-3,0,0,0,1.8431313296066529E-5,1.7847348952352016E-3,0,1.6364852918996406E-2,1.5807103827318741E-6,0,0,1.2125845122582491E-3,0,0,0,1.0374612197075044E-2,0,5.1344483635115646E-4,0,0,0,2.4441678341542922E-3,0,0,0,1.7900241557027322E-5,1.733310330457238E-3,0,1.6297600662235741E-2,1.6629222702498439E-6,0,0,1.2125845122582491E-3,0,0,0,1.0374612197075044E-2,0,5.3315825066132302E-4,0,0,0,2.4441678341542922E-3,0,0,0,1.8587510866372178E-5,1.7998597672287202E-3,0,1.6384632994514252E-2,1.6778698861622022E-6,3.6672862666999717E-4,0,3.6296696400263595E-3,0,0,0,3.1054672509911299E-2,0,4.023328647847631E-4,7.5646939165482517E-4,0,0,7.3162090502351821E-3,0,0,0,1.4026541813447241E-5,1.3582135050179756E-3,0,4.4900000000000009E-2]
["National","Vote 25: Justice and Constitutional Development",16,1.452594868366856E-6,0,0,6.991476850668238E-4,0,0,0,9.9261149252985129E-3,0,0,0,0,0,4.183408843114007E-3,0,0,0,0,7.5061115198352233E-4,0,1.5560735200331233E-2,1.3964718848163184E-6,0,0,6.991476850668238E-4,0,0,0,9.9261149252985129E-3,0,0,0,0,0,4.183408843114007E-3,0,0,0,0,7.2898337302806492E-4,0,1.5539051298392226E-2,1.4691016282346614E-6,0,0,6.991476850668238E-4,0,0,0,9.9261149252985129E-3,0,0,0,0,0,4.183408843114007E-3,0,0,0,0,7.5697226344100985E-4,0,1.5567112818548589E-2,1.4823070361289056E-6,0,0,2.0927820706333595E-3,0,0,0,2.9712170676393552E-2,0,0,0,0,0,1.2522337137054595E-2,0,0,0,0,5.7122780888237547E-4,0,4.4900000000000016E-2]
["National","Vote 25: Justice and Constitutional Development","Other",6.1256745281051339E-7,1.288405950188298E-5,0,4.5987827935037666E-6,8.5994477186687671E-7,0,7.0650749747325761E-3,1.3132264035106464E-2,0,0,1.5204600770577664E-6,3.6333585287075639E-7,1.7144881882543504E-4,3.2095917260089955E-6,0,0,0,0,1.6480451846947982E-6,0,2.0394484616025173E-2,5.8890007395192531E-7,1.2762940258622036E-5,0,4.5987827935037666E-6,8.2671963295383832E-7,0,6.8615050178335024E-3,1.3132264035106464E-2,0,0,2.1438487086514507E-6,3.5286685372024305E-7,1.6482465991627049E-4,3.2095917260089955E-6,0,0,0,0,1.6480451846947982E-6,0,2.0184725408088345E-2,6.1952844659245097E-7,1.264182101536109E-5,0,4.5987827935037666E-6,8.6971687154718213E-7,0,7.1249484914675983E-3,1.3132264035106464E-2,0,0,2.2553491143023534E-6,3.6641497026796622E-7,1.7339710085754225E-4,3.2095917260089955E-6,0,0,0,0,1.6480451846947982E-6,0,2.0456818877553885E-2,6.2509724161800117E-7,1.2853779691067745E-5,0,1.3765689828554608E-5,8.775345512914266E-7,0,5.3766418028049611E-3,3.9309243678418683E-2,0,0,2.2756219153297909E-6,2.7650474226944009E-7,1.7495572648322803E-4,9.6073778998535942E-6,0,0,0,0,4.9331485861864295E-6,0,4.490605596216303E-2]
["National","Vote 25: Justice and Constitutional Development","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 25: Justice and Constitutional Development","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 26: Military Veterans",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 26: Military Veterans",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 26: Military Veterans",3,2.0143762390192088E-5,9.9037756961624715E-3,5.515436476644965E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.3608262892447076E-4,2.2864198859033525E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2269764214542695E-4,8.0342497061069876E-4,0,2.5028025957137136E-2,1.9365480661480122E-5,9.8106732219329779E-3,5.3023400673200458E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.1487346843003693E-4,3.223852039123727E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.1628093042259263E-4,8.0342497061069876E-4,0,2.5843949351217942E-2,2.0372668780989725E-5,9.7175707477034825E-3,5.5781118911522938E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.4232061730518666E-4,3.3915228307566394E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2458491029920177E-4,8.0342497061069876E-4,0,2.5955278743210863E-2,2.0555793893627838E-5,9.8805000776050981E-3,5.6282522227581582E-8,3.6872450307465442E-3,0,0,0,2.8702981467843596E-2,0,5.6017135658828379E-4,3.4220084292353511E-3,0,0,3.8970518439963891E-4,2.2801461447784151E-4,4.8605375967878642E-6,8.4629510995397924E-5,1.694766802089775E-4,2.4049187453613584E-3,0,4.9555123711474733E-2]
["National","Vote 26: Military Veterans",4,2.2238065129752939E-5,1.8784949140993694E-3,0,2.5902587140265166E-4,0,0,0,1.0574849782788977E-2,0,0,4.5441031241304637E-4,0,0,3.1754547106706949E-3,2.5969485121316661E-4,0,0,0,1.6507890732387441E-4,0,1.6789247415041533E-2,2.1378867158830667E-5,1.8608357374685881E-3,0,2.5902587140265166E-4,0,0,0,1.0574849782788977E-2,0,0,6.4071854050239542E-4,0,0,3.1754547106706949E-3,2.5969485121316661E-4,0,0,0,1.6507890732387441E-4,0,1.6957037268529179E-2,2.2490770415318316E-5,1.8431765608378065E-3,0,2.5902587140265166E-4,0,0,0,1.0574849782788977E-2,0,0,6.7404196341268546E-4,0,0,3.1754547106706949E-3,2.5969485121316661E-4,0,0,0,1.6507890732387441E-4,0,1.6973813418065174E-2,2.2692934643770617E-5,1.8740801199416742E-3,0,7.7535077506527071E-4,0,0,0,3.1654050349815006E-2,0,0,6.8010076757819284E-4,0,0,9.5051944339409472E-3,7.7735325463141203E-4,0,0,0,4.9413619592279746E-4,0,4.5782958831539072E-2]
["National","Vote 26: Military Veterans",5,1.517352817953537E-5,2.4898818786811606E-3,0,1.1795904091084254E-3,0,0,0,9.5144146930287391E-3,0,0,1.7052986409259105E-3,0,0,0,6.1672509697510214E-4,0,1.5363689928798378E-4,0,7.5642501210077895E-4,4.3486994573033273E-3,1.6431146158287637E-2,1.4587278227144231E-5,2.4664752335231709E-3,0,1.1795904091084254E-3,0,0,0,9.5144146930287391E-3,0,0,2.4044710837055339E-3,0,0,0,6.1672509697510214E-4,0,1.5363689928798378E-4,0,7.5642501210077895E-4,4.1806815237256986E-3,1.7106325705956878E-2,1.5345954636121001E-5,2.4430685883651809E-3,0,1.1795904091084254E-3,0,0,0,9.5144146930287391E-3,0,0,2.5295263173734338E-3,0,0,0,6.1672509697510214E-4,0,1.5363689928798378E-4,0,7.5642501210077895E-4,4.3981164965908644E-3,1.7208732970875766E-2,1.5483895801389505E-5,2.4840302173916632E-3,0,3.5309072912645539E-3,0,0,0,2.8479814647799362E-2,0,0,2.5522636325857797E-3,0,0,0,1.8460637902788059E-3,0,4.5988645186869812E-4,0,2.2642322028883321E-3,2.9551389493947611E-3,4.1632682129878577E-2]
["National","Vote 26: Military Veterans",6,1.4050650636970739E-5,1.3707318274693478E-3,0,3.4778050934861554E-4,0,0,0,1.105663771956894E-2,0,5.6876139646144265E-4,3.8164315218305916E-4,0,0,2.6053144864677568E-3,1.4614825317141127E-4,0,3.936089052366823E-5,0,2.2293660994830586E-4,0,1.6753365495779517E-2,1.3507784589633234E-5,1.3578459818527149E-3,0,3.4778050934861554E-4,0,0,0,1.105663771956894E-2,0,5.5237335622441801E-4,5.3811684457811344E-4,0,0,2.6053144864677568E-3,1.4614825317141127E-4,0,3.936089052366823E-5,0,2.2293660994830586E-4,0,1.6880022436273578E-2,1.421031712148177E-5,1.3449601362360815E-3,0,3.4778050934861554E-4,0,0,0,1.105663771956894E-2,0,5.7358140829586173E-4,5.6610400907153779E-4,0,0,2.6053144864677568E-3,1.4614825317141127E-4,0,3.936089052366823E-5,0,2.2293660994830586E-4,0,1.691703433975366E-2,1.4338050309090597E-5,1.3675103660651896E-3,0,1.041022991316856E-3,0,0,0,3.3096202240576363E-2,0,4.3283706273082676E-4,5.7119258443397863E-4,0,0,7.7985746961601529E-3,4.3747043782642439E-4,0,1.1782026563418024E-4,0,6.673235857785956E-4,0,4.5544292280831657E-2]
["National","Vote 26: Military Veterans",7,1.1336834749451951E-5,5.6375392374392033E-3,0,1.2185522074163494E-3,0,0,0,1.0625461632990064E-2,0,0,1.0589074019470227E-3,0,0,3.8601402995260442E-4,1.7574309735501263E-4,0,2.9740628624288606E-4,0,7.6981339763138566E-4,0,2.0180774125723978E-2,1.0898820679586762E-5,5.5845423938440048E-3,0,1.2185522074163494E-3,0,0,0,1.0625461632990064E-2,0,0,1.493059436745302E-3,0,0,3.8601402995260442E-4,1.7574309735501263E-4,0,2.9740628624288606E-4,0,7.6981339763138566E-4,0,2.0561491302857195E-2,1.1465662417059359E-5,5.5315455502488063E-3,0,1.2185522074163494E-3,0,0,0,1.0625461632990064E-2,0,0,1.570712646221417E-3,0,0,3.8601402995260442E-4,1.7574309735501263E-4,0,2.9740628624288606E-4,0,7.6981339763138566E-4,0,2.0586714510475588E-2,1.1568724551145288E-5,5.6242900265404041E-3,0,3.6475329408662731E-3,0,0,0,3.1805548488083597E-2,0,0,1.5848314115807108E-3,0,0,1.1554686629914627E-3,5.2605767141600452E-4,0,8.9023615015370564E-4,0,2.3043081035766149E-3,0,4.754984217975991E-2]
["National","Vote 26: Military Veterans",8,9.4795657324760076E-6,8.4105892487150718E-4,0,1.4046695832769496E-3,0,0,0,1.0805189030441642E-2,0,0,9.982196836358329E-4,0,0,0,1.1592143602713895E-3,0,7.7435959081824626E-5,0,9.0290180088404518E-4,0,1.6198168908195667E-2,9.1133097837212537E-6,8.3315237798669867E-4,0,1.4046695832769496E-3,0,0,0,1.0805189030441642E-2,0,0,1.4074897539265243E-3,0,0,0,1.1592143602713895E-3,0,7.7435959081824626E-5,0,9.0290180088404518E-4,0,1.6599166175652796E-2,9.5872880703450539E-6,8.2524583110189006E-4,0,1.4046695832769496E-3,0,0,0,1.0805189030441642E-2,0,0,1.4806925307264856E-3,0,0,0,1.1592143602713895E-3,0,7.7435959081824626E-5,0,9.0290180088404518E-4,0,1.6664936383854571E-2,9.6734659406402903E-6,8.3908228815030505E-4,0,4.2046442859423362E-3,0,0,0,3.2343532497788652E-2,0,0,1.4940021265082968E-3,0,0,0,3.4699149850790263E-3,0,2.3179163751826175E-4,0,2.7026860573129089E-3,0,4.5295327344240424E-2]
["National","Vote 26: Military Veterans",9,8.5830873023329931E-6,2.385850380547829E-3,0,7.3046648739294982E-4,0,0,0,1.0895176290694499E-2,0,0,5.0300043737019819E-4,0,0,1.9521882144555294E-3,7.0887272741567884E-5,0,8.7372687664678865E-5,0,4.8909690741182272E-4,2.9288804913169756E-4,1.7122621765581408E-2,8.2514680201974003E-6,2.3634217048199998E-3,0,7.3046648739294982E-4,0,0,0,1.0895176290694499E-2,0,0,7.0923061669197931E-4,0,0,1.9521882144555294E-3,7.0887272741567884E-5,0,8.7372687664678865E-5,0,4.8909690741182272E-4,2.8157191996070017E-4,1.7306091649893222E-2,8.6806223853140491E-6,2.3409930290921705E-3,0,7.3046648739294982E-4,0,0,0,1.0895176290694499E-2,0,0,7.4611731543246056E-4,0,0,1.9521882144555294E-3,7.0887272741567884E-5,0,8.7372687664678865E-5,0,4.8909690741182272E-4,2.9621632241728506E-4,1.7320978827270992E-2,8.7586504516988958E-6,2.3802432116158717E-3,0,2.18652968559623E-3,0,0,0,3.2612894363478868E-2,0,0,7.5282398793072997E-4,0,0,5.8435500552702184E-3,2.1218923640642658E-4,0,2.6153557840960544E-4,0,1.4640300761860562E-3,1.9903074247813087E-4,4.5722554845345702E-2]
["National","Vote 26: Military Veterans",10,6.7379682844815936E-6,2.2609276521993096E-3,0,1.1669480574049741E-3,0,0,0,1.1190605124160962E-2,0,4.6457543190342075E-4,5.819692416880475E-4,0,0,8.4299713205507733E-4,1.0728469395163284E-4,0,1.0435587247842113E-4,6.6321578629439031E-5,7.3860661929077843E-4,6.5790681308964058E-5,1.7531329372046541E-2,6.4776376916720775E-6,2.2396733381950858E-3,0,1.1669480574049741E-3,0,0,0,1.1190605124160962E-2,0,4.5118936013671202E-4,8.2057663078014692E-4,0,0,8.4299713205507733E-4,1.0728469395163284E-4,0,1.0435587247842113E-4,6.441061788926875E-5,7.3860661929077843E-4,6.3248768622026813E-5,1.7733125084034726E-2,6.8145361058961572E-6,2.2184190241908617E-3,0,1.1669480574049741E-3,0,0,0,1.1190605124160962E-2,0,4.6851251183480569E-4,8.6325437517060372E-4,0,0,8.4299713205507733E-4,1.0728469395163284E-4,0,1.0435587247842113E-4,6.6883625905959701E-5,7.3860661929077843E-4,6.6538302687475012E-5,1.7774681572549966E-2,6.8757903630278083E-6,2.2556140736982536E-3,0,3.4930645184988894E-3,0,0,0,3.3497211338321814E-2,0,3.5354977783836602E-4,8.7101396505977777E-4,0,0,2.523371415284865E-3,3.2113885056188769E-4,0,3.123719116187406E-4,5.0471845431556148E-5,2.2108958137437304E-3,4.4707758434955129E-5,4.5895579300420909E-2]
["National","Vote 26: Military Veterans",11,6.1017156145333195E-6,0,0,1.2101073806704095E-3,0,0,0,1.05688515936507E-2,0,0,0,0,0,2.3758552735841112E-3,7.867041452814219E-5,0,1.6886913989285586E-4,0,2.3081421657373618E-3,0,1.6716597683678114E-2,5.8659675112445323E-6,0,0,1.2101073806704095E-3,0,0,0,1.05688515936507E-2,0,0,0,0,0,2.3758552735841112E-3,7.867041452814219E-5,0,1.6886913989285586E-4,0,2.2416363745212005E-3,0,1.6649856144358665E-2,6.1710532919711988E-6,0,0,1.2101073806704095E-3,0,0,0,1.05688515936507E-2,0,0,0,0,0,2.3758552735841112E-3,7.867041452814219E-5,0,1.6886913989285586E-4,0,2.3277026925656447E-3,0,1.6736227548183838E-2,6.2265234339215018E-6,2.6192452423133522E-5,0,3.6222547594734257E-3,0,0,0,3.1636095770327763E-2,0,0,0,0,0,7.111726785595106E-3,2.3548677415423895E-4,0,5.0548162541261526E-4,0,1.7565353091797892E-3,0,4.4899999999999995E-2]
["National","Vote 26: Military Veterans",12,4.8187790061662597E-6,0,0,1.3516104489904269E-3,0,0,0,1.0480137214417339E-2,0,5.7174051887114445E-4,0,0,0,1.8695776706612475E-3,7.8557656701502788E-5,0,1.3433940591648229E-4,4.0979573723012737E-5,2.9246365419712912E-3,0,1.7456397810258612E-2,4.6325989082007445E-6,0,0,1.3516104489904269E-3,0,0,0,1.0480137214417339E-2,0,5.5526663951384033E-4,0,0,0,1.8695776706612475E-3,7.8557656701502788E-5,0,1.3433940591648229E-4,3.9798806344553046E-5,2.840367353473813E-3,0,1.7354287794927405E-2,4.8735378585090582E-6,0,0,1.3516104489904269E-3,0,0,0,1.0480137214417339E-2,0,5.765857775056457E-4,0,0,0,1.8695776706612475E-3,7.8557656701502788E-5,0,1.3433940591648229E-4,4.1326858246089117E-5,2.9494215974117258E-3,0,1.7486430167708965E-2,4.9173449403832971E-6,2.4735629018704465E-4,0,4.0458206106446784E-3,0,0,0,3.1370544061822568E-2,0,4.3510422537821003E-4,3.0583230335465256E-4,0,0,5.5962691608460015E-3,2.3514925239316505E-4,0,4.0212262171000367E-4,3.1186150172258847E-5,2.2256979785510336E-3,0,4.4899999999999995E-2]
["National","Vote 26: Military Veterans",13,4.1301234007825498E-6,0,0,1.2455342455295955E-3,0,0,0,1.0279758097672315E-2,0,0,0,0,0,2.6941221606613767E-3,0,0,3.3705991101926864E-5,0,2.7848212165453739E-3,0,1.7042071834911372E-2,3.9705504512068604E-6,0,0,1.2455342455295955E-3,0,0,0,1.0279758097672315E-2,0,0,0,0,0,2.6941221606613767E-3,0,0,3.3705991101926864E-5,0,2.7045806052211851E-3,0,1.6961671650637604E-2,4.177056621245988E-6,0,0,1.2455342455295955E-3,0,0,0,1.0279758097672315E-2,0,0,0,0,0,2.6941221606613767E-3,0,0,3.3705991101926864E-5,0,2.8084213963466059E-3,0,1.7065718947933066E-2,4.2146031976167381E-6,3.2984873251728999E-5,0,3.7282991749519232E-3,0,0,0,3.0770742572365797E-2,0,0,7.9163695804149596E-5,0,0,8.0644056675797209E-3,0,0,1.0089326669843443E-4,0,2.1192961461506321E-3,0,4.4900000000000002E-2]
["National","Vote 26: Military Veterans",14,3.4140033747107331E-6,0,0,1.2737792292295048E-3,0,0,0,9.7983201326114749E-3,0,8.6892011869622789E-4,0,0,0,2.8816020148668704E-3,0,0,0,0,2.6119117239892737E-3,0,1.7437947222768063E-2,3.2820986988696365E-6,0,0,1.2737792292295048E-3,0,0,0,9.7983201326114749E-3,0,8.4388343731006535E-4,0,0,0,2.8816020148668704E-3,0,0,0,0,2.5366532505861927E-3,0,1.7337520163302977E-2,3.4527988676051733E-6,0,0,1.2737792292295048E-3,0,0,0,9.7983201326114749E-3,0,8.7628384851568745E-4,0,0,0,2.8816020148668704E-3,0,0,0,0,2.634046569107827E-3,0,1.7467484593198968E-2,3.4838352619207256E-6,2.7615271437257823E-4,0,3.8128458261603181E-3,0,0,0,2.9329638263617015E-2,0,6.6126293778746837E-4,2.0331196665312443E-4,0,0,8.6255953645015E-3,0,0,0,0,1.9877090916460747E-3,0,4.4899999999999995E-2]
["National","Vote 26: Military Veterans",15,3.0360862109691401E-6,0,0,1.3649044941909287E-3,0,0,0,1.0499276622887969E-2,0,0,0,0,0,2.2598441349570022E-3,0,0,0,0,3.4414295597243894E-3,0,1.7568490897971259E-2,2.9187828800907872E-6,0,0,1.3649044941909287E-3,0,0,0,1.0499276622887969E-2,0,0,0,0,0,2.2598441349570022E-3,0,0,0,0,3.3422697249526697E-3,0,1.7469213759868662E-2,3.0705871906392441E-6,0,0,1.3649044941909287E-3,0,0,0,1.0499276622887969E-2,0,0,0,0,0,2.2598441349570022E-3,0,0,0,0,3.4705942170101894E-3,0,1.759769005623673E-2,3.0981879743753275E-6,0,0,4.0856141192781798E-3,0,0,0,3.1427834691177985E-2,0,0,0,0,0,6.7644667773046271E-3,0,0,0,0,2.6189862242648322E-3,0,4.4900000000000002E-2]
["National","Vote 26: Military Veterans",16,3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 26: Military Veterans","Other",0,0,0,0,0,0,5.8999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,5.8999999999999997E-2,0,0,0,0,0,0,5.7299999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,5.7299999999999997E-2,0,0,0,0,0,0,5.9499999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,5.9499999999999997E-2,0,0,0,0,0,0,4.4900000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 26: Military Veterans","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 26: Military Veterans","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 27: Office of the Chief Justice",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 27: Office of the Chief Justice",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 27: Office of the Chief Justice",3,2.2098940752854185E-5,1.1208785657503724E-2,0,1.2444830977834157E-3,0,0,0,9.639969839098152E-3,0,3.7920820627093753E-6,2.1608526188188724E-3,0,0,3.1550312544932814E-5,4.6926008157846632E-6,0,4.0038725173028721E-5,1.1196034238708345E-4,7.8325231518765507E-4,4.7792165905590042E-4,2.5251476532128215E-2,2.1245118041948456E-5,1.1103415169536593E-2,0,1.2444830977834157E-3,0,0,0,9.639969839098152E-3,0,3.6828186812414781E-6,3.0468021925346101E-3,0,0,3.1550312544932814E-5,4.6926008157846632E-6,0,4.0038725173028721E-5,1.08734366419998E-4,7.8325231518765507E-4,4.5945650404692249E-4,2.6027866555817361E-2,2.2350065079591165E-5,1.0998044681569459E-2,0,1.2444830977834157E-3,0,0,0,9.639969839098152E-3,0,3.8242183513764044E-6,3.2052647179146606E-3,0,0,3.1550312544932814E-5,4.6926008157846632E-6,0,4.0038725173028721E-5,1.1290915884799094E-4,7.8325231518765507E-4,4.8335258699971749E-4,2.608637973236605E-2,2.2550964540980753E-5,1.1182443035511943E-2,0,3.7251527393650243E-3,0,0,0,2.8855643051700474E-2,0,2.8858387222991691E-6,3.2340760861655797E-3,0,0,9.4440602217832226E-5,1.4046518441915426E-5,0,1.1984925068459932E-4,8.5203718189492337E-5,2.3445352634617143E-3,3.2476949104025965E-4,4.9680827069001857E-2]
["National","Vote 27: Office of the Chief Justice",4,2.014405734130815E-5,9.0213552844214898E-3,0,1.3118110779028955E-3,0,0,0,1.0223680920160884E-2,0,0,1.8309239686134355E-3,0,0,5.0142914210932301E-5,0,0,1.4281119006055218E-5,0,7.6490613358497889E-4,3.599652604185337E-4,2.3237245475241981E-2,1.936576421675761E-5,8.9365481842154128E-3,0,1.3118110779028955E-3,0,0,0,1.0223680920160884E-2,0,0,2.581602795744944E-3,0,0,5.0142914210932301E-5,0,0,1.4281119006055218E-5,0,7.6490613358497889E-4,3.4605751172054488E-4,2.390233890904286E-2,2.0372967083823017E-5,8.851741084009334E-3,0,1.3118110779028955E-3,0,0,0,1.0223680920160884E-2,0,0,2.7158705534432626E-3,0,0,5.0142914210932301E-5,0,0,1.4281119006055218E-5,0,7.6490613358497889E-4,3.6405577474147156E-4,2.3952806769402167E-2,2.0556094877834909E-5,9.0001535093699719E-3,0,3.9266878265226679E-3,0,0,0,3.0602884887681581E-2,0,0,2.7402828730247754E-3,0,0,1.5009445653805736E-4,0,0,4.2748149558125288E-5,0,2.289619026531037E-3,2.4461275651168544E-4,4.8773026824104046E-2]
["National","Vote 27: Office of the Chief Justice",5,1.7092011685904026E-5,8.4328285491804839E-3,0,1.3055512181915604E-3,0,0,0,1.0274505849817971E-2,0,7.3611580436801119E-5,1.595213322143988E-3,0,0,9.1409218238051456E-5,2.3595920740870469E-5,0,5.0810758370262743E-5,2.040818739297685E-5,8.0953162812585986E-4,3.8030149176904946E-4,2.2694558244324727E-2,1.6431638507130465E-5,8.3535540152281425E-3,0,1.3055512181915604E-3,0,0,0,1.0274505849817971E-2,0,7.1490568797096684E-5,2.2492507842230228E-3,0,0,9.1409218238051456E-5,2.3595920740870469E-5,0,5.0810758370262743E-5,1.9820154874874129E-5,8.0953162812585986E-4,3.6560802504160888E-4,2.3265951755114842E-2,1.7286239091425664E-5,8.2742794812757977E-3,0,1.3055512181915604E-3,0,0,0,1.0274505849817971E-2,0,7.4235407389655373E-5,2.366233094513582E-3,0,0,9.1409218238051456E-5,2.3595920740870469E-5,0,5.0810758370262743E-5,2.0581138133595299E-5,8.0953162812585986E-4,3.8462309963006137E-4,2.3308019953888634E-2,1.7441621015842975E-5,8.4130099156923994E-3,0,3.9079499797867378E-3,0,0,0,3.075502084378846E-2,0,5.6019660366311371E-5,2.3875026054755023E-3,0,0,2.7361825992590073E-4,7.0630456084338949E-5,3.6304494768557713E-6,1.5209353672165316E-4,1.5530976507536621E-5,2.423198006856741E-3,2.5843215008851319E-4,4.8475646311698282E-2]
["National","Vote 27: Office of the Chief Justice",6,1.3539072219890547E-5,6.5143478571418429E-3,0,1.3714726000052266E-3,0,0,0,1.0547476737063795E-2,0,0,1.4544202127818367E-3,0,0,0,4.269212212487794E-6,0,1.3502983403852582E-4,2.745200589580413E-4,9.2310810603072507E-4,1.440767017185832E-4,2.123818369045237E-2,1.3015971702303866E-5,6.4531083943249988E-3,0,1.3714726000052266E-3,0,0,0,1.0547476737063795E-2,0,0,2.0507325000223898E-3,0,0,0,4.269212212487794E-6,0,1.3502983403852582E-4,2.666101589541655E-4,9.2310810603072507E-4,1.3851010187945612E-4,2.1764823514354624E-2,1.3692925313298394E-5,6.3918689315081538E-3,0,1.3714726000052266E-3,0,0,0,1.0547476737063795E-2,0,0,2.1573899822930581E-3,0,0,0,4.269212212487794E-6,0,1.3502983403852582E-4,2.7684650013565178E-4,9.2310810603072507E-4,1.4571393696538528E-4,2.1821154828600926E-2,1.3816007788024672E-5,6.4990379914376326E-3,0,4.1052746493489781E-3,0,0,0,3.1572113699610965E-2,0,0,2.176782251796816E-3,0,0,0,1.2779175222713466E-5,5.8871655450895937E-5,4.0418930322198729E-4,2.0891441774942466E-4,2.7631702640519705E-3,9.790666775876451E-5,4.781494941567941E-2]
["National","Vote 27: Office of the Chief Justice",7,1.2209362555201104E-5,5.0530591308031187E-3,0,1.0811586239123842E-3,0,0,0,1.0841543324152591E-2,0,1.0509106014239585E-4,8.5767136770338159E-4,0,0,9.3769694570474164E-4,2.4078704932860449E-5,0,4.052424670614757E-5,1.1347886862582136E-5,6.7581989272613588E-4,1.0234124213016711E-4,1.9640200546201542E-2,1.1737637183750153E-5,5.0055568122996819E-3,0,1.0811586239123842E-3,0,0,0,1.0841543324152591E-2,0,1.0206301264676749E-4,1.2093166284617679E-3,0,0,9.3769694570474164E-4,2.4078704932860449E-5,0,4.052424670614757E-5,1.1020913851287396E-5,6.7581989272613588E-4,9.8387148684228847E-5,1.9940516742578115E-2,1.2348105311510208E-5,4.9580544937962443E-3,0,1.0811586239123842E-3,0,0,0,1.0841543324152591E-2,0,1.0598166234699243E-4,1.272212528760016E-3,0,0,9.3769694570474164E-4,2.4078704932860449E-5,0,4.052424670614757E-5,1.1444055395315883E-5,6.7581989272613588E-4,1.035042107907372E-4,1.9960862583744941E-2,1.2459099516557493E-5,5.0411835511772604E-3,0,3.2362681475777374E-3,0,0,0,3.245235301696342E-2,0,7.9976077972772439E-5,1.2836481469960612E-3,0,0,2.8068395241428604E-3,7.2075590099028957E-5,3.2985460066821631E-5,1.2130257847373507E-4,8.6359342394904744E-6,2.0229542122269005E-3,6.954552590209085E-5,4.7170681339452653E-2]
["National","Vote 27: Office of the Chief Justice",8,1.0122894045202916E-5,5.3498232862251279E-3,0,1.4097932835537333E-3,0,0,0,1.1035027271520847E-2,0,1.0586940541034285E-4,9.3592575329604186E-4,0,0,7.0565876704180389E-5,2.0211715224612822E-5,0,7.6848132976693438E-5,7.9636938331593829E-5,8.9098959153865607E-4,1.0269763675320594E-4,1.9984814148827027E-2,9.7317822298200757E-6,5.2995311754263025E-3,0,1.4097932835537333E-3,0,0,0,1.1035027271520847E-2,0,1.0281893101716349E-4,1.3196553121474189E-3,0,0,7.0565876704180389E-5,2.0211715224612822E-5,0,7.6848132976693438E-5,7.7342314684751285E-5,8.9098959153865607E-4,9.8729773515013905E-5,2.0312515387024176E-2,1.0237926932080222E-5,5.2492390646274754E-3,0,1.4097932835537333E-3,0,0,0,1.1035027271520847E-2,0,1.0676660376127797E-4,1.3882898673891286E-3,0,0,7.0565876704180389E-5,2.0211715224612822E-5,0,7.6848132976693438E-5,8.0311827639488692E-5,8.9098959153865607E-4,1.0386465535267419E-4,2.0338281161868171E-2,1.0329953241582068E-5,5.3372502585254215E-3,0,4.2199812287708419E-3,0,0,0,3.3031514966085737E-2,0,8.0568411913972785E-5,1.400768877433076E-3,0,0,2.1122719093451332E-4,6.0500400905674381E-5,0,2.3003207804356905E-4,6.0605059848958695E-5,2.6670288440057105E-3,6.9787712248201323E-5,4.7309807269709049E-2]
["National","Vote 27: Office of the Chief Justice",9,8.6243204450817828E-6,3.1972251582174866E-3,0,1.102907705386422E-3,0,0,0,1.1134674492004797E-2,0,1.657398374845583E-4,6.6007009997746068E-4,0,0,9.8220993921247402E-4,1.6136776075278741E-5,0,7.4191563980279221E-5,3.8277938929618631E-5,7.0217599352141811E-4,7.295065240006195E-5,1.8082233825234873E-2,8.2911080642490765E-6,3.1671689875174399E-3,0,1.102907705386422E-3,0,0,0,1.1134674492004797E-2,0,1.6096428284517272E-4,9.3069884096821964E-4,0,0,9.8220993921247402E-4,1.6136776075278741E-5,0,7.4191563980279221E-5,3.7175015265544873E-5,7.0217599352141811E-4,7.0132104466423195E-5,1.8316594704841298E-2,8.7223240865031653E-6,3.1371128168173929E-3,0,1.102907705386422E-3,0,0,0,1.1134674492004797E-2,0,1.6714441237849524E-4,9.791039816332333E-4,0,0,9.8220993921247402E-4,1.6136776075278741E-5,0,7.4191563980279221E-5,3.8602328242581499E-5,7.0217599352141811E-4,7.3779637086426297E-5,1.8342982333338875E-2,8.8007269996402744E-6,3.1897111155424753E-3,0,3.3013703981233569E-3,0,0,0,3.3329792312734363E-2,0,1.2613082547553676E-4,9.8790491629959973E-4,0,0,2.9400817513760059E-3,4.8302749718667701E-5,4.3213864804695087E-5,2.2208008151430251E-4,2.9130160304065707E-5,2.1018468072741118E-3,4.9573284244587565E-5,4.6328365710166818E-2]
["National","Vote 27: Office of the Chief Justice",10,6.7146486267946601E-6,3.9477158872414514E-3,0,1.4867227951657256E-3,0,0,0,1.1436357331577921E-2,0,2.6151467296890054E-5,6.3345877102593097E-4,0,0,0,2.1034249395326169E-6,0,1.1298238026102124E-4,0,9.1828674223611094E-4,6.4659655900355505E-5,1.8570493448371379E-2,6.4552190207594112E-6,3.9106045745529302E-3,0,1.4867227951657256E-3,0,0,0,1.1436357331577921E-2,0,2.5397950442572885E-5,8.9317686714656265E-4,0,0,0,2.1034249395326169E-6,0,1.1298238026102124E-4,0,9.1828674223611094E-4,6.2161441922387224E-5,1.8792087285343134E-2,6.7909514520991447E-6,3.8734932618644082E-3,0,1.4867227951657256E-3,0,0,0,1.1436357331577921E-2,0,2.6373089901100988E-5,9.3963051035513099E-4,0,0,0,2.1034249395326169E-6,0,1.1298238026102124E-4,0,9.1828674223611094E-4,6.5394424717405008E-5,1.8802740487753048E-2,6.8519937123427331E-6,3.9384380590693213E-3,0,4.4502569001960719E-3,0,0,0,3.4232829612523247E-2,0,1.9901709858141755E-5,9.4807662730214345E-4,0,0,0,6.296251985667633E-6,0,3.3819392491465689E-4,0,2.7487383150934254E-3,4.3939175259559775E-5,4.6689583394655017E-2]
["National","Vote 27: Office of the Chief Justice",11,5.8315385736592975E-6,0,0,1.3680910249044248E-3,0,0,0,1.0666070999110258E-2,0,3.5965495298060469E-4,0,0,0,1.4719198845022108E-3,1.745521211488742E-5,0,1.3253125350420344E-4,2.2011184083655118E-5,2.907334189066242E-3,0,1.6950900238840147E-2,5.6062291287679163E-6,0,0,1.3680910249044248E-3,0,0,0,1.0666070999110258E-2,0,3.4929201365743474E-4,0,0,0,1.4719198845022108E-3,1.745521211488742E-5,0,1.3253125350420344E-4,2.1376963525312515E-5,2.8235635429406042E-3,0,1.6855907123388102E-2,5.8978060574508807E-6,0,0,1.3680910249044248E-3,0,0,0,1.0666070999110258E-2,0,3.6270287631094878E-4,0,0,0,1.4719198845022108E-3,1.745521211488742E-5,0,1.3253125350420344E-4,2.219771954199118E-5,2.9319726143973118E-3,0,1.6978839390443687E-2,5.9508200444841481E-6,9.3904299213920571E-4,0,4.0951524678805784E-3,0,0,0,3.1927105857336713E-2,0,2.7370351506490086E-4,5.2229061006116946E-4,0,0,4.4059468542766182E-3,5.2249268263896347E-5,5.2565917221200117E-5,3.9671021882258233E-4,1.6750884158578221E-5,2.2125305947300724E-3,0,4.4899999999999989E-2]
["National","Vote 27: Office of the Chief Justice",12,4.4276866476570192E-6,0,0,1.3665610964886847E-3,0,0,0,1.0512025633103645E-2,0,3.1511453190260613E-4,0,0,0,1.8005234998262349E-3,1.9882392429235663E-6,0,3.9765133482770901E-5,3.7363286370827945E-5,3.0578553738926234E-3,0,1.7135624480957973E-2,4.2566169362702709E-6,0,0,1.3665610964886847E-3,0,0,0,1.0512025633103645E-2,0,3.0603496064439542E-4,0,0,0,1.8005234998262349E-3,1.9882392429235663E-6,0,3.9765133482770901E-5,3.628671710251595E-5,2.9697476766787682E-3,0,1.7037189573506209E-2,4.4780012686531218E-6,0,0,1.3665610964886847E-3,0,0,0,1.0512025633103645E-2,0,3.1778499403737394E-4,0,0,0,1.8005234998262349E-3,1.9882392429235663E-6,0,3.9765133482770901E-5,3.7679924390919702E-5,3.0837694024849339E-3,0,1.7164575924326141E-2,4.518252965450004E-6,8.4146247148779061E-4,0,4.09057288215613E-3,0,0,0,3.1465996728423581E-2,0,2.3980749970215281E-4,3.8757953163241071E-4,0,0,5.3895670094798636E-3,5.9514628004845421E-6,0,1.1903029955842757E-4,2.843409420424025E-5,2.3270797675894713E-3,0,4.4900000000000009E-2]
["National","Vote 27: Office of the Chief Justice",13,3.9385163841486837E-6,0,0,1.2608661946616672E-3,0,0,0,1.0046318036110849E-2,0,2.6695167777861505E-4,0,0,0,2.2913940600009764E-3,0,0,3.7043394992473434E-4,3.4156926948173278E-5,2.0776589985439264E-3,0,1.6351718360353092E-2,3.786346432942939E-6,0,0,1.2608661946616672E-3,0,0,0,1.0046318036110849E-2,0,2.5925984977482447E-4,0,0,0,2.2913940600009764E-3,0,0,3.7043394992473434E-4,3.3172744307293709E-5,2.0177942477384234E-3,0,1.6283025428951714E-2,3.9832722521503731E-6,0,0,1.2608661946616672E-3,0,0,0,1.0046318036110849E-2,0,2.6921398013267112E-4,0,0,0,2.2913940600009764E-3,0,0,3.7043394992473434E-4,3.4446392430784918E-5,2.0952662781926041E-3,0,1.6371922163706438E-2,4.0190769465517253E-6,6.0117714316276771E-4,0,3.7741928093539246E-3,0,0,0,3.0071978654758479E-2,0,2.031547513942342E-4,6.7061134188333663E-4,0,0,6.8589062196029241E-3,0,0,1.1088322901080382E-3,2.5994000338525092E-5,1.5811337124512256E-3,0,4.4900000000000009E-2]
["National","Vote 27: Office of the Chief Justice",14,3.4777898956066559E-6,0,0,1.116556458916977E-3,0,0,0,1.0139074746762334E-2,0,0,0,0,0,2.9198320360088125E-3,0,0,1.1933448252061958E-4,0,1.7656286119818519E-3,0,1.6063904126086201E-2,3.3434207405491258E-6,0,0,1.116556458916977E-3,0,0,0,1.0139074746762334E-2,0,0,0,0,0,2.9198320360088125E-3,0,0,1.1933448252061958E-4,0,1.7147545672298325E-3,0,1.6012895712179124E-2,3.5173102353294587E-6,0,0,1.116556458916977E-3,0,0,0,1.0139074746762334E-2,0,0,0,0,0,2.9198320360088125E-3,0,0,1.1933448252061958E-4,0,1.7805915663206813E-3,0,1.6078906600764754E-2,3.5489265071077012E-6,2.0258294299989058E-4,0,3.3422256670248181E-3,0,0,0,3.0349630408641921E-2,0,0,5.6110030973463337E-4,0,0,8.7400305611197125E-3,0,0,3.5720788434505466E-4,0,1.3436732996268672E-3,0,4.4900000000000009E-2]
["National","Vote 27: Office of the Chief Justice",15,2.8291359010863172E-6,0,0,1.2528385137287939E-3,0,0,0,9.6372344394672193E-3,0,0,0,0,0,3.0852181339445337E-3,0,0,0,0,2.527708615572841E-3,0,1.6505828838614473E-2,2.7198283776352549E-6,0,0,1.2528385137287939E-3,0,0,0,9.6372344394672193E-3,0,0,0,0,0,3.0852181339445337E-3,0,0,0,0,2.4548763334292169E-3,0,1.6432887248947398E-2,2.8612851726895708E-6,0,0,1.2528385137287939E-3,0,0,0,9.6372344394672193E-3,0,0,0,0,0,3.0852181339445337E-3,0,0,0,0,2.5491298750268481E-3,0,1.6527282247340083E-2,2.8870045899721741E-6,8.9084713061998529E-5,0,3.7501632844281901E-3,0,0,0,2.8847455088805214E-2,0,0,1.0516945292041492E-3,0,0,9.2350862809406388E-3,0,0,0,0,1.9236290989698402E-3,0,4.4900000000000009E-2]
["National","Vote 27: Office of the Chief Justice",16,5.4832940472429347E-9,0,0,2.9597952485363126E-6,5.7360477918968003E-8,0,0,1.0882601921065287E-2,0,0,0,0,0,4.0769161790733758E-3,0,0,0,0,8.0965627962102258E-6,0,1.4970637301955376E-2,5.2714395045085487E-9,0,0,2.9597952485363126E-6,5.5144277635735145E-8,0,0,1.0882601921065287E-2,0,0,0,0,0,4.0769161790733758E-3,0,0,0,0,7.8632720037770502E-6,0,1.4970401583108117E-2,5.5456042068706954E-9,0,0,2.9597952485363126E-6,5.8012301531683551E-8,0,0,1.0882601921065287E-2,0,0,0,0,0,4.0769161790733758E-3,0,0,0,0,8.1651777351611603E-6,0,1.4970706631028098E-2,5.5954523345729046E-9,1.0609041574376909E-4,0,8.8596537772853633E-6,5.8533760421855994E-8,0,0,3.2575255083722096E-2,0,0,0,0,0,1.2203569096026306E-2,0,0,0,0,6.1616215177938846E-6,0,4.4900000000000002E-2]
["National","Vote 27: Office of the Chief Justice","Other",6.3726947392621203E-8,3.2010523812977584E-3,0,2.966563326566606E-6,1.2261283623980691E-7,0,2.0513577119174529E-4,1.0823783749233623E-2,0,0,0,0,0,3.5549246891540334E-3,0,0,0,0,1.8805119034677703E-6,0,1.7789930005890825E-2,6.1264769879724471E-8,3.1709602320023626E-3,0,2.966563326566606E-6,1.1787552211235984E-7,0,1.9922507947944077E-4,1.0823783749233623E-2,0,0,0,0,0,3.5549246891540334E-3,0,0,0,0,1.8805119034677703E-6,0,1.7753919965391485E-2,6.4451117249355528E-8,3.1408680827069661E-3,0,2.966563326566606E-6,1.2400616392435018E-7,0,2.068742099306584E-4,1.0823783749233623E-2,0,0,0,0,0,3.5549246891540334E-3,0,0,0,0,1.8805119034677703E-6,0,1.7731486263536489E-2,6.5030453134743006E-8,3.1935293439739098E-3,0,8.8799128908560406E-6,1.2512082607198481E-7,0,1.56111798754396E-4,3.239919268937265E-2,0,0,0,0,0,1.0641074569534408E-2,0,0,0,0,5.6289989643801923E-6,0,4.64046074647698E-2]
["National","Vote 27: Office of the Chief Justice","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 27: Office of the Chief Justice","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 28: Police",1,0,0,0,1.7253280091272106E-3,0,0,0,1.327467199087279E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5000000000000001E-2,0,0,0,1.7253280091272106E-3,0,0,0,1.327467199087279E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5000000000000001E-2,0,0,0,1.7253280091272106E-3,0,0,0,1.327467199087279E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5000000000000001E-2,0,0,0,5.1644818406541178E-3,0,0,0,3.9735518159345888E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 28: Police",2,2.2929929838419023E-5,1.1682805487938798E-2,0,1.210786374442266E-3,0,0,0,9.2899079107473716E-3,0,4.5112536235288213E-5,2.7077749704822324E-3,0,0,3.8783555039596902E-5,9.0593658507161145E-5,0,0,2.1252724765986756E-6,7.6401683890601265E-4,5.0372865572195888E-4,2.5854836534613748E-2,2.2044000731025562E-5,1.1572978879356531E-2,0,1.210786374442266E-3,0,0,0,9.2899079107473716E-3,0,4.381268349630533E-5,3.8179627083799478E-3,0,0,3.8783555039596902E-5,9.0593658507161145E-5,0,0,2.0640358120187139E-6,7.6401683890601265E-4,4.8426641220542861E-4,2.685295064541824E-2,2.3190497222946511E-5,1.1463152270774261E-2,0,1.210786374442266E-3,0,0,0,9.2899079107473716E-3,0,4.5494845864400822E-5,4.0165328728819782E-3,0,0,3.8783555039596902E-5,9.0593658507161145E-5,0,0,2.1432832602986644E-6,7.6401683890601265E-4,5.0945284499152659E-4,2.6944602107646296E-2,2.3398951130568506E-5,1.1655348835793233E-2,0,3.6242872141638498E-3,0,0,0,2.7807791012837136E-2,0,3.433140469431256E-5,4.0526365391550748E-3,0,0,1.1609210808519341E-4,2.711770177981024E-4,3.6607095471746615E-6,0,1.6173683762589922E-6,2.2869570711253314E-3,3.4230651832014935E-4,4.9877298232706237E-2]
["National","Vote 28: Police",3,1.8496356091344698E-5,1.0383936842333647E-2,0,1.2157194794146337E-3,0,0,0,9.2954442234217671E-3,0,1.141638887427681E-3,2.2973101332159651E-3,0,0,1.4417102670242316E-4,6.7785886547477875E-5,0,0,2.0854693288991128E-4,7.9306371909512979E-4,4.5069888994854235E-4,2.5566113487139983E-2,1.7781724151451834E-5,1.0286320514791145E-2,0,1.2157194794146337E-3,0,0,0,9.2954442234217671E-3,0,1.1087442076204426E-3,3.2392072878345106E-3,0,0,1.4417102670242316E-4,6.7785886547477875E-5,0,0,2.0253795346765959E-4,7.9306371909512979E-4,4.33285523745985E-4,2.6370776023046643E-2,1.8706541956019067E-5,1.0188704187248643E-2,0,1.2157194794146337E-3,0,0,0,9.2954442234217671E-3,0,1.1513137932533393E-3,3.4076766976036815E-3,0,0,1.4417102670242316E-4,6.7785886547477875E-5,0,0,2.1031427977880884E-4,7.9306371909512979E-4,4.5582046824341215E-4,2.6492899835021923E-2,1.8874690647758567E-5,1.0359532760448023E-2,0,3.6390536417144708E-3,0,0,0,2.7824363042109158E-2,0,8.6880654314411656E-4,3.4383074993798945E-3,0,0,4.3155193992925342E-4,2.0290575373211711E-4,4.8909586932463259E-6,0,1.5870775062300029E-4,2.3739040658247554E-3,3.0627038203321402E-4,4.9320898646245795E-2]
["National","Vote 28: Police",4,1.6449544669612057E-5,1.0101883950239657E-2,0,1.2674682598073285E-3,0,0,0,9.723345023999793E-3,0,3.5668950048982297E-4,2.0470672743425926E-3,0,0,6.140616109272747E-5,7.3579575938079354E-5,0,0,3.5271749711536461E-4,8.3138608836205599E-4,1.5466044742118231E-4,2.4831992876057037E-2,1.5813994080104317E-5,1.0006919118745043E-2,0,1.2674682598073285E-3,0,0,0,9.723345023999793E-3,0,3.4641200640791282E-4,2.8863648568230554E-3,0,0,6.140616109272747E-5,7.3579575938079354E-5,0,0,3.4255445058831174E-4,8.3138608836205599E-4,1.4868493013445481E-4,2.5555249535844413E-2,1.6636471313584919E-5,9.9119542872504272E-3,0,1.2674682598073285E-3,0,0,0,9.723345023999793E-3,0,3.5971229286685537E-4,3.0364831236081792E-3,0,0,6.140616109272747E-5,7.3579575938079354E-5,0,0,3.5570662844685078E-4,8.3138608836205599E-4,1.5641795250551392E-4,2.5637677912685879E-2,1.6786012628763213E-5,1.0078142742366004E-2,0,3.7939549910232704E-3,0,0,0,2.9105212771839382E-2,0,2.7144675545750938E-4,3.0637773539327474E-3,0,0,1.8380910887089757E-4,2.2024819730798422E-4,0,0,2.6842399356745547E-4,2.4886156911637543E-3,1.0509880404303071E-4,4.949041761815777E-2]
["National","Vote 28: Police",5,1.4628246953077683E-5,3.3732227593416585E-3,0,1.5671069366805935E-3,0,0,0,1.0454463978161172E-2,0,9.8444855580257667E-4,1.5745499162851287E-3,-2.9792044517752403E-8,0,2.7279360666746281E-4,8.2149394599778379E-5,0,0,2.5037885297135734E-5,8.502998871596346E-4,3.6467856991615811E-4,1.9198671374903706E-2,1.4063064684436046E-5,3.3415120871034291E-3,0,1.5671069366805935E-3,0,0,0,1.0454463978161172E-2,0,9.5608308894046842E-4,2.2201153819620314E-3,-2.8933629675715472E-8,0,2.7279360666746281E-4,8.2149394599778379E-5,0,0,2.4316454703828435E-5,8.502998871596346E-4,3.5058871607848837E-4,1.9782874947033163E-2,1.479447703208993E-5,3.3098014148651993E-3,0,1.5671069366805935E-3,0,0,0,1.0454463978161172E-2,0,9.9279134017378479E-4,2.335582375822941E-3,-3.0044519471292676E-8,0,2.7279360666746281E-4,8.2149394599778379E-5,0,0,2.525007076575553E-5,8.502998871596346E-4,3.6882264457429627E-4,1.9905003437408943E-2,1.4927461095299728E-5,3.3652950912821016E-3,0,4.6908734304639101E-3,0,0,0,3.1293695507962446E-2,0,7.4918203653450333E-4,2.356576374706743E-3,-2.2672250827916661E-8,0,8.1656219595793874E-4,2.4590052116866997E-4,1.6120510043321602E-5,0,1.9054255082057535E-5,2.5452309955645066E-3,2.47815664556662E-4,4.6113395707610673E-2]
["National","Vote 28: Police",6,1.200070017097963E-5,3.0522582046125385E-4,0,1.7059594271060091E-3,0,0,0,1.0729236492853287E-2,0,1.0779007534360576E-3,1.4919713639731987E-3,3.3288565982924673E-7,0,3.44047424166842E-4,1.3213243610273035E-4,0,0,2.9534370048578448E-5,8.9595488823954249E-4,2.7932041843214424E-4,1.672429656221831E-2,1.1537036755282691E-5,3.0235648254857466E-4,0,1.7059594271060091E-3,0,0,0,1.0729236492853287E-2,0,1.0468425961336627E-3,2.1036796232022101E-3,3.2329403912230231E-7,0,3.44047424166842E-4,1.3213243610273035E-4,0,0,2.8683379725144831E-5,8.9595488823954249E-4,2.6852849317453867E-4,1.7300753080872408E-2,1.2137071763831672E-5,2.9948714463589536E-4,0,1.7059594271060091E-3,0,0,0,1.0729236492853287E-2,0,1.0870355055838208E-3,2.2130908565602451E-3,3.3570672474305389E-7,0,3.44047424166842E-4,1.3213243610273035E-4,0,0,2.978466132017657E-5,8.9595488823954249E-4,2.8249451409614586E-4,1.7449201615057121E-2,1.2246169038113306E-5,3.0450848598308406E-4,0,5.1065052184706547E-3,0,0,0,3.2116181235274176E-2,0,8.2030074286913539E-4,2.2329838080798877E-3,2.5333162925988441E-7,0,1.0298486230060804E-3,3.955164254008395E-4,3.5721276935516795E-5,0,2.2476156189511397E-5,2.6818916321303642E-3,1.8981092070729805E-4,4.4758433105006629E-2]
["National","Vote 28: Police",7,8.6947830741906099E-6,5.7686736993952737E-4,0,1.725002061956682E-3,0,0,0,1.0869955031878117E-2,0,5.3119447404251447E-4,1.0284090790506793E-3,4.3836741972236953E-7,0,2.4321129742392862E-4,3.3452463471203271E-4,0,0,3.5504368561894647E-4,9.311854052242571E-4,1.2991231591174171E-4,1.6604526190340599E-2,8.3588482735968817E-6,5.7144440994009592E-4,0,1.725002061956682E-3,0,0,0,1.0869955031878117E-2,0,5.1588887055315381E-4,1.4500568014614577E-3,4.2573649406935208E-7,0,2.4321129742392862E-4,3.3452463471203271E-4,0,0,3.4481361332145137E-4,9.311854052242571E-4,1.248929764333335E-4,1.6994866711238843E-2,8.7935874273064118E-6,5.6602144994066426E-4,0,1.725002061956682E-3,0,0,0,1.0869955031878117E-2,0,5.3569612212762052E-4,1.5254734672585076E-3,4.4208239785560996E-7,0,2.4321129742392862E-4,3.3452463471203271E-4,0,0,3.5805253041232737E-4,9.311854052242571E-4,1.3138859222892058E-4,1.70983576707593E-2,8.8726309097990551E-6,5.7551162993966956E-4,0,5.1635061721236686E-3,0,0,0,3.2537398728755169E-2,0,4.0424799804252373E-4,1.5391855883125167E-3,3.336050363649897E-7,0,7.2801248362229314E-4,1.0013437399046846E-3,2.262323462533958E-5,0,2.7019426244560504E-4,2.7873483129712763E-3,8.8281323767297224E-5,4.503857838668892E-2]
["National","Vote 28: Police",8,7.5280683490594747E-6,5.1708692882445186E-5,0,1.8117939822731098E-3,0,0,0,1.1249500253378375E-2,2.0939775473390742E-6,4.2263497128565945E-4,8.9055041043299081E-4,5.5433444680640993E-7,0,1.6275334361056569E-4,1.1706443387174177E-4,0,0,2.6536626425975563E-4,9.8284757555000372E-4,1.0450738009622619E-4,1.5964396307887853E-2,7.2372111628458128E-6,5.1222594711987418E-5,0,1.8117939822731098E-3,0,0,0,1.1249500253378375E-2,2.0336426010598125E-6,4.1045735346895401E-4,1.2556760787105169E-3,5.3836209833910662E-7,0,1.6275334361056569E-4,1.1706443387174177E-4,0,0,2.5772011766244063E-4,9.8284757555000372E-4,1.0046959495614472E-4,1.6308844949099937E-2,7.6136145802987868E-6,5.0736496541529644E-5,0,1.8117939822731098E-3,0,0,0,1.1249500253378375E-2,2.111723119774151E-6,4.2621662358469049E-4,1.3209831088089362E-3,5.590321963556168E-7,0,1.6275334361056569E-4,1.1706443387174177E-4,0,0,2.676151309060247E-4,9.8284757555000372E-4,1.0569496396095604E-4,1.6399795318421409E-2,7.6820515652902376E-6,5.1587168339830749E-5,0,5.4233033202708428E-3,0,0,0,3.3673504091779272E-2,1.5935524046699057E-6,3.2163237645298491E-4,1.3328571142813763E-3,4.2185790951877642E-7,0,4.8717500854096E-4,3.5041287205608043E-4,2.3551829554677584E-5,0,2.0194822483496659E-4,2.9419904094796778E-3,7.1017515110844632E-5,4.4817659877470148E-2]
["National","Vote 28: Police",9,7.0853736891483838E-6,4.8752160634131748E-3,5.4983599210732164E-7,1.5126773695110782E-3,0,1.0937054373429106E-6,6.4733085985371776E-8,1.0542999810531547E-2,1.3590701868750797E-5,2.3113538225729181E-3,6.5015680003080412E-4,4.3277446087138913E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7800423449586042E-4,8.8011230265221379E-4,0,2.1211642561260152E-2,6.8116206147949241E-6,4.82938559513197E-3,5.2859232877590243E-7,1.5126773695110782E-3,0,1.0514486363546618E-6,6.2867895372233956E-8,1.0542999810531547E-2,1.3199105374227468E-5,2.2447554920920032E-3,9.1672108804343377E-4,4.2030468827001014E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7287529892564071E-4,8.8011230265221379E-4,0,2.135979370199062E-2,7.1658892992523427E-6,4.7835551268507644E-3,5.5608412838126846E-7,1.5126773695110782E-3,0,1.1061339082218075E-6,6.528167145982409E-8,1.0542999810531547E-2,1.3705877308316482E-5,2.3309415668320106E-3,9.643992533790261E-4,4.3644204104826532E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7951274495768975E-4,8.8011230265221379E-4,0,2.1455571924810953E-2,7.2303017873355113E-6,4.8637584463428734E-3,5.6108263740042607E-7,4.5279475927364945E-3,0,1.1160766849249249E-6,4.9262975605816835E-8,3.1558712766191099E-2,1.0342754472998488E-5,1.7589794344665089E-3,9.7306801071277019E-4,3.2934869988348089E-6,0,1.4653100989880214E-4,4.7117948660588298E-4,1.4634534838999551E-5,8.3956959851045563E-5,1.3546423947227346E-4,2.6344694926056268E-3,0,4.7191294939279482E-2]
["National","Vote 28: Police",10,6.0960005720495037E-6,0,0,1.8371451601437246E-3,0,0,0,1.1402693244819113E-2,0,3.5423782736723655E-4,7.1386718954734015E-4,6.7552869337419844E-7,0,1.2318922358522572E-4,1.0982513895575965E-4,0,0,2.0478188296044832E-4,9.9128398474595397E-4,7.2656979019960414E-5,1.5743795181390227E-2,5.8604732772203188E-6,0,0,1.8371451601437246E-3,0,0,0,1.1402693244819113E-2,0,3.4403097471428227E-4,1.0065527372617494E-3,6.5606430729392495E-7,0,1.2318922358522572E-4,1.0982513895575965E-4,0,0,1.9888138802768963E-4,9.9128398474595397E-4,6.9849777557825582E-5,1.6020118389838009E-2,6.1652733058227935E-6,0,0,1.8371451601437246E-3,0,0,0,1.1402693244819113E-2,0,3.5723984285339957E-4,1.0589029978285544E-3,6.8125351280957299E-7,0,1.2318922358522572E-4,1.0982513895575965E-4,0,0,2.0651732264655382E-4,9.9128398474595397E-4,7.3482626508823606E-5,1.6093643442396915E-2,6.2206914928414261E-6,0,0,5.4991878460302164E-3,0,0,0,3.4132061779491879E-2,0,2.6958099065743933E-4,1.068421227022519E-3,5.1408878529663576E-7,0,3.6874640926510904E-4,3.2874324927424057E-4,2.9294695328710226E-5,0,1.558424838122734E-4,2.9672433943395559E-3,4.937371983401856E-5,4.4825856855500078E-2]
["National","Vote 28: Police",11,4.5694852364341783E-6,0,0,9.1384377259178266E-4,0,0,0,9.7599632467544693E-3,0,5.2197378721470311E-3,0,0,0,2.4147714814409436E-3,2.5700286102252497E-4,0,0,0,1.2815148404404196E-3,0,1.9851403559633603E-2,4.3929369432083123E-6,0,0,9.1384377259178266E-4,0,0,0,9.7599632467544693E-3,0,5.0693386453224557E-3,0,0,0,2.4147714814409436E-3,2.5700286102252497E-4,0,0,0,1.2445898365633229E-3,0,1.9663902780638703E-2,4.6214112050300216E-6,0,0,9.1384377259178266E-4,0,0,0,9.7599632467544693E-3,0,5.263972938860142E-3,0,0,0,2.4147714814409436E-3,2.5700286102252497E-4,0,0,0,1.2923751356983893E-3,0,1.9906550847573277E-2,4.6629519799066959E-6,0,0,2.7354390259580696E-3,0,0,0,2.9214823318618379E-2,0,3.9723089908373175E-3,0,0,0,7.2282159677798915E-3,7.6929523066075821E-4,0,0,0,9.7525451416567537E-4,0,4.4900000000000002E-2]
["National","Vote 28: Police",12,4.3971698710245179E-6,0,0,1.7907519872214896E-3,0,0,0,1.1138037183623006E-2,0,3.5255397300599286E-4,0,1.0917999668936009E-6,0,1.0367254280740782E-3,7.5344634883496553E-5,0,0,1.3149635047333418E-4,3.1460062431365758E-3,3.1448936591084733E-6,1.767640477025589E-2,4.2272792169167524E-6,0,0,1.7907519872214896E-3,0,0,0,1.1138037183623006E-2,0,3.4239563819056599E-4,0,1.0603413237797175E-6,0,1.0367254280740782E-3,7.5344634883496553E-5,0,0,1.2770747257833978E-4,3.0553586056224712E-3,3.0233864040974638E-6,1.7571608570734143E-2,4.447137710467978E-6,0,0,1.7907519872214896E-3,0,0,0,1.1138037183623006E-2,0,3.5554171853994197E-4,0,1.1010525089859197E-6,0,1.0367254280740782E-3,7.5344634883496553E-5,0,0,1.3261072632480311E-4,3.1726673129936654E-3,3.1806310870528878E-6,1.7707227181879934E-2,4.4871119820227473E-6,0,0,5.3603176150829931E-3,0,0,0,3.3339857969644865E-2,0,2.6829954894862852E-4,3.4600221037031595E-5,8.3087827989021505E-7,0,3.1032647813684076E-3,2.2553160708459972E-4,2.0953936054490464E-5,0,1.0007095146191024E-4,2.3941640731666488E-3,2.1370981910759854E-6,4.4852378694111489E-2]
["National","Vote 28: Police",13,3.4783035503937888E-6,0,0,1.6276767968733353E-3,0,0,0,1.0150611085159474E-2,0,2.5383330650394746E-4,0,7.2729563226289942E-6,0,2.3689807155294856E-3,0,0,0,8.7123857626587449E-5,2.8631441346053358E-3,0,1.7362121156171188E-2,3.3439145495831195E-6,0,0,1.6276767968733353E-3,0,0,0,1.0150611085159474E-2,0,2.4651946546908797E-4,0,7.0633965641803619E-6,0,2.3689807155294856E-3,0,0,0,8.4613509186499332E-5,2.7806467612353516E-3,0,1.7269455644566997E-2,3.517829727102809E-6,0,0,1.6276767968733353E-3,0,0,0,1.0150611085159474E-2,0,2.5598443622008258E-4,0,7.334591545702121E-6,0,2.3689807155294856E-3,0,0,0,8.7862195403083952E-5,2.8874080679494487E-3,0,1.7389375718407714E-2,3.5494506684700256E-6,9.0267108077424547E-7,0,4.8721792119741847E-3,0,0,0,3.0384162514910693E-2,0,1.931714485089363E-4,8.8993749938070065E-5,5.5348430319668109E-6,0,7.0911489418182599E-3,0,1.5153221437912E-5,0,6.6302732329386047E-5,2.1789012143013493E-3,0,4.4900000000000009E-2]
["National","Vote 28: Police",14,2.8945419081589736E-6,0,0,1.5652664608734076E-3,0,0,0,9.7809250237775643E-3,0,2.4112533277540572E-4,0,2.4664036877439334E-5,0,2.7879205115532296E-3,0,0,0,6.9232850894575222E-5,2.9965978365332326E-3,0,1.7468626595193014E-2,2.7827073344346496E-6,0,0,1.5652664608734076E-3,0,0,0,9.7809250237775643E-3,0,2.341776536954364E-4,0,2.3953378187750406E-5,0,2.7879205115532296E-3,0,0,0,6.7238006038290848E-5,2.910255187006004E-3,0,1.7372518928466116E-2,2.9274344298425983E-6,0,0,1.5652664608734076E-3,0,0,0,9.7809250237775643E-3,0,2.4316876779892612E-4,0,2.4873054139112549E-5,0,2.7879205115532296E-3,0,0,0,6.9819569969952966E-5,3.021992733453006E-3,0,1.7496893555995041E-2,2.9537484471894985E-6,0,0,4.6853642728810667E-3,0,0,0,2.9277568904507511E-2,0,1.8350046511213082E-4,4.4940587391076873E-5,1.8769750098254681E-5,0,8.3451753979160003E-3,0,8.5777572822144765E-6,0,5.2687372968922503E-5,2.2804617433956299E-3,0,4.4899999999999995E-2]
["National","Vote 28: Police",15,2.1194084692085989E-6,0,0,1.4476750698682271E-3,0,0,0,9.6811149883944455E-3,0,1.227541047047901E-4,0,8.4362317936411657E-5,0,2.8445667365995038E-3,0,0,0,3.8255792434068063E-5,3.6985013425826505E-3,0,1.7919349760989304E-2,2.0375222328982667E-6,0,0,1.4476750698682271E-3,0,0,0,9.6811149883944455E-3,0,1.1921712202685545E-4,0,8.1931539284006583E-5,0,2.8445667365995038E-3,0,0,0,3.7153506889357624E-5,3.5919343547455231E-3,0,1.7805630840040818E-2,2.1434926563586968E-6,0,0,1.4476750698682271E-3,0,0,0,9.6811149883944455E-3,0,1.2379439372771204E-4,0,8.5077252834177855E-5,0,2.8445667365995038E-3,0,0,0,3.8579994064865251E-5,3.7298445742994526E-3,0,1.7952796502444742E-2,2.1627600060787752E-6,8.013816919815466E-6,0,4.3333740424722272E-3,0,0,0,2.8978804198594044E-2,0,9.3417954258391114E-5,6.1554127761102601E-5,6.4201153819404809E-5,0,8.5147364315545163E-3,0,0,0,2.9113306445587392E-5,2.8146222081688308E-3,0,4.4900000000000002E-2]
["National","Vote 28: Police",16,5.9938437139219064E-7,0,0,1.7414550545667112E-3,0,0,0,8.5234381550882976E-3,0,0,0,1.3641334345312424E-3,0,3.8040292688517304E-3,0,0,0,0,1.8466414021003962E-3,0,1.728029669950977E-2,5.7622633886112866E-7,0,0,1.7414550545667112E-3,0,0,0,8.5234381550882976E-3,0,0,0,1.3248278948922068E-3,0,3.8040292688517304E-3,0,0,0,0,1.7934330905144526E-3,0,1.7187759690252262E-2,6.0619555743073827E-7,0,0,1.7414550545667112E-3,0,0,0,8.5234381550882976E-3,0,0,0,1.3756938873662531E-3,0,3.8040292688517304E-3,0,0,0,0,1.8622909055080266E-3,0,1.7307513466938446E-2,6.1164450626157635E-7,3.5745458158144072E-4,0,5.2127554633363557E-3,0,0,0,2.5513491544230976E-2,0,0,-1.4494915673713191E-5,1.0381286645839457E-3,0,1.1386727611429514E-2,0,0,0,0,1.4053254060052169E-3,0,4.4899999999999995E-2]
["National","Vote 28: Police","Other",0,0,0,0,0,0,0,7.9732102834880012E-4,0,0,0,0,4.166119165017685E-2,0,0,0,0,0,0,0,4.2458512678525649E-2,0,0,0,0,0,0,0,7.9732102834880012E-4,0,0,0,0,4.0051554700056384E-2,0,0,0,0,0,0,0,4.0848875728405183E-2,0,0,0,0,0,0,0,7.9732102834880012E-4,0,0,0,0,4.2134614282565229E-2,0,0,0,0,0,0,0,4.2931935310914028E-2,0,0,0,0,0,0,0,2.3866476115240753E-3,0,0,0,0,4.2513352388475929E-2,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 28: Police","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 28: Police","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",2,2.4999499482984503E-5,1.0673529638361818E-2,0,1.216615382419427E-3,0,0,0,9.3886329770336147E-3,0,7.2031868043769475E-5,2.6289602598974023E-3,0,0,1.0667747615952413E-4,5.5206231958272536E-5,0,1.380585064476587E-4,5.3311186741458829E-5,7.906735109753923E-4,1.9921924004834114E-4,2.5148696537521324E-2,2.4033609730232827E-5,1.0573190934358417E-2,0,1.216615382419427E-3,0,0,0,9.3886329770336147E-3,0,6.9956373540813413E-5,3.7068339664553373E-3,0,0,1.0667747615952413E-4,5.5206231958272536E-5,0,1.380585064476587E-4,5.1775101699755779E-5,7.906735109753923E-4,1.9152213304647343E-4,2.612165407077845E-2,2.5283584704382054E-5,1.0472852230355014E-2,0,1.216615382419427E-3,0,0,0,9.3886329770336147E-3,0,7.264230760346245E-5,3.8996243855144801E-3,0,0,1.0667747615952413E-4,5.5206231958272536E-5,0,1.380585064476587E-4,5.3762976459606787E-5,7.906735109753923E-4,2.0148309504889049E-4,2.6220029569630831E-2,2.5510852881500096E-5,1.0648444962360969E-2,0,3.6417353780421519E-3,0,0,0,2.8103308044587289E-2,0,5.4817472460427965E-5,3.934677188979779E-3,0,0,3.1932124530417559E-4,1.6525065432842915E-4,0,4.1325512929999173E-4,4.0570716689686472E-5,2.3667493761863412E-3,1.3537852903285002E-4,4.971364102112074E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",3,2.1143200911138929E-5,9.651471816715388E-3,0,1.2059466160343995E-3,0,0,0,9.430737007194382E-3,0,3.0729871191839946E-4,2.1719242770699716E-3,0,0,7.8200588950930359E-5,2.717226363903579E-4,0,1.4937413808048771E-4,3.9948200420111818E-4,8.2103706828344719E-4,2.0217233490171004E-4,2.4508338065750028E-2,2.0326304512299468E-5,9.5607411768402744E-3,0,1.2059466160343995E-3,0,0,0,9.430737007194382E-3,0,2.9844434225295404E-4,3.0624132306686599E-3,0,0,7.8200588950930359E-5,2.717226363903579E-4,0,1.4937413808048771E-4,3.8797150577498426E-4,8.2103706828344719E-4,1.9436113105323488E-4,2.5286914614983183E-2,2.1383464557856415E-5,9.4700105369651573E-3,0,1.2059466160343995E-3,0,0,0,9.430737007194382E-3,0,3.099029382905893E-4,3.2216876776537911E-3,0,0,7.8200588950930359E-5,2.717226363903579E-4,0,1.4937413808048771E-4,4.0286744491468696E-4,8.2103706828344719E-4,2.0446974779832037E-4,2.5382870117316089E-2,2.1575675475230409E-5,9.6287891567466109E-3,0,3.6098002039963032E-3,0,0,0,2.8229339441535186E-2,0,2.3385952822264639E-4,3.2506466680147245E-3,0,0,2.3408042959311822E-4,8.1335642492847142E-4,0,4.4712658665425995E-4,3.040125760784781E-4,2.4576376243951189E-3,1.3738529121729844E-4,4.9230224315640142E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",4,1.8983073480932193E-5,9.1920989561570139E-3,0,1.278907971139916E-3,0,0,0,9.836498887282951E-3,0,6.9592903609618578E-6,2.1457963346623297E-3,0,0,0,1.2230702815726723E-4,0,1.7711545495220022E-4,8.0287981779499697E-5,8.4708866807421451E-4,4.7818767856886475E-5,2.3706043646047285E-2,1.8249636550987086E-5,9.1056867450533055E-3,0,1.278907971139916E-3,0,0,0,9.836498887282951E-3,0,6.7587684353070244E-6,3.0255728318738847E-3,0,0,0,1.2230702815726723E-4,0,1.7711545495220022E-4,7.7974599253649696E-5,8.4708866807421451E-4,4.5971224553324954E-5,2.4496160590773676E-2,1.9198790225033695E-5,9.0192745339495953E-3,0,1.278907971139916E-3,0,0,0,9.836498887282951E-3,0,7.0182673979191616E-6,3.182931229749122E-3,0,0,0,1.2230702815726723E-4,0,1.7711545495220022E-4,8.0968388404749689E-5,8.4708866807421451E-4,4.8362162946169275E-5,2.4571309219332971E-2,1.9371363620314897E-5,9.1704959033810877E-3,0,3.8281978602788158E-3,0,0,0,2.94439200026003E-2,0,5.2961379187658894E-6,3.21154184754462E-3,0,0,0,3.661057042840866E-4,0,5.3016559515691938E-4,6.1100514947449774E-5,2.5356187464354823E-3,3.2495026339111495E-5,4.9171813676167839E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",5,1.6376530835808287E-5,8.8663478433681341E-3,0,1.2825658974600193E-3,0,0,0,9.9427986015109947E-3,0,1.1375112145256491E-4,1.7861676841890977E-3,0,0,3.6213105344251389E-5,1.7662695981685039E-4,0,1.4116730084755134E-4,3.9672408105945605E-5,8.2739132830424666E-4,2.6683624185841969E-4,2.3229078781235462E-2,1.5743801235333877E-5,8.7829979223964013E-3,0,1.2825658974600193E-3,0,0,0,9.9427986015109947E-3,0,1.1047354676664354E-4,2.5184964347066277E-3,0,0,3.6213105344251389E-5,1.7662695981685039E-4,0,1.4116730084755134E-4,3.8529304821537E-5,8.2739132830424666E-4,2.5652665978661708E-4,2.3873004203210455E-2,1.6562627777124289E-5,8.6996480014246667E-3,0,1.2825658974600193E-3,0,0,0,9.9427986015109947E-3,0,1.1471511400724765E-4,2.649482064880495E-3,0,0,3.6213105344251389E-5,1.7662695981685039E-4,0,1.4116730084755134E-4,4.0008614954301078E-5,8.2739132830424666E-4,2.6986847187953809E-4,2.3927179616327746E-2,1.6711505330177093E-5,8.8455103631252009E-3,0,3.8391472530636584E-3,0,0,0,2.9762110480522914E-2,0,8.6566531410511269E-5,2.6732976340030166E-3,0,0,1.0839789533045916E-4,5.2870336638510557E-4,5.3465586091613241E-6,4.2256078720367041E-4,3.019137498232132E-5,2.4766580427240453E-3,1.8132735526288067E-4,4.8795201792690243E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",6,1.3634515191461754E-5,7.4227481331846281E-3,0,1.3431562170712823E-3,0,0,0,1.0326314205242087E-2,0,3.5319156055821679E-5,1.485404061944339E-3,1.2670147285209403E-6,0,0,1.8328306686246293E-4,0,1.4414692821850325E-4,4.5962336558698633E-5,8.6668983240092219E-4,1.5909612935631774E-4,2.1867925467458724E-2,1.3107727104518914E-5,7.3529690673027519E-3,0,1.3431562170712823E-3,0,0,0,1.0326314205242087E-2,0,3.4301485457603088E-5,2.0944197273415179E-3,1.2305075244788115E-6,0,0,1.8328306686246293E-4,0,1.4414692821850325E-4,4.4637998047685281E-5,8.6668983240092219E-4,1.5294923344936909E-4,2.2404256762573814E-2,1.3789452864092002E-5,7.283190001420874E-3,0,1.3431562170712823E-3,0,0,0,1.0326314205242087E-2,0,3.5618470937650676E-5,2.2033493585507692E-3,1.2777521414745076E-6,0,0,1.8328306686246293E-4,0,1.4414692821850325E-4,4.6351847885467265E-5,8.6668983240092219E-4,1.60904039917185E-4,2.2447167133595586E-2,1.3913403002196202E-5,7.4053033667141593E-3,0,4.0205142764333721E-3,0,0,0,3.0910100521024653E-2,0,2.687847638824396E-5,2.223154746043361E-3,9.6421968323034272E-7,0,0,5.4862731347497242E-4,1.6397115699122868E-5,4.3147980513405314E-4,3.4978117143823202E-5,2.5942915649867604E-3,1.0811305153986139E-4,4.8226602925727946E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",7,1.1380703102407211E-5,6.307731367780494E-3,0,1.3256546214533485E-3,0,3.3530926288467493E-6,0,1.051315489919767E-2,2.6080931459607559E-5,1.5256618008894197E-4,1.1784881421642932E-3,0,0,1.2042343756712442E-4,2.2494646016806724E-4,0,1.2860749044870453E-4,6.7604893101700801E-5,8.6107607636895002E-4,1.6531649052076611E-4,2.0921068295530157E-2,1.0940994118905114E-5,6.2484342456391971E-3,0,1.3256546214533485E-3,0,3.2235413227322158E-6,0,1.051315489919767E-2,2.5329446993822257E-5,1.4817020540841311E-4,1.6616682804516533E-3,0,0,1.2042343756712442E-4,2.2494646016806724E-4,0,1.2860749044870453E-4,6.5656955503855193E-5,8.6107607636895002E-4,1.5892926247791832E-4,2.1337286654642441E-2,1.1510029274025475E-5,6.1891371234978993E-3,0,1.3256546214533485E-3,0,3.3911959541745533E-6,0,1.051315489919767E-2,2.6301956302485589E-5,1.5385911381850926E-4,1.7480907442103681E-3,0,0,1.2042343756712442E-4,2.2494646016806724E-4,0,1.2860749044870453E-4,6.8177815924596572E-5,8.6107607636895002E-4,1.6719508700395664E-4,2.1374330964185926E-2,1.1613490211320086E-5,6.2929070872451698E-3,0,3.9681261668836907E-3,0,3.421678614436797E-6,0,3.1469376998265026E-2,1.9848030890447112E-5,1.1610544891514398E-4,1.7638039194392257E-3,0,0,3.6046748978425911E-4,6.7333973743641468E-4,3.246815685666623E-6,3.849650880764556E-4,5.1448469496040108E-5,2.5774877219310573E-3,1.1234006969479335E-4,4.7696158142874354E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",8,9.5835500936579957E-6,4.9491490398919707E-3,0,1.3660180576379726E-3,0,1.7973939556827622E-5,0,1.085019049909903E-2,2.243081908884062E-4,7.3912873784820506E-5,9.9674494659057213E-4,0,0,1.2628149444068827E-4,1.4015391263031267E-4,0,1.2148338373325703E-4,6.127197381888106E-5,8.8255169514694692E-4,1.0882900608359733E-4,1.9819623557313339E-2,9.2132765673121187E-6,4.9026235495052079E-3,0,1.3660180576379726E-3,0,1.7279491892132009E-5,0,1.085019049909903E-2,2.1784507352382501E-4,7.1783180811359578E-5,1.4054103746927067E-3,0,0,1.2628149444068827E-4,1.4015391263031267E-4,0,1.2148338373325703E-4,5.9506510166472621E-5,8.8255169514694692E-4,1.0462424903036742E-4,2.0170340499847221E-2,9.6924540719950188E-6,4.8560980591184433E-3,0,1.3660180576379726E-3,0,1.817818886997339E-5,0,1.085019049909903E-2,2.2620910776034186E-4,7.4539254071132554E-5,1.4785050041093487E-3,0,0,1.2628149444068827E-4,1.4015391263031267E-4,0,1.2148338373325703E-4,6.1791227834295313E-5,8.8255169514694692E-4,1.100656993345473E-4,2.0211692338523737E-2,9.779577254664639E-6,4.9375176672952804E-3,0,4.0889473858629986E-3,0,1.8341588320490008E-5,0,3.2478236893969767E-2,1.7070233509982103E-4,5.624894971082104E-5,1.4917949367305565E-3,0,0,3.7800260669246027E-4,4.1952737847340257E-4,1.4079465960327745E-5,3.6364026197488274E-4,4.6629010584199319E-5,2.6417714074731947E-3,7.3954256406808197E-5,4.7115219465402862E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",9,8.1806861752219936E-6,4.7264127670177073E-3,0,1.4330601386799366E-3,0,2.7637712488849322E-6,0,1.1021447119842522E-2,6.2907869842488957E-5,1.5298502501777825E-4,8.9049536610307704E-4,0,0,0,9.5961973271401621E-5,0,1.4214461490036435E-4,4.5438664691791287E-5,9.3188632571365422E-4,6.9559387260603321E-5,1.9513684322504832E-2,7.8646142093611446E-6,4.6819811546368129E-3,0,1.4330601386799366E-3,0,2.656989177905287E-6,0,1.1021447119842522E-2,6.1095270202959613E-5,1.4857698192404566E-4,1.2555984662053386E-3,0,0,0,9.5961973271401621E-5,0,1.4214461490036435E-4,4.4129415031180352E-5,9.3188632571365422E-4,6.6871865480080009E-5,1.9826403063795486E-2,8.2736485181222437E-6,4.6375495422559167E-3,0,1.4330601386799366E-3,0,2.7951777403495337E-6,0,1.1021447119842522E-2,6.3440987383526993E-5,1.5428150828064078E-4,1.3209014597195643E-3,0,0,0,9.5961973271401621E-5,0,1.4214461490036435E-4,4.5823738121382739E-5,9.3188632571365422E-4,7.034983484311017E-5,1.9857566234427384E-2,8.3480183924424444E-6,4.7153048639224839E-3,0,4.2896266817819438E-3,0,2.8203029335212152E-6,0,3.2990865045395286E-2,4.7873955185216174E-5,1.1642419700505499E-4,1.3327747312676056E-3,0,0,0,2.8724617332572889E-4,9.8022473777441406E-6,4.2548621393509066E-4,3.4579593977312358E-5,2.7894464016362053E-3,4.7268765433909989E-5,4.7050598426135633E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",10,6.6627090701784189E-6,4.1837747299690612E-3,0,1.4566065560013065E-3,0,2.6719605452930039E-5,0,1.118529077737361E-2,3.2003263441485197E-4,6.2374050201410679E-5,6.9262466246928752E-4,0,0,5.4715034278362603E-6,4.9711617737212009E-5,0,1.3519736754111729E-4,5.7226600976999513E-5,9.4257134863222347E-4,5.0354268867632625E-5,1.9124264163268023E-2,6.4052862197397075E-6,4.1444442977249338E-3,0,1.4566065560013065E-3,0,2.5687257060430471E-5,0,1.118529077737361E-2,3.1081135511815285E-4,6.0576831805776809E-5,9.7660077408169544E-4,0,0,5.4715034278362603E-6,4.9711617737212009E-5,0,1.3519736754111729E-4,5.5577698914950369E-5,9.4257134863222347E-4,4.8408763025019546E-5,1.9354952671638986E-2,6.7384216732486286E-6,4.1051138654808065E-3,0,1.4566065560013065E-3,0,2.7023237333076974E-5,0,1.118529077737361E-2,3.2274477538446938E-4,6.2902643847185339E-5,1.0273932493294431E-3,0,0,5.4715034278362603E-6,4.9711617737212009E-5,0,1.3519736754111729E-4,5.7711572171719845E-5,9.4257134863222347E-4,5.0926476468401179E-5,1.9384476935933252E-2,6.7989917557047969E-6,4.1739421219080296E-3,0,4.3601089576305778E-3,0,2.7266142837194522E-5,0,3.3481303726938347E-2,2.4355025907164162E-4,4.746770939056508E-5,1.0366282448290337E-3,0,0,1.6378033593989872E-5,1.4880344242672129E-4,3.2183022441301037E-6,4.0469078683974449E-4,4.3550413285886072E-5,2.821430236905789E-3,3.4218014525959445E-5,4.681513736965736E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",11,5.8365412888209348E-6,0,0,1.0579055870741363E-3,0,4.2948598025349079E-6,0,1.0512962411348777E-2,6.5687103954392129E-5,1.6778313854266455E-4,0,6.4822284445168678E-6,0,2.4110500883633159E-3,2.2030970852624596E-5,0,7.5867741028869001E-5,1.3056460238908872E-5,2.2271721103685796E-3,1.6823934952542134E-6,1.657012924130814E-2,5.6110385572073987E-6,0,0,1.0579055870741363E-3,0,4.128922037436968E-6,0,1.0512962411348777E-2,6.3794424687909642E-5,1.6294870912702847E-4,0,6.2954523706918056E-6,0,2.4110500883633159E-3,2.2030970852624596E-5,0,7.5867741028869001E-5,1.2680257147279296E-5,2.1629993546460951E-3,1.6173919283921188E-6,1.649827495724137E-2,5.9028656216484456E-6,0,0,1.0579055870741363E-3,0,4.3436650275637139E-6,0,1.0512962411348777E-2,6.6243774326886975E-5,1.6920502954726342E-4,0,6.5371625838771799E-6,0,2.4110500883633159E-3,2.2030970852624596E-5,0,7.5867741028869001E-5,1.3167108207035218E-5,2.2460464502869573E-3,1.7015116031548296E-6,1.6591262854268957E-2,5.9559250879104546E-6,4.2246665729811012E-4,0,3.1666640573085815E-3,0,4.3827092075867588E-6,0,3.1468800817970675E-2,4.9988999450037403E-5,1.2768581221297694E-4,4.3243314205256087E-4,4.9330857145560575E-6,0,7.2170765978341921E-3,6.594603941885629E-5,0,2.2709743814641455E-4,9.9361875377459064E-6,1.6949157246703261E-3,1.1432628524568407E-6,4.4898283193910538E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",12,4.6955364339393906E-6,0,0,1.3809928899568358E-3,0,9.5376047109828139E-7,0,1.0649769515559956E-2,1.6252856965391335E-5,2.0339744333646969E-4,0,0,0,1.6606509836831532E-3,2.456326221162994E-5,0,1.1277328078331774E-4,6.0626498010682774E-5,3.0359194434305859E-3,1.558140459397469E-6,1.715059547084306E-2,4.5141179808099135E-6,0,0,1.3809928899568358E-3,0,9.1691063471493868E-7,0,1.0649769515559956E-2,1.5784554307066501E-5,1.9753683903694428E-4,0,0,0,1.6606509836831532E-3,2.456326221162994E-5,0,1.1277328078331774E-4,5.8879632813764792E-5,2.9484437984503829E-3,1.4979395780116576E-6,1.7054825785418577E-2,4.7488948025068831E-6,0,0,1.3809928899568358E-3,0,9.6459865826985289E-7,0,1.0649769515559956E-2,1.6390593041369231E-5,2.0512115048338891E-4,0,0,0,1.6606509836831532E-3,2.456326221162994E-5,0,1.1277328078331774E-4,6.1140281892129242E-5,3.0616475743071164E-3,1.5758466009815311E-6,1.717876302537967E-2,4.7915814973608785E-6,4.9095375002011711E-4,0,4.1337720506041285E-3,0,9.7326920800710996E-7,0,3.1878310083242802E-2,1.2368699622814764E-5,1.5478890179334729E-4,4.8092672453475544E-4,0,0,4.9708819444915725E-3,7.352603155347896E-5,3.0249861729635632E-6,3.3756802047806445E-4,4.6137792553892485E-5,2.3103861527124293E-3,1.0588272667269166E-6,4.4898409988485745E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",13,4.0152524987396772E-6,0,0,1.26942520919682E-3,0,0,0,9.9332590859793676E-3,0,1.4106572117472178E-4,0,1.6255932576223133E-5,0,2.5309448659937422E-3,0,0,1.5901317840106123E-4,5.5403127252822779E-5,2.6041939588220282E-3,0,1.6713576331895526E-2,3.8601177431065536E-6,0,0,1.26942520919682E-3,0,0,0,9.9332590859793676E-3,0,1.3700111564934845E-4,0,1.5787541298603146E-5,0,2.5309448659937422E-3,0,0,1.5901317840106123E-4,5.3806765959097377E-5,2.5291578617034271E-3,0,1.6632255741924576E-2,4.060880368043537E-6,0,0,1.26942520919682E-3,0,0,0,9.9332590859793676E-3,0,1.422611933880669E-4,0,1.6393694716699604E-5,0,2.5309448659937422E-3,0,0,1.5901317840106123E-4,5.5872645280389075E-5,2.6262633991510284E-3,0,1.6737494152475219E-2,4.0973826634866258E-6,4.4708664085378841E-4,0,3.7998127928624815E-3,0,0,0,2.9733555530698241E-2,0,1.0735340475838999E-4,7.1978366797405356E-4,1.2371040214786759E-5,0,7.5759616322079353E-3,0,0,4.7597944734717668E-4,4.2162718875453272E-5,1.9818357415442218E-3,0,4.4900000000000016E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",14,3.3438006387124331E-6,0,0,1.1744936958471989E-3,0,0,0,9.3609898552415288E-3,0,2.8363394491550157E-4,0,2.5193697349358222E-5,0,3.3198993475331978E-3,0,0,1.1413226754534476E-4,1.127412506292357E-5,2.6122266987503107E-3,0,1.6905187432884078E-2,3.2146083413076345E-6,0,0,1.1744936958471989E-3,0,0,0,9.3609898552415288E-3,0,2.7546144141793629E-4,0,2.4467777256241121E-5,0,3.3198993475331978E-3,0,0,1.1413226754534476E-4,1.0949277391618992E-5,2.536959149803268E-3,0,1.682056742037764E-2,3.3817983732432559E-6,0,0,1.1744936958471989E-3,0,0,0,9.3609898552415288E-3,0,2.8603762241478551E-4,0,2.5407203259098547E-5,0,3.3198993475331978E-3,0,0,1.1413226754534476E-4,1.1369668495660211E-5,2.6343642131464997E-3,0,1.6930075671856559E-2,3.4121965608679148E-6,3.6692638765686917E-4,0,3.5156511295692822E-3,0,0,0,2.8020562966689647E-2,0,2.158502394356953E-4,4.8269435522033121E-4,1.9172830694681091E-5,0,9.9375653802827053E-3,0,0,3.4163592085239869E-4,8.5798002597503109E-6,1.987948792777779E-3,0,4.4900000000000009E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",15,2.7722873635666542E-6,0,0,8.4256514967608032E-4,0,0,0,9.3463597446547808E-3,0,4.5871175035255629E-4,0,1.1396289904085991E-3,0,3.7471765635110018E-3,0,0,5.3606623694395847E-5,2.2697917475875539E-5,1.8527931008033517E-3,0,1.7466312127940208E-2,2.6651762608833971E-6,0,0,8.4256514967608032E-4,0,0,0,9.3463597446547808E-3,0,4.4549463212205891E-4,0,1.1067922228883513E-3,0,3.7471765635110018E-3,0,0,5.3606623694395847E-5,2.2043909684197767E-5,1.7994075368818992E-3,0,1.7366111559373648E-2,2.80379062906173E-6,0,0,8.4256514967608032E-4,0,0,0,9.3463597446547808E-3,0,4.6259913806740848E-4,0,1.1492868632086719E-3,0,3.7471765635110018E-3,0,0,5.3606623694395847E-5,2.289027270872194E-5,1.8684947372508377E-3,0,1.7495782883400961E-2,2.8289932414577907E-6,1.8040735555651638E-4,0,2.5220783480304006E-3,0,0,0,2.7976770168999982E-2,0,3.4908741679372506E-4,1.9725928000269044E-4,8.6727697744654411E-4,0,1.1216548513442934E-2,0,0,1.6046249359189159E-4,1.7273499909606978E-5,1.4100069529842459E-3,0,4.4899999999999995E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development",16,7.8832768061572272E-7,0,0,1.4141541219392163E-3,0,0,0,9.1480765454847544E-3,0,0,0,0,0,3.7988949542755121E-3,0,0,0,0,2.5118488122284855E-3,0,1.6873762761608582E-2,7.578695656828425E-7,0,0,1.4141541219392163E-3,0,0,0,9.1480765454847544E-3,0,0,0,0,0,3.7988949542755121E-3,0,0,0,0,2.4394735074693597E-3,0,1.6801356998734526E-2,7.9728594971362868E-7,0,0,1.4141541219392163E-3,0,0,0,9.1480765454847544E-3,0,0,0,0,0,3.7988949542755121E-3,0,0,0,0,2.5331356665694049E-3,0,1.6895058574218601E-2,8.0445256499195347E-7,0,0,4.2330346716713879E-3,0,0,0,2.7383242459484366E-2,0,0,0,0,0,1.1371358896464701E-2,0,0,0,0,1.9115595198145596E-3,0,4.4900000000000002E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development","Other",3.1265051652024515E-5,0,0,0,0,0,0,8.3103273761802477E-3,0,0,0,0,1.9580758923266123E-2,2.591718092268051E-7,3.4961878338835662E-6,0,0,0,0,0,2.7926106710741503E-2,3.0057083747287202E-5,0,0,0,0,0,0,8.3103273761802477E-3,0,0,0,0,1.8824229601230844E-2,2.591718092268051E-7,3.4961878338835662E-6,0,0,0,0,0,2.7168369420801489E-2,3.1620336329888431E-5,0,0,0,0,0,0,8.3103273761802477E-3,0,0,0,0,1.980326754739415E-2,2.591718092268051E-7,3.4961878338835662E-6,0,0,0,0,0,2.8148970619547395E-2,3.1904564072179561E-5,0,0,0,0,0,0,2.4875579946032879E-2,0,0,0,0,1.9981274446696572E-2,7.7578761561890338E-7,1.0465255582758142E-5,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 29: Agriculture, Land Reform and Rural Development","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 30: Communications and Digital Technologies",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 30: Communications and Digital Technologies",2,4.5012129892146249E-5,0,0,0,0,0,0,1.4984654955718586E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029667085610732E-2,4.3273024873586051E-5,0,0,0,0,0,0,1.4984654955718586E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5027927980592172E-2,4.5523631368193361E-5,0,0,0,0,0,0,1.4984654955718586E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030178587086778E-2,4.5932832549031065E-5,0,0,0,0,0,0,4.4854067167450974E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 30: Communications and Digital Technologies",3,3.0220222188961981E-5,0,0,1.5346278138516235E-3,0,0,0,1.1959538573521966E-2,0,0,9.3692216343516598E-4,0,0,0,5.6997531469338235E-6,0,1.3881597485244441E-4,0,8.8255445443593931E-4,0,1.5488378955433035E-2,2.9052622695297539E-5,0,0,1.5346278138516235E-3,0,0,0,1.1959538573521966E-2,0,0,1.321060250443584E-3,0,0,0,5.6997531469338235E-6,0,1.3881597485244441E-4,0,8.8255445443593931E-4,0,1.5871349442947789E-2,3.0563633804745637E-5,0,0,1.5346278138516235E-3,0,0,0,1.1959538573521966E-2,0,0,1.389767875762163E-3,0,0,0,5.6997531469338235E-6,0,1.3881597485244441E-4,0,8.8255445443593931E-4,0,1.5941568079375815E-2,3.0838363097372568E-5,0,0,4.5936525894625267E-3,0,0,0,3.5798885463409091E-2,0,0,1.4022601712746319E-3,0,0,0,1.7061261086488581E-5,0,4.1552248472498366E-4,0,2.641779666944912E-3,0,4.4900000000000009E-2]
["National","Vote 30: Communications and Digital Technologies",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","Vote 30: Communications and Digital Technologies",5,1.6208032879299555E-5,5.4454926919714798E-3,0,1.36655396004015E-3,0,0,0,1.0512009306300567E-2,0,0,1.6084439833523743E-3,0,0,1.1771311232475783E-4,7.8187256326960239E-6,0,1.4832367147785908E-4,0,8.8645698503538961E-4,5.6184100659130898E-4,2.0109020469014575E-2,1.55818134271448E-5,5.3943012213066481E-3,0,1.36655396004015E-3,0,0,0,1.0512009306300567E-2,0,0,2.2679060165268477E-3,0,0,1.1771311232475783E-4,7.8187256326960239E-6,0,1.4832367147785908E-4,0,8.8645698503538961E-4,5.4013351315482662E-4,2.0716664812072065E-2,1.6392215071109778E-5,5.3431097506418156E-3,0,1.36655396004015E-3,0,0,0,1.0512009306300567E-2,0,0,2.3858585753060218E-3,0,0,1.1771311232475783E-4,7.8187256326960239E-6,0,1.4832367147785908E-4,0,8.8645698503538961E-4,5.6822556348439207E-4,2.0784236301830371E-2,1.6539560824557955E-5,5.4326948243052725E-3,0,4.0905515203868495E-3,0,0,0,3.1465947856859702E-2,0,0,2.4073044950840539E-3,0,0,3.5235458289210848E-4,2.3404052060536768E-5,0,4.4398218995705827E-4,0,2.6534612418725998E-3,3.8179650220636683E-4,4.6886240324242746E-2]
["National","Vote 30: Communications and Digital Technologies",6,1.3407272666824248E-5,6.5919013877571995E-3,0,1.2593381275178722E-3,0,0,0,1.0659861970023865E-2,0,0,1.2435432825086161E-3,0,0,2.6662177782384752E-4,2.436326645862362E-6,0,2.0318515513456623E-4,0,8.2030457763884333E-4,0,2.1060599877717499E-2,1.2889264404696947E-5,6.5299328670732305E-3,0,1.2593381275178722E-3,0,0,0,1.0659861970023865E-2,0,0,1.7533960283371488E-3,0,0,2.6662177782384752E-4,2.436326645862362E-6,0,2.0318515513456623E-4,0,8.2030457763884333E-4,0,2.1507966094599935E-2,1.3559628038038161E-5,6.4679643463892607E-3,0,1.2593381275178722E-3,0,0,0,1.0659861970023865E-2,0,0,1.8445892023877806E-3,0,0,2.6662177782384752E-4,2.436326645862362E-6,0,2.0318515513456623E-4,0,8.2030457763884333E-4,0,2.1537861111599936E-2,1.3681512335009292E-5,6.5764092575862076E-3,0,3.7696187950368308E-3,0,0,0,3.1908520163604771E-2,0,0,1.8611697794878956E-3,0,0,7.9808785495271697E-4,7.2927377599480034E-6,0,6.0820089770280167E-4,0,2.455445035732271E-3,0,4.7998426034198453E-2]
["National","Vote 30: Communications and Digital Technologies",7,1.173842742398161E-5,5.8857546606482167E-3,0,1.3944782193856498E-3,0,0,0,1.0726805733242212E-2,0,0,1.1443847590445406E-3,0,0,6.9901237423500219E-5,3.9294422378571782E-5,0,2.8458628662589303E-4,0,8.7129791770580863E-4,0,2.0428241663878376E-2,1.1284897273509593E-5,5.8304244170698551E-3,0,1.3944782193856498E-3,0,0,0,1.0726805733242212E-2,0,0,1.6135825102528019E-3,0,0,6.9901237423500219E-5,3.9294422378571782E-5,0,2.8458628662589303E-4,0,8.7129791770580863E-4,0,2.0841655641357801E-2,1.1871818644708673E-5,5.7750941734914926E-3,0,1.3944782193856498E-3,0,0,0,1.0726805733242212E-2,0,0,1.6975040592494017E-3,0,0,6.9901237423500219E-5,3.9294422378571782E-5,0,2.8458628662589303E-4,0,8.7129791770580863E-4,0,2.087083386814724E-2,1.1978531621290326E-5,5.8719220997536263E-3,0,4.1741381366943789E-3,0,0,0,3.2108905161505025E-2,0,0,1.712762522703329E-3,0,0,2.0923770402101065E-4,1.176213043198582E-4,0,8.5186161796683979E-4,0,2.6080851003327209E-3,0,4.7666512178918083E-2]
["National","Vote 30: Communications and Digital Technologies",8,9.3328537614190275E-6,4.814401920716329E-3,0,1.3697779681951378E-3,0,0,0,1.0865505107442691E-2,0,2.2618852203764209E-4,9.5389321446659654E-4,0,0,1.2250446183348658E-4,2.7476435670194985E-5,0,3.1219318562700319E-4,1.1318856101965219E-4,8.8753028637991119E-4,0,1.9701992517150064E-2,8.9722662297278383E-6,4.7691431482536611E-3,0,1.3697779681951378E-3,0,0,0,1.0865505107442691E-2,0,2.196712256399473E-4,1.3449894323979011E-3,0,0,1.2250446183348658E-4,2.7476435670194985E-5,0,3.1219318562700319E-4,1.0992719570213679E-4,8.8753028637991119E-4,0,2.0037690713371799E-2,9.4389089177987898E-6,4.7238843757909923E-3,0,1.3697779681951378E-3,0,0,0,1.0865505107442691E-2,0,2.2810537391931702E-4,1.4149416014587848E-3,0,0,1.2250446183348658E-4,2.7476435670194985E-5,0,3.1219318562700319E-4,1.1414778611303907E-4,8.8753028637991119E-4,0,2.0075505491348358E-2,9.5237530429025999E-6,4.8030872276006624E-3,0,4.1002020514641132E-3,0,0,0,3.2524078621611788E-2,0,1.7213329897440899E-4,1.427660177651673E-3,0,0,3.6669668908823652E-4,8.2246130772783659E-5,0,9.344982689768296E-4,8.6138413386142098E-5,2.6566739905638679E-3,0,4.7162938623133407E-2]
["National","Vote 30: Communications and Digital Technologies",9,7.8696129588148955E-6,3.796923485098508E-3,0,1.3991945255066808E-3,0,0,0,1.0763070565830715E-2,0,2.312139728953843E-3,7.7805817376349663E-4,0,0,0,2.8762522063157953E-5,0,2.1936192762070445E-4,0,9.1552313339124782E-4,7.4170280890493255E-5,2.0220903675187168E-2,7.5655597308606832E-6,3.7612297273067479E-3,0,1.3991945255066808E-3,0,0,0,1.0763070565830715E-2,0,2.2455187537127998E-3,1.0970620250065303E-3,0,0,0,2.8762522063157953E-5,0,2.1936192762070445E-4,0,9.1552313339124782E-4,7.1304610946996925E-5,2.0437288740169444E-2,7.9590403788014288E-6,3.7255359695149873E-3,0,1.3991945255066808E-3,0,0,0,1.0763070565830715E-2,0,2.3317341334365025E-3,1.1541196244158533E-3,0,0,0,2.8762522063157953E-5,0,2.1936192762070445E-4,0,9.1552313339124782E-4,7.501312499152159E-5,2.0545261442158652E-2,8.0305823147906551E-6,3.7880000456505685E-3,0,4.1882556130166653E-3,0,0,0,3.2217457893719943E-2,0,1.75957752254284E-3,1.1644937333993668E-3,0,0,0,8.6095816042386139E-5,0,6.5662337001130876E-4,0,2.7404659126178022E-3,5.0402077241494291E-5,4.6609000489315676E-2]
["National","Vote 30: Communications and Digital Technologies",10,6.6799765079622803E-6,2.8258823380064926E-3,0,1.4788226982307326E-3,0,0,0,1.1375590799200438E-2,0,0,7.4123568111812699E-4,0,0,0,0,0,3.0321286389749924E-4,2.1183794513160854E-4,9.1752230919155803E-4,0,1.786078461128442E-2,6.4218865065182836E-6,2.7993170516327536E-3,0,1.4788226982307326E-3,0,0,0,1.1375590799200438E-2,0,0,1.0451423103765591E-3,0,0,0,0,0,3.0321286389749924E-4,2.0573413993290118E-4,9.1752230919155803E-4,0,1.8131764058968963E-2,6.7558853319163976E-6,2.7727517652590141E-3,0,1.4788226982307326E-3,0,0,0,1.1375590799200438E-2,0,0,1.0994995936585551E-3,0,0,0,0,0,3.0321286389749924E-4,2.1363318195475776E-4,9.1752230919155803E-4,0,1.8167789096724476E-2,6.8166123910796912E-6,2.8192410164130581E-3,0,4.4266092767039937E-3,0,0,0,3.4050935125606648E-2,0,0,1.1093827360734636E-3,0,0,0,0,0,9.0761717259984782E-4,1.6121226671880041E-4,2.746450112180064E-3,0,4.6228264318686957E-2]
["National","Vote 30: Communications and Digital Technologies",11,5.6101860780313552E-6,0,0,1.3334875026987257E-3,0,0,0,1.0257622991262495E-2,0,8.7497189728448206E-4,0,0,0,2.0672909575395904E-3,1.6425990253216035E-5,0,2.0574065946730939E-4,4.0302523846427704E-5,2.5527427612001712E-3,0,1.7354195469630448E-2,5.3934288886528706E-6,0,0,1.3334875026987257E-3,0,0,0,1.0257622991262495E-2,0,8.4976084261696315E-4,0,0,0,2.0672909575395904E-3,1.6425990253216035E-5,0,2.0574065946730939E-4,3.9141264684750975E-5,2.4791891562164375E-3,0,1.7254052793628145E-2,5.6739381925544386E-6,0,0,1.3334875026987257E-3,0,0,0,1.0257622991262495E-2,0,8.8238691336316416E-4,0,0,0,2.0672909575395904E-3,1.6425990253216035E-5,0,2.0574065946730939E-4,4.0644070658685567E-5,2.5743761744306815E-3,0,1.7383649197866422E-2,5.724939884172906E-6,6.2146494478746794E-4,0,3.9915725914115192E-3,0,0,0,3.0704484820512405E-2,0,6.6586844386564835E-4,8.4423076632964502E-5,0,0,6.1880909329018411E-3,4.916846415796E-5,0,6.1585037400547951E-4,3.0670903740756001E-5,1.9426805080997916E-3,0,4.4900000000000002E-2]
["National","Vote 30: Communications and Digital Technologies",12,4.8076263689273828E-6,0,0,1.3745257698034822E-3,0,0,0,1.0573298599510205E-2,0,1.5023357341003909E-4,0,0,0,1.9166747599869904E-3,0,0,1.5955911983163643E-4,5.818748104463455E-5,2.5886662681389029E-3,0,1.6825953198094816E-2,4.6218771683097345E-6,0,0,1.3745257698034822E-3,0,0,0,1.0573298599510205E-2,0,1.459048094304278E-4,0,0,0,1.9166747599869904E-3,0,0,1.5955911983163643E-4,5.6510892607755246E-5,2.5140775790569343E-3,0,1.6745173407395741E-2,4.8622584867561035E-6,0,0,1.3745257698034822E-3,0,0,0,1.0573298599510205E-2,0,1.5150673928639535E-4,0,0,0,1.9166747599869904E-3,0,0,1.5955911983163643E-4,5.8680595290775523E-5,2.6106041178688933E-3,0,1.6849711960065135E-2,4.9059641810190799E-6,5.1728218172585711E-4,0,4.1144138042784233E-3,0,0,0,3.1649407141200549E-2,0,1.1433029569679248E-4,2.7049996760364434E-4,0,0,5.7372464482277254E-3,0,0,4.7761363202936504E-4,4.4281659303459177E-5,1.9700189057531652E-3,0,4.4900000000000002E-2]
["National","Vote 30: Communications and Digital Technologies",13,4.0037117315025885E-6,0,0,1.2140817971752758E-3,0,0,0,9.7632097830146498E-3,0,1.7142822909683609E-4,0,5.0326689961412445E-5,0,3.1332015554957635E-3,0,0,3.6056018503978875E-5,0,2.1608664591366762E-3,0,1.6533174244116097E-2,3.8490228691490792E-6,0,0,1.2140817971752758E-3,0,0,0,9.7632097830146498E-3,0,1.664887716482832E-4,0,4.8876598894727679E-5,0,3.1332015554957635E-3,0,0,3.6056018503978875E-5,0,2.0986042052293483E-3,0,1.6464367752831176E-2,4.0492084557242089E-6,0,0,1.2140817971752758E-3,0,0,0,9.7632097830146498E-3,0,1.7288101069935167E-4,0,5.0753187333966787E-5,0,3.1332015554957635E-3,0,0,3.6056018503978875E-5,0,2.1791788867564785E-3,0,1.6553411447435187E-2,4.0856058351015055E-6,3.9101790095485918E-4,0,3.6341515128779922E-3,0,0,0,2.9224541283823853E-2,0,1.3045978790589732E-4,3.4634410611610733E-4,3.8299464055379979E-5,0,9.3787166561173189E-3,0,0,1.0792768205524345E-4,0,1.6444560002582503E-3,0,4.4900000000000009E-2]
["National","Vote 30: Communications and Digital Technologies",14,3.3927354785881817E-6,0,0,1.2572461115572516E-3,0,0,0,9.6711410129064635E-3,0,3.755905083041185E-4,0,0,0,3.1578166139397427E-3,0,0,2.3179197683944317E-5,2.7518030898632252E-5,1.9534540247211725E-3,0,1.6469338235489912E-2,3.2616525169154564E-6,0,0,1.2572461115572516E-3,0,0,0,9.6711410129064635E-3,0,3.6476840891230491E-4,0,0,0,3.1578166139397427E-3,0,0,2.3179197683944317E-5,2.672513848290895E-5,1.8971680612970031E-3,0,1.6401306197296534E-2,3.4312892908448654E-6,0,0,1.2572461115572516E-3,0,0,0,9.6711410129064635E-3,0,3.7877347871347544E-4,0,0,0,3.1578166139397427E-3,0,0,2.3179197683944317E-5,2.7751234550315577E-5,1.9700087198459282E-3,0,1.6489347658487967E-2,3.4621323406502128E-6,4.821218873109694E-4,0,3.7633566939280398E-3,0,0,0,2.8948948765300016E-2,0,2.8583074276025293E-4,3.8694567210894497E-4,0,0,9.4523977310596308E-3,0,0,6.9383065067273329E-5,2.0941687921162514E-5,1.486611622203062E-3,0,4.4899999999999989E-2]
["National","Vote 30: Communications and Digital Technologies",15,2.8295192056368975E-6,0,0,1.1765700314206892E-3,0,0,0,9.7202412083874923E-3,0,1.3277265990009146E-3,0,0,0,3.1018174847563416E-3,0,0,1.5392999631940427E-5,0,2.0203509787694906E-3,0,1.7364928821172507E-2,2.7201968726918352E-6,0,0,1.1765700314206892E-3,0,0,0,9.7202412083874923E-3,0,1.2894700698771594E-3,0,0,0,3.1018174847563416E-3,0,0,1.5392999631940427E-5,0,1.9621374759913866E-3,0,1.7268349466937699E-2,2.8616728329736802E-6,0,0,1.1765700314206892E-3,0,0,0,9.7202412083874923E-3,0,1.3389785193314307E-3,0,0,0,3.1018174847563416E-3,0,0,1.5392999631940427E-5,0,2.0374725972336387E-3,0,1.7393334513594507E-2,2.887395734843107E-6,4.0053045940953278E-4,0,3.5218662940525967E-3,0,0,0,2.9095922017106562E-2,0,1.0104224456803572E-3,0,0,0,9.2847736710373156E-3,0,0,4.6076378898275017E-5,0,1.5375213380805107E-3,0,4.4899999999999989E-2]
["National","Vote 30: Communications and Digital Technologies",16,2.237199350956189E-7,0,0,1.9916317307698485E-3,0,0,0,8.9402018352572905E-3,0,0,0,0,0,3.1985781096735351E-3,0,0,0,0,3.1657243047764809E-3,0,1.729635970041225E-2,2.1507621033056091E-7,0,0,1.9916317307698485E-3,0,0,0,8.9402018352572905E-3,0,0,0,0,0,3.1985781096735351E-3,0,0,0,0,3.0745085197235989E-3,0,1.7205135271634604E-2,2.2626220708534185E-7,0,0,1.9916317307698485E-3,0,0,0,8.9402018352572905E-3,0,0,0,0,0,3.1985781096735351E-3,0,0,0,0,3.1925524768508578E-3,0,1.7323190414758619E-2,2.2829602467712023E-7,1.9356956909892772E-4,0,5.9616176474377473E-3,0,0,0,2.6761004160203491E-2,0,0,0,0,0,9.5744104749561163E-3,0,0,0,0,2.4091698522790508E-3,0,4.4900000000000009E-2]
["National","Vote 30: Communications and Digital Technologies","Other",0,0,0,0,0,0,5.8999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,5.8999999999999997E-2,0,0,0,0,0,0,5.7299999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,5.7299999999999997E-2,0,0,0,0,0,0,5.9499999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,5.9499999999999997E-2,0,0,0,0,0,0,4.4900000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 30: Communications and Digital Technologies","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 30: Communications and Digital Technologies","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 31: Employment and Labour",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 31: Employment and Labour",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 31: Employment and Labour",3,2.2824928595298329E-5,1.0411757445852063E-2,0,1.2520861615434628E-3,0,0,0,9.7840855897891564E-3,0,0,2.0823236686965088E-3,0,0,5.7730928428247535E-5,2.7830135697206452E-5,0,6.3059127026293385E-6,1.4029380917811017E-4,8.0810143102672948E-4,4.2251431976145871E-4,2.459334001150941E-2,2.1943056354116347E-5,1.0313879585021491E-2,0,1.2520861615434628E-3,0,0,0,9.7840855897891564E-3,0,0,2.9360763728620773E-3,0,0,5.7730928428247535E-5,2.7830135697206452E-5,0,6.3059127026293385E-6,1.362514451848426E-4,8.0810143102672948E-4,4.0618990286158421E-4,2.534429061860996E-2,2.3084302783881261E-5,1.0216001724190918E-2,0,1.2520861615434628E-3,0,0,0,9.7840855897891564E-3,0,0,3.088780108566488E-3,0,0,5.7730928428247535E-5,2.7830135697206452E-5,0,6.3059127026293385E-6,1.4148273976436536E-4,8.0810143102672948E-4,4.2731561884965712E-4,2.5405489034493085E-2,2.3291802134747612E-5,1.038728798064442E-2,0,3.7479112435534322E-3,0,0,0,2.9287029532102209E-2,0,0,3.1165444241491084E-3,0,0,1.7280791242855429E-4,8.3304872853637988E-5,0,1.8875698689870487E-5,1.0676596664571437E-4,2.4189169502066774E-3,2.8711768547426403E-4,4.9362736383408372E-2]
["National","Vote 31: Employment and Labour",4,1.7766879042496948E-5,8.4446041099159319E-3,0,1.1791057402942013E-3,0,0,0,9.0633124893305349E-3,0,6.869359837438911E-4,1.7208771801224244E-3,0,0,0,1.4117254013958447E-3,0,0,2.1548226313173531E-5,7.5076271032102171E-4,1.7600576079326781E-4,2.3296638720479521E-2,1.7080431443127748E-5,8.3652188773902826E-3,0,1.1791057402942013E-3,0,0,0,9.0633124893305349E-3,0,6.6714291302584668E-4,2.4264368239726181E-3,0,0,0,1.4117254013958447E-3,0,0,2.0927345216014295E-5,7.5076271032102171E-4,1.6920553821716427E-4,2.3901712732389491E-2,1.7968775395252595E-5,8.2858336448646333E-3,0,1.1791057402942013E-3,0,0,0,9.0633124893305349E-3,0,6.9275747513155119E-4,2.5526344838482625E-3,0,0,0,1.4117254013958447E-3,0,0,2.1730838400573308E-5,7.5076271032102171E-4,1.7800582625682767E-4,2.3975831558981874E-2,1.8130292477457114E-5,8.4247578017845205E-3,0,3.5294565159473094E-3,0,0,0,2.7129515384729401E-2,0,5.227699266118765E-4,2.5755795129165618E-3,0,0,0,4.2257647015115623E-3,0,0,1.639856544849986E-5,2.2472830462275917E-3,1.1960391472087973E-4,4.8689655747654791E-2]
["National","Vote 31: Employment and Labour",5,1.7180652485887275E-5,7.9809021296595485E-3,0,1.3440865703847511E-3,0,0,0,1.0343553484584449E-2,0,3.1566864331439838E-5,1.5815915271117863E-3,0,0,6.5840261578866113E-6,1.7117224808655459E-4,0,8.901462092377124E-6,3.0263914340920311E-5,8.3609927874063418E-4,2.0265889480913739E-4,2.2351902157976236E-2,1.6516854548932541E-5,7.9058760226827247E-3,0,1.3440865703847511E-3,0,0,0,1.0343553484584449E-2,0,3.06573106134153E-5,2.2300440532276185E-3,0,0,6.5840261578866113E-6,1.7117224808655459E-4,0,8.901462092377124E-6,2.9391903249741251E-5,8.3609927874063418E-4,1.9482889205514798E-4,2.2922883214369087E-2,1.7375887173226906E-5,7.8308499157059008E-3,0,1.3440865703847511E-3,0,0,0,1.0343553484584449E-2,0,3.1834380130858825E-5,2.346027431882483E-3,0,0,6.5840261578866113E-6,1.7117224808655459E-4,0,8.901462092377124E-6,3.0520388191267094E-5,8.3609927874063418E-4,2.0496183679560485E-4,2.2967005073130386E-2,1.753207492309861E-5,7.962145602915343E-3,0,4.0232991340183556E-3,0,0,0,3.0961703430522788E-2,0,2.4022918787824557E-5,2.3671153189106404E-3,0,0,1.9708184965940589E-5,5.1237559593908684E-4,4.1986614853459309E-6,2.6645043196515527E-5,2.3031351761141052E-5,2.5027238410302985E-3,1.3771593079075475E-4,4.844450115845636E-2]
["National","Vote 31: Employment and Labour",6,1.4403770123981299E-5,7.2432986930662307E-3,0,1.3487441721443264E-3,0,1.1088468489578064E-6,0,1.0366419184974366E-2,1.9490381528482992E-5,1.037398709783069E-5,1.4241282964516911E-3,0,0,2.9127693554548217E-7,3.3998268921014708E-4,0,1.2537868475826567E-5,8.5716666425984781E-5,8.5276400279980867E-4,1.601412516193383E-4,2.1719259836083176E-2,1.3847260823736567E-5,7.1752065784428118E-3,0,1.3487441721443264E-3,0,1.0660050388844368E-6,0,1.0366419184974366E-2,1.8928794264102973E-5,1.0075075605181332E-5,2.0080208979968844E-3,0,0,2.9127693554548217E-7,3.3998268921014708E-4,0,1.2537868475826567E-5,8.3246864173032675E-5,8.5276400279980867E-4,1.5395397598859113E-4,2.2231130670884655E-2,1.4567449329935631E-5,7.1071144638193921E-3,0,1.3487441721443264E-3,0,1.121447381332327E-6,0,1.0366419184974366E-2,1.9655554253300645E-5,1.046190224272756E-5,2.1124569730700082E-3,0,0,2.9127693554548217E-7,3.3998268921014708E-4,0,1.2537868475826567E-5,8.6443078853323636E-5,8.5276400279980867E-4,1.6196103856955805E-4,2.2272560063490043E-2,1.4698392694699099E-5,7.2262756644103764E-3,0,4.0372408886186839E-3,0,1.1315278072319435E-6,0,3.1030148093689938E-2,1.4832510688625194E-5,7.8947800117389496E-6,2.1314453503560311E-3,0,0,8.7188896039947667E-7,1.0176815163690403E-3,3.5994787743650245E-6,3.753001963764086E-5,6.5231835975029109E-5,2.5526069150474274E-3,1.0882325962314126E-4,4.8141188863041216E-2]
["National","Vote 31: Employment and Labour",7,1.1829456570655154E-5,6.2198359514670691E-3,0,1.3793023332375424E-3,0,4.595328790272119E-6,0,1.0682625869553299E-2,1.5451170712580988E-5,9.5137540814074588E-5,1.2037272019422103E-3,0,0,2.7080853509339012E-5,2.1047877455608821E-4,0,1.0650741817529822E-5,1.1616849718935161E-4,8.8380398306869661E-4,1.2658363213926077E-4,2.0860687703228714E-2,1.137240938497075E-5,6.1613651082100349E-3,0,1.3793023332375424E-3,0,4.4177819961025136E-6,0,1.0682625869553299E-2,1.5005967488659163E-5,9.2396289638075826E-5,1.6972553547385165E-3,0,0,2.7080853509339012E-5,2.1047877455608821E-4,0,1.0650741817529822E-5,1.128212693042347E-4,8.8380398306869661E-4,1.2169290089751661E-4,2.1288576736503091E-2,1.1963882213503507E-5,6.1028942649529998E-3,0,1.3793023332375424E-3,0,4.6475484356161203E-6,0,1.0682625869553299E-2,1.558211283726388E-5,9.5943791159956585E-5,1.7855286828809451E-3,0,0,2.7080853509339012E-5,2.1047877455608821E-4,0,1.0650741817529822E-5,1.1715297597909189E-4,8.8380398306869661E-4,1.2802208250447964E-4,2.1327655814201874E-2,1.2071422727782192E-5,6.2052182406528112E-3,0,4.1287116508243772E-3,0,4.689324151891322E-6,0,3.1976660102862875E-2,1.1758602796523498E-5,7.2401281060202537E-5,1.8015783789068415E-3,0,0,8.1062021504621452E-5,6.3003313183789076E-4,4.3778242511560504E-6,3.188122050713927E-5,8.8406195318676075E-5,2.6455199226522986E-3,8.6019331840088588E-5,4.7694369320055087E-2]
["National","Vote 31: Employment and Labour",8,9.9474077198186527E-6,4.9086023990278452E-3,0,1.4369909436617431E-3,0,4.5690879653869648E-6,0,1.1059215847294173E-2,4.4152882700553344E-5,4.269715332213737E-5,9.5054267566758522E-4,0,0,4.0941650432780056E-6,2.0098663082889585E-4,0,1.6204453658771522E-5,7.6457509099634591E-5,8.6326015491553279E-4,9.0815912917431108E-5,1.9617721310905358E-2,9.5630760579165683E-6,4.8624580756527307E-3,0,1.4369909436617431E-3,0,4.3925550212697405E-6,0,1.1059215847294173E-2,4.2880680995622146E-5,4.1466896362007987E-5,1.3402651726912951E-3,0,0,4.0941650432780056E-6,2.0098663082889585E-4,0,1.6204453658771522E-5,7.4254496125577318E-5,8.6326015491553279E-4,8.7307116281984905E-5,1.9956033148308818E-2,1.0060446443907501E-5,4.8163137522776152E-3,0,1.4369909436617431E-3,0,4.6210094195390889E-6,0,1.1059215847294173E-2,4.452705967259193E-5,4.3058993604528366E-5,1.4099716355735847E-3,0,0,4.0941650432780056E-6,2.0098663082889585E-4,0,1.6204453658771522E-5,7.710545409200437E-5,8.6326015491553279E-4,9.184791192785646E-5,1.9986410546486168E-2,1.0150877423178582E-5,4.897066318184067E-3,0,4.3013928913608179E-3,0,4.6625465828607892E-6,0,3.3103919436233892E-2,3.3601092089065173E-5,3.2493257358711323E-5,1.4226455379158193E-3,0,0,1.2255200696212164E-5,6.0161998161449494E-4,4.0193295132054957E-6,4.8505331285256088E-5,5.8185460314806664E-5,2.5840253970471619E-3,6.1713540823436148E-5,4.7114542657619551E-2]
["National","Vote 31: Employment and Labour",9,8.5823930300186937E-6,4.3475738049639457E-3,0,1.4402086114408891E-3,0,0,0,1.1110282701413171E-2,0,3.0973689554403006E-4,8.6708148382750368E-4,0,0,1.1807607469520875E-5,1.7723114511127006E-4,0,1.1201958432060675E-5,4.5452840045581278E-5,9.1202719329979624E-4,1.2201738205663928E-4,1.9241186634577787E-2,8.2508005720406997E-6,4.3067035459278579E-3,0,1.4402086114408891E-3,0,0,0,1.1110282701413171E-2,0,3.0081227313004958E-4,1.2225848921967801E-3,0,0,1.1807607469520875E-5,1.7723114511127006E-4,0,1.1201958432060675E-5,4.4143181942573001E-5,9.1202719329979624E-4,1.1730307411354185E-4,1.9545253910936013E-2,8.6799202235416334E-6,4.2658332868917683E-3,0,1.4402086114408891E-3,0,0,0,1.1110282701413171E-2,0,3.1236178448931849E-4,1.2861708676774638E-3,0,0,1.1807607469520875E-5,1.7723114511127006E-4,0,1.1201958432060675E-5,4.5838033605289589E-5,9.1202719329979624E-4,1.2340394321637383E-4,1.958164311005409E-2,8.7579419783599865E-6,4.3373562402049242E-3,0,4.3110244435797286E-3,0,0,0,3.3256779552896763E-2,0,2.3571502728689749E-4,1.2977319541284972E-3,0,0,3.5344105025432489E-5,5.305118943664018E-4,7.6556243474415366E-6,3.3531195573301628E-5,3.4590381661806772E-5,2.730001398610724E-3,8.2916357352125339E-5,4.6818999759660286E-2]
["National","Vote 31: Employment and Labour",10,6.7421708730423535E-6,3.8462209403569642E-3,0,1.4698463045257604E-3,0,1.0659551851487786E-5,0,1.1308748127720022E-2,9.6340564114618871E-5,1.1243919451781283E-4,6.8811716767151385E-4,0,0,0,1.2203584241972219E-4,0,3.1378051311476562E-5,6.5087723672549723E-5,9.3384068435950008E-4,1.0357379168742482E-4,1.869145632339448E-2,6.4816779074929898E-6,3.8100637517284614E-3,0,1.4698463045257604E-3,0,1.0247705529953032E-5,0,1.1308748127720022E-2,9.356464955538409E-5,1.0919942111645212E-4,9.7024520641683448E-4,0,0,0,1.2203584241972219E-4,0,3.1378051311476562E-5,6.3212314685374564E-5,9.3384068435950008E-4,9.9572077008592497E-5,1.8928863737276435E-2,6.8187864511451077E-6,3.7739065630999586E-3,0,1.4698463045257604E-3,0,1.0780683122527421E-5,0,1.1308748127720022E-2,9.7157009573217332E-5,1.1339206904762481E-4,1.020707132046079E-3,0,0,0,1.2203584241972219E-4,0,3.1378051311476562E-5,6.5639314551130652E-5,9.3384068435950008E-4,1.0475076659296373E-4,1.8954250568228168E-2,6.8800789136273114E-6,3.8371816431998387E-3,0,4.3997399382137772E-3,0,1.0877588139359129E-5,0,3.385085272897527E-2,7.3316802182142165E-5,8.5568132777115194E-5,1.0298820276150324E-3,0,0,0,3.6529395497636848E-4,3.8199135768541605E-6,9.3924966925686522E-5,4.9532860896567507E-5,2.7952964485161037E-3,7.0383099351227339E-5,4.6602167084907747E-2]
["National","Vote 31: Employment and Labour",11,5.551647254963694E-6,0,0,1.3513575185729804E-3,0,2.5515207305700503E-6,0,1.0619620747515053E-2,2.5545478851440732E-5,3.4979774128663841E-4,0,0,0,1.6762083197455332E-3,7.043402334850863E-5,0,2.3258977665338745E-5,3.3212327942946279E-6,3.0105155626229253E-3,2.8771361516429428E-6,1.7138162770388248E-2,5.3371517928400974E-6,0,0,1.3513575185729804E-3,0,2.4529392477980253E-6,0,1.0619620747515053E-2,2.480942268114498E-5,3.397188233173624E-4,0,0,0,1.6762083197455332E-3,7.043402334850863E-5,0,2.3258977665338745E-5,3.2255362561539352E-6,2.9237718938693834E-3,2.7659740730567382E-6,1.7040195354012095E-2,5.6147341555882815E-6,0,0,1.3513575185729804E-3,0,2.5805152843265279E-6,0,1.0619620747515053E-2,2.5761965960351247E-5,3.5276212892466078E-4,0,0,0,1.6762083197455332E-3,7.043402334850863E-5,0,2.3258977665338745E-5,3.3493788349242431E-6,3.0360284063739667E-3,2.909830880638885E-6,1.7166976716381229E-2,5.6652036760879523E-6,6.8553698323442199E-4,0,4.045063505595122E-3,0,2.6037109273317105E-6,0,3.1788064770895061E-2,1.9440542380164219E-5,2.6620200989440788E-4,4.9300178330173138E-4,0,0,5.017450237104963E-3,2.1083250988986917E-4,0,6.9621873144913986E-5,2.5275144485394713E-6,2.2910533688435485E-3,1.9551447939573635E-6,4.4897064013336152E-2]
["National","Vote 31: Employment and Labour",12,4.6616380783979003E-6,0,0,1.4197947582649617E-3,0,0,0,1.0952428850707676E-2,0,1.3699497018999405E-4,0,0,0,1.380966266635107E-3,4.9392495586877591E-5,0,3.1941520773186322E-6,5.3111632114692316E-5,3.2543556126852532E-3,0,1.7254900376340278E-2,4.4815293344597992E-6,0,0,1.4197947582649617E-3,0,0,0,1.0952428850707676E-2,0,1.3304765748960442E-4,0,0,0,1.380966266635107E-3,4.9392495586877591E-5,0,3.1941520773186322E-6,5.1581296952065591E-5,3.1605860441841528E-3,0,1.7155473051232224E-2,4.7146112383796944E-6,0,0,1.4197947582649617E-3,0,0,0,1.0952428850707676E-2,0,1.3815594451363809E-4,0,0,0,1.380966266635107E-3,4.9392495586877591E-5,0,3.1941520773186322E-6,5.356173069193547E-5,3.2819348975385181E-3,0,1.7284143707254413E-2,4.7569897663651304E-6,5.5877708431491507E-4,0,4.2499189764064523E-3,0,0,0,3.2784270359784984E-2,0,1.0425549426323278E-4,3.8149014268188384E-4,0,0,4.1336923581277536E-3,1.4784820345672026E-4,8.3905972533037874E-6,9.5611618847737733E-6,4.0418852236435345E-5,2.4766197798231845E-3,0,4.4900000000000009E-2]
["National","Vote 31: Employment and Labour",13,4.1700374444995247E-6,0,0,1.2685012321075686E-3,0,0,0,1.013063297633047E-2,0,3.2038140443583319E-4,0,0,0,2.4962019945420884E-3,0,0,0,3.4076758982650102E-5,2.5273996021490447E-3,0,1.6781364005992155E-2,4.0089223614165886E-6,0,0,1.2685012321075686E-3,0,0,0,1.013063297633047E-2,0,3.1115007583344478E-4,0,0,0,2.4962019945420884E-3,0,0,0,3.3094886266200862E-5,2.4545762237820385E-3,0,1.6698166311223228E-2,4.2174242336415645E-6,0,0,1.2685012321075686E-3,0,0,0,1.013063297633047E-2,0,3.2309650108359447E-4,0,0,0,2.4962019945420884E-3,0,0,0,3.4365545075723409E-5,2.5488182428452231E-3,0,1.6805833916218309E-2,4.2553336649551972E-6,3.6913102021802119E-4,0,3.7970470214419893E-3,0,0,0,3.0324361375815876E-2,0,2.4381567896896461E-4,7.4009800721941367E-4,0,0,7.4719646369959857E-3,0,0,0,2.5932991157982879E-5,1.9233939345168157E-3,0,4.4900000000000002E-2]
["National","Vote 31: Employment and Labour",14,3.4677772900226243E-6,0,0,1.187653627678953E-3,0,0,0,9.7262008371416884E-3,0,1.929571045948831E-4,0,0,0,3.1559347234294483E-3,0,0,0,5.4681598134303995E-5,1.9431746535314796E-3,0,1.6264070321800779E-2,3.3337949856353866E-6,0,0,1.187653627678953E-3,0,0,0,9.7262008371416884E-3,0,1.8739732361503053E-4,0,0,0,3.1559347234294483E-3,0,0,0,5.3106026662637609E-5,1.8871848753788778E-3,0,1.6200811208892271E-2,3.5071838501365177E-6,0,0,1.187653627678953E-3,0,0,0,9.7262008371416884E-3,0,1.9459233429483972E-4,0,0,0,3.1559347234294483E-3,0,0,0,5.5145001508323517E-5,1.9596422353410684E-3,0,1.6282675943244458E-2,3.5387090982276328E-6,4.6100105138598742E-4,0,3.5550431921856662E-3,0,0,0,2.9113761172510789E-2,0,1.4684362705610595E-4,6.5264517280972051E-4,0,0,9.4467646054654814E-3,0,0,0,4.1613622986953382E-5,1.4787888465010754E-3,0,4.4900000000000002E-2]
["National","Vote 31: Employment and Labour",15,2.9052356566740907E-6,0,0,1.119070363717617E-3,0,0,0,9.7930653184733589E-3,0,0,0,0,0,3.2555643158246887E-3,0,0,0,1.1981309231382806E-4,2.0843012691645641E-3,0,1.637471959515073E-2,2.7929879153935007E-6,0,0,1.119070363717617E-3,0,0,0,9.7930653184733589E-3,0,0,0,0,0,3.2555643158246887E-3,0,0,0,1.1636085067088726E-4,2.0242451309005001E-3,0,1.6311098967502446E-2,2.9382496982272053E-6,0,0,1.119070363717617E-3,0,0,0,9.7930653184733589E-3,0,0,0,0,0,3.2555643158246887E-3,0,0,0,1.2082845750292831E-4,2.10196483924223E-3,0,1.6393431544459051E-2,2.9646609314696971E-6,1.8356427557899993E-4,0,3.3497506220614005E-3,0,0,0,2.9313908853296922E-2,0,0,6.2745401580705331E-4,0,0,9.7449891853685685E-3,0,0,0,9.1179793981201372E-5,1.5861885929743887E-3,0,4.4900000000000009E-2]
["National","Vote 31: Employment and Labour",16,7.0194000796793078E-7,0,0,1.7151915034021186E-3,0,0,0,8.8175757512727534E-3,0,0,0,0,0,3.9309506476084078E-3,0,0,0,0,1.2544365673793545E-3,0,1.5718856409670599E-2,6.7481959856916975E-7,0,0,1.7151915034021186E-3,0,0,0,8.8175757512727534E-3,0,0,0,0,0,3.9309506476084078E-3,0,0,0,0,1.2182917849294409E-3,0,1.568268450681129E-2,7.0991659896756631E-7,0,0,1.7151915034021186E-3,0,0,0,8.8175757512727534E-3,0,0,0,0,0,3.9309506476084078E-3,0,0,0,0,1.2650673857469762E-3,0,1.5729495204629226E-2,7.1629787176727488E-7,6.4990729188118808E-4,0,5.1341399001836752E-3,0,0,0,2.6393943415476444E-2,0,0,0,0,0,1.1766645605174503E-2,0,0,0,0,9.5464748941242409E-4,0,4.4900000000000002E-2]
["National","Vote 31: Employment and Labour","Other",4.0406526482959678E-5,5.7312887693480245E-4,0,2.4705243144188395E-4,0,0,0,1.4390553532879137E-2,0,0,1.0200513727089918E-4,0,0,0,3.3328735453108932E-5,0,0,0,1.6326623820497356E-4,0,1.5549741478667766E-2,3.8845365232481687E-5,5.6774106140545057E-4,0,2.4705243144188395E-4,0,0,0,1.4390553532879137E-2,0,0,1.4382724355196784E-4,0,0,0,3.3328735453108932E-5,0,0,0,1.6326623820497356E-4,0,1.5584614608169003E-2,4.0865691556629673E-5,5.623532458760987E-4,0,2.4705243144188395E-4,0,0,0,1.4390553532879137E-2,0,0,1.5130762028516711E-4,0,0,0,3.3328735453108932E-5,0,0,0,1.6326623820497356E-4,0,1.5588727495696999E-2,4.1233023615565676E-5,5.7178192305246448E-4,0,7.3951027811603939E-4,0,0,0,4.3075723575084893E-2,0,0,1.5266768878211245E-4,0,0,0,9.9764014789639418E-5,0,0,0,4.8871027302688761E-4,0,4.5169390776467595E-2]
["National","Vote 31: Employment and Labour","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 31: Employment and Labour","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 32: Environment, Forestry and Fisheries",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 32: Environment, Forestry and Fisheries",2,2.6738605451357117E-5,1.0784983508075248E-2,0,1.2377889060007758E-3,0,0,0,9.5144303911661593E-3,0,1.2444442858421399E-4,2.8856930767957208E-3,0,0,2.2004580295027044E-7,0,0,0,0,7.9215019868669485E-4,2.0772151907470484E-4,2.5366449160563121E-2,2.5705522968009229E-5,1.068359705911567E-2,0,1.2377889060007758E-3,0,0,0,9.5144303911661593E-3,0,1.2085874165890614E-4,4.0688272382819659E-3,0,0,2.2004580295027044E-7,0,0,0,0,7.9215019868669485E-4,1.9969591492863668E-4,2.6443578103681128E-2,2.7042453240577085E-5,1.0582210610156089E-2,0,1.2377889060007758E-3,0,0,0,9.5144303911661593E-3,0,1.2549904238577515E-4,4.2804447305803189E-3,0,0,2.2004580295027044E-7,0,0,0,0,7.9215019868669485E-4,2.1008199088237193E-4,2.655978637801934E-2,2.728553147195306E-5,1.0759636895835355E-2,0,3.7051147919623228E-3,0,0,0,2.847986163755737E-2,0,9.4704319380189985E-5,4.3189206382709296E-3,0,0,6.5867043683114288E-7,0,0,0,0,2.3711695947355067E-3,1.4115621409849263E-4,4.9757352079650458E-2]
["National","Vote 32: Environment, Forestry and Fisheries",3,2.2933365661808452E-5,6.0242669307702303E-3,0,1.3106028872488123E-3,0,0,0,1.030773839051112E-2,0,1.2148222081977565E-4,2.4995876322388986E-3,0,0,3.3438913602209802E-5,7.5836762751722315E-8,0,1.4042978103522437E-6,5.2005069028896258E-4,8.6416939173634413E-4,0,2.1705750557451265E-2,2.2047303806693125E-5,5.9676345741942471E-3,0,1.3106028872488123E-3,0,0,0,1.030773839051112E-2,0,1.1798188564361263E-4,3.5244185614568468E-3,0,0,3.3438913602209802E-5,7.5836762751722315E-8,0,1.4042978103522437E-6,5.0506617887385689E-4,8.6416939173634413E-4,0,2.2654578221646848E-2,2.3193972089783546E-5,5.9110022176182631E-3,0,1.3106028872488123E-3,0,0,0,1.030773839051112E-2,0,1.2251173116570595E-4,3.7077216544876995E-3,0,0,3.3438913602209802E-5,7.5836762751722315E-8,0,1.4042978103522437E-6,5.2445789952869956E-4,8.6416939173634413E-4,0,2.2806317192561747E-2,2.3402457232163627E-5,6.010108841626235E-3,0,3.9230713091647782E-3,0,0,0,3.0854496915596621E-2,0,9.2450029064541136E-5,3.7410494895842184E-3,0,0,1.0009381471594802E-4,2.2700470983682217E-7,0,4.203531445654383E-6,3.9576738972838004E-4,2.5867470459307903E-3,0,4.7731617828799165E-2]
["National","Vote 32: Environment, Forestry and Fisheries",4,1.8879195231338284E-5,8.3117484633295526E-3,0,1.2921881617565807E-3,0,0,0,1.0020446344657447E-2,0,6.4165709913998606E-5,1.9981290773702174E-3,1.679917831766425E-5,0,3.7612662917193306E-5,1.1091045840947579E-4,0,6.2506030202299077E-5,2.1438975001358455E-4,8.304578178944368E-4,2.9401441842822777E-4,2.2978232850013786E-2,1.8149771779218396E-5,8.2336121675520724E-3,0,1.2921881617565807E-3,0,0,0,1.0020446344657447E-2,0,6.2316867424951181E-5,2.8173619990920066E-3,1.6315134196646805E-5,0,3.7612662917193306E-5,1.1091045840947579E-4,0,6.2506030202299077E-5,2.0821241823353211E-4,8.304578178944368E-4,2.8265477044350079E-4,2.371008983411586E-2,1.909373154078531E-5,8.1554758717745906E-3,0,1.2921881617565807E-3,0,0,0,1.0020446344657447E-2,0,6.470948711665961E-5,2.9638914647658224E-3,1.694154423561056E-5,0,3.7612662917193306E-5,1.1091045840947579E-4,0,6.2506030202299077E-5,2.1620661230183525E-4,8.304578178944368E-4,2.9735549136491221E-4,2.3790440187572735E-2,1.9265360588342933E-5,8.292214389385183E-3,0,3.8679498975246981E-3,0,0,0,2.9994536058341296E-2,0,4.8831192798958263E-5,2.9905331857974257E-3,1.278445943157839E-5,0,1.1258723766546531E-4,3.3199197217236427E-4,0,1.8710138373888191E-4,1.6315423348491436E-4,2.4858370682306809E-3,1.9979616161372755E-4,4.8506786439159795E-2]
["National","Vote 32: Environment, Forestry and Fisheries",5,1.551664972426178E-5,6.0763994757845217E-3,0,1.0614396016245631E-3,0,0,0,1.0895536252567877E-2,0,9.0184448935994868E-5,1.4869508472179866E-3,0,0,3.8097090342290355E-4,7.171762316920205E-5,0,1.0142091335537304E-5,1.1626018173035985E-4,6.8462341503532456E-4,6.8268238708716887E-5,2.0889741490548536E-2,1.4917142803097119E-5,6.0192770365292032E-3,0,1.0614396016245631E-3,0,0,0,1.0895536252567877E-2,0,8.7585913966652641E-5,2.096600694577361E-3,0,0,3.8097090342290355E-4,7.171762316920205E-5,0,1.0142091335537304E-5,1.1291031208728168E-4,6.8462341503532456E-4,6.5630602213152819E-5,2.1435720987119003E-2,1.5692975289310207E-5,5.9621545972738839E-3,0,1.0614396016245631E-3,0,0,0,1.0895536252567877E-2,0,9.0948723926977877E-5,2.2056437567066801E-3,0,0,3.8097090342290355E-4,7.171762316920205E-5,0,1.0142091335537304E-5,1.1724543750773578E-4,6.8462341503532456E-4,6.9044014148588671E-5,2.1496115377859996E-2,1.5834035741348952E-5,6.0621188659706927E-3,0,3.1772425408628587E-3,0,0,0,3.2613971849353177E-2,0,6.8631894190274059E-5,2.2254697680029203E-3,0,0,1.1403729042458914E-3,2.1467475201981151E-4,0,3.0358660064375E-5,8.8475968808358606E-5,2.0493060890057384E-3,4.6391371304332614E-5,4.7686457328265451E-2]
["National","Vote 32: Environment, Forestry and Fisheries",6,1.4588524494020872E-5,4.7045064213574114E-3,0,8.7544616509059115E-4,0,0,0,1.0483086442909056E-2,0,1.3315231748216178E-4,9.1319348905873456E-4,0,0,1.4079692754505541E-3,1.6766675525959853E-4,0,1.4259398888691218E-4,4.2896035449014625E-5,5.6509283158172915E-4,6.6249130101270857E-5,1.9450192247019788E-2,1.4024876956751884E-5,4.6602807440708554E-3,0,8.7544616509059115E-4,0,0,0,1.0483086442909056E-2,0,1.2931572528352323E-4,1.2876028195728158E-3,0,0,1.4079692754505541E-3,1.6766675525959853E-4,0,1.4259398888691218E-4,4.1660047986924375E-5,5.6509283158172915E-4,6.3689504620085402E-5,1.9774739673049314E-2,1.4754303181452928E-5,4.6160550667842994E-3,0,8.7544616509059115E-4,0,0,0,1.0483086442909056E-2,0,1.342807269523496E-4,1.3545703421037896E-3,0,0,1.4079692754505541E-3,1.6766675525959853E-4,0,1.4259398888691218E-4,4.3259561173158818E-5,5.6509283158172915E-4,6.7001961125148942E-5,1.9804775459373494E-2,1.4886926131398574E-5,4.6934500020357735E-3,0,2.6205021875045031E-3,0,0,0,3.1379372085774446E-2,0,1.013311704228655E-4,1.3667462552912396E-3,0,0,4.2145213645153256E-3,5.0188248741039833E-4,0,4.2683134006815719E-4,3.2644610028148426E-5,1.6915112092013094E-3,4.5019295227909072E-5,4.7043679638383573E-2]
["National","Vote 32: Environment, Forestry and Fisheries",7,1.1413011163715664E-5,5.7423441122711463E-3,0,1.2006274566162827E-3,0,3.973841890867898E-6,0,1.0409183312771682E-2,4.2717996888738568E-5,3.3415707483171078E-4,9.6489661076883657E-4,0,0,4.3820926070007406E-4,4.9004671077089044E-4,0,6.4977162227408005E-5,4.5056821242325043E-5,7.7271573776648082E-4,5.0194183127007164E-5,2.0520319109910166E-2,1.0972053914208467E-5,5.6883620289595498E-3,0,1.2006274566162827E-3,0,3.8203070905389109E-6,0,1.0409183312771682E-2,4.1487139351266438E-5,3.2452882013316996E-4,1.3605042211840596E-3,0,0,4.3820926070007406E-4,4.9004671077089044E-4,0,6.4977162227408005E-5,4.3758573850597029E-5,7.7271573776648082E-4,4.8254862415281891E-5,2.0849192785336208E-2,1.154270447239425E-5,5.6343799456479524E-3,0,1.2006274566162827E-3,0,4.0189991850823061E-6,0,1.0409183312771682E-2,4.3080013811524489E-5,3.3698891444892867E-4,1.4312633059737742E-3,0,0,4.3820926070007406E-4,4.9004671077089044E-4,0,6.4977162227408005E-5,4.5438658710480334E-5,7.7271573776648082E-4,5.0764571571632245E-5,2.0882472183102959E-2,1.1646459119337122E-5,5.7288485914432476E-3,0,3.5938781868047396E-3,0,4.0551250204538327E-6,0,3.1158155382896572E-2,3.2509119666175626E-5,2.5429919762616634E-4,1.4441285941173589E-3,0,0,1.3117063870288885E-3,1.4668731542408656E-3,0,1.9449830560070797E-4,3.4289004640345667E-5,2.3129957750476662E-3,3.4109228988579876E-5,4.7547883283252518E-2]
["National","Vote 32: Environment, Forestry and Fisheries",8,9.6794972506961393E-6,5.0957788034129616E-3,0,1.3843676437432641E-3,0,2.4233406963226495E-5,0,1.0850339810221763E-2,3.2816743613633476E-4,1.672174898318945E-4,8.9469620418406489E-4,0,0,9.333969505995307E-5,1.9288047005356897E-4,0,7.4804251940742273E-5,7.3689195731794032E-5,8.7578446494409462E-4,7.8308572231430273E-5,2.0064978369474362E-2,9.3055166751010609E-6,5.0478748898673638E-3,0,1.3843676437432641E-3,0,2.3297116239647289E-5,0,1.0850339810221763E-2,3.1871176424766071E-4,1.6239935876894161E-4,1.2615216478995314E-3,0,0,9.333969505995307E-5,1.9288047005356897E-4,0,7.4804251940742273E-5,7.1565947719183021E-5,8.7578446494409462E-4,7.5283013758852284E-5,2.0366192577380815E-2,9.7894915376358678E-6,4.9999709763217659E-3,0,1.3843676437432641E-3,0,2.4508786587808614E-5,0,1.0850339810221763E-2,3.3094851610359185E-4,1.6863458720335124E-4,1.3271327028730295E-3,0,0,9.333969505995307E-5,1.9288047005356897E-4,0,7.4804251940742273E-5,7.4313680441385506E-5,8.7578446494409462E-4,7.9198442370423803E-5,2.0406815077031955E-2,9.8774869671876522E-6,5.0838028250265628E-3,0,4.1438738136048373E-3,0,2.4729090287474311E-5,0,3.2478683831930477E-2,2.4974098105968529E-4,1.2725534395681464E-4,1.3390619855954838E-3,0,0,2.7939682054612622E-4,5.7735554036034977E-4,0,2.2391406080928854E-4,5.607872692131445E-5,2.6215148317326568E-3,5.3214234311812854E-5,4.7215285338798249E-2]
["National","Vote 32: Environment, Forestry and Fisheries",9,8.2482990493442508E-6,4.205886120173646E-3,0,1.3911088604472393E-3,0,6.0347080400373046E-6,0,1.1123112485172284E-2,4.7895877115388934E-5,2.9218137424134595E-4,7.7773979682185562E-4,0,0,1.7128502358121611E-4,8.438439603947736E-5,0,6.4180647077992234E-5,1.0876549464149788E-4,8.8374611100617488E-4,9.6764152767821895E-5,1.9164569193407501E-2,7.9296147678923138E-6,4.1663478252718959E-3,0,1.3911088604472393E-3,0,5.801548865763136E-6,0,1.1123112485172284E-2,4.651582641884383E-5,2.8376258888184955E-4,1.0966131135188165E-3,0,0,1.7128502358121611E-4,8.438439603947736E-5,0,6.4180647077992234E-5,1.0563157360945473E-4,8.8374611100617488E-4,9.3025537774519683E-5,1.9430419614658901E-2,8.3420297203595258E-6,4.1268095303701458E-3,0,1.3911088604472393E-3,0,6.1032842677650015E-6,0,1.1123112485172284E-2,4.8301774379078673E-5,2.946574875823743E-4,1.1536473652857524E-3,0,0,1.7128502358121611E-4,8.438439603947736E-5,0,6.4180647077992234E-5,1.0968723612151058E-4,8.8374611100617488E-4,9.786374541291078E-5,1.9465366231051374E-2,8.4170142571717482E-6,4.1960015464482091E-3,0,4.1640525222720708E-3,0,6.1581452499471595E-6,0,3.3295183372282371E-2,3.6449574279338367E-5,2.2235497802434634E-4,1.1640172292433774E-3,0,0,5.1271317058644019E-4,2.5259062547816895E-4,0,1.9211407025345676E-4,8.2772384905139919E-5,2.6453466922784835E-3,6.5755640176315343E-5,4.6778171325558511E-2]
["National","Vote 32: Environment, Forestry and Fisheries",10,6.6194099190194171E-6,3.9388225889076577E-3,0,1.4362984397966875E-3,0,1.8531846055622892E-5,0,1.1296152696507803E-2,1.8479658811860336E-4,1.7176085056856894E-4,6.4412103433458628E-4,0,0,9.3538912110776025E-5,2.2685555499389987E-5,0,8.6828442103528946E-5,2.9154946611756915E-5,9.2345227136179594E-4,5.3025430459872962E-5,1.8852763581895797E-2,6.3636599903300308E-6,3.9017948794937193E-3,0,1.4362984397966875E-3,0,1.7815842912564737E-5,0,1.1296152696507803E-2,1.794719406643385E-4,1.6681180911150848E-4,9.0821065841176663E-4,0,0,9.3538912110776025E-5,2.2685555499389987E-5,0,8.6828442103528946E-5,2.8314888828028326E-5,9.2345227136179594E-4,5.0976720646650597E-5,1.9067739996792239E-2,6.6946304862810016E-6,3.8647671700797808E-3,0,1.4362984397966875E-3,0,1.874243521534588E-5,0,1.1296152696507803E-2,1.8636266089926948E-4,1.7321645099711613E-4,9.5544620092963631E-4,0,0,9.3538912110776025E-5,2.2685555499389987E-5,0,8.6828442103528946E-5,2.940202243050062E-5,9.2345227136179594E-4,5.3627992169644247E-5,1.9093587888417907E-2,6.7548069400902694E-6,3.9295656615541729E-3,0,4.2993199964580847E-3,0,1.8910906543124273E-5,0,3.3813150404880025E-2,1.4063333570381851E-4,1.3071291848353806E-4,9.640344813874309E-4,0,0,2.799931435849229E-4,6.7905429461507366E-5,0,2.5990647002989664E-4,2.2187408523184502E-5,2.7642004656096429E-3,3.6033190244322769E-5,4.6697275429159441E-2]
["National","Vote 32: Environment, Forestry and Fisheries",11,5.8109898479306258E-6,0,0,1.2666627304039645E-3,0,0,0,1.0509555679742611E-2,0,6.533741304530304E-4,0,0,0,1.8668033489361202E-3,6.7549034451831755E-5,0,5.4882311852209394E-5,1.9203687495990522E-5,2.6987178376735184E-3,1.8299817504758264E-5,1.7142559750857208E-2,5.5864743310787605E-6,0,0,1.2666627304039645E-3,0,0,0,1.0509555679742611E-2,0,6.3454809618573968E-4,0,0,0,1.8668033489361202E-3,6.7549034451831755E-5,0,5.4882311852209394E-5,1.8650360907123E-5,2.6209581711642816E-3,1.759277910116533E-5,1.7045196207974959E-2,5.8770238234752917E-6,0,0,1.2666627304039645E-3,0,0,0,1.0509555679742611E-2,0,6.5891119935517471E-4,0,0,0,1.8668033489361202E-3,6.7549034451831755E-5,0,5.4882311852209394E-5,1.9366430610363323E-5,2.7215883278232942E-3,1.8507769976403245E-5,1.7171196086999047E-2,5.9298510039110254E-6,7.7365000993258608E-4,0,3.791543773009201E-3,0,0,0,3.1458603334696217E-2,0,4.9722878741256045E-4,3.3154324378573537E-4,0,0,5.5879646911487866E-3,2.0219677645914974E-4,0,1.6428105347761349E-4,1.4614331670677535E-5,2.0537700154498475E-3,1.2435557804369821E-5,4.4881325868046287E-2]
["National","Vote 32: Environment, Forestry and Fisheries",12,4.5915945674334468E-6,0,0,1.3625101912099859E-3,0,1.0278814347071159E-6,0,1.0657498743164032E-2,1.1374933445229788E-5,2.2925507602516751E-4,0,0,0,1.776757811449261E-3,1.4634360000236004E-5,0,6.2395287622279063E-5,2.7739576013355408E-5,2.8977228745488289E-3,0,1.7045508329480517E-2,4.4141920500553364E-6,0,0,1.3625101912099859E-3,0,9.8816783382070464E-7,0,1.0657498743164032E-2,1.1047181125621471E-5,2.2264942129223894E-4,0,0,0,1.776757811449261E-3,1.4634360000236004E-5,0,6.2395287622279063E-5,2.6940300094326524E-5,2.8142291646042015E-3,0,1.6954064820446056E-2,4.643771778427009E-6,0,0,1.3625101912099859E-3,0,1.0395619055560603E-6,0,1.0657498743164032E-2,1.1471331186291057E-5,2.3119791565249945E-4,0,0,0,1.776757811449261E-3,1.4634360000236004E-5,0,6.2395287622279063E-5,2.7974657166010964E-5,2.9222798480619547E-3,0,1.707240347919653E-2,4.6855135472218587E-6,5.9838918563705494E-4,0,4.0784471723552245E-3,0,1.0489062822352161E-6,0,3.1901446237871001E-2,8.6565171473019915E-6,1.7446699853440717E-4,3.5752916548354997E-4,0,0,5.318428382271455E-3,4.3805517600706441E-5,0,1.8676989428268869E-4,2.111028750846878E-5,2.2052162214786851E-3,0,4.4899999999999995E-2]
["National","Vote 32: Environment, Forestry and Fisheries",13,3.9784791977281044E-6,0,0,1.2210914910773119E-3,0,0,0,9.9632697336508712E-3,0,8.4373800458753846E-5,0,1.3554522732414186E-5,0,2.8350368947654627E-3,0,0,4.927113747491252E-5,2.2094394360533624E-5,2.2671435516985164E-3,0,1.6459814005416504E-2,3.8247652287249728E-6,0,0,1.2210914910773119E-3,0,0,0,9.9632697336508712E-3,0,8.1942690954010095E-5,0,1.3163968687581913E-5,0,2.8350368947654627E-3,0,0,4.927113747491252E-5,2.1457776217941978E-5,2.2018190764800847E-3,0,1.6390877534536899E-2,4.0236891886113785E-6,0,0,1.2210914910773119E-3,0,0,0,9.9632697336508712E-3,0,8.5088832666031417E-5,0,1.3669391569129561E-5,0,2.8350368947654627E-3,0,0,4.927113747491252E-5,2.2281634990707638E-5,2.2863566326451141E-3,0,1.6480089438028155E-2,4.0598571813179976E-6,4.5177580605062091E-4,0,3.6551338632914206E-3,0,0,0,2.9823387402728278E-2,0,6.420989221352624E-5,5.1527370289751505E-4,1.0315221537040627E-5,0,8.4862104383312854E-3,0,0,1.4748493817490481E-4,1.6814208589626439E-5,1.7253346690044645E-3,0,4.4900000000000009E-2]
["National","Vote 32: Environment, Forestry and Fisheries",14,3.3081597182889311E-6,0,0,1.0754150484414166E-3,0,0,0,9.5699398894233071E-3,0,5.8300746907057174E-4,0,0,0,3.3995105215685064E-3,0,0,3.7877180885855065E-5,9.9709672598592267E-6,1.6833341890503449E-3,0,1.636236342541815E-2,3.1803444564459495E-6,0,0,1.0754150484414166E-3,0,0,0,9.5699398894233071E-3,0,5.6620894877531798E-4,0,0,0,3.3995105215685064E-3,0,0,3.7877180885855065E-5,9.6836682032192139E-6,1.634831339535335E-3,0,1.6296646941289402E-2,3.3457524423603963E-6,0,0,1.0754150484414166E-3,0,0,0,9.5699398894233071E-3,0,5.8794821033388174E-4,0,0,0,3.3995105215685064E-3,0,0,3.7877180885855065E-5,1.0055466982400406E-5,1.6975997330253478E-3,0,1.6381691803103077E-2,3.3758266216175686E-6,4.4247343375163658E-4,0,3.2190757116679742E-3,0,0,0,2.86460200690071E-2,0,4.4367856544523179E-4,5.6749528012026455E-4,0,0,1.0175868161228396E-2,0,0,1.1337902811832616E-4,7.5880750841979542E-6,1.2810458489552626E-3,0,4.4900000000000002E-2]
["National","Vote 32: Environment, Forestry and Fisheries",15,2.7324542080403772E-6,0,0,9.172670882857596E-4,0,0,0,9.3212942246717577E-3,0,4.6130336331758157E-4,0,0,0,3.7768109764030103E-3,0,0,5.895176276053875E-5,2.6588392409117726E-5,2.2209527887970008E-3,0,1.6785901050852807E-2,2.6268821136388174E-6,0,0,9.172670882857596E-4,0,0,0,9.3212942246717577E-3,0,4.4801157149317668E-4,0,0,0,3.7768109764030103E-3,0,0,5.895176276053875E-5,2.5822286187160099E-5,2.1569592338655619E-3,0,1.6707744025780603E-2,2.7635048240408363E-6,0,0,9.172670882857596E-4,0,0,0,9.3212942246717577E-3,0,4.6521271385417125E-4,0,0,0,3.7768109764030103E-3,0,0,5.895176276053875E-5,2.6813717768517032E-5,2.2397744226003652E-3,0,1.680888841116816E-2,2.7883453168412034E-6,3.0798190403045497E-4,0,2.7456861509353738E-3,0,0,0,2.7901740712517463E-2,0,3.5105967818575276E-4,3.9860981030170791E-4,0,0,1.1305254189366346E-2,0,0,1.7646227652987935E-4,2.0234217274057392E-5,1.6901827155421244E-3,0,4.4900000000000009E-2]
["National","Vote 32: Environment, Forestry and Fisheries",16,2.7985282443804842E-7,0,0,1.8345329293304828E-3,0,0,0,8.6853608180065787E-3,0,0,0,0,0,3.8282982423185697E-3,0,0,0,0,1.6493581960065678E-3,0,1.5997830038486639E-2,2.6904032894839654E-7,0,0,1.8345329293304828E-3,0,0,0,8.6853608180065787E-3,0,0,0,0,0,3.8282982423185697E-3,0,0,0,0,1.6018343157826497E-3,0,1.5950295345767231E-2,2.8303297017029898E-7,0,0,1.8345329293304828E-3,0,0,0,8.6853608180065787E-3,0,0,0,0,0,3.8282982423185697E-3,0,0,0,0,1.6633358078371318E-3,0,1.6011810830462932E-2,2.8557708675609942E-7,5.5553879133945713E-4,0,5.491368568462579E-3,0,0,0,2.5998180048566362E-2,0,0,1.4006473348659638E-4,0,0,1.1459372738673586E-2,0,0,0,0,1.2551895423846592E-3,0,4.4899999999999989E-2]
["National","Vote 32: Environment, Forestry and Fisheries","Other",6.8573451709905006E-6,3.4511153011360595E-4,0,1.2517215490019673E-3,0,0,0,1.0859700069435343E-2,0,1.2147892977207768E-3,2.1721991658041077E-4,0,0,2.0048117368914415E-3,2.3514886507036622E-5,0,1.2518829122528149E-5,1.7368113048068228E-5,3.626944113054097E-4,0,1.6316307684897578E-2,6.5924022893840497E-6,3.418672384086602E-4,0,1.2517215490019673E-3,0,0,0,1.0859700069435343E-2,0,1.1797868942271272E-3,3.0628008237837916E-4,0,0,2.0048117368914415E-3,2.3514886507036622E-5,0,1.2518829122528149E-5,1.6867675892445924E-5,3.626944113054097E-4,0,1.6366355775459723E-2,6.9352695479335744E-6,3.386229467037144E-4,0,1.2517215490019673E-3,0,0,0,1.0859700069435343E-2,0,1.2250841222777326E-3,3.2220954292760929E-4,0,0,2.0048117368914415E-3,2.3514886507036622E-5,0,1.2518829122528149E-5,1.7515300446780672E-5,3.626944113054097E-4,0,1.6425328664167498E-2,6.9976090494880348E-6,3.4430045718736953E-4,0,3.7468198366792222E-3,0,0,0,3.250670220784313E-2,0,9.244752452146251E-4,3.251058084820148E-4,0,0,6.0010697990950483E-3,7.0387893611062956E-5,0,3.7473028506767597E-5,1.3217428404377349E-5,1.0856652711741931E-3,0,4.5062214585247305E-2]
["National","Vote 32: Environment, Forestry and Fisheries","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 32: Environment, Forestry and Fisheries","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 33: Human Settlements",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 33: Human Settlements",2,2.8915387567585023E-5,0,0,0,0,0,0,9.6260076261518272E-3,0,7.0899028217663021E-3,0,0,0,3.561617188808468E-3,0,0,0,0,0,0,2.0306443024294182E-2,2.7798202138837421E-5,0,0,0,0,0,0,9.6260076261518272E-3,0,6.8856174862238833E-3,0,0,0,3.561617188808468E-3,0,0,0,0,0,0,2.0101040503323016E-2,2.9243971517216672E-5,0,0,0,0,0,0,9.6260076261518272E-3,0,7.1499867439846609E-3,0,0,0,3.561617188808468E-3,0,0,0,0,0,0,2.0366855530462174E-2,2.9506838676921993E-5,0,0,0,0,0,0,2.8813849494281139E-2,0,5.3955362152085934E-3,0,0,0,1.0661107451833348E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 33: Human Settlements",3,2.3045927161788117E-5,9.5813577982689514E-3,0,1.142222426925204E-3,0,0,0,9.7140133479027297E-3,0,6.2608516615396664E-4,2.0965321513730091E-3,0,0,3.6981301818076628E-4,6.7665011995951565E-5,0,1.1185210160624504E-4,0,6.9029628182177888E-4,0,2.4422883231390385E-2,2.2155516339628121E-5,9.4912862796013228E-3,0,1.142222426925204E-3,0,0,0,9.7140133479027297E-3,0,6.0804542407834382E-4,2.9561103334359426E-3,0,0,3.6981301818076628E-4,6.7665011995951565E-5,0,1.1185210160624504E-4,0,6.9029628182177888E-4,0,2.5173459741887911E-2,2.3307812697717529E-5,9.4012147609336943E-3,0,1.142222426925204E-3,0,0,0,9.7140133479027297E-3,0,6.3139097264679688E-4,3.1098560245366299E-3,0,0,3.6981301818076628E-4,6.7665011995951565E-5,0,1.1185210160624504E-4,0,6.9029628182177888E-4,0,2.5261631759247512E-2,2.351732112646106E-5,9.5588399186020447E-3,0,3.4190524645961108E-3,0,0,0,2.9077279954722174E-2,0,4.7646142305615431E-4,3.1378097865549372E-3,0,0,1.1069736344210938E-3,2.025439359078817E-4,0,3.3481062414136018E-4,0,2.0662868702531916E-3,0,4.9403575933381412E-2]
["National","Vote 33: Human Settlements",4,1.8212386722167752E-5,9.4494430704800559E-3,0,1.2341916483251587E-3,0,0,0,9.5320436791673843E-3,0,1.2685376320123582E-3,2.0391012311662682E-3,0,0,1.4129215138867734E-5,1.6580226630102777E-4,0,1.798137457901763E-4,0,7.9168326652155803E-4,2.00868703624016E-4,2.4692958141625025E-2,1.7508726326083997E-5,9.3606116432605017E-3,0,1.2341916483251587E-3,0,0,0,9.5320436791673843E-3,0,1.2319865477001376E-3,2.8751327359444381E-3,0,0,1.4129215138867734E-5,1.6580226630102777E-4,0,1.798137457901763E-4,0,7.9168326652155803E-4,1.9310786734763355E-4,2.5402903474475332E-2,1.8419345662192386E-5,9.2717802160409476E-3,0,1.2341916483251587E-3,0,0,0,9.5320436791673843E-3,0,1.279287950927717E-3,3.0246668262299643E-3,0,0,1.4129215138867734E-5,1.6580226630102777E-4,0,1.798137457901763E-4,0,7.9168326652155803E-4,2.0315130252883436E-4,2.5511818160104994E-2,1.8584912814212093E-5,9.4272352136751687E-3,0,3.6943470006533087E-3,0,0,0,2.8532584079641037E-2,0,9.6537863859923537E-4,3.0518548426455147E-3,0,0,4.2293450649010753E-5,4.9630145046107652E-4,0,5.3824247906526107E-4,0,2.3697719111211973E-3,1.3649941450813818E-4,4.9136593979325016E-2]
["National","Vote 33: Human Settlements",5,1.5745232968424092E-5,8.7620294937730166E-3,0,1.1229326887562507E-3,0,0,0,9.7832198090706327E-3,0,1.0567372625987926E-3,1.4631516820782493E-3,1.5998784606118641E-4,0,4.2229300049973726E-4,2.1730442613218038E-4,0,9.5161854501412519E-5,0,7.3464802270920937E-4,9.8959643668126163E-5,2.3833211319149093E-2,1.5136894421916797E-5,8.6796602388374312E-3,0,1.1229326887562507E-3,0,0,0,9.7832198090706327E-3,0,1.0262889007950987E-3,2.0630438717303312E-3,1.5537802676789797E-4,0,4.2229300049973726E-4,2.1730442613218038E-4,0,9.5161854501412519E-5,0,7.3464802270920937E-4,9.5136202890039464E-5,2.4315067734222099E-2,1.5924156070338001E-5,8.5972909839018442E-3,0,1.1229326887562507E-3,0,0,0,9.7832198090706327E-3,0,1.0656926631292909E-3,2.1703416617494032E-3,1.6134367526509475E-4,0,4.2229300049973726E-4,2.1730442613218038E-4,0,9.5161854501412519E-5,0,7.3464802270920937E-4,1.0008418507344577E-4,2.4386152941785397E-2,1.6067294551869133E-5,8.741437180039122E-3,0,3.3613118483437109E-3,0,0,0,2.9284437961818097E-2,0,8.0419496763874229E-4,2.1898503508437799E-3,1.2175346251097068E-4,0,1.2640637148292136E-3,6.5046458222232668E-4,0,2.8485115114089486E-4,0,2.1990464146428999E-3,6.7247576038113017E-5,4.8917478928581622E-2]
["National","Vote 33: Human Settlements",6,1.3540201385571397E-5,6.2050099486068329E-3,0,8.942045922708231E-4,0,0,0,1.0178300424667988E-2,0,1.4326063830173751E-4,9.0720277692250557E-4,0,0,1.2219125926888426E-3,3.596605369901851E-4,0,8.7664423295650233E-5,0,5.8547981371996302E-4,2.4764086427650484E-4,2.0596235948850097E-2,1.3017057241128866E-5,6.1466784802298013E-3,0,8.942045922708231E-4,0,0,0,1.0178300424667988E-2,0,1.3913278940151796E-4,1.2791559154607327E-3,0,0,1.2219125926888426E-3,3.596605369901851E-4,0,8.7664423295650233E-5,0,5.8547981371996302E-4,2.3807292179309442E-4,2.0905206625966632E-2,1.3694067310407436E-5,6.0883470118527679E-3,0,8.942045922708231E-4,0,0,0,1.0178300424667988E-2,0,1.4447471150768443E-4,1.3456841191017165E-3,0,0,1.2219125926888426E-3,3.596605369901851E-4,0,8.7664423295650233E-5,0,5.8547981371996302E-4,2.5045496500691969E-4,2.0919422293406029E-2,1.3817160050276268E-5,6.1904270815125754E-3,0,2.6766524128639976E-3,0,0,0,3.0467045937839513E-2,0,1.0902377389403415E-4,1.35778015612735E-3,0,0,3.6575916941152691E-3,1.0765838740572876E-3,0,2.6240884039831306E-4,0,1.7525362424017561E-3,1.6828322367880673E-4,4.7563867173260367E-2]
["National","Vote 33: Human Settlements",7,1.1017442164979133E-5,7.4921326363471107E-3,0,1.3379251243993166E-3,0,0,0,1.0429689171021914E-2,0,2.945981273340048E-4,1.1844340343763022E-3,7.683769484399061E-5,0,6.154526336572942E-5,1.9651415157854974E-4,0,1.1190147588139269E-4,2.3047305466753605E-5,8.4557210857192082E-4,0,2.2065214535351967E-2,1.0591768263150394E-5,7.4217013072157634E-3,0,1.3379251243993166E-3,0,0,0,1.0429689171021914E-2,0,2.8610970671590633E-4,1.6700519884705861E-3,7.4623727365434952E-5,0,6.154526336572942E-5,1.9651415157854974E-4,0,1.1190147588139269E-4,2.2383230563474263E-5,8.4557210857192082E-4,0,2.2468609023413143E-2,1.1142640371399351E-5,7.3512699780844152E-3,0,1.3379251243993166E-3,0,0,0,1.0429689171021914E-2,0,2.9709472163344552E-4,1.7569104843248482E-3,7.7488861749448154E-5,0,6.154526336572942E-5,1.9651415157854974E-4,0,1.1190147588139269E-4,2.3242621614776941E-5,8.4557210857192082E-4,0,2.2500296602597156E-2,1.1242798936535525E-5,7.474524804064275E-3,0,4.0048558723686217E-3,0,0,0,3.1219536251925598E-2,0,2.2419416808977654E-4,1.7727029381165325E-3,5.847478811008778E-5,0,1.8422548834141675E-4,5.882323603917922E-4,0,3.3495841780496885E-4,1.7539390092495543E-5,2.5310791783252832E-3,0,4.842156645656738E-2]
["National","Vote 33: Human Settlements",8,9.2513305992216825E-6,4.844509556331692E-3,0,1.2367138700283165E-3,0,0,0,1.0618474494352093E-2,0,6.0593267360386583E-4,8.643809204568134E-4,3.5602179345007483E-4,0,4.0827434144646071E-4,2.781292597656414E-4,0,1.4225817314688141E-4,0,7.8233199084680428E-4,0,2.0146278404027867E-2,8.893892826069935E-6,4.7989677508667641E-3,0,1.2367138700283165E-3,0,0,0,1.0618474494352093E-2,0,5.8847359656782222E-4,1.2187770978441068E-3,3.4576353838456421E-4,0,4.0827434144646071E-4,2.781292597656414E-4,0,1.4225817314688141E-4,0,7.8233199084680428E-4,0,2.0427058006075523E-2,9.3564593560310197E-6,4.7534259454018362E-3,0,1.2367138700283165E-3,0,0,0,1.0618474494352093E-2,0,6.1106769626152573E-4,1.2821650320109397E-3,3.590389272928721E-4,0,4.0827434144646071E-4,2.781292597656414E-4,0,1.4225817314688141E-4,0,7.8233199084680428E-4,0,2.0481236189909408E-2,9.4405623614784898E-6,4.8331241049654602E-3,0,3.7018968509514275E-3,0,0,0,3.178463365309394E-2,0,4.6112503465785726E-4,1.293690110950364E-3,2.7093861908319262E-4,0,1.2221011953964058E-3,8.3253358423181992E-4,0,4.2582613161966506E-4,0,2.3417804259347678E-3,0,4.7177090273246382E-2]
["National","Vote 33: Human Settlements",9,8.2287334365290325E-6,3.9852454220754476E-3,0,1.3378158108174859E-3,0,0,0,1.1078672183284127E-2,0,6.3248106542004628E-4,7.2546309411050181E-4,7.7459071468629441E-5,0,2.9068704229713593E-4,6.7205186788907046E-5,0,1.2389914473430881E-4,0,8.4546152683610755E-4,2.2812132802193231E-5,1.9172618281269226E-2,7.9108050992085926E-6,3.9477813052991809E-3,0,1.3378158108174859E-3,0,0,0,1.1078672183284127E-2,0,6.1425703472150258E-4,1.0229029626958074E-3,7.5227199917838418E-5,0,2.9068704229713593E-4,6.7205186788907046E-5,0,1.2389914473430881E-4,0,8.4546152683610755E-4,2.1930754943926677E-5,1.9411820202491614E-2,8.322241771035044E-6,3.9103171885229125E-3,0,1.3378158108174859E-3,0,0,0,1.1078672183284127E-2,0,6.3784107444902973E-4,1.0761035895972444E-3,7.8115504277685629E-5,0,2.9068704229713593E-4,6.7205186788907046E-5,0,1.2389914473430881E-4,0,8.4546152683610755E-4,2.3071361584036336E-5,1.9454440493375982E-2,8.3970484386398546E-6,3.9758793928813809E-3,0,4.0045286603803409E-3,0,0,0,3.3162158735297161E-2,0,4.8132881080271321E-4,1.0857764308520512E-3,5.8947666253245123E-5,0,8.7012321327609361E-4,2.0116752578812846E-4,0,3.7087143990469773E-4,0,2.5307481703294157E-3,1.5501881154217675E-5,4.6749927094203871E-2]
["National","Vote 33: Human Settlements",10,6.4433282636350396E-6,3.4618499960363462E-3,0,1.3220561212415587E-3,0,0,0,1.1148859758133404E-2,0,9.5380545661598391E-4,6.3293622735492196E-4,0,0,3.6300883615123772E-4,3.7718405962072905E-5,0,9.6876646282317551E-5,2.8852228334501864E-5,8.527904778203488E-4,0,1.890519748219633E-2,6.1943814898127768E-6,3.4293061652862986E-3,0,1.3220561212415587E-3,0,0,0,1.1148859758133404E-2,0,9.2632292651009969E-4,8.9244008057043995E-4,0,0,3.6300883615123772E-4,3.7718405962072905E-5,0,9.6876646282317551E-5,2.8020892941812827E-5,8.527904778203488E-4,0,1.9103594692389401E-2,6.516547902994529E-6,3.39676233453625E-3,0,1.3220561212415587E-3,0,0,0,1.1148859758133404E-2,0,9.6188855370594995E-4,9.3885540390980084E-4,0,0,3.6300883615123772E-4,3.7718405962072905E-5,0,9.6876646282317551E-5,2.9096738744116289E-5,8.527904778203488E-4,0,1.915442982439005E-2,6.5751236144821204E-6,3.4537140383488346E-3,0,3.9573546562497331E-3,0,0,0,3.337225354267933E-2,0,7.2586211867894381E-4,9.4729455360786658E-4,0,0,1.0866064495460384E-3,1.1290376184647157E-4,0,2.8998409453840387E-4,2.1957034783375151E-5,2.5526861636089109E-3,0,4.6527191537502385E-2]
["National","Vote 33: Human Settlements",11,5.5615677459410795E-6,0,0,1.2911416960169689E-3,0,0,0,1.030992041352141E-2,0,1.5498791424871348E-3,0,1.0559091098875741E-4,0,1.9744032739456444E-3,3.6067283839125413E-5,0,1.3710774322477814E-4,2.2439624704832687E-5,2.6495840317134691E-3,0,1.8081695688188064E-2,5.3466889921206284E-6,0,0,1.2911416960169689E-3,0,0,0,1.030992041352141E-2,0,1.5052216078730988E-3,0,1.0254846101111525E-4,0,1.9744032739456444E-3,3.6067283839125413E-5,0,1.3710774322477814E-4,2.1793059247235813E-5,2.5732400850369793E-3,0,1.7956790312708474E-2,5.6247673794176824E-6,0,0,1.2911416960169689E-3,0,0,0,1.030992041352141E-2,0,1.5630137114912631E-3,0,1.0648574921747569E-4,0,1.9744032739456444E-3,3.6067283839125413E-5,0,1.3710774322477814E-4,2.2629791015890592E-5,2.6720381336771425E-3,0,1.8118432563329116E-2,5.6753270861989662E-6,2.9697555683004691E-4,0,3.8648174767441272E-3,0,0,0,3.0861028437807424E-2,0,1.179484296570718E-3,1.4978942659645659E-4,8.0356472938901828E-5,0,5.9100471333439633E-3,1.0796140295844875E-4,0,4.1040917805283596E-4,1.7076934732999794E-5,2.0163783563378777E-3,0,4.4899999999999995E-2]
["National","Vote 33: Human Settlements",12,4.442573374121045E-6,0,0,1.3589498223487112E-3,0,0,0,1.0453481699368213E-2,0,4.0980660648515867E-4,0,0,0,1.8594507223566052E-3,1.1856763968699267E-5,0,1.2882452268954696E-4,0,3.330267948443994E-3,0,1.7557080659035051E-2,4.2709284937572771E-6,0,0,1.3589498223487112E-3,0,0,0,1.0453481699368213E-2,0,3.9799861951863712E-4,0,0,0,1.8594507223566052E-3,1.1856763968699267E-5,0,1.2882452268954696E-4,0,3.2343110753532346E-3,0,1.7449144154097408E-2,4.4930571624633292E-6,0,0,1.3589498223487112E-3,0,0,0,1.0453481699368213E-2,0,4.1327954382825322E-4,0,0,0,1.8594507223566052E-3,1.1856763968699267E-5,0,1.2882452268954696E-4,0,3.3584905581765701E-3,0,1.7588826689899067E-2,4.5334441931371577E-6,3.2437981580471265E-4,0,4.0677898015638089E-3,0,0,0,3.1290755220108851E-2,0,3.1186977340989195E-4,3.7921977728312586E-4,0,0,5.5659558289207723E-3,3.5491246812973145E-5,0,3.8561473791737727E-4,0,2.5343903539853446E-3,0,4.4899999999999995E-2]
["National","Vote 33: Human Settlements",13,3.8729085295623779E-6,0,0,1.1616685816714027E-3,0,0,0,9.6382772416470745E-3,0,9.6259941249233767E-4,0,0,0,2.7640899116326938E-3,0,0,4.2816508902869882E-5,1.0908385597154339E-5,2.4345364901477229E-3,0,1.7018769440620817E-2,3.7232734272838317E-6,0,0,1.1616685816714027E-3,0,0,0,9.6382772416470745E-3,0,9.3486349721713473E-4,0,0,0,2.7640899116326938E-3,0,0,4.2816508902869882E-5,1.0594076181643112E-5,2.3643888285671956E-3,0,1.6920421919247298E-2,3.9169188537619504E-6,0,0,1.1616685816714027E-3,0,0,0,9.6382772416470745E-3,0,9.7075703463210322E-4,0,0,0,2.7640899116326938E-3,0,0,4.2816508902869882E-5,1.1000829542892936E-5,2.4551681553184666E-3,0,1.7047695182201266E-2,3.9521271131216088E-6,3.0230392494577711E-4,0,3.4772612878030654E-3,0,0,0,2.8850576543330245E-2,0,7.3255446815094862E-4,1.2703200978603079E-3,0,0,8.273842468820531E-3,0,0,1.2816408331592385E-4,8.3014663273259302E-6,1.8527235323327589E-3,0,4.4900000000000009E-2]
["National","Vote 33: Human Settlements",14,3.2584801859142245E-6,0,0,1.1317398463804803E-3,0,0,0,9.1947128663737009E-3,0,9.802443436001619E-4,0,3.1791260906091406E-4,0,3.3952654493548153E-3,0,0,2.0675452797091394E-5,0,3.0082538225809936E-3,0,1.8052062870334073E-2,3.1325843605493567E-6,0,0,1.1317398463804803E-3,0,0,0,9.1947128663737009E-3,0,9.5200001505575042E-4,0,3.0875241524051485E-4,0,3.3952654493548153E-3,0,0,2.0675452797091394E-5,0,2.9215753226083212E-3,0,1.7927853952171224E-2,3.2955083698450681E-6,0,0,1.1317398463804803E-3,0,0,0,9.1947128663737009E-3,0,9.8855149905440051E-4,0,3.2060678371397265E-4,0,3.3952654493548153E-3,0,0,2.0675452797091394E-5,0,3.0337474990435446E-3,0,1.8088594905087851E-2,3.3251309169897432E-6,1.2009218479021236E-4,0,3.3876746068322379E-3,0,0,0,2.7522840513345279E-2,0,7.4598255979063178E-4,3.6376620703488171E-4,2.4193688384466173E-4,0,1.0163161245068749E-2,0,0,6.1888522039293576E-5,0,2.2893321463370617E-3,0,4.4899999999999995E-2]
["National","Vote 33: Human Settlements",15,2.7028901773402962E-6,0,0,1.1594584320022301E-3,0,0,0,9.1588704152061381E-3,0,8.3324057594901218E-4,0,9.6378298133952488E-4,0,3.8432649429804059E-3,0,0,0,0,9.1609481298699359E-4,0,1.6877415050641643E-2,2.5984603295794211E-6,0,0,1.1594584320022301E-3,0,0,0,9.1588704152061381E-3,0,8.0923194918437963E-4,0,9.3601296323313178E-4,0,3.8432649429804059E-3,0,0,0,0,8.8969886074838529E-4,0,1.6799136023684248E-2,2.7336048384464363E-6,0,0,1.1594584320022301E-3,0,0,0,9.1588704152061381E-3,0,8.4030193676213943E-4,0,9.7195063372375822E-4,0,3.8432649429804059E-3,0,0,0,0,9.2385832835129012E-4,0,1.6900438293864409E-2,2.7581765673313482E-6,2.0806506240489742E-4,0,3.470645573126676E-3,0,0,0,2.7415552109517044E-2,0,6.3411020101882465E-4,2.3407695089255664E-4,7.3345518410414701E-4,0,1.1504173062654683E-2,0,0,0,0,6.9716367971383079E-4,0,4.4899999999999995E-2]
["National","Vote 33: Human Settlements",16,1.5189927585058222E-6,0,0,7.6611634696626633E-4,0,0,0,9.8929683179794104E-3,0,0,0,0,0,3.9328293195682387E-3,0,0,0,0,1.4240931315844499E-3,0,1.6017526108856872E-2,1.4603044019271881E-6,0,0,7.6611634696626633E-4,0,0,0,9.8929683179794104E-3,0,0,0,0,0,3.9328293195682387E-3,0,0,0,0,1.3830599396574403E-3,0,1.5976434228573283E-2,1.5362540398524792E-6,0,0,7.6611634696626633E-4,0,0,0,9.8929683179794104E-3,0,0,0,0,0,3.9328293195682387E-3,0,0,0,0,1.4361617174453349E-3,0,1.6029611955999102E-2,1.5500630649298051E-6,1.3622839964925944E-4,0,2.2932415985856907E-3,0,0,0,2.9612951831818373E-2,0,0,0,0,0,1.1772269096574264E-2,0,0,0,0,1.0837590103074883E-3,0,4.4900000000000002E-2]
["National","Vote 33: Human Settlements","Other",0,0,0,0,0,0,0,1.4756228029237827E-2,0,0,0,0,0,0,2.4377197076217349E-4,0,0,0,0,0,1.5000000000000001E-2,0,0,0,0,0,0,0,1.4756228029237827E-2,0,0,0,0,0,0,2.4377197076217349E-4,0,0,0,0,0,1.5000000000000001E-2,0,0,0,0,0,0,0,1.4756228029237827E-2,0,0,0,0,0,0,2.4377197076217349E-4,0,0,0,0,0,1.5000000000000001E-2,0,0,0,0,0,0,0,4.4170309234185232E-2,0,0,0,0,0,0,7.2969076581477267E-4,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 33: Human Settlements","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 33: Human Settlements","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 34: Mineral Resources and Energy",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 34: Mineral Resources and Energy",2,4.7336996220662498E-5,0,0,0,0,0,0,1.4983862387652046E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031199383872708E-2,4.550806682122781E-5,0,0,0,0,0,0,1.4983862387652046E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029370454473273E-2,4.7874916632260935E-5,0,0,0,0,0,0,1.4983862387652046E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031737304284308E-2,4.8305252961539694E-5,0,0,0,0,0,0,4.4851694747038463E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 34: Mineral Resources and Energy",3,2.8336927612704315E-5,5.2541710359361284E-3,0,1.3389957320357648E-3,0,0,0,1.1066567197614481E-2,0,0,7.2299418296531588E-4,0,0,2.8357814331330083E-4,0,0,1.5363643619555826E-4,0,8.5994797926010108E-4,0,1.9708227634933351E-2,2.7242091773122556E-5,5.2047781237299136E-3,0,1.3389957320357648E-3,0,0,0,1.1066567197614481E-2,0,0,1.0194217979810954E-3,0,0,2.8357814331330083E-4,0,0,1.5363643619555826E-4,0,8.5994797926010108E-4,0,1.9954167501903337E-2,2.8658938153757773E-5,5.155385211523698E-3,0,1.3389957320357648E-3,0,0,0,1.1066567197614481E-2,0,0,1.072441371398552E-3,0,0,2.8357814331330083E-4,0,0,1.5363643619555826E-4,0,8.5994797926010108E-4,0,1.9959211009495215E-2,2.8916546586600541E-5,5.2418228078845754E-3,0,4.0080605578937233E-3,0,0,0,3.3125924478192681E-2,0,0,1.0820812938380896E-3,0,0,8.4884390898448052E-4,0,0,4.5988506567870444E-4,0,2.5741109512519029E-3,0,4.7369645610310755E-2]
["National","Vote 34: Mineral Resources and Energy",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","Vote 34: Mineral Resources and Energy",5,1.6090729808234211E-5,9.6838374086315026E-3,0,1.278380408964448E-3,0,0,0,9.8221358767266731E-3,0,2.8520491360039293E-4,1.6925120555326043E-3,0,0,3.8757028798452237E-6,2.0696837963557875E-4,0,1.7717546200932518E-4,6.0574383064027635E-5,8.3063615185259251E-4,1.0053167613417086E-4,2.4057391472705223E-2,1.5469042520188797E-5,9.5928025093729233E-3,0,1.278380408964448E-3,0,0,0,9.8221358767266731E-3,0,2.7698714490343243E-4,2.3864419983009718E-3,0,0,3.8757028798452237E-6,2.0696837963557875E-4,0,1.7717546200932518E-4,5.8829019484216665E-5,8.3063615185259251E-4,9.6647497738077897E-5,2.4649701696650195E-2,1.6273579010600508E-5,9.5017676101143422E-3,0,1.278380408964448E-3,0,0,0,9.8221358767266731E-3,0,2.8762190439361659E-4,2.5105595490400299E-3,0,0,3.8757028798452237E-6,2.0696837963557875E-4,0,1.7717546200932518E-4,6.1087725293383803E-5,8.3063615185259251E-4,1.0167408154478643E-4,2.4696482349920435E-2,1.6419858372493547E-5,9.6610786838168591E-3,0,3.8266186908335817E-3,0,0,0,2.9400926724335179E-2,0,2.1704577323148548E-4,2.5331263764471314E-3,0,0,1.1601270620336703E-5,6.1952534970916582E-4,0,5.3034521628124681E-4,4.6098132196183746E-5,2.4863708812120936E-3,6.8315843554811573E-5,4.9349156957055759E-2]
["National","Vote 34: Mineral Resources and Energy",6,1.3586048963308507E-5,7.8711212513322519E-3,0,1.329519059679451E-3,0,0,0,1.0224955474549085E-2,0,3.962260978153233E-5,1.4613061306673497E-3,0,0,2.1969456103182182E-5,2.441695237562914E-4,0,1.8267748297442669E-4,2.9431793795929944E-5,8.5647895096799113E-4,0,2.2274837782570805E-2,1.3061133435180678E-5,7.7971271620130298E-3,0,1.329519059679451E-3,0,0,0,1.0224955474549085E-2,0,3.8480941364098351E-5,2.0604416442409628E-3,0,0,2.1969456103182182E-5,2.441695237562914E-4,0,1.8267748297442669E-4,2.8583759059437047E-5,8.5647895096799113E-4,0,2.2797464588143135E-2,1.3740435883346104E-5,7.7231330726938068E-3,0,1.329519059679451E-3,0,0,0,1.0224955474549085E-2,0,3.9958394610189386E-5,2.1676040938232353E-3,0,0,2.1969456103182182E-5,2.441695237562914E-4,0,1.8267748297442669E-4,2.9681215777251385E-5,8.5647895096799113E-4,0,2.2833887160818255E-2,1.3863945419376183E-5,7.852622729002447E-3,0,3.9796937186404903E-3,0,0,0,3.0606700053816931E-2,0,3.0153477613403421E-5,2.1870881755654669E-3,0,0,6.5761905268858678E-5,7.3088077444383235E-4,0,5.46814599036784E-4,2.2398093922665335E-5,2.5637269932308536E-3,0,4.859970446596111E-2]
["National","Vote 34: Mineral Resources and Energy",7,1.1401808854055787E-5,6.984233805016931E-3,0,1.3828099540702098E-3,0,0,0,1.0634624073411109E-2,0,4.5894802980797866E-5,1.1583433103322541E-3,0,0,1.6295376505445919E-5,6.3045620100163306E-5,0,1.5658687119238747E-4,5.8212414823518157E-5,8.8863481301298302E-4,5.1078666088054648E-5,2.1400082850299852E-2,1.0961284421058176E-5,6.9185770829956203E-3,0,1.3828099540702098E-3,0,0,0,1.0634624073411109E-2,0,4.4572410352537594E-5,1.6332640675684781E-3,0,0,1.6295376505445919E-5,6.3045620100163306E-5,0,1.5658687119238747E-4,5.653510795572187E-5,8.8863481301298302E-4,4.9105172171016171E-5,2.1805906661585706E-2,1.1531374863760967E-5,6.8529203609743088E-3,0,1.3828099540702098E-3,0,0,0,1.0634624073411109E-2,0,4.6283741989109718E-5,1.7182092436595102E-3,0,0,1.6295376505445919E-5,6.3045620100163306E-5,0,1.5658687119238747E-4,5.8705740372870008E-5,8.8863481301298302E-4,5.1659105475418907E-5,2.1829647170151855E-2,1.1635027671525112E-5,6.967819624511604E-3,0,4.1392111291834949E-3,0,0,0,3.1832974726410591E-2,0,3.4926722946403802E-5,1.733653821130607E-3,0,0,4.8777493672968123E-5,1.8871655616648883E-4,0,4.6871670110254656E-4,4.4300634331796026E-5,2.659980206952196E-3,3.4710275364382593E-5,4.8130712644080226E-2]
["National","Vote 34: Mineral Resources and Energy",8,9.5608750783706174E-6,5.7238897789950388E-3,0,1.4012453900259147E-3,0,3.183474515740779E-5,0,1.0777783409231146E-2,3.2384336652284895E-4,1.3010742851618599E-6,1.0270203096702328E-3,0,0,0,7.7667879459354124E-5,0,1.6840778274284271E-4,5.7520387274460349E-5,9.0172626428544752E-4,1.1542099392384536E-4,2.0501801262728225E-2,9.1914776321608433E-6,5.6700811794275184E-3,0,1.4012453900259147E-3,0,3.0604766367235216E-5,0,1.0777783409231146E-2,3.1451228647049568E-4,1.2635857040639759E-6,1.4480986366350282E-3,0,0,0,7.7667879459354124E-5,0,1.6840778274284271E-4,5.5863020183501318E-5,9.0172626428544752E-4,1.1096154643133315E-4,2.0856445678164703E-2,9.6695213860793744E-6,5.6162725798599962E-3,0,1.4012453900259147E-3,0,3.2196503625105603E-5,0,1.0777783409231146E-2,3.2658780183236459E-4,1.3121003384259435E-6,1.5234134593441785E-3,0,0,0,7.7667879459354124E-5,0,1.6840778274284271E-4,5.8007848183565946E-5,9.0172626428544752E-4,1.1673259612752541E-4,2.0894290540314418E-2,9.7564384322463807E-6,5.710437629103159E-3,0,4.1943945341442381E-3,0,3.2485910399263861E-5,0,3.2261498338298569E-2,2.4645029079450707E-4,9.9013958311470369E-7,1.5371070634731152E-3,0,0,0,2.3248585251500002E-4,0,5.041006296769093E-4,4.3773989637682542E-5,2.6991672844277731E-3,7.8433811780067645E-5,4.7472648100485584E-2]
["National","Vote 34: Mineral Resources and Energy",9,8.4439975361519293E-6,4.7908280894039309E-3,0,1.4340094346014692E-3,0,0,0,1.1030876672033788E-2,0,4.5636226852886395E-4,8.7770844110714034E-4,0,0,0,7.0852569582619397E-5,0,1.2991092001221201E-4,2.3362407798084351E-5,9.1074954980794839E-4,4.5341451048234378E-5,1.9733104350412214E-2,8.1177521768006051E-6,4.7457909275763974E-3,0,1.4340094346014692E-3,0,0,0,1.1030876672033788E-2,0,4.432128472322696E-4,1.2375689019610678E-3,0,0,0,7.0852569582619397E-5,0,1.2991092001221201E-4,2.2689253675088699E-5,9.1074954980794839E-4,4.3589622257734413E-5,2.003377882865966E-2,8.5399520536082018E-6,4.7007537657488621E-3,0,1.4340094346014692E-3,0,0,0,1.1030876672033788E-2,0,4.6022974538080351E-4,1.3019341876422581E-3,0,0,0,7.0852569582619397E-5,0,1.2991092001221201E-4,2.3560394304847777E-5,9.1074954980794839E-4,4.5856694810146134E-5,2.0071417191168419E-2,8.6167156675732196E-6,4.7795687989470479E-3,0,4.2924682409070649E-3,0,0,0,3.3019090838287808E-2,0,3.4729942130416942E-4,1.3136369668570202E-3,0,0,0,2.1208535828397406E-4,0,3.8886668723655469E-4,1.7779188307355718E-5,2.7261769857584591E-3,3.0811576962322916E-5,4.7105589201557024E-2]
["National","Vote 34: Mineral Resources and Energy",10,6.5554367843196291E-6,4.4507433239082336E-3,0,1.4346565110370493E-3,0,6.3664014849516425E-5,0,1.1034108468552887E-2,7.4458421732466452E-4,1.4789717964901162E-4,7.093693327174165E-4,0,0,6.1425334345845948E-7,2.6890914166576604E-5,0,1.5883990875629206E-4,2.3040484231013088E-5,9.263538771213598E-4,6.644235377061576E-5,1.9727317922441798E-2,6.3021585449254614E-6,4.4089031986541023E-3,0,1.4346565110370493E-3,0,6.1204268821239661E-5,0,1.1034108468552887E-2,7.2313009580853005E-4,1.4363573548963331E-4,1.0002107591315572E-3,0,0,6.1425334345845948E-7,2.6890914166576604E-5,0,1.5883990875629206E-4,2.2376605871814406E-5,9.263538771213598E-4,6.3875262829478336E-5,1.9947226755299426E-2,6.6299303841414426E-6,4.367063073399971E-3,0,1.4346565110370493E-3,0,6.4387469563715485E-5,0,1.1034108468552887E-2,7.5089425306470406E-4,1.4915054557824054E-4,1.0522311768641677E-3,0,0,6.1425334345845948E-7,2.6890914166576604E-5,0,1.5883990875629206E-4,2.3235742571953875E-5,9.263538771213598E-4,6.7197380518009125E-5,1.9995056124404515E-2,6.6895252639988949E-6,4.4402832925947017E-3,0,4.2944051563709017E-3,0,6.4966233335074733E-5,0,3.3028764682534975E-2,5.666412094555498E-4,1.1255226044475631E-4,1.0616894346337335E-3,0,0,1.8386650080856556E-6,8.0493469738619303E-5,0,4.7546079354383425E-4,1.7534199016482844E-5,2.7728859388499371E-3,4.515059949412299E-5,4.6924204860790651E-2]
["National","Vote 34: Mineral Resources and Energy",11,5.7540265842956621E-6,0,0,1.3458705031958898E-3,0,2.7249262962269028E-5,0,1.0352235524517705E-2,2.4787700667485433E-4,2.6972409014621503E-4,0,0,0,1.7174812309193421E-3,7.0123046717126354E-6,0,1.2601984792431586E-4,1.1686338431153642E-5,3.063716491473733E-3,6.9915684256324196E-6,1.7174626627501487E-2,5.5317119208115117E-6,0,0,1.3458705031958898E-3,0,2.6196450529635908E-5,0,1.0352235524517705E-2,2.4073478783846023E-4,2.6195237907420543E-4,0,0,0,1.7174812309193421E-3,7.0123046717126354E-6,0,1.2601984792431586E-4,1.1349613425510233E-5,2.9754399146007613E-3,6.7214396455511672E-6,1.7069824268618351E-2,5.8194132500262946E-6,0,0,1.3458705031958898E-3,0,2.7558913677749361E-5,0,1.0352235524517705E-2,2.4997765927379378E-4,2.7200988752033547E-4,0,0,0,1.7174812309193421E-3,7.0123046717126354E-6,0,1.2601984792431586E-4,1.1785375197519351E-5,3.0896801905540188E-3,7.0710180668327882E-6,1.7205450850702408E-2,5.8717225826108014E-6,8.2520572543035313E-4,0,4.0286390395663637E-3,0,2.7806634250133626E-5,0,3.0987691670056335E-2,1.8863860338476205E-4,2.052646041960179E-4,7.3118480302259543E-4,0,0,5.1409938178852317E-3,2.0990165317326493E-5,1.2925546045729148E-5,3.7721941145345218E-4,8.8935016196406539E-6,2.3315401774096716E-3,4.7510885437820314E-6,4.4892865422220214E-2]
["National","Vote 34: Mineral Resources and Energy",12,4.7726135016676708E-6,0,0,1.3630511486346884E-3,0,1.3964494879869677E-5,0,1.0482951526533058E-2,1.9629317775394397E-4,1.2936619760570636E-4,0,0,0,1.8202196611477126E-3,1.3162235846133635E-5,0,1.1947473562597534E-4,2.569391357106094E-5,2.8505006009105801E-3,0,1.7019450306010396E-2,4.5882170709214192E-6,0,0,1.3630511486346884E-3,0,1.3424957577692894E-5,0,1.0482951526533058E-2,1.9063727263222017E-4,1.2563869699672836E-4,0,0,0,1.8202196611477126E-3,1.3162235846133635E-5,0,1.1947473562597534E-4,2.4953580468165965E-5,2.7683675327487499E-3,0,1.6926469565282043E-2,4.826847746004803E-6,0,0,1.3630511486346884E-3,0,1.4123182321686379E-5,0,1.0482951526533058E-2,1.9795667926033334E-4,1.3046252131422928E-4,0,0,0,1.8202196611477126E-3,1.3162235846133635E-5,0,1.1947473562597534E-4,2.5911658601324169E-5,2.8746573856640598E-3,0,1.7046797582695204E-2,4.8702351414745094E-6,5.9430971279186731E-4,0,4.080066438246501E-3,0,1.4250132275139741E-5,0,3.1378968236088954E-2,1.4938243527376415E-4,9.8449869025359586E-5,5.4531931293484541E-4,0,0,5.4485241857021539E-3,3.9398959299426683E-5,0,3.5762770864041957E-4,1.9553503717637904E-5,2.1692792708624588E-3,0,4.4900000000000002E-2]
["National","Vote 34: Mineral Resources and Energy",13,4.013194106872435E-6,0,0,1.2588383860196064E-3,0,0,0,9.7385288744652344E-3,0,2.0634809950829101E-4,0,0,0,2.8444867965082333E-3,0,0,2.649740870081897E-5,3.8561354354341049E-5,2.3252121883827808E-3,0,1.6442486302046175E-2,3.8581388800159996E-6,0,0,1.2588383860196064E-3,0,0,0,9.7385288744652344E-3,0,2.0040247630211992E-4,0,0,0,2.8444867965082333E-3,0,0,2.649740870081897E-5,3.7450264483114272E-5,2.2582145490564975E-3,0,1.636827689441564E-2,4.0587985853596217E-6,0,0,1.2588383860196064E-3,0,0,0,9.7385288744652344E-3,0,2.080968122159884E-4,0,0,0,2.8444867965082333E-3,0,0,2.649740870081897E-5,3.888814549293716E-5,2.3449173764199232E-3,0,1.6464312598408103E-2,4.095282168149371E-6,5.0197970056340975E-4,0,3.768122902152022E-3,0,0,0,2.9150663097565938E-2,0,1.5703440115122486E-4,9.2542016549218803E-4,0,0,8.5144971442146448E-3,0,0,7.931557671111812E-5,2.9345844245930734E-5,1.7695258857353708E-3,0,4.4899999999999989E-2]
["National","Vote 34: Mineral Resources and Energy",14,3.4099380293051245E-6,0,0,1.2038800386015033E-3,0,0,0,9.2606316782227107E-3,0,1.65952579032036E-4,0,0,0,3.2548878292365199E-3,0,0,2.0782380927231831E-5,2.8702449712199223E-5,2.4648843874519612E-3,0,1.6403131281213467E-2,3.2781904236274264E-6,0,0,1.2038800386015033E-3,0,0,0,9.2606316782227107E-3,0,1.6117089455145191E-4,0,0,0,3.2548878292365199E-3,0,0,2.0782380927231831E-5,2.7875429974729076E-5,2.3938622949321591E-3,0,1.6326368736869934E-2,3.448687325092683E-6,0,0,1.2038800386015033E-3,0,0,0,9.2606316782227107E-3,0,1.6735895682044307E-4,0,0,0,3.2548878292365199E-3,0,0,2.0782380927231831E-5,2.894569081145515E-5,2.4857732381930796E-3,0,1.6425708500138036E-2,3.4796867617227296E-6,3.8666047698598927E-4,0,3.6036142488805002E-3,0,0,0,2.7720157490146651E-2,0,1.2629272539895622E-4,1.3569606954704162E-3,0,0,9.7429642355146492E-3,0,0,6.2208593575513948E-5,2.1843050713182122E-5,1.8758187965524249E-3,0,4.4900000000000009E-2]
["National","Vote 34: Mineral Resources and Energy",15,2.8443228860766059E-6,0,0,1.1012321430441479E-3,0,0,0,9.4783390766911869E-3,0,0,0,0,0,3.8156682521617562E-3,0,0,9.0071965348383288E-5,0,1.3883988641623596E-3,0,1.5876554624293909E-2,2.7344285927509188E-6,0,0,1.1012321430441479E-3,0,0,0,9.4783390766911869E-3,0,0,0,0,0,3.8156682521617562E-3,0,0,9.0071965348383288E-5,0,1.348394151127173E-3,0,1.5836440016965398E-2,2.8766447370547489E-6,0,0,1.1012321430441479E-3,0,0,0,9.4783390766911869E-3,0,0,0,0,0,3.8156682521617562E-3,0,0,9.0071965348383288E-5,0,1.4001649562315321E-3,0,1.5888353038214061E-2,2.9025022178372637E-6,2.6320040890684301E-4,0,3.2963548815121498E-3,0,0,0,2.837182830289562E-2,0,0,2.1793645224218086E-4,0,0,1.1421566968137526E-2,0,0,2.6961541627616064E-4,0,1.0565950678116942E-3,0,4.4900000000000016E-2]
["National","Vote 34: Mineral Resources and Energy",16,1.375008932346961E-6,0,0,1.2399104230568848E-3,0,0,0,9.6868542622931993E-3,0,5.2187052194725403E-5,0,0,0,4.0594986669790188E-3,0,0,0,0,0,0,1.5039825413456174E-2,1.3218835872335556E-6,0,0,1.2399104230568848E-3,0,0,0,9.6868542622931993E-3,0,5.0683357470470606E-5,0,0,0,4.0594986669790188E-3,0,0,0,0,0,0,1.5038268593386807E-2,1.3906340338509039E-6,0,0,1.2399104230568848E-3,0,0,0,9.6868542622931993E-3,0,5.2629315348917993E-5,0,0,0,4.0594986669790188E-3,0,0,0,0,0,0,1.5040283301711871E-2,1.403134115054058E-6,0,0,3.7114651996836088E-3,0,0,0,2.8995983758464312E-2,0,3.9715231246494421E-5,0,0,0,1.215143267649053E-2,0,0,0,0,0,0,4.4899999999999995E-2]
["National","Vote 34: Mineral Resources and Energy","Other",3.8720565739769442E-7,0,0,0,4.4252075131165078E-7,0,4.5698076455022229E-4,1.567020148957432E-3,0,3.9697247255615514E-5,0,0,3.4763909110606568E-2,1.455090267625627E-3,0,0,0,0,0,0,3.8283527265404176E-2,3.7224543881641984E-7,0,0,0,4.25423358647337E-7,0,4.4381352218182603E-4,1.567020148957432E-3,0,3.8553428266894389E-5,0,0,3.3420758076787675E-2,1.455090267625627E-3,0,0,0,0,0,0,3.692603311261692E-2,3.9160572168630457E-7,0,0,0,4.4754939621291956E-7,0,4.6085348289386823E-4,1.567020148957432E-3,0,4.0033664605239374E-5,0,0,3.5158953532318002E-2,1.455090267625627E-3,0,0,0,0,0,0,3.8682790251518072E-2,3.9512577311719276E-7,0,0,0,4.5157231213393458E-7,0,3.477701072594065E-4,4.6906136458792474E-3,0,3.0210277996222654E-5,0,0,3.5474989069687157E-2,4.3555702010927106E-3,0,0,0,0,0,0,4.4899999999999995E-2]
["National","Vote 34: Mineral Resources and Energy","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 34: Mineral Resources and Energy","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,null,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,null,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,null,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0]
["National","Vote 35: Science and Innovation",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 35: Science and Innovation",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 35: Science and Innovation",3,2.9529331222646615E-5,0,0,2.546598019706802E-4,0,0,0,1.1753728445585591E-2,0,0,0,0,0,2.8992510990887401E-3,0,0,0,0,8.2293835892723142E-5,0,1.5019462513760382E-2,2.8388425243589815E-5,0,0,2.546598019706802E-4,0,0,0,1.1753728445585591E-2,0,0,0,0,0,2.8992510990887401E-3,0,0,0,0,8.2293835892723142E-5,0,1.5018321607781323E-2,2.9864891804722145E-5,0,0,2.546598019706802E-4,0,0,0,1.1753728445585591E-2,0,0,0,0,0,2.8992510990887401E-3,0,0,0,0,8.2293835892723142E-5,0,1.5019798074342457E-2,3.0133340270382574E-5,0,0,7.6228167389890279E-4,0,0,0,3.5182827147119539E-2,0,0,0,0,0,8.6784249566056286E-3,0,0,0,0,2.4633288210555129E-4,0,4.4900000000000002E-2]
["National","Vote 35: Science and Innovation",4,1.8329632078318268E-5,1.1313034223481989E-2,0,1.1111652120643857E-3,0,0,0,9.6821856943416305E-3,0,0,1.2561966419585165E-3,0,0,4.1984641244446468E-4,0,0,3.0893638608922965E-4,0,8.4944739859601614E-4,0,2.4959141601054551E-2,1.7621441748019606E-5,1.120668372549391E-2,0,1.1111652120643857E-3,0,0,0,9.6821856943416305E-3,0,0,1.7712372651615081E-3,0,0,4.1984641244446468E-4,0,0,3.0893638608922965E-4,0,8.4944739859601614E-4,0,2.5367123535939166E-2,1.8537923351935522E-5,1.1100333227505829E-2,0,1.1111652120643857E-3,0,0,0,9.6821856943416305E-3,0,0,1.8633583522384661E-3,0,0,4.1984641244446468E-4,0,0,3.0893638608922965E-4,0,8.4944739859601614E-4,0,2.5353810606631957E-2,1.8704556370829327E-5,1.128644659898497E-2,0,3.3260878681127277E-3,0,0,0,2.898200917839595E-2,0,0,1.8801076407979132E-3,0,0,1.2567402612504311E-3,0,0,9.2474958236042756E-4,0,2.5426792131307422E-3,0,5.0217524899403988E-2]
["National","Vote 35: Science and Innovation",5,1.6542056169131766E-5,5.7022774193478615E-3,0,1.3092670095321698E-3,0,0,0,1.007134087551317E-2,0,8.112052479823578E-4,1.4835059909849228E-3,0,0,0,1.965318727074885E-4,0,1.1438101412500394E-4,0,1.0230321851052934E-3,9.5836197609455178E-4,2.1686445647561951E-2,1.5902931271688038E-5,5.64867199119888E-3,0,1.3092670095321698E-3,0,0,0,1.007134087551317E-2,0,7.878315374472729E-4,2.0917434472887408E-3,0,0,0,1.965318727074885E-4,0,1.1438101412500394E-4,0,1.0230321851052934E-3,9.2133435429089859E-4,2.1258702864189707E-2,1.6730034080144628E-5,5.5950665630498985E-3,0,1.3092670095321698E-3,0,0,0,1.007134087551317E-2,0,8.1807986872797095E-4,2.2005338866276352E-3,0,0,0,1.965318727074885E-4,0,1.1438101412500394E-4,0,1.0230321851052934E-3,9.6925245309562621E-4,2.1344963309468772E-2,1.6880416408954919E-5,5.6888760623106166E-3,0,3.9190725818662956E-3,0,0,0,3.0146880354036093E-2,0,6.1734094295606552E-4,2.2203139665074346E-3,0,0,0,5.88285405637749E-4,0,3.4238050228084521E-4,0,3.0622763407485115E-3,6.5125052466425228E-4,4.6602306572752564E-2]
["National","Vote 35: Science and Innovation",6,1.3489065894173396E-5,7.2830240918394969E-3,0,1.3342862759543885E-3,0,0,0,1.026379588926136E-2,0,9.4384980167838402E-4,1.3161981015222472E-3,0,0,0,3.6718241211544645E-5,0,2.8044107092398921E-4,0,8.5694830063589168E-4,1.2150317283008547E-4,2.2450254011751557E-2,1.296789743917124E-5,7.2145585304591022E-3,0,1.3342862759543885E-3,0,0,0,1.026379588926136E-2,0,9.1665412942663405E-4,1.8558393231463686E-3,0,0,0,3.6718241211544645E-5,0,2.8044107092398921E-4,0,8.5694830063589168E-4,1.1680873206165034E-4,2.2772209658458453E-2,1.3642350733879911E-5,7.1460929690787068E-3,0,1.3342862759543885E-3,0,0,0,1.026379588926136E-2,0,9.5184852881125177E-4,1.9523605172580001E-3,0,0,0,3.6718241211544645E-5,0,2.8044107092398921E-4,0,8.5694830063589168E-4,1.2288389070315461E-4,2.2836134143869011E-2,1.3764978605645125E-5,7.2659077014943984E-3,0,3.9939635860234699E-3,0,0,0,3.072296236185567E-2,0,7.182856965315161E-4,1.9699098252782968E-3,0,0,0,1.0990993535989031E-4,0,8.394536056324745E-4,0,2.5651319132367692E-3,8.2566928809535355E-5,4.8199289604018127E-2]
["National","Vote 35: Science and Innovation",7,1.1559758946916762E-5,5.4740904069006686E-3,0,1.2354398937427136E-3,0,0,0,1.0585296783635661E-2,0,8.4369781380265831E-4,1.0899742421278964E-3,0,0,4.3255810207875722E-4,7.92877569808749E-6,0,1.6442565050862949E-4,0,8.4604260189510177E-4,0,2.0691014029337092E-2,1.1113131896694979E-5,5.4226300975526009E-3,0,1.2354398937427136E-3,0,0,0,1.0585296783635661E-2,0,8.1938787679478509E-4,1.536863681400334E-3,0,0,4.3255810207875722E-4,7.92877569808749E-6,0,1.6442565050862949E-4,0,8.4604260189510177E-4,0,2.1061686595203365E-2,1.1691119844040816E-5,5.3711697882045332E-3,0,1.2354398937427136E-3,0,0,0,1.0585296783635661E-2,0,8.5084779527556215E-4,1.6167951258230463E-3,0,0,4.3255810207875722E-4,7.92877569808749E-6,0,1.6442565050862949E-4,0,8.4604260189510177E-4,0,2.1122195636706136E-2,1.1796208561740061E-5,5.4612253295636516E-3,0,3.6980834152698567E-3,0,0,0,3.1685321705682744E-2,0,6.4206833626676886E-4,1.6313281157180851E-3,0,0,1.2947905855557468E-3,2.3733468589608554E-5,0,4.921807805224977E-4,0,2.5324875216726716E-3,0,4.7473015467403366E-2]
["National","Vote 35: Science and Innovation",8,9.307112216892121E-6,4.9407972055136454E-3,0,1.3316928610388426E-3,0,0,0,1.0695761269057543E-2,0,6.9367045620465637E-4,9.084008997465151E-4,0,0,1.6721508180842702E-4,5.4964157336098628E-5,0,3.9363867226858854E-4,0,8.1503698301729408E-4,1.087677866184917E-4,2.0119252484826999E-2,8.9475192448758331E-6,4.8943502282585228E-3,0,1.3316928610388426E-3,0,0,0,1.0695761269057543E-2,0,6.7368334136486119E-4,1.2808452686425863E-3,0,0,1.6721508180842702E-4,5.4964157336098628E-5,0,3.9363867226858854E-4,0,8.1503698301729408E-4,1.0456539486277724E-4,2.0316135382037644E-2,9.4128748557204406E-6,4.8479032510034001E-3,0,1.3316928610388426E-3,0,0,0,1.0695761269057543E-2,0,6.9954901939283146E-4,1.3474613346239974E-3,0,0,1.6721508180842702E-4,5.4964157336098628E-5,0,3.9363867226858854E-4,0,8.1503698301729408E-4,1.1000378419370183E-4,2.0362635504402746E-2,9.4974849667830972E-6,4.9291854611998647E-3,0,3.9862006307096031E-3,0,0,0,3.2015978732045584E-2,0,5.2789497429811994E-4,1.3595733466206178E-3,0,0,5.0053047821322489E-4,1.6452604429272191E-4,0,1.1782917589906418E-3,0,2.4396773691651003E-3,7.3912654997565958E-5,4.711135628050226E-2]
["National","Vote 35: Science and Innovation",9,8.1524595275478504E-6,4.5581046078393781E-3,0,1.3285185943212869E-3,0,0,0,1.0751179304371168E-2,0,1.485169007650063E-3,7.9083557724751914E-4,0,0,1.9675513176647762E-4,9.2518560051384084E-6,0,2.8958365789498501E-4,0,8.4550288442674368E-4,0,2.0263053081050312E-2,7.8374781367107744E-6,4.5152552108209121E-3,0,1.3285185943212869E-3,0,0,0,1.0751179304371168E-2,0,1.4423760023448918E-3,1.1150781639190021E-3,0,0,1.9675513176647762E-4,9.2518560051384084E-6,0,2.8958365789498501E-4,0,8.4550288442674368E-4,0,2.0501338284007319E-2,8.2451011130881678E-6,4.4724058138024452E-3,0,1.3285185943212869E-3,0,0,0,1.0751179304371168E-2,0,1.4977551856809959E-3,1.1730727729171535E-3,0,0,1.9675513176647762E-4,9.2518560051384084E-6,0,2.8958365789498501E-4,0,8.4550288442674368E-4,0,2.0572270302299484E-2,8.3192143815204207E-6,4.547392258584762E-3,0,3.9766989923350525E-3,0,0,0,3.2181863384417704E-2,0,1.13023878717776E-3,1.1836172472804538E-3,0,0,5.889536944209897E-4,2.7693888975380973E-5,0,8.6682041596565528E-4,0,2.5308719673840531E-3,0,4.7042469850923328E-2]
["National","Vote 35: Science and Innovation",10,6.3588309451371041E-6,3.2822932860392205E-3,0,1.4718032760228838E-3,0,0,0,1.1321579783330159E-2,0,8.9492013128733387E-5,7.0079682949868291E-4,0,0,0,4.9681704188944111E-6,0,3.1313621461256643E-4,4.1172265966825967E-5,9.2417904288283695E-4,0,1.8155779712845942E-2,6.1131488404386251E-6,3.2514374149601208E-3,0,1.4718032760228838E-3,0,0,0,1.1321579783330159E-2,0,8.6913429699600391E-5,9.8812352959314282E-4,0,0,0,4.9681704188944111E-6,0,3.1313621461256643E-4,3.9985946438968271E-5,9.2417904288283695E-4,0,1.8408239956799612E-2,6.4310903876954802E-6,3.2205815438810211E-3,0,1.4718032760228838E-3,0,0,0,1.1321579783330159E-2,0,9.0250420019654851E-5,1.039515297089713E-3,0,0,0,4.9681704188944111E-6,0,3.1313621461256643E-4,4.1521183475019409E-5,9.2417904288283695E-4,0,1.8433966022120444E-2,6.488897941742182E-6,3.2745793182694456E-3,0,4.4055978062284996E-3,0,0,0,3.3889262151434944E-2,0,6.8104938804747954E-5,1.0488592548163623E-3,0,0,0,1.487139012055727E-5,0,9.373210690736155E-4,3.1332792235770954E-5,2.766375935029292E-3,0,4.6442793553954982E-2]
["National","Vote 35: Science and Innovation",11,5.7399071520355504E-6,0,0,1.3486307496040043E-3,0,0,0,1.0374106364256926E-2,0,1.2536027193475571E-3,0,0,0,1.9153054782094919E-3,8.6607442981988151E-6,0,1.5494854525876752E-4,0,2.6581004775930056E-3,0,1.7719094985719986E-2,5.51813801207054E-6,0,0,1.3486307496040043E-3,0,0,0,1.0374106364256926E-2,0,1.2174819630273732E-3,0,0,0,1.9153054782094919E-3,8.6607442981988151E-6,0,1.5494854525876752E-4,0,2.5815111417979526E-3,0,1.7606163124464783E-2,5.8051333696723179E-6,0,0,1.3486307496040043E-3,0,0,0,1.0374106364256926E-2,0,1.2642264712064348E-3,0,0,0,1.9153054782094919E-3,8.6607442981988151E-6,0,1.5494854525876752E-4,0,2.6806267528268445E-3,0,1.7752310239030338E-2,5.8573143437817325E-6,3.7662743252934522E-4,0,4.0369013771479863E-3,0,0,0,3.1053158383675738E-2,0,9.5401291692720882E-4,2.2769818786293802E-4,0,0,5.7331477314404126E-3,2.5924494599275125E-5,0,4.6381264547457751E-4,0,2.0228595159987451E-3,0,4.4900000000000016E-2]
["National","Vote 35: Science and Innovation",12,4.511788135460694E-6,0,0,1.4064667739238034E-3,0,0,0,1.0818995187198028E-2,0,1.9255036286988571E-4,0,0,0,1.6985010267513406E-3,1.1689881567703318E-6,0,1.0642355976034625E-4,1.0410535815630622E-5,2.4702965579647177E-3,0,1.6709324780575983E-2,4.3374690484088034E-6,0,0,1.4064667739238034E-3,0,0,0,1.0818995187198028E-2,0,1.8700230156685512E-4,0,0,0,1.6985010267513406E-3,1.1689881567703318E-6,0,1.0642355976034625E-4,1.011057122433279E-5,2.3991185215487851E-3,0,1.6632124399178671E-2,4.5630584551818378E-6,0,0,1.4064667739238034E-3,0,0,0,1.0818995187198028E-2,0,1.9418214560607119E-4,0,0,0,1.6985010267513406E-3,1.1689881567703318E-6,0,1.0642355976034625E-4,1.0498760695424101E-5,2.4912312745576388E-3,0,1.6732030775104607E-2,4.6040747109587537E-6,5.2319433911093447E-4,0,4.2100238766119187E-3,0,0,0,3.2384858927012761E-2,0,1.4653408970945542E-4,3.3668444841992545E-4,0,0,5.0841797400756799E-3,3.4991712159325267E-6,0,3.185611888826365E-4,7.9225942054544902E-6,1.8799375500443362E-3,0,4.4899999999999995E-2]
["National","Vote 35: Science and Innovation",13,3.843046997765044E-6,0,0,1.2018878194145013E-3,0,0,0,9.3377980725536467E-3,0,6.9409205717971484E-4,0,0,0,3.3487555018686913E-3,0,0,9.366781683652539E-5,0,2.0559145502575867E-3,0,1.6735958865108432E-2,3.6945656364877584E-6,0,0,1.2018878194145013E-3,0,0,0,9.3377980725536467E-3,0,6.7409279451521452E-4,0,0,0,3.3487555018686913E-3,0,0,9.366781683652539E-5,0,1.9966763344027071E-3,0,1.6656572905227776E-2,3.8867179863760109E-6,0,0,1.2018878194145013E-3,0,0,0,9.3377980725536467E-3,0,6.9997419325750897E-4,0,0,0,3.3487555018686913E-3,0,0,9.366781683652539E-5,0,2.0733375549207866E-3,0,1.6759307676838038E-2,3.921654777264784E-6,4.0174083256668805E-4,0,3.5976508727807409E-3,0,0,0,2.7951142230510585E-2,0,5.2821581978591858E-4,5.4842230349917091E-4,0,0,1.0023941468926951E-2,0,0,2.8037899839733265E-4,0,1.5645858187553503E-3,0,4.4899999999999995E-2]
["National","Vote 35: Science and Innovation",14,3.306348749557233E-6,0,0,1.2004952156941164E-3,0,0,0,9.5414686053167681E-3,0,3.7969426951359257E-4,0,0,0,3.225988499171805E-3,0,0,4.5777206279566899E-5,0,2.0925509111628252E-3,0,1.648928105588823E-2,3.1786034569607037E-6,0,0,1.2004952156941164E-3,0,0,0,9.5414686053167681E-3,0,3.6875392615472635E-4,0,0,0,3.225988499171805E-3,0,0,4.5777206279566899E-5,0,2.0322570713496588E-3,0,1.6417919127423602E-2,3.3439208944385653E-6,0,0,1.2004952156941164E-3,0,0,0,9.5414686053167681E-3,0,3.829120175603179E-4,0,0,0,3.225988499171805E-3,0,0,4.5777206279566899E-5,0,2.1102843934608152E-3,0,1.6510269858377828E-2,3.3739786103436314E-6,4.4893112286372545E-4,0,3.5934823456443888E-3,0,0,0,2.8560796025248195E-2,0,2.8895377459593741E-4,6.1851069769346264E-4,0,0,9.6564589075209366E-3,0,0,1.370264374635036E-4,0,1.5924667103595061E-3,0,4.4900000000000002E-2]
["National","Vote 35: Science and Innovation",15,2.7963663761093715E-6,0,0,1.1699241535555592E-3,0,0,0,8.9994292416485898E-3,0,0,0,0,0,4.2682889283820157E-3,0,0,0,0,1.4753972644727506E-3,0,1.5915835954435024E-2,2.688324947941509E-6,0,0,1.1699241535555592E-3,0,0,0,8.9994292416485898E-3,0,0,0,0,0,4.2682889283820157E-3,0,0,0,0,1.4328858178692986E-3,0,1.5873216466403405E-2,2.8281432667469777E-6,0,0,1.1699241535555592E-3,0,0,0,8.9994292416485898E-3,0,0,0,0,0,4.2682889283820157E-3,0,0,0,0,1.4879006311208248E-3,0,1.5928371097973737E-2,2.8535647792570634E-6,4.5575506045848519E-4,0,3.5019729663096411E-3,0,0,0,2.6938291530001449E-2,0,0,1.0191302783060938E-4,0,0,1.2776411525623501E-2,0,0,0,0,1.1228023249970594E-3,0,4.4900000000000002E-2]
["National","Vote 35: Science and Innovation",16,1.2127382752463545E-6,0,0,1.1995851639731345E-3,0,0,0,9.1697456022120163E-3,0,0,0,0,0,4.3631364140721473E-3,0,0,0,0,8.6296290062467661E-4,0,1.5596642819157222E-2,1.1658824782482E-6,0,0,1.1995851639731345E-3,0,0,0,9.1697456022120163E-3,0,0,0,0,0,4.3631364140721473E-3,0,0,0,0,8.3809786789481309E-4,0,1.5571730930630358E-2,1.2265193920105177E-6,0,0,1.1995851639731345E-3,0,0,0,9.1697456022120163E-3,0,0,0,0,0,4.3631364140721473E-3,0,0,0,0,8.7027614554522476E-4,0,1.5603969845194535E-2,1.2375442854218483E-6,1.4284796894583623E-4,0,3.5907582574929162E-3,0,0,0,2.7448105169287973E-2,0,0,0,0,0,1.3060321666122629E-2,0,0,0,0,6.5672939386522005E-4,0,4.4899999999999995E-2]
["National","Vote 35: Science and Innovation","Other",3.3721005190757529E-6,0,0,0,0,0,0,1.4998850420277588E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5002222520796664E-2,3.2418148172023717E-6,0,0,0,0,0,0,1.4998850420277588E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5002092235094791E-2,3.4104198431561595E-6,0,0,0,0,0,0,1.4998850420277588E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5002260840120744E-2,3.4410753024204849E-6,0,0,0,0,0,0,4.4896558924697585E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 35: Science and Innovation","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 35: Science and Innovation","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 36: Small Business Development",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 36: Small Business Development",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 36: Small Business Development",3,2.5817325644224406E-5,5.9561613374028988E-3,0,5.1548848450066803E-4,0,0,0,1.0420387538617322E-2,0,0,3.3485666127815769E-4,0,0,2.389766859864344E-3,0,0,1.170343427980785E-4,0,3.3124090793507316E-4,0,2.0090753458040771E-2,2.4819838062515734E-5,5.9001692214226131E-3,0,5.1548848450066803E-4,0,0,0,1.0420387538617322E-2,0,0,4.7214789240220234E-4,0,0,2.389766859864344E-3,0,0,1.170343427980785E-4,0,3.3124090793507316E-4,0,2.0171055085602824E-2,2.6110704344726954E-5,5.8441771054423266E-3,0,5.1548848450066803E-4,0,0,0,1.0420387538617322E-2,0,0,4.9670404756260061E-4,0,0,2.389766859864344E-3,0,0,1.170343427980785E-4,0,3.3124090793507316E-4,0,2.0140909991065142E-2,2.6345407305128999E-5,5.9421633084078282E-3,0,1.5430288636053332E-3,0,0,0,3.1191693365594523E-2,0,0,5.0116880304630943E-4,0,0,7.1533688005272706E-3,0,0,3.5032279944224832E-4,0,9.9151445108565232E-4,0,4.7699605799014291E-2]
["National","Vote 36: Small Business Development",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","Vote 36: Small Business Development",5,1.8248670169645888E-5,5.097861614334522E-3,0,9.9876365156426083E-4,0,0,0,1.0367745146277814E-2,0,0,1.4553069917361665E-3,0,0,1.0856946743086761E-3,5.3666984051263792E-5,0,2.2063535085950812E-4,0,6.4105405757345485E-4,0,1.9938977140875312E-2,1.7543607913091388E-5,5.0499381208977704E-3,0,9.9876365156426083E-4,0,0,0,1.0367745146277814E-2,0,0,2.0519828583479946E-3,0,0,1.0856946743086761E-3,5.3666984051263792E-5,0,2.2063535085950812E-4,0,6.4105405757345485E-4,0,2.0487024451793834E-2,1.8456041421573681E-5,5.0020146274610171E-3,0,9.9876365156426083E-4,0,0,0,1.0367745146277814E-2,0,0,2.1587053710753136E-3,0,0,1.0856946743086761E-3,5.3666984051263792E-5,0,2.2063535085950812E-4,0,6.4105405757345485E-4,0,2.0546735904592883E-2,1.8621938423115921E-5,5.085880740975335E-3,0,2.9896325303490211E-3,0,0,0,3.1034117137858259E-2,0,0,2.1781094642984626E-3,0,0,3.2498460584306369E-3,1.606431722601163E-4,0,6.6043515023946108E-4,0,1.9188884790032083E-3,0,4.7296174671837617E-2]
["National","Vote 36: Small Business Development",6,1.5145053997006066E-5,6.1783640534951445E-3,0,1.2499469936231389E-3,0,0,0,1.0702244979558734E-2,0,0,1.2033316832576325E-3,0,0,4.0227065502204532E-4,0,0,1.8982906107171377E-4,0,7.5986104170158383E-4,0,2.0700993521726999E-2,1.4559904183485377E-5,6.1202830753189271E-3,0,1.2499469936231389E-3,0,0,0,1.0702244979558734E-2,0,0,1.6966976733932618E-3,0,0,4.0227065502204532E-4,0,0,1.8982906107171377E-4,0,7.5986104170158383E-4,0,2.1135693383872889E-2,1.5317156883335681E-5,6.0622020971427088E-3,0,1.2499469936231389E-3,0,0,0,1.0702244979558734E-2,0,0,1.7849419968321548E-3,0,0,4.0227065502204532E-4,0,0,1.8982906107171377E-4,0,7.5986104170158383E-4,0,2.1166613981835412E-2,1.5454839192399373E-5,6.1638438089510906E-3,0,3.7415080009119295E-3,0,0,0,3.2035386638812481E-2,0,0,1.80098641927559E-3,0,0,1.2041301606993224E-3,0,0,5.682216561413299E-4,0,2.274517384826741E-3,0,4.7804048908810882E-2]
["National","Vote 36: Small Business Development",7,1.2180832699888853E-5,6.1204612678536939E-3,0,1.2836385101762701E-3,0,0,0,1.0657452641991597E-2,0,2.8007688481878002E-4,1.065004365450114E-3,0,0,3.4100162935745272E-4,1.7536986392847427E-5,0,1.4309243471907738E-4,0,8.0449695973756658E-4,1.939165103544232E-4,2.0918859023551711E-2,1.1710209618302238E-5,6.0629246166870321E-3,0,1.2836385101762701E-3,0,0,0,1.0657452641991597E-2,0,2.7200687288332366E-4,1.5016561552846606E-3,0,0,3.4100162935745272E-4,1.7536986392847427E-5,0,1.4309243471907738E-4,0,8.0449695973756658E-4,1.8642428154527503E-4,2.1095517016848128E-2,1.231925125329668E-5,6.0053879655203686E-3,0,1.2836385101762701E-3,0,0,0,1.0657452641991597E-2,0,2.8245041774097311E-4,1.5797564754176691E-3,0,0,3.4100162935745272E-4,1.7536986392847427E-5,0,1.4309243471907738E-4,0,8.0449695973756658E-4,1.961201070629962E-4,2.1127133272307117E-2,1.2429986096022944E-5,6.1060771050620282E-3,0,3.8423579404609689E-3,0,0,0,3.1901308241694848E-2,0,2.1314325641293602E-4,1.5939565336236707E-3,0,0,1.0207315438766418E-3,5.2494045935923301E-5,0,4.2832335459243835E-4,0,2.4081275661477827E-3,1.3177508317266487E-4,4.7578949573903268E-2]
["National","Vote 36: Small Business Development",8,9.6778904921649062E-6,4.7781205791689969E-3,0,1.4209403319086586E-3,0,0,0,1.0929597172105184E-2,0,1.1022574967962722E-4,9.17870726355296E-4,9.3781946048931541E-4,0,0,1.1477988752250075E-5,0,1.4409946284106809E-4,0,9.2299131069138425E-4,0,2.0182820672483944E-2,9.3039719958767159E-6,4.7332028768971388E-3,0,1.4209403319086586E-3,0,0,0,1.0929597172105184E-2,0,1.0704975350241763E-4,1.2941977241609673E-3,9.1079754383114871E-4,0,0,1.1477988752250075E-5,0,1.4409946284106809E-4,0,9.2299131069138425E-4,0,2.0483658136686095E-2,9.7878665204849615E-6,4.688285174625279E-3,0,1.4209403319086586E-3,0,0,0,1.0929597172105184E-2,0,1.1115986620233593E-4,1.361508244093689E-3,9.4576708303583507E-4,0,0,1.1477988752250075E-5,0,1.4409946284106809E-4,0,9.2299131069138425E-4,0,2.0545614500776171E-2,9.8758473431410071E-6,4.7668911536010335E-3,0,4.2533480601799189E-3,0,0,0,3.2715927535168186E-2,0,8.3883663739241747E-5,1.3737465204450932E-3,7.1369650467746214E-4,0,0,3.4357446331735226E-5,0,4.3133772543759721E-4,0,2.7628206566695439E-3,0,4.7145885113592946E-2]
["National","Vote 36: Small Business Development",9,9.2195549041636032E-6,1.815420888083118E-3,0,1.3970199050077812E-3,0,0,0,1.1465130607700377E-2,0,0,8.4123075009844321E-4,0,0,2.6595339643429086E-4,1.2352914123340882E-5,0,1.3050395096150577E-4,0,9.8528888972305062E-4,0,1.6922120857036066E-2,8.8633448283209178E-6,1.7983546517674131E-3,0,1.3970199050077812E-3,0,0,0,1.1465130607700377E-2,0,0,1.1861353576388049E-3,0,0,2.6595339643429086E-4,1.2352914123340882E-5,0,1.3050395096150577E-4,0,9.8528888972305062E-4,0,1.7249603018184883E-2,9.3243225735290986E-6,1.781288415451708E-3,0,1.3970199050077812E-3,0,0,0,1.1465130607700377E-2,0,0,1.2478256126460241E-3,0,0,2.6595339643429086E-4,1.2352914123340882E-5,0,1.3050395096150577E-4,0,9.8528888972305062E-4,0,1.7294688014621605E-2,9.4081367090214958E-6,1.8111543290041919E-3,0,4.1817462489899589E-3,0,0,0,3.4318957619049802E-2,0,0,1.2590420226473368E-3,0,0,7.9608716665997739E-4,3.6976389609200377E-5,0,3.9064182654477392E-4,0,2.9492980765709982E-3,0,4.5753311815785257E-2]
["National","Vote 36: Small Business Development",10,6.7273651016165041E-6,3.7827103504706385E-3,0,1.4816985201837848E-3,0,0,0,1.1397712847551825E-2,0,4.932334932454311E-5,6.9155524981222326E-4,0,0,0,0,0,1.969528242075404E-4,0,8.9627222293231577E-4,0,1.8502952729584483E-2,6.4674441772358662E-6,3.7471502061653919E-3,0,1.4816985201837848E-3,0,0,0,1.1397712847551825E-2,0,4.7902168072818985E-5,9.7509290223523487E-4,0,0,0,0,0,1.969528242075404E-4,0,8.9627222293231577E-4,0,1.8749249135526145E-2,6.8038124323166922E-6,3.7115900618601449E-3,0,1.4816985201837848E-3,0,0,0,1.1397712847551825E-2,0,4.9741343810344327E-5,1.0258069538881312E-3,0,0,0,0,0,1.969528242075404E-4,0,8.9627222293231577E-4,0,1.8766578586866402E-2,6.8649702968768427E-6,3.7738203143943272E-3,0,4.4352175704167962E-3,0,0,0,3.4117153790338466E-2,0,3.7535904824948913E-5,1.0350276905522944E-3,0,0,0,0,0,5.8954545379457095E-4,0,2.6828415206440652E-3,0,4.667800721526235E-2]
["National","Vote 36: Small Business Development",11,5.9312291670153843E-6,0,0,1.3410546036642416E-3,0,0,0,1.0315835629102677E-2,0,9.0944147552516393E-4,0,0,0,1.9836856727866764E-3,3.3957721144543637E-5,0,2.0495823057346848E-4,0,2.7286904056097127E-3,0,1.7523554967573497E-2,5.7020680401079723E-6,0,0,1.3410546036642416E-3,0,0,0,1.0315835629102677E-2,0,8.8323722962020158E-4,0,0,0,1.9836856727866764E-3,3.3957721144543637E-5,0,2.0495823057346848E-4,0,2.6500671227362126E-3,0,1.7418498277668129E-2,5.9986294984587409E-6,0,0,1.3410546036642416E-3,0,0,0,1.0315835629102677E-2,0,9.1714860667368233E-4,0,0,0,1.9836856727866764E-3,3.3957721144543637E-5,0,2.0495823057346848E-4,0,2.7518149005725068E-3,0,1.7554453994016252E-2,6.0525497636134275E-6,5.5107471535736398E-4,0,4.0142234469682974E-3,0,0,0,3.0878734649780679E-2,0,6.9210037713694685E-4,2.8247083983479356E-5,0,0,5.9378324472081192E-3,1.0164677862600064E-4,0,6.1350830351658244E-4,0,2.0765796476589172E-3,0,4.4900000000000009E-2]
["National","Vote 36: Small Business Development",12,4.5054751866565089E-6,0,0,1.3690248809490244E-3,0,0,0,1.0530985374403884E-2,0,7.7932947333633372E-4,0,0,0,1.6799590576078497E-3,0,0,2.2838094367521645E-4,3.202216379665972E-5,3.3635426834793172E-3,0,1.7987750052434942E-2,4.3314000089902346E-6,0,0,1.3690248809490244E-3,0,0,0,1.0530985374403884E-2,0,7.568742173249479E-4,0,0,0,1.6799590576078497E-3,0,0,2.2838094367521645E-4,3.1099491280484781E-5,3.2666270468366928E-3,0,1.7867282412087088E-2,4.5566737683230605E-6,0,0,1.3690248809490244E-3,0,0,0,1.0530985374403884E-2,0,7.8593396039850611E-4,0,0,0,1.6799590576078497E-3,0,0,2.2838094367521645E-4,3.2293538066122938E-5,3.3920472824918537E-3,0,1.8023181711360779E-2,4.5976326336563014E-6,3.5841075776027746E-4,0,4.0979478103074134E-3,0,0,0,3.1522749554048962E-2,0,5.930829381830744E-4,2.6831169169058049E-5,0,0,5.0286774457728306E-3,0,0,6.8362029140114802E-4,2.4369409397796974E-5,2.5597129913257858E-3,0,4.4900000000000002E-2]
["National","Vote 36: Small Business Development",13,4.0303417982117205E-6,0,0,1.310740272201452E-3,0,0,0,1.005189032746027E-2,0,5.3815331197073503E-4,0,0,0,2.6591604815548167E-3,0,0,0,0,2.3623327039806589E-3,0,1.6926307438966146E-2,3.8746240469171769E-6,0,0,1.310740272201452E-3,0,0,0,1.005189032746027E-2,0,5.2264719959191721E-4,0,0,0,2.6591604815548167E-3,0,0,0,0,2.2942654904761317E-3,0,1.6842578395331504E-2,4.0761411368277629E-6,0,0,1.310740272201452E-3,0,0,0,1.005189032746027E-2,0,5.4271393325862262E-4,0,0,0,2.6591604815548167E-3,0,0,0,0,2.3823524726584613E-3,0,1.6950933628270451E-2,4.1127806077205975E-6,4.3101940768911856E-4,0,3.9234825481230138E-3,0,0,0,3.0088658380197746E-2,0,4.0954379165230518E-4,2.8565415634271204E-4,0,0,7.9597537081207512E-3,0,0,0,0,1.7977752272666373E-3,0,4.4900000000000002E-2]
["National","Vote 36: Small Business Development",14,3.3938248671306846E-6,0,0,1.209844245854222E-3,0,0,0,9.3065108892468624E-3,0,1.7105778653684722E-4,0,0,0,3.5785033989435677E-3,0,0,1.3852319855824424E-4,0,2.1598748973900911E-3,0,1.6567708241396965E-2,3.2626998154460899E-6,0,0,1.209844245854222E-3,0,0,0,9.3065108892468624E-3,0,1.6612900285697198E-4,0,0,0,3.5785033989435677E-3,0,0,1.3852319855824424E-4,0,2.0976412139059697E-3,0,1.6500414649181283E-2,3.4323910588026242E-6,0,0,1.209844245854222E-3,0,0,0,9.3065108892468624E-3,0,1.7250742879563408E-4,0,0,0,3.5785033989435677E-3,0,0,1.3852319855824424E-4,0,2.1781789219442443E-3,0,1.6587500474401579E-2,3.4632440121401765E-6,5.174014899278341E-4,0,3.6214671092569717E-3,0,0,0,2.7857489261812279E-2,0,1.3017787483905833E-4,0,0,0,1.0711653507504413E-2,0,0,4.1464610768434453E-4,0,1.6437014049629679E-3,0,4.4900000000000016E-2]
["National","Vote 36: Small Business Development",15,3.0360862907771032E-6,0,0,1.3649045300694379E-3,0,0,0,1.0499276898876798E-2,0,0,0,0,0,3.1347835416364544E-3,0,0,0,0,0,0,1.5002001056873467E-2,2.9187829568152607E-6,0,0,1.3649045300694379E-3,0,0,0,1.0499276898876798E-2,0,0,0,0,0,3.1347835416364544E-3,0,0,0,0,0,0,1.5001883753539506E-2,3.0705872713541156E-6,0,0,1.3649045300694379E-3,0,0,0,1.0499276898876798E-2,0,0,0,0,0,3.1347835416364544E-3,0,0,0,0,0,0,1.5002035557854045E-2,3.098188055815726E-6,0,0,4.0856142266745181E-3,0,0,0,3.1427835517304555E-2,0,0,0,0,0,9.3834520679651201E-3,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 36: Small Business Development",16,0,0,0,2.0249995129500622E-3,0,0,0,9.0000005754176486E-3,0,0,0,0,0,3.9749999116322904E-3,0,0,0,0,0,0,1.5000000000000001E-2,0,0,0,2.0249995129500622E-3,0,0,0,9.0000005754176486E-3,0,0,0,0,0,3.9749999116322904E-3,0,0,0,0,0,0,1.5000000000000001E-2,0,0,0,2.0249995129500622E-3,0,0,0,9.0000005754176486E-3,0,0,0,0,0,3.9749999116322904E-3,0,0,0,0,0,0,1.5000000000000001E-2,0,0,0,6.0614985420971868E-3,0,0,0,2.6940001722416829E-2,0,0,0,0,0,1.189849973548599E-2,0,0,0,0,0,0,4.4900000000000009E-2]
["National","Vote 36: Small Business Development","Other",2.485759389945573E-5,0,0,0,0,0,0,1.499152582026155E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5016383414161005E-2,2.3897186862431305E-5,0,0,0,0,0,0,1.499152582026155E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5015423007123982E-2,2.5140066557404092E-5,0,0,0,0,0,0,1.499152582026155E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5016665886818954E-2,2.5366044683762784E-5,0,0,0,0,0,0,4.487463395531624E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 36: Small Business Development","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 36: Small Business Development","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 37: Sports, Arts and Culture",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 37: Sports, Arts and Culture",2,2.4271103486773945E-5,1.3510204057696852E-2,0,9.0973839435590958E-4,0,0,0,9.2482641782819855E-3,0,0,2.0037563262602712E-3,0,0,8.3487455569313798E-4,0,0,5.0894844598799005E-5,0,5.6472355754092873E-4,0,2.7146727017914658E-2,2.3333356306603134E-5,1.3383198614146236E-2,0,9.0973839435590958E-4,0,0,0,9.2482641782819855E-3,0,0,2.8252964200269825E-3,0,0,8.3487455569313798E-4,0,0,5.0894844598799005E-5,0,5.6472355754092873E-4,0,2.7840323920950583E-2,2.4546911480941832E-5,1.3256193170595619E-2,0,9.0973839435590958E-4,0,0,0,9.2482641782819855E-3,0,0,2.9722385506194024E-3,0,0,8.3487455569313798E-4,0,0,5.0894844598799005E-5,0,5.6472355754092873E-4,0,2.7861474163166724E-2,2.4767557876276142E-5,1.3478452696809199E-2,0,2.7231502604386894E-3,0,0,0,2.7683137440324079E-2,0,0,2.9989553016362062E-3,0,0,2.4990578367081267E-3,0,0,1.5234523483240503E-4,0,1.6904058489058467E-3,0,5.125027217753083E-2]
["National","Vote 37: Sports, Arts and Culture",3,2.4060383876369701E-5,9.6725535900184442E-3,0,1.0976825290282643E-3,0,0,0,9.9528534197874507E-3,0,3.4517003592984949E-4,1.5751929931227843E-3,0,0,5.6169244429209067E-4,0,0,0,0,7.9930217395744589E-4,0,2.4028507570012701E-2,2.313077813569178E-5,9.5816247666105168E-3,0,1.0976825290282643E-3,0,0,0,9.9528534197874507E-3,0,3.3522445862339616E-4,2.221022120303126E-3,0,0,5.6169244429209067E-4,0,0,0,0,7.9930217395744589E-4,0,2.4572532690737982E-2,2.4333797329510266E-5,9.4906959432025859E-3,0,1.0976825290282643E-3,0,0,0,9.9528534197874507E-3,0,3.4809520572586514E-4,2.3365362731321304E-3,0,0,5.6169244429209067E-4,0,0,0,0,7.9930217395744589E-4,0,2.461119178645535E-2,2.4552528092022722E-5,9.6498213841664637E-3,0,3.2857297035579383E-3,0,0,0,2.9792207903230436E-2,0,2.6268024768220748E-4,2.3575388463737677E-3,0,0,1.6813327165809916E-3,0,0,0,0,2.3925778407126214E-3,0,4.9446441170396455E-2]
["National","Vote 37: Sports, Arts and Culture",4,2.0110447281307846E-5,1.0560818823902356E-2,0,1.2946541841530267E-3,0,0,0,9.9589738917246571E-3,0,0,1.7771077543413804E-3,0,0,0,0,0,1.9021333988291915E-4,0,7.992649437607932E-4,0,2.4601143385046442E-2,1.9333452727257314E-5,1.0461539681021958E-2,0,1.2946541841530267E-3,0,0,0,9.9589738917246571E-3,0,0,2.5057219336213463E-3,0,0,0,0,0,1.9021333988291915E-4,0,7.992649437607932E-4,0,2.5229701426891956E-2,2.0338975091322709E-5,1.0362260538141559E-2,0,1.2946541841530267E-3,0,0,0,9.9589738917246571E-3,0,0,2.636043168939714E-3,0,0,0,0,0,1.9021333988291915E-4,0,7.992649437607932E-4,0,2.5261749041693992E-2,2.0521797339334598E-5,1.0535999038182258E-2,0,3.8753315245647268E-3,0,0,0,2.9810528515895808E-2,0,0,2.6597379389975994E-3,0,0,0,0,0,5.6937193071620467E-4,0,2.3924663983239743E-3,0,4.9863957144019908E-2]
["National","Vote 37: Sports, Arts and Culture",5,1.6699268390600259E-5,6.3657907821282507E-3,0,1.2806553878641918E-3,0,0,0,1.0259402851284056E-2,0,8.7651239591022634E-4,1.5654994310709651E-3,0,0,1.5101626252091144E-4,2.0331077707242047E-4,0,1.0720599880680617E-4,0,8.3813554816558188E-4,7.9005262842447792E-5,2.1743233966056465E-2,1.6054069384599793E-5,6.3059478605571283E-3,0,1.2806553878641918E-3,0,0,0,1.0259402851284056E-2,0,8.5125695399416892E-4,2.2073541978100608E-3,0,0,1.5101626252091144E-4,2.0331077707242047E-4,0,1.0720599880680617E-4,0,8.3813554816558188E-4,7.5952786778080492E-5,2.2220339907459932E-2,1.6889032804129805E-5,6.2461049389860041E-3,0,1.2806553878641918E-3,0,0,0,1.0259402851284056E-2,0,8.8394046706200783E-4,2.3221574894219318E-3,0,0,1.5101626252091144E-4,2.0331077707242047E-4,0,1.0720599880680617E-4,0,8.3813554816558188E-4,7.990304992020287E-5,2.2308818753988043E-2,1.7040844334953448E-5,6.350830051735471E-3,0,3.8334284610068146E-3,0,0,0,3.070981253484361E-2,0,6.6704078942998583E-4,2.3430308151695446E-3,0,0,4.5204201247926165E-4,6.0857692603677861E-4,0,3.2090328976170653E-4,0,2.508819074175642E-3,5.3687667249754299E-5,4.781152479897377E-2]
["National","Vote 37: Sports, Arts and Culture",6,1.3347184175838176E-5,8.2558819109159447E-3,0,1.2763585151180292E-3,0,0,0,1.0240849842152969E-2,0,1.0018808537727349E-3,1.2857505951493189E-3,0,0,1.5925840348318199E-4,1.4997036875587233E-4,0,0,0,8.1621359777006108E-4,0,2.3199511271293955E-2,1.2831497514498974E-5,8.1782708001200254E-3,0,1.2763585151180292E-3,0,0,0,1.0240849842152969E-2,0,9.7301310035894425E-4,1.8129083391605395E-3,0,0,1.5925840348318199E-4,1.4997036875587233E-4,0,0,0,8.1621359777006108E-4,0,2.3619674464434127E-2,1.3498856723290883E-5,8.1006596893241061E-3,0,1.2763585151180292E-3,0,0,0,1.0240849842152969E-2,0,1.0103713694826733E-3,1.9071967161381563E-3,0,0,1.5925840348318199E-4,1.4997036875587233E-4,0,0,0,8.1621359777006108E-4,0,2.3674377358948343E-2,1.3620194761253051E-5,8.2364791332169649E-3,0,3.8205664885866343E-3,0,0,0,3.065427719417789E-2,0,7.6244831075247116E-4,1.9243400574068142E-3,0,0,4.7671348775965816E-4,4.4891130380924461E-4,0,0,0,2.4431993693250498E-3,0,4.8780555539795975E-2]
["National","Vote 37: Sports, Arts and Culture",7,1.1715354520831732E-5,5.8138202922770974E-3,0,1.3556028913114554E-3,0,0,0,1.0805951156808007E-2,0,2.7045161890915136E-4,1.0547488920809682E-3,0,0,1.4328645373882983E-4,7.9007089662423276E-5,0,9.8205620163185236E-5,0,8.8263458688977309E-4,3.0572122967482013E-5,2.0545996079329207E-2,1.126271582343596E-5,5.7591662824789582E-3,0,1.3556028913114554E-3,0,0,0,1.0805951156808007E-2,0,2.626589451439724E-4,1.4871959378341651E-3,0,0,1.4328645373882983E-4,7.9007089662423276E-5,0,9.8205620163185236E-5,0,8.8263458688977309E-4,2.9390927307374755E-5,2.0884971679854206E-2,1.1848483549477546E-5,5.7045122726808182E-3,0,1.3556028913114554E-3,0,0,0,1.0805951156808007E-2,0,2.727435817812628E-4,1.5645441899201028E-3,0,0,1.4328645373882983E-4,7.9007089662423276E-5,0,9.8205620163185236E-5,0,8.8263458688977309E-4,3.091953345574886E-5,2.0918336326505336E-2,1.19549867723942E-5,5.8001567898275635E-3,0,4.0577713213256232E-3,0,0,0,3.2345813796045307E-2,0,2.0581826591560844E-4,1.5786075084811826E-3,0,0,4.2890411819156398E-4,2.3649455505618704E-4,0,2.939621563551345E-4,0,2.6420195300900541E-3,2.07751471983571E-5,4.7601503028060613E-2]
["National","Vote 37: Sports, Arts and Culture",8,9.4416458854777476E-6,5.9444441584890475E-3,0,1.3975533007478636E-3,0,0,0,1.0750449572605502E-2,0,3.9235488186695937E-4,9.6634722413356533E-4,0,0,0,1.4125443510623828E-4,0,9.0950703772895756E-5,7.2146200302482957E-5,9.1409663210982508E-4,7.8509379120203306E-5,2.0757548134140064E-2,9.0768550217206519E-6,5.888562192251783E-3,0,1.3975533007478636E-3,0,0,0,1.0750449572605502E-2,0,3.8104974120299612E-4,1.362549586028327E-3,0,0,0,1.4125443510623828E-4,0,9.0950703772895756E-5,7.0067411480208026E-5,9.1409663210982508E-4,7.5476062199649992E-5,2.1005610430327361E-2,9.5489373159945388E-6,5.8326802260145177E-3,0,1.3975533007478636E-3,0,0,0,1.0750449572605502E-2,0,3.9567992323871325E-4,1.4334150491314551E-3,0,0,0,1.4125443510623828E-4,0,9.0950703772895756E-5,7.2757608779622641E-5,9.1409663210982508E-4,7.9401531155660166E-5,2.1038386388822633E-2,9.6347704604079747E-6,5.9304736669297323E-3,0,4.1833428802386056E-3,0,0,0,3.2179679053999134E-2,0,2.9858871518349963E-4,1.4462996787865696E-3,0,0,0,4.228216090846733E-4,7.9796511073835548E-5,2.7224577329353468E-4,5.4904481247143815E-5,2.7361959187820768E-3,5.3350691720319982E-5,4.7613983059079205E-2]
["National","Vote 37: Sports, Arts and Culture",9,8.2390148638178201E-6,4.8463180063148857E-3,0,1.4264041492883578E-3,0,0,0,1.1092536956449637E-2,0,1.346771424533115E-4,8.2222208487495825E-4,0,0,5.8789798903551707E-5,6.3666269847974759E-5,0,1.1802900013674969E-4,4.0696257352210395E-5,8.87996593387312E-4,1.1687385957830131E-4,1.9616449133451067E-2,7.9206892895339491E-6,4.8007592001450636E-3,0,1.4264041492883578E-3,0,0,0,1.1092536956449637E-2,0,1.3079661461991101E-4,1.159333139673691E-3,0,0,5.8789798903551707E-5,6.3666269847974759E-5,0,1.1802900013674969E-4,3.9523653326807721E-5,8.87996593387312E-4,1.1235827864004876E-4,1.9785756065068591E-2,8.33264003272484E-6,4.7552003939752407E-3,0,1.4264041492883578E-3,0,0,0,1.1092536956449637E-2,0,1.3581847416901753E-4,1.2196294258978546E-3,0,0,5.8789798903551707E-5,6.3666269847974759E-5,0,1.1802900013674969E-4,4.1041140889093532E-5,8.87996593387312E-4,1.1820197161896384E-4,1.9807444842977515E-2,8.4075401678504576E-6,4.8349283047724309E-3,0,4.2697030868698175E-3,0,0,0,3.3203660622972579E-2,0,1.0249158807040148E-4,1.230592387029521E-3,0,0,1.7597746471796481E-4,1.9057436774493777E-4,0,3.5330014040933745E-4,3.0970541612105882E-5,2.6580698028726875E-3,7.9421100031618403E-5,4.7058675847239634E-2]
["National","Vote 37: Sports, Arts and Culture",10,6.6614872985795416E-6,4.3079889091032749E-3,0,1.4393441900645337E-3,0,0,0,1.1071908112248426E-2,0,0,7.1266422423621283E-4,0,0,0,1.3154062464703419E-4,0,2.8663766642905009E-4,8.9005983170713319E-5,9.2999769739549108E-4,0,1.8975748894593317E-2,6.4041116529526043E-6,4.2674907759977215E-3,0,1.4393441900645337E-3,0,0,0,1.1071908112248426E-2,0,0,1.0048565561730602E-3,0,0,0,1.3154062464703419E-4,0,2.8663766642905009E-4,8.6441403994608025E-5,9.2999769739549108E-4,0,1.922462113860288E-2,6.7371860178815818E-6,4.2269926428921672E-3,0,1.4393441900645337E-3,0,0,0,1.1071908112248426E-2,0,0,1.0571185992837157E-3,0,0,0,1.3154062464703419E-4,0,2.8663766642905009E-4,8.9760271163685467E-5,9.2999769739549108E-4,0,1.9240036990141988E-2,6.7977449933232144E-6,4.2978643758268872E-3,0,4.3084369422598384E-3,0,0,0,3.3141911615996958E-2,0,0,1.0666207889401987E-3,0,0,0,3.9374493644345567E-4,0,8.5800208151095658E-4,6.7735061768898794E-5,2.7837931075371703E-3,0,4.6924906655277696E-2]
["National","Vote 37: Sports, Arts and Culture",11,5.6198979058718304E-6,0,0,1.3436682344025871E-3,0,0,0,1.0693885434136944E-2,0,6.3865489778119899E-4,0,0,0,1.4609406414376933E-3,2.8267152750777209E-5,0,1.9466271072366768E-4,0,2.9070264108905538E-3,0,1.7272725380029292E-2,5.4027654867813275E-6,0,0,1.3436682344025871E-3,0,0,0,1.0693885434136944E-2,0,6.2025297699767293E-4,0,0,0,1.4609406414376933E-3,2.8267152750777209E-5,0,1.9466271072366768E-4,0,2.8232646329496396E-3,0,1.7170344548885764E-2,5.6837603820749194E-6,0,0,1.3436682344025871E-3,0,0,0,1.0693885434136944E-2,0,6.4406722742341258E-4,0,0,0,1.4609406414376933E-3,2.8267152750777209E-5,0,1.9466271072366768E-4,0,2.931662227931999E-3,0,1.7302837389189155E-2,5.734850363037391E-6,6.2543878290668271E-4,0,4.0220469149784112E-3,0,0,0,3.201036373284992E-2,0,4.8602720187077692E-4,4.9770643533904205E-4,0,0,4.373082320036829E-3,8.4613010567326458E-5,0,5.8269038076617864E-4,0,2.2122963703217944E-3,0,4.4900000000000009E-2]
["National","Vote 37: Sports, Arts and Culture",12,4.594319314676558E-6,0,0,1.2683388008480499E-3,0,0,0,1.0755807301065158E-2,0,5.980472258032642E-4,0,0,0,1.7090485815657022E-3,1.8644699296000016E-5,0,1.0676525175230407E-4,6.2260439639186076E-5,2.7666844765192873E-3,0,1.7290191095803629E-2,4.4168115229731459E-6,0,0,1.2683388008480499E-3,0,0,0,1.0755807301065158E-2,0,5.8081535658520411E-4,0,0,0,1.7090485815657022E-3,1.8644699296000016E-5,0,1.0676525175230407E-4,6.0466494768226477E-5,2.6869664492297483E-3,0,1.7191269746633368E-2,4.6465274887069736E-6,0,0,1.2683388008480499E-3,0,0,0,1.0755807301065158E-2,0,6.0311542263210552E-4,0,0,0,1.7090485815657022E-3,1.8644699296000016E-5,0,1.0676525175230407E-4,6.278807048358595E-5,2.7901309551338575E-3,0,1.731928561026547E-2,4.6882940279313061E-6,4.4549995177035808E-4,0,3.7965608105384962E-3,0,0,0,3.2195716521188376E-2,0,4.551240752299418E-4,3.5838944353812146E-4,0,0,5.1157520874866684E-3,5.5809799892693383E-5,0,3.195839869118969E-4,4.7381249827109405E-5,2.1054937795884068E-3,0,4.4899999999999995E-2]
["National","Vote 37: Sports, Arts and Culture",13,3.947021253101231E-6,0,0,1.1544713342556785E-3,0,0,0,9.5936776817388148E-3,0,3.6827207222949382E-4,0,0,0,3.0892944333977932E-3,0,0,4.5109135777399453E-5,2.6647639144791015E-5,2.6218736725365861E-3,0,1.6903292990333659E-2,3.7945227046859565E-6,0,0,1.1544713342556785E-3,0,0,0,9.5936776817388148E-3,0,3.5766084302966093E-4,0,0,0,3.0892944333977932E-3,0,0,4.5109135777399453E-5,2.5879825813500425E-5,2.5463281599380745E-3,0,1.6816215936655606E-2,3.9918737673410181E-6,0,0,1.1544713342556785E-3,0,0,0,9.5936776817388148E-3,0,3.7139302199415051E-4,0,0,0,3.0892944333977932E-3,0,0,4.5109135777399453E-5,2.6873466595170597E-5,2.6440929409479136E-3,0,1.6928903888474262E-2,4.0277557787328479E-6,4.0617197538175804E-4,0,3.4557175272053311E-3,0,0,0,2.8717075194004852E-2,0,2.8026128886617411E-4,6.3886196665083046E-4,0,0,9.2472880039707276E-3,0,0,1.3502667976034906E-4,2.0279305044086721E-5,1.9952903033371651E-3,0,4.4900000000000002E-2]
["National","Vote 37: Sports, Arts and Culture",14,3.5349750114921949E-6,0,0,1.0800619943890622E-3,0,0,0,9.771551978202524E-3,0,6.0271465727872306E-4,0,0,0,3.1511333075376932E-3,0,0,0,0,2.3124045965222857E-3,0,1.692140150894178E-2,3.3983964315027236E-6,0,0,1.0800619943890622E-3,0,0,0,9.771551978202524E-3,0,5.8534830274696321E-4,0,0,0,3.1511333075376932E-3,0,0,0,0,2.2457759895038467E-3,0,1.6837269968811592E-2,3.5751451820773338E-6,0,0,1.0800619943890622E-3,0,0,0,9.771551978202524E-3,0,6.0782240861159361E-4,0,0,0,3.1511333075376932E-3,0,0,0,0,2.3320012456453558E-3,0,1.6946146079568306E-2,3.6072813185454447E-6,3.0715354556785598E-4,0,3.2329855698712598E-3,0,0,0,2.9249512254752894E-2,0,4.5867606969177404E-4,4.5589382031647297E-4,0,0,9.4323923672294963E-3,0,0,0,0,1.7597790912517056E-3,0,4.4899999999999995E-2]
["National","Vote 37: Sports, Arts and Culture",15,2.8019372744151526E-6,0,0,9.1497685518471652E-4,0,0,0,9.6065973897058159E-3,0,0,0,0,0,3.4981810140011071E-3,0,0,0,0,2.3332538487872748E-3,0,1.6355811044953331E-2,2.6936806069945669E-6,0,0,9.1497685518471652E-4,0,0,0,9.6065973897058159E-3,0,0,0,0,0,3.4981810140011071E-3,0,0,0,0,2.2660245006018787E-3,0,1.6288473440100513E-2,2.8337774707153249E-6,0,0,9.1497685518471652E-4,0,0,0,9.6065973897058159E-3,0,0,0,0,0,3.4981810140011071E-3,0,0,0,0,2.3530271864888618E-3,0,1.6375616222851216E-2,2.8592496277554626E-6,6.9436997346580397E-4,0,2.7388307198529184E-3,0,0,0,2.8755748186519412E-2,0,0,4.6132430968827631E-4,0,0,1.0471221835243315E-2,0,0,0,0,1.7756457256025194E-3,0,4.4900000000000002E-2]
["National","Vote 37: Sports, Arts and Culture",16,7.0470672769235737E-7,0,0,1.7058201521193976E-3,0,0,0,8.7282426450109654E-3,0,0,0,0,0,4.0838047734905701E-3,0,0,0,0,1.6902539736810768E-3,0,1.6208826251029703E-2,6.7747942230424351E-7,0,0,1.7058201521193976E-3,0,0,0,8.7282426450109654E-3,0,0,0,0,0,4.0838047734905701E-3,0,0,0,0,1.6415517405411137E-3,0,1.616009679058435E-2,7.1271475868886144E-7,0,0,1.7058201521193976E-3,0,0,0,8.7282426450109654E-3,0,0,0,0,0,4.0838047734905701E-3,0,0,0,0,1.704578159898713E-3,0,1.6223158445278336E-2,7.1912118348606477E-7,1.5615202841411696E-4,0,5.1060883220107305E-3,0,0,0,2.6126539650732823E-2,0,0,0,0,0,1.2224188955315109E-2,0,0,0,0,1.2863119223437349E-3,0,4.4899999999999995E-2]
["National","Vote 37: Sports, Arts and Culture","Other",2.4567419587884412E-6,5.506381897729789E-4,0,8.4861833629881235E-4,0,0,0,1.1800767687194085E-2,0,0,1.3572701678813025E-4,0,0,5.0389564296175488E-4,1.2478542193570017E-4,0,1.0121877373288511E-3,0,5.4398687997695653E-4,0,1.5523063654216056E-2,2.3618223831079785E-6,5.4546180256007202E-4,0,8.4861833629881235E-4,0,0,0,1.1800767687194085E-2,0,0,1.9137509367126365E-4,0,0,5.0389564296175488E-4,1.2478542193570017E-4,0,1.0121877373288511E-3,0,5.4398687997695653E-4,0,1.5573440424310605E-2,2.4846594810474008E-6,5.4028541534716491E-4,0,8.4861833629881235E-4,0,0,0,1.1800767687194085E-2,0,0,2.0132840823572652E-4,0,0,5.0389564296175488E-4,1.2478542193570017E-4,0,1.0121877373288511E-3,0,5.4398687997695653E-4,0,1.5578340188760101E-2,2.5069934988545684E-6,5.4934409296975224E-4,0,2.5401975533211117E-3,0,0,0,3.5323631277000965E-2,0,0,2.0313810179290161E-4,0,0,1.5083276245988532E-3,3.7352436299419587E-4,0,3.0298152937376943E-3,0,1.6283340607310232E-3,0,4.5158819360645357E-2]
["National","Vote 37: Sports, Arts and Culture","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 37: Sports, Arts and Culture","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 38: Tourism",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 38: Tourism",2,3.7580388123467111E-5,0,0,1.0271729581493702E-3,0,0,0,1.184313565826558E-2,0,0,0,0,0,1.4584267919654516E-3,0,0,0,0,6.5845309566841712E-4,0,1.5024768892172287E-2,3.6128418582333159E-5,0,0,1.0271729581493702E-3,0,0,0,1.184313565826558E-2,0,0,0,0,0,1.4584267919654516E-3,0,0,0,0,6.5845309566841712E-4,0,1.5023316922631154E-2,3.800743798850651E-5,0,0,1.0271729581493702E-3,0,0,0,1.184313565826558E-2,0,0,0,0,0,1.4584267919654516E-3,0,0,0,0,6.5845309566841712E-4,0,1.5025195942037326E-2,3.8349077880538032E-5,0,0,3.0746710547271149E-3,0,0,0,3.5450452737074971E-2,0,0,0,0,0,4.3655575306165853E-3,0,0,0,0,1.9709695997007955E-3,0,4.4900000000000009E-2]
["National","Vote 38: Tourism",3,2.9600759049027721E-5,0,0,5.0302382469566821E-4,0,0,0,1.0551515199414829E-2,0,0,0,0,0,2.4723428355914326E-3,1.2409174270024009E-3,0,0,0,2.2210954543804522E-4,0,1.5019509591191405E-2,2.8457093358497103E-5,0,0,5.0302382469566821E-4,0,0,0,1.0551515199414829E-2,0,0,0,0,0,2.4723428355914326E-3,1.2409174270024009E-3,0,0,0,2.2210954543804522E-4,0,1.5018365925500873E-2,2.9937131310948488E-5,0,0,5.0302382469566821E-4,0,0,0,1.0551515199414829E-2,0,0,0,0,0,2.4723428355914326E-3,1.2409174270024009E-3,0,0,0,2.2210954543804522E-4,0,1.5019845963453324E-2,3.0206229120485109E-5,0,0,1.5057179819223672E-3,0,0,0,3.158420216358173E-2,0,0,0,0,0,7.4005462212036882E-3,3.7144794981605203E-3,0,0,0,6.6484790601121547E-4,0,4.4900000000000002E-2]
["National","Vote 38: Tourism",4,1.8046407180601207E-5,9.5568888036404592E-3,0,1.2535998303520989E-3,0,0,0,9.6431275791963398E-3,0,0,2.0279344985514509E-3,0,0,0,1.7192520372056303E-4,0,2.7887323948215038E-4,1.1548569159397904E-4,8.3617258564098204E-4,2.4139387880882414E-4,2.4143447718167454E-2,1.7349159630441616E-5,9.4670473107742754E-3,0,1.2535998303520989E-3,0,0,0,9.6431275791963398E-3,0,0,2.8593876429575458E-3,0,0,0,1.7192520372056303E-4,0,2.7887323948215038E-4,1.1215813776838981E-4,8.3617258564098204E-4,2.3206729712757412E-4,2.4639640689522794E-2,1.8251479989471677E-5,9.377205817908088E-3,0,1.2535998303520989E-3,0,0,0,9.6431275791963398E-3,0,0,3.0081028395179854E-3,0,0,0,1.7192520372056303E-4,0,2.7887323948215038E-4,1.1646438389562292E-4,8.3617258564098204E-4,2.4413699106801533E-4,2.4703722959703307E-2,1.8415538236568053E-5,9.5344284304239146E-3,0,3.7524421588539499E-3,0,0,0,2.8865095220394377E-2,0,0,3.0351419661653386E-3,0,0,0,5.1462944313688543E-4,0,8.3476056351657014E-4,8.7886568687621345E-5,2.5029432730186733E-3,1.640381130996328E-4,4.9145743162433891E-2]
["National","Vote 38: Tourism",5,1.7310467116714689E-5,4.4922926172317719E-3,0,1.4164566856272136E-3,0,0,0,1.0895890576762074E-2,0,5.8543953276054346E-4,1.6100371664695603E-3,0,0,0,5.389919757625552E-5,0,0,0,8.8216714128113826E-4,0,1.9953493384825275E-2,1.6641653614477983E-5,4.4500618993259505E-3,0,1.4164566856272136E-3,0,0,0,1.0895890576762074E-2,0,5.6857093605388372E-4,2.2701524047220797E-3,0,0,0,5.389919757625552E-5,0,0,0,8.8216714128113826E-4,0,2.0553840494963078E-2,1.7507176970313719E-5,4.407831181420129E-3,0,1.4164566856272136E-3,0,0,0,1.0895890576762074E-2,0,5.9040088473309043E-4,2.3882217969298479E-3,0,0,0,5.389919757625552E-5,0,0,0,8.8216714128113826E-4,0,2.0652374641300063E-2,1.7664544853192944E-5,4.4817349377553172E-3,0,4.2399270123107931E-3,0,0,0,3.2615032459774478E-2,0,4.4552940713471874E-4,2.4096889591494423E-3,0,0,0,1.6133826474492487E-4,0,0,0,2.6406203095682072E-3,0,4.7011535895291071E-2]
["National","Vote 38: Tourism",6,1.2553626653098824E-5,6.3613155698759782E-3,0,1.1967959300190471E-3,0,0,0,1.069309495022285E-2,0,6.2612038373902079E-4,1.2118188775730224E-3,0,0,0,2.0832662301448605E-4,0,1.0802079543728536E-4,0,7.5675089095261316E-4,2.9171635215303901E-4,2.1466513999640443E-2,1.2068600168774552E-5,6.3015147184552877E-3,0,1.1967959300190471E-3,0,0,0,1.069309495022285E-2,0,6.0807962691942195E-4,1.7086646173779614E-3,0,0,0,2.0832662301448605E-4,0,1.0802079543728536E-4,0,7.5675089095261316E-4,2.804454930925807E-4,2.1593316752567728E-2,1.2696281501429494E-5,6.2417138670345963E-3,0,1.1967959300190471E-3,0,0,0,1.069309495022285E-2,0,6.3142648868596163E-4,1.7975313350666498E-3,0,0,0,2.0832662301448605E-4,0,1.0802079543728536E-4,0,7.5675089095261316E-4,2.9503131070023265E-4,2.1646357161934918E-2,1.281040538009403E-5,6.3463653570208058E-3,0,3.5824091505236816E-3,0,0,0,3.2007997551000401E-2,0,4.7648822423528877E-4,1.8136889201009569E-3,0,0,0,6.2359102489002824E-4,1.4045874575153335E-4,3.2334224767560757E-4,0,2.2652076669181557E-3,1.9823452112217882E-4,4.7592359293496547E-2]
["National","Vote 38: Tourism",7,1.1590733665538663E-5,5.9859477011080008E-3,0,1.3248849475277038E-3,0,0,0,1.0472249308618441E-2,0,4.7778522628732703E-4,1.1398980583832222E-3,0,0,1.03890928932087E-4,2.7259455239867045E-4,0,1.3623469286372898E-4,3.9682148312931662E-5,8.4974761683194867E-4,1.5773184617942128E-4,2.0972237761109021E-2,1.114290986482467E-5,5.9296755723079256E-3,0,1.3248849475277038E-3,0,0,0,1.0472249308618441E-2,0,4.6401853332650575E-4,1.6072562623203432E-3,0,0,1.03890928932087E-4,2.7259455239867045E-4,0,1.3623469286372898E-4,3.8538764378491257E-5,8.4974761683194867E-4,1.5163766121339817E-4,2.1210234089370669E-2,1.1722446548101604E-5,5.8734034435078504E-3,0,1.3248849475277038E-3,0,0,0,1.0472249308618441E-2,0,4.8183425362874506E-4,1.6908487866017794E-3,0,0,1.03890928932087E-4,2.7259455239867045E-4,0,1.3623469286372898E-4,4.0018437705414138E-5,8.4974761683194867E-4,1.5952425352236925E-4,2.1257429415164467E-2,1.1827816854151957E-5,5.9718796689079822E-3,0,3.9658222762662607E-3,0,0,0,3.134693293046454E-2,0,3.6360265525933874E-4,1.7060474273802226E-3,0,0,3.1098018060338043E-4,8.1596636018002036E-4,7.8016443557142059E-5,4.077958473054288E-4,3.0198787444925964E-5,2.5435778663836332E-3,1.0718595910828856E-4,4.7552648260607025E-2]
["National","Vote 38: Tourism",8,9.7719537446034539E-6,5.9794387549100738E-3,0,1.4014517205980478E-3,0,0,0,1.078044800014207E-2,0,0,1.0475426280234827E-3,0,0,0,1.0089148410297824E-4,0,1.1644452147510046E-4,2.9606317988378421E-5,9.1767368756848807E-4,0,2.0383269068553225E-2,9.3944009862892306E-6,5.9232278147934104E-3,0,1.4014517205980478E-3,0,0,0,1.078044800014207E-2,0,0,1.4770351055131106E-3,0,0,0,1.0089148410297824E-4,0,1.1644452147510046E-4,2.8753254588713278E-5,9.1767368756848807E-4,0,2.075531998976821E-2,9.882998673519403E-6,5.867016874676746E-3,0,1.4014517205980478E-3,0,0,0,1.078044800014207E-2,0,0,1.5538548982348326E-3,0,0,0,1.0089148410297824E-4,0,1.1644452147510046E-4,2.9857218988279932E-5,9.1767368756848807E-4,0,2.0777521404460063E-2,9.9718346166521622E-6,5.9653860198809082E-3,0,4.1950121503234903E-3,0,0,0,3.2269474347091931E-2,0,0,1.5678221332751459E-3,0,0,0,3.0200184241491488E-4,2.8288726270182715E-4,3.4855726761546743E-4,2.2530909791155782E-5,2.7469032381216745E-3,0,4.7710547005833173E-2]
["National","Vote 38: Tourism",9,8.1122962195525672E-6,4.4775296415962501E-3,0,1.3389742032320034E-3,0,0,0,1.0616530255504308E-2,0,1.9698621742779347E-3,8.3505119095424651E-4,0,0,1.1763315439089528E-4,1.2857191107249713E-4,0,1.550507498127525E-4,0,8.6410980296167778E-4,9.1545341850110575E-5,2.0602970721872227E-2,7.798866592888036E-6,4.4354377060700813E-3,0,1.3389742032320034E-3,0,0,0,1.0616530255504308E-2,0,1.9131034336631468E-3,1.1774221792454876E-3,0,0,1.1763315439089528E-4,1.2857191107249713E-4,0,1.550507498127525E-4,0,8.6410980296167778E-4,8.8008362733174486E-5,2.0754632262545737E-2,8.2044814038656655E-6,4.3933457705439116E-3,0,1.3389742032320034E-3,0,0,0,1.0616530255504308E-2,0,1.986555921517578E-3,1.2386592665821323E-3,0,0,1.1763315439089528E-4,1.2857191107249713E-4,0,1.550507498127525E-4,0,8.6410980296167778E-4,9.2585629825680008E-5,2.0847635517021623E-2,8.2782295513161431E-6,4.4670066577147081E-3,0,4.0079961150077973E-3,0,0,0,3.1778813898142896E-2,0,1.4990985021199877E-3,1.2497932824615224E-3,0,0,3.5211524214341324E-4,3.8485858714367474E-4,1.125311471788941E-4,4.6411857777283919E-4,0,2.5865686768652891E-3,6.2209220939052427E-5,4.6911178916102345E-2]
["National","Vote 38: Tourism",10,6.9800896843020271E-6,4.1375507099547498E-3,0,1.4576363274788049E-3,0,0,0,1.1212621917153696E-2,0,2.4972598711884523E-4,7.1479102828680302E-4,0,0,0,6.4780125652016637E-5,0,1.1639498232974021E-4,1.0957872232784326E-5,9.2803559185527531E-4,6.7419822936277431E-5,1.8966894454683293E-2,6.7104044010449033E-6,4.0986548160891357E-3,0,1.4576363274788049E-3,0,0,0,1.1212621917153696E-2,0,2.425304925747429E-4,1.0078553498843923E-3,0,0,0,6.4780125652016637E-5,0,1.1639498232974021E-4,1.0642136931161728E-5,9.2803559185527531E-4,6.481496614101217E-5,1.9145862144350007E-2,7.0594088852600049E-6,4.0597589222235208E-3,0,1.4576363274788049E-3,0,0,0,1.1212621917153696E-2,0,2.518423090435812E-4,1.0602733586254245E-3,0,0,0,6.4780125652016637E-5,0,1.1639498232974021E-4,1.1050735556790973E-5,9.2803559185527531E-4,6.8185957287826034E-5,1.916945367880411E-2,7.1228642460263878E-6,4.1278267364883462E-3,0,4.3631914069198899E-3,0,0,0,3.3563114938680069E-2,0,1.9004570884129072E-4,1.0698039056692486E-3,0,0,0,1.9390850945170317E-4,1.2631377965880946E-4,3.4840898044035578E-4,8.3391264957968873E-6,2.7779198716201244E-3,4.5814834222606717E-5,4.677599582851167E-2]
["National","Vote 38: Tourism",11,5.6443171893977725E-6,0,0,1.3225390969998931E-3,0,0,0,1.0537639043593047E-2,0,7.3455430799852545E-4,0,0,0,1.6797148408751507E-3,4.1445300017536246E-5,0,3.293820499458833E-5,2.5919478402103401E-5,2.9628658259794626E-3,0,1.7343260416049708E-2,5.4262412979892227E-6,0,0,1.3225390969998931E-3,0,0,0,1.0537639043593047E-2,0,7.1338918386975442E-4,0,0,0,1.6797148408751507E-3,4.1445300017536246E-5,0,3.293820499458833E-5,2.5172645973568218E-5,2.8774951157393767E-3,0,1.7235759673360905E-2,5.7084571574591113E-6,0,0,1.3225390969998931E-3,0,0,0,1.0537639043593047E-2,0,7.407793445069875E-4,0,0,0,1.6797148408751507E-3,4.1445300017536246E-5,0,3.293820499458833E-5,2.6139134998731396E-5,2.9879748584030175E-3,0,1.7374878281546411E-2,5.7597691319081822E-6,3.0607573733654832E-4,0,3.9588003636863477E-3,0,0,0,3.1542666203821859E-2,0,5.5900827845989484E-4,8.9777269460556699E-4,0,0,5.027946423686285E-3,1.2405959805249185E-4,1.0479963025621669E-4,9.8595026950467737E-5,1.9725162377193948E-5,2.2547911116352183E-3,0,4.4900000000000002E-2]
["National","Vote 38: Tourism",12,4.7862634589379836E-6,0,0,1.3628775215774056E-3,0,0,0,1.0566278453518313E-2,0,4.0766504977758308E-4,0,0,0,1.6795267041292224E-3,2.497606189987299E-5,0,1.0285117484058709E-4,0,2.7790777538241967E-3,0,1.6928038983026118E-2,4.601339643479016E-6,0,0,1.3628775215774056E-3,0,0,0,1.0566278453518313E-2,0,3.9591876868229678E-4,0,0,0,1.6795267041292224E-3,2.497606189987299E-5,0,1.0285117484058709E-4,0,2.6990026321038383E-3,0,1.6836032656395016E-2,4.8406528164259153E-6,0,0,1.3628775215774056E-3,0,0,0,1.0566278453518313E-2,0,4.1111983833502021E-4,0,0,0,1.6795267041292224E-3,2.497606189987299E-5,0,1.0285117484058709E-4,0,2.8026292602125373E-3,0,1.6955099667329387E-2,4.8841643024162609E-6,3.5848155439623179E-4,0,4.0795467145883675E-3,0,0,0,3.1628393504198153E-2,0,3.1024001245785564E-4,9.2356090623940798E-4,0,0,5.0273832676934723E-3,7.4761678620286496E-5,6.9955073807983356E-5,3.0786785002282402E-4,0,2.1149252736729907E-3,0,4.4899999999999995E-2]
["National","Vote 38: Tourism",13,3.9235749283065782E-6,0,0,1.2738054653453847E-3,0,0,0,9.798520998805604E-3,0,4.9902028647209223E-4,0,0,0,2.9296145955713293E-3,0,0,5.9150100791589621E-5,2.387556561140913E-5,2.1128030322355787E-3,0,1.6700713619761293E-2,3.771982260622006E-6,0,0,1.2738054653453847E-3,0,0,0,9.798520998805604E-3,0,4.8464173584493025E-4,0,0,0,2.9296145955713293E-3,0,0,5.9150100791589621E-5,2.3187625585317679E-5,2.0519256567304855E-3,0,1.6624618160935262E-2,3.9681610070373348E-6,0,0,1.2738054653453847E-3,0,0,0,9.798520998805604E-3,0,5.0324927195066933E-4,0,0,0,2.9296145955713293E-3,0,0,5.9150100791589621E-5,2.407790091320073E-5,2.1307081426782531E-3,0,1.672309463706307E-2,4.0038298700219405E-6,3.7386156219282649E-4,0,3.8129243596005187E-3,0,0,0,2.9330239523091443E-2,0,3.7976289597621939E-4,4.2679021030292197E-4,0,0,8.7693130227435127E-3,0,0,1.770559683694916E-4,1.8169710100885931E-5,1.6078789177521608E-3,0,4.4900000000000002E-2]
["National","Vote 38: Tourism",14,3.3232313656475092E-6,0,0,1.21182786051368E-3,0,0,0,9.3217679385376815E-3,0,6.5125327249748461E-4,0,0,0,3.208792868528482E-3,0,0,1.4689085975222663E-4,0,1.7267319800914093E-3,0,1.627058801128661E-2,3.1948337901565828E-6,0,0,1.21182786051368E-3,0,0,0,9.3217679385376815E-3,0,6.3248834769670959E-4,0,0,0,3.208792868528482E-3,0,0,1.4689085975222663E-4,0,1.6769786857497922E-3,0,1.6201941394568729E-2,3.3609953584389583E-6,0,0,1.21182786051368E-3,0,0,0,9.3217679385376815E-3,0,6.5677236802712431E-4,0,0,0,3.208792868528482E-3,0,0,1.4689085975222663E-4,0,1.7413653019565907E-3,0,1.6290778192674223E-2,3.3912065526721175E-6,2.4587216423030764E-4,0,3.627404729137616E-3,0,0,0,2.7903158696022792E-2,0,4.9561477856164507E-4,1.2658061620147488E-3,0,0,9.6049866531285905E-3,0,0,4.3969330685833177E-4,0,1.3140723034932929E-3,0,4.4899999999999995E-2]
["National","Vote 38: Tourism",15,2.8332580126929151E-6,0,0,1.1767015341209162E-3,0,0,0,9.0515717841968407E-3,0,4.3697113005813398E-5,0,0,0,2.9921674675137274E-3,0,0,1.5416122743883341E-4,2.5382337917449489E-4,2.3286326563149743E-3,0,1.6003588419778291E-2,2.7237912258388704E-6,0,0,1.1767015341209162E-3,0,0,0,9.0515717841968407E-3,0,4.2438043648018775E-5,0,0,0,2.9921674675137274E-3,0,0,1.5416122743883341E-4,2.4650982418133148E-4,2.2615364611330174E-3,0,1.5927810133458523E-2,2.8654541264735166E-6,0,0,1.1767015341209162E-3,0,0,0,9.0515717841968407E-3,0,4.4067427522811813E-5,0,0,0,2.9921674675137274E-3,0,0,1.5416122743883341E-4,2.5597442476071945E-4,2.3483668313684911E-3,0,1.6025876151048814E-2,2.8912110174979978E-6,7.922484440481618E-4,0,3.5222599254686095E-3,0,0,0,2.7094371540695879E-2,0,3.3254243626457994E-5,2.071671261469967E-3,0,0,8.9565546194244252E-3,0,0,4.6145594080024136E-4,1.9316389364296309E-4,1.7721289198058027E-3,0,4.4900000000000009E-2]
["National","Vote 38: Tourism",16,1.3036550648160705E-6,0,0,1.0887036965145651E-3,0,0,0,9.3498929585031261E-3,0,0,0,0,0,4.3972410525830764E-3,0,0,0,6.2211774139843461E-5,5.8174515970264558E-4,0,1.5481098296508072E-2,1.2532865736754495E-6,0,0,1.0887036965145651E-3,0,0,0,9.3498929585031261E-3,0,0,0,0,0,4.3972410525830764E-3,0,0,0,6.0419231495136108E-5,5.6498301103324736E-4,0,1.5462493236702827E-2,1.318469326916253E-6,0,0,1.0887036965145651E-3,0,0,0,9.3498929585031261E-3,0,0,0,0,0,4.3972410525830764E-3,0,0,0,6.273899256475739E-5,5.8667520342893921E-4,0,1.5486570372921379E-2,1.3303207365963993E-6,0,0,3.2588530649002652E-3,0,0,0,2.7987346255786028E-2,0,0,0,0,0,1.3162408217398676E-2,0,0,0,4.7344214557270713E-5,4.4271792662116594E-4,0,4.4900000000000002E-2]
["National","Vote 38: Tourism","Other",1.0069609762537324E-5,1.9963337035580771E-4,4.1924247108642166E-6,9.8494107645525857E-5,1.6656542238690527E-6,0,4.3473838617999853E-3,8.4237776430150374E-3,0,1.1275236626835206E-2,2.508191485474841E-4,3.8393684450522893E-8,3.7862188185567346E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6263934751782442E-7,6.1980501396898365E-5,0,2.9439800094383618E-2,9.6805566580756547E-6,1.9775667592238064E-4,4.0304446652171904E-6,9.8494107645525857E-5,1.601299401583203E-6,0,4.222120259002358E-3,8.4237776430150374E-3,0,1.0950356927417922E-2,3.5365499945195258E-4,3.7287425746016302E-8,3.6399330914761332E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.5507177309781933E-7,6.1980501396898365E-5,0,2.8943706159753634E-2,1.0184037146202521E-5,1.9587998148895352E-4,4.2400659007604016E-6,9.8494107645525857E-5,1.6845821127766556E-6,0,4.3842260979169339E-3,8.4237776430150374E-3,0,1.1370789479604997E-2,3.7204840367876813E-4,3.8719054657730713E-8,3.82924403240397E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6486510470017892E-7,6.1980501396898365E-5,0,2.9732879810971884E-2,1.027557905313468E-5,1.9916419674745095E-4,4.2781788526773493E-6,2.9482569555227411E-4,1.699724423902738E-6,0,3.308432803302023E-3,2.5215174411425016E-2,0,8.5806461787271329E-3,3.7539265899273462E-4,2.9218244607262341E-8,3.8636642034817589E-3,2.9215007511989581E-3,9.0163872537974375E-6,2.0975330817189785E-5,3.0312297556720337E-6,1.9987299497542912E-7,1.8552830084804913E-4,0,4.4993834721671372E-2]
["National","Vote 38: Tourism","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 38: Tourism","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 39: Trade, Industry and Competition",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 39: Trade, Industry and Competition",2,2.6485818592666282E-5,0,0,1.1591991468126695E-3,0,0,0,8.9170355810601638E-3,0,0,8.3377528915548477E-3,0,0,0,0,0,0,0,7.4585957001133444E-4,0,1.9186333008031683E-2,2.5462502874313267E-5,0,0,1.1591991468126695E-3,0,0,0,8.9170355810601638E-3,0,0,1.1756231577092335E-2,0,0,0,0,0,0,0,7.4585957001133444E-4,0,2.2603788377850816E-2,2.6786793803946583E-5,0,0,1.1591991468126695E-3,0,0,0,8.9170355810601638E-3,0,0,1.236766678913969E-2,0,0,0,0,0,0,0,7.4585957001133444E-4,0,2.3216547880827807E-2,2.7027573972970824E-5,0,0,3.4698694461259248E-3,0,0,0,2.6691659839306759E-2,0,0,1.2478836827693757E-2,0,0,0,0,0,0,0,2.2326063129005946E-3,0,4.4900000000000009E-2]
["National","Vote 39: Trade, Industry and Competition",3,2.2208992822009756E-5,7.5159242578417542E-3,0,1.2207069633961385E-3,0,0,0,1.0012736835834169E-2,0,0,2.214748926159226E-3,0,0,2.3034388929624348E-4,0,0,0,0,8.0549328281569318E-4,8.5357743974770527E-4,2.2875740587912939E-2,2.1350918099341198E-5,7.4452692706940054E-3,0,1.2207069633961385E-3,0,0,0,1.0012736835834169E-2,0,0,3.1227959858845088E-3,0,0,2.3034388929624348E-4,0,0,0,0,8.0549328281569318E-4,8.2059831139381662E-4,2.28586971460201E-2,2.2461367740441685E-5,7.3746142835462566E-3,0,1.2207069633961385E-3,0,0,0,1.0012736835834169E-2,0,0,3.2852109071361854E-3,0,0,2.3034388929624348E-4,0,0,0,0,8.0549328281569318E-4,8.632771833812019E-4,2.2951567529765127E-2,2.2663267675187232E-5,7.498260511054817E-3,0,3.6539828437657752E-3,0,0,0,2.9971458928596949E-2,0,0,3.3147408928183089E-3,0,0,6.8949604196008889E-4,0,0,0,0,2.4111098932283084E-3,5.800446692830998E-4,4.7561712379099431E-2]
["National","Vote 39: Trade, Industry and Competition",4,1.7135837807737345E-5,1.3805490697048232E-2,0,1.1620507065389671E-3,0,0,0,8.9389195286776676E-3,0,0,1.9258356117908583E-3,0,0,0,0,0,0,0,7.4766915051624765E-4,2.1976556949890595E-3,2.879475722736877E-2,1.6473771346983857E-5,1.3675709350895019E-2,0,1.1620507065389671E-3,0,0,0,8.9389195286776676E-3,0,0,2.7154282126251104E-3,0,0,0,0,0,0,0,7.4766915051624765E-4,2.112746270409937E-3,2.7256250720599996E-2,1.7330563237370723E-5,1.3545928004741801E-2,0,1.1620507065389671E-3,0,0,0,8.9389195286776676E-3,0,0,2.8566561574897733E-3,0,0,0,0,0,0,0,7.4766915051624765E-4,2.2226290551593899E-3,2.7268554111201829E-2,1.7486343581077429E-5,1.377304536050993E-2,0,3.4784051149066414E-3,0,0,0,2.6757165789175152E-2,0,0,2.8823339656469851E-3,0,0,0,0,0,0,0,2.2380229905453013E-3,1.4934069381857477E-3,4.9146459564365086E-2]
["National","Vote 39: Trade, Industry and Competition",5,1.799955468882037E-5,5.9813002830905859E-3,0,1.3178535550820425E-3,0,0,0,1.0566973700956495E-2,0,0,1.6498544297579617E-3,0,0,1.8233615736415549E-4,2.8005327280859821E-6,0,0,0,8.3525718952735632E-4,6.143344283969901E-4,2.1168709831592487E-2,1.7304117348570493E-5,5.9250718432965503E-3,0,1.3178535550820425E-3,0,0,0,1.0566973700956495E-2,0,0,2.3262947459587258E-3,0,0,1.8233615736415549E-4,2.8005327280859821E-6,0,0,0,8.3525718952735632E-4,5.905987800271064E-4,2.1173891842261976E-2,1.8204095083011509E-5,5.8688434035025138E-3,0,1.3178535550820425E-3,0,0,0,1.0566973700956495E-2,0,0,2.4472840708076433E-3,0,0,1.8233615736415549E-4,2.8005327280859821E-6,0,0,0,8.3525718952735632E-4,6.213155014469559E-4,2.1239552705051304E-2,1.8367727398364424E-5,5.9672431731420776E-3,0,3.9447749748789144E-3,0,0,0,3.1630474611529777E-2,0,0,2.4692821298710828E-3,0,0,5.4579289771003881E-4,8.3829279660707068E-6,0,0,0,2.5002031873185538E-3,4.1746816838795472E-4,4.7084521629814885E-2]
["National","Vote 39: Trade, Industry and Competition",6,1.426609781792761E-5,7.4386649795040935E-3,0,1.2743270310362773E-3,0,0,0,1.0488452837489259E-2,0,0,1.3734283251707335E-3,0,0,2.5377766004082604E-4,1.2401041507277562E-5,0,1.0539088294144618E-5,3.3832128356933966E-5,8.0783786831709059E-4,4.1454582359203344E-4,2.2122072881126598E-2,1.3714907674962225E-5,7.3687362840445959E-3,0,1.2743270310362773E-3,0,0,0,1.0488452837489259E-2,0,0,1.9365339384907342E-3,0,0,2.5377766004082604E-4,1.2401041507277562E-5,0,1.0539088294144618E-5,3.2857304319530784E-5,8.0783786831709059E-4,3.9852928040779578E-4,2.2199177961214699E-2,1.4428212565858607E-5,7.2988075885850974E-3,0,1.2743270310362773E-3,0,0,0,1.0488452837489259E-2,0,0,2.0372520156699213E-3,0,0,2.5377766004082604E-4,1.2401041507277562E-5,0,1.0539088294144618E-5,3.4118841309111374E-5,8.0783786831709059E-4,4.1925657158739743E-4,2.2231942184814862E-2,1.4557904364203404E-5,7.4211828056392195E-3,0,3.8144855795685904E-3,0,0,0,3.1395435493551185E-2,0,0,2.0555643933388647E-3,0,0,7.5964112905553939E-4,3.7120450911784172E-5,0,3.1547004293806224E-5,2.5746823105531108E-5,2.4181280191624913E-3,2.8170273012276823E-4,4.7973409602991214E-2]
["National","Vote 39: Trade, Industry and Competition",7,1.1795312800910792E-5,7.1002256165763342E-3,0,1.3731224306792497E-3,0,0,0,1.0734645882588307E-2,0,0,1.2170211264611373E-3,0,0,9.1182350711685491E-5,1.0105515989799386E-6,0,0,5.8482829414804504E-5,8.753893949541233E-4,1.3417228836450391E-4,2.1597047784150034E-2,1.1339584806330146E-5,7.0334784897460043E-3,0,1.3731224306792497E-3,0,0,0,1.0734645882588307E-2,0,0,1.7159997883102035E-3,0,0,9.1182350711685491E-5,1.0105515989799386E-6,0,0,5.6797730940140647E-5,8.753893949541233E-4,1.2898835904132989E-4,2.1892966204335024E-2,1.1929350446375687E-5,6.9667313629156735E-3,0,1.3731224306792497E-3,0,0,0,1.0734645882588307E-2,0,0,1.805248004250687E-3,0,0,9.1182350711685491E-5,1.0105515989799386E-6,0,0,5.8978446613235052E-5,8.753893949541233E-4,1.3569697345955511E-4,2.1918237774758313E-2,1.2036580562747604E-5,7.0835388348687517E-3,0,4.1102131424998883E-3,0,0,0,3.2132373341881001E-2,0,0,1.8214749526035024E-3,0,0,2.729391697969786E-4,3.0249177862799503E-6,0,0,4.4506424419063097E-5,2.620332255562676E-3,9.1176168684060625E-5,4.8100439619980895E-2]
["National","Vote 39: Trade, Industry and Competition",8,9.8235690979720578E-6,5.4280366697589382E-3,0,1.4444982720678049E-3,0,0,0,1.1109439644596167E-2,0,1.5528876726069844E-6,1.004768182446857E-3,0,0,0,7.717360434749876E-6,0,0,4.2391143216359224E-5,9.3264251040180764E-4,9.3965654158567347E-5,2.0074835893851829E-2,9.4440221100958635E-6,5.3770092980103233E-3,0,1.4444982720678049E-3,0,0,0,1.1109439644596167E-2,0,1.5081434515318678E-6,1.4167231372500682E-3,0,0,0,7.717360434749876E-6,0,0,4.1169703496565823E-5,9.3264251040180764E-4,9.0335162975168146E-5,2.0340152091819115E-2,9.9352005649944668E-6,5.3259819262617076E-3,0,1.4444982720678049E-3,0,0,0,1.1109439644596167E-2,0,1.5660477376290774E-6,1.4904061372961711E-3,0,0,0,7.717360434749876E-6,0,0,4.2750390192769048E-5,9.3264251040180764E-4,9.5033445683096517E-5,2.0364937489553796E-2,1.0024505738612395E-5,5.4152798268217849E-3,0,4.3238648277229633E-3,0,0,0,3.3254256002824528E-2,0,1.1817738389839594E-6,1.5038030463954627E-3,0,0,0,2.3100632234684632E-5,0,0,3.2260378481602192E-5,2.7917099144694111E-3,6.3853933166844632E-5,4.7355480908528029E-2]
["National","Vote 39: Trade, Industry and Competition",9,8.5143430083388633E-6,3.9594517334985866E-3,0,1.4664515195848197E-3,0,0,0,1.1280435702280966E-2,0,1.9649620051009808E-4,9.1814121387760587E-4,8.1385830713810045E-5,0,0,6.2140358197284718E-6,0,0,0,9.3791095005132995E-4,2.3015192461731639E-4,1.9085153453962604E-2,8.1853797557439515E-6,3.9222300955808562E-3,0,1.4664515195848197E-3,0,0,0,1.1280435702280966E-2,0,1.908344455801461E-4,1.2945791115674243E-3,7.9040815252564664E-5,0,0,6.2140358197284718E-6,0,0,0,9.3791095005132995E-4,2.2125969116619279E-4,1.9185882055473578E-2,8.6110969061608956E-6,3.8850084576631258E-3,0,1.4664515195848197E-3,0,0,0,1.1280435702280966E-2,0,1.9816142254831925E-4,1.3619094672517821E-3,8.2075541143588086E-5,0,0,6.2140358197284718E-6,0,0,0,9.3791095005132995E-4,2.3276728739705861E-4,1.9226778193249822E-2,8.6885000244185232E-6,3.9501463240191543E-3,0,4.3895782152905604E-3,0,0,0,3.3766104202161029E-2,0,1.495369390322611E-4,1.3741513501034836E-3,6.1935996594068997E-5,0,0,1.860068055372056E-5,0,0,0,2.8074801104869813E-3,1.5639869422858548E-4,4.6526222318265677E-2]
["National","Vote 39: Trade, Industry and Competition",10,6.8524351195296165E-6,4.079363381835956E-3,0,1.4860593940660813E-3,0,0,0,1.1430922317257002E-2,0,1.2977652356762137E-4,6.8132332400676321E-4,0,0,0,5.6861534969022304E-6,0,3.3319205079506219E-6,9.5894115131001369E-6,9.5796322816116698E-4,5.4458874826690208E-5,1.8845326964358762E-2,6.5876819444568813E-6,4.0410144898798015E-3,0,1.4860593940660813E-3,0,0,0,1.1430922317257002E-2,0,1.2603720000719837E-4,9.6066588684953606E-4,0,0,0,5.6861534969022304E-6,0,3.3319205079506219E-6,9.3131064356040323E-6,9.5796322816116698E-4,5.2354781935658991E-5,1.9027581378605701E-2,6.9303037004333622E-6,4.0026655979236462E-3,0,1.4860593940660813E-3,0,0,0,1.1430922317257002E-2,0,1.3087632461480461E-4,1.0106295972766987E-3,0,0,0,5.6861534969022304E-6,0,3.3319205079506219E-6,9.6706777123636982E-6,9.5796322816116698E-4,5.5077725676993507E-5,1.9044735514717054E-2,6.9925985651563593E-6,4.069776158846918E-3,0,4.448271119571137E-3,0,0,0,3.4216560802989293E-2,0,9.8762134037054243E-5,1.0197139082634555E-3,0,0,0,1.7020552800727343E-5,0,9.9735487204655285E-6,7.2977046938677323E-6,2.8675032629624266E-3,3.7007280848137213E-5,4.6761871791450513E-2]
["National","Vote 39: Trade, Industry and Competition",11,5.7731605403373034E-6,0,0,1.3810907697007404E-3,0,0,0,1.081932826426526E-2,0,9.4636044150564735E-5,0,0,0,1.8619177493626674E-3,4.82587579072003E-6,0,0,6.5395232390152267E-5,2.8888220528194607E-3,0,1.7121789149019902E-2,5.5501066103697253E-6,0,0,1.3810907697007404E-3,0,0,0,1.081932826426526E-2,0,9.1909242878429815E-5,0,0,0,1.8619177493626674E-3,4.82587579072003E-6,0,0,6.3510962982300421E-5,2.8055848072297473E-3,0,1.7033717778820234E-2,5.8387646373865912E-6,0,0,1.3810907697007404E-3,0,0,0,1.081932826426526E-2,0,9.5438044524722061E-5,0,0,0,1.8619177493626674E-3,4.82587579072003E-6,0,0,6.5949429274814576E-5,2.9133035956399648E-3,0,1.7147692493196275E-2,5.8912479150260216E-6,4.4973414704448507E-4,0,4.1340650373042163E-3,0,0,0,3.2385855937700686E-2,0,7.2019633599328077E-5,1.6438652953194698E-5,0,0,5.5733404630922516E-3,1.4445454866888626E-5,0,0,4.9766880242675202E-5,2.1984425452812508E-3,0,4.4899999999999995E-2]
["National","Vote 39: Trade, Industry and Competition",12,4.7853945996561426E-6,0,0,1.3987374122101655E-3,0,0,0,1.0791844266883991E-2,0,1.3627848730621379E-4,0,0,0,1.9570867361879797E-3,8.4438378290846222E-6,0,6.9727433911566068E-6,3.5553706395212693E-5,2.4037155218933131E-3,0,1.6743418106696772E-2,4.6005043537603369E-6,0,0,1.3987374122101655E-3,0,0,0,1.0791844266883991E-2,0,1.3235181902789917E-4,0,0,0,1.9570867361879797E-3,8.4438378290846222E-6,0,6.9727433911566068E-6,3.4529277566876053E-5,2.3344559221099462E-3,0,1.6669022519560858E-2,4.8397740837431443E-6,0,0,1.3987374122101655E-3,0,0,0,1.0791844266883991E-2,0,1.3743338974101221E-4,0,0,0,1.9570867361879797E-3,8.4438378290846222E-6,0,6.9727433911566068E-6,3.5855008991782289E-5,2.4240859924178327E-3,0,1.6765299161736746E-2,4.8832776710127456E-6,5.1761395105238126E-4,0,4.1868873205490962E-3,0,0,0,3.2303587172206084E-2,0,1.0371023864489831E-4,2.263288349411741E-5,0,0,5.8582129636560202E-3,2.5275221235059973E-5,0,2.0871745217528779E-5,2.705697317195E-5,1.8292682531018604E-3,0,4.4900000000000016E-2]
["National","Vote 39: Trade, Industry and Competition",13,3.9559169823955065E-6,0,0,1.2507417411928578E-3,0,0,0,9.8489920850084595E-3,0,1.9273966159096472E-4,0,0,0,3.0593626553653904E-3,0,0,5.4672576825594218E-6,1.2924893307430445E-5,2.1961617747838966E-3,0,1.6570345985913955E-2,3.8030747353484075E-6,0,0,1.2507417411928578E-3,0,0,0,9.8489920850084595E-3,0,1.8718614591800472E-4,0,0,0,3.0593626553653904E-3,0,0,5.4672576825594218E-6,1.2552481127385839E-5,2.1328825372053778E-3,0,1.6500987978235383E-2,4.0008705844681832E-6,0,0,1.2507417411928578E-3,0,0,0,9.8489920850084595E-3,0,1.9437304855360001E-4,0,0,0,3.0593626553653904E-3,0,0,5.4672576825594218E-6,1.3034426301561212E-5,2.2147733152481672E-3,0,1.6590745399937063E-2,4.0368334661263241E-6,5.5003796057302256E-4,0,3.743886945303955E-3,0,0,0,2.9481316307791994E-2,0,1.4667814924464943E-4,1.1883386733230315E-4,0,0,9.157692215060402E-3,0,0,1.6365324663127871E-5,9.8360628729428313E-6,1.6713163336914741E-3,0,4.4899999999999995E-2]
["National","Vote 39: Trade, Industry and Competition",14,3.3190600548881406E-6,0,0,1.2259499339312202E-3,0,0,0,9.4632215689990518E-3,0,3.6609632175762223E-4,0,0,0,3.5425368357200147E-3,0,0,1.3072529812014823E-5,3.4136470157805666E-5,1.8265545553750769E-3,0,1.6474887275807697E-2,3.1908236436765531E-6,0,0,1.2259499339312202E-3,0,0,0,9.4632215689990518E-3,0,3.5554778367308059E-4,0,0,0,3.5425368357200147E-3,0,0,1.3072529812014823E-5,3.3152876949868893E-5,1.7739250173388458E-3,0,1.6410597370067774E-2,3.3567766464209601E-6,0,0,1.2259499339312202E-3,0,0,0,9.4632215689990518E-3,0,3.6919883295895805E-4,0,0,0,3.5425368357200147E-3,0,0,1.3072529812014823E-5,3.4425762277787072E-5,1.8420338312680861E-3,0,1.6493796071613553E-2,3.3869499196472162E-6,4.6966358977980132E-4,0,3.6696768022341192E-3,0,0,0,2.832657656320383E-2,0,2.7860550587995324E-4,9.2949147256897669E-5,0,0,1.0603993594921911E-2,0,0,3.9130439237297704E-5,2.5978432374330076E-5,1.3900389751922196E-3,0,4.4900000000000002E-2]
["National","Vote 39: Trade, Industry and Competition",15,2.7786868847662625E-6,0,0,1.1239320499687126E-3,0,0,0,9.3593618994568337E-3,0,0,0,0,0,3.7707121908145775E-3,0,0,0,0,2.3227663724995407E-3,0,1.6579551199624433E-2,2.6713285278548388E-6,0,0,1.1239320499687126E-3,0,0,0,9.3593618994568337E-3,0,0,0,0,0,3.7707121908145775E-3,0,0,0,0,2.2558392058343001E-3,0,1.6512516674602278E-2,2.810262872093152E-6,0,0,1.1239320499687126E-3,0,0,0,9.3593618994568337E-3,0,0,0,0,0,3.7707121908145775E-3,0,0,0,0,2.3424508332834351E-3,0,1.659926723639565E-2,2.8355236619546637E-6,4.6250818482555453E-4,0,3.3643032695730131E-3,0,0,0,2.8015689952374124E-2,0,0,0,0,0,1.1286998491171636E-2,0,0,0,0,1.7676645783937185E-3,0,4.4900000000000002E-2]
["National","Vote 39: Trade, Industry and Competition",16,1.0765181764381399E-6,0,0,1.4250681985332873E-3,0,0,0,9.3281552664061032E-3,0,0,0,0,0,3.641110224317829E-3,0,0,0,0,1.8298344386424162E-3,0,1.6225244646076074E-2,1.0349254287121209E-6,0,0,1.4250681985332873E-3,0,0,0,9.3281552664061032E-3,0,0,0,0,0,3.641110224317829E-3,0,0,0,0,1.7771103954950926E-3,0,1.6172479010181026E-2,1.0887513375340278E-6,0,0,1.4250681985332873E-3,0,0,0,9.3281552664061032E-3,0,0,0,0,0,3.641110224317829E-3,0,0,0,0,1.8453415101563351E-3,0,1.6240763950751091E-2,1.0985378664107384E-6,2.5193135069686266E-4,0,4.2657041409429738E-3,0,0,0,2.7922278097442271E-2,0,0,1.6739624631020774E-4,0,0,1.0899056604791369E-2,0,0,0,0,1.3925350219499068E-3,0,4.4900000000000002E-2]
["National","Vote 39: Trade, Industry and Competition","Other",8.0034974059937021E-6,0,0,0,0,0,0,1.4993051621088603E-2,0,0,0,0,0,0,4.2199138866247764E-6,0,0,0,0,0,1.5005275032381221E-2,7.6942713698530358E-6,0,0,0,0,0,0,1.4993051621088603E-2,0,0,0,0,0,0,4.2199138866247764E-6,0,0,0,0,0,1.500496580634508E-2,8.0944462401527217E-6,0,0,0,0,0,0,1.4993051621088603E-2,0,0,0,0,0,0,4.2199138866247764E-6,0,0,0,0,0,1.5005365981215379E-2,8.1672053074799384E-6,0,0,0,0,0,0,4.4879201185791889E-2,0,0,0,0,0,0,1.2631608900630166E-5,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 39: Trade, Industry and Competition","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 39: Trade, Industry and Competition","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 40: Transport",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 40: Transport",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","Vote 40: Transport",3,2.3264500390505608E-5,8.7710656288449932E-3,0,1.019882292696945E-3,0,0,0,9.9223768324927242E-3,0,0,1.915840671249198E-3,0,0,7.6850141724970115E-4,4.9185570099179871E-5,0,7.4720512352349867E-5,0,6.5346569150186477E-4,0,2.3198303116877459E-2,2.236564469359971E-5,8.6886114278687775E-3,0,1.019882292696945E-3,0,0,0,9.9223768324927242E-3,0,0,2.7013353464613692E-3,0,0,7.6850141724970115E-4,4.9185570099179871E-5,0,7.4720512352349867E-5,0,6.5346569150186477E-4,0,2.3900444735416512E-2,2.352886971312499E-5,8.60615722689256E-3,0,1.019882292696945E-3,0,0,0,9.9223768324927242E-3,0,0,2.8418303290196436E-3,0,0,7.6850141724970115E-4,4.9185570099179871E-5,0,7.4720512352349867E-5,0,6.5346569150186477E-4,0,2.3959648742018093E-2,2.3740365171220498E-5,8.7504520786009388E-3,0,3.0528476628061889E-3,0,0,0,2.9700981318594891E-2,0,0,2.8673748713029666E-3,0,0,2.300380908967439E-3,1.4722880649687843E-4,0,2.2366340030803396E-4,0,1.9560406365622487E-3,0,4.9022710048810807E-2]
["National","Vote 40: Transport",4,1.9143208018799783E-5,9.7176706606259284E-3,0,1.2887497498519111E-3,0,0,0,9.9135303516241155E-3,0,3.5713110452400258E-4,1.9532032113006425E-3,0,0,0,1.2663339460089056E-4,0,9.3056614557337621E-5,0,7.9123822752034955E-4,0,2.4260356522623979E-2,1.8403584072618883E-5,9.6263177049443691E-3,0,1.2887497498519111E-3,0,0,0,9.9135303516241155E-3,0,3.468408862580567E-4,2.754016527933906E-3,0,0,0,1.2663339460089056E-4,0,9.3056614557337621E-5,0,7.9123822752034955E-4,0,2.4958787041363555E-2,1.9360744473558871E-5,9.5349647492628097E-3,0,1.2887497498519111E-3,0,0,0,9.9135303516241155E-3,0,3.6015763930810429E-4,2.8972514300959532E-3,0,0,0,1.2663339460089056E-4,0,9.3056614557337621E-5,0,7.9123822752034955E-4,0,2.5024942901295026E-2,1.9534773637366144E-5,9.6948324217055407E-3,0,3.8576575845567207E-3,0,0,0,2.967450085252819E-2,0,2.7178282361233418E-4,2.9232941395799621E-3,0,0,0,3.7905596117199908E-4,0,2.7854946624163065E-4,0,2.3684397610442467E-3,0,4.9467647784078E-2]
["National","Vote 40: Transport",5,1.5523729465427729E-5,8.9584437083470043E-3,0,1.2018310617206911E-3,0,0,1.2711206504343462E-5,9.5223477414620398E-3,0,1.5569914414304484E-3,1.3856462979945576E-3,1.7153587101733552E-4,0,1.0265303663154488E-4,6.0411747922723942E-4,0,8.8378265235108019E-5,0,7.6082519526484392E-4,0,2.4381005034300587E-2,1.4923949008808931E-5,8.8742280213120143E-3,0,1.2018310617206911E-3,0,0,1.2344951401675938E-5,9.5223477414620398E-3,0,1.5121289761688931E-3,1.9537612801723259E-3,1.6659331202192076E-4,0,1.0265303663154488E-4,6.0411747922723942E-4,0,8.8378265235108019E-5,0,7.6082519526484392E-4,0,2.4814133269627107E-2,1.5700135482080319E-5,8.7900123342770243E-3,0,1.2018310617206911E-3,0,0,1.2818928593363322E-5,9.5223477414620398E-3,0,1.5701862841544353E-3,2.0553753420252605E-3,1.7298956483951633E-4,0,1.0265303663154488E-4,6.0411747922723942E-4,0,8.8378265235108019E-5,0,7.6082519526484392E-4,0,2.4897235368913147E-2,1.5841260295402389E-5,8.9373897865882568E-3,0,3.5974809780839356E-3,0,0,9.673443593983415E-6,2.8503560906109705E-2,0,1.1848968766140194E-3,2.0738506259985212E-3,1.3054170523183671E-4,0,3.0727475631709105E-4,1.8083249878202035E-3,0,2.6454560727042338E-4,0,2.2774034178260996E-3,0,4.9110784351749474E-2]
["National","Vote 40: Transport",6,1.4385492199740987E-5,6.4383468132966698E-3,0,1.3346466340843606E-3,0,0,2.0995088341255133E-5,1.0815252117183385E-2,0,2.7455407167043504E-4,1.2965969949825327E-3,0,0,1.047963055215248E-5,5.3059313743925887E-5,0,1.021298999810525E-4,0,8.1108330377531706E-4,2.9811765996760514E-5,2.1201341125807585E-2,1.382968909202372E-5,6.3778218138767244E-3,0,1.3346466340843606E-3,0,0,2.0390145117863038E-5,1.0815252117183385E-2,0,2.6664319163925302E-4,1.8282017629253709E-3,0,0,1.047963055215248E-5,5.3059313743925887E-5,0,1.021298999810525E-4,0,8.1108330377531706E-4,2.8659947765067495E-5,2.1633537501971428E-2,1.4548963702010771E-5,6.317296814456779E-3,0,1.3346466340843606E-3,0,0,2.1173012818723397E-5,1.0815252117183385E-2,0,2.7688080109137094E-4,1.9232855425574233E-3,0,0,1.047963055215248E-5,5.3059313743925887E-5,0,1.021298999810525E-4,0,8.1108330377531706E-4,3.015053606490552E-5,2.1679836033946499E-2,1.4679740903826598E-5,6.4232155634416834E-3,0,3.9950422580258532E-3,0,0,1.5977618076650095E-5,3.2373654670768942E-2,0,2.0894030200004296E-4,1.9405735024905239E-3,0,0,3.1369027452776425E-5,1.5882421247348483E-4,0,3.0570883394328386E-4,0,2.4278426893007826E-3,2.0258450075071354E-5,4.789582841887785E-2]
["National","Vote 40: Transport",7,1.1910630585010633E-5,6.0684284481149937E-3,0,1.3393330502271625E-3,0,0,2.4390158145666632E-6,1.0692892949438981E-2,0,3.2650216099499246E-4,1.088623040853101E-3,0,0,1.7013756680520268E-4,6.7448837923395907E-5,0,1.0616501381154189E-4,9.9108583084062059E-5,8.3880500139485816E-4,1.7124410027830332E-4,2.0983038399326172E-2,1.1450447130589766E-5,6.0113809421397648E-3,0,1.3393330502271625E-3,0,0,2.3687390877062678E-6,1.0692892949438981E-2,0,3.1709447161039101E-4,1.5349584876028725E-3,0,0,1.7013756680520268E-4,6.7448837923395907E-5,0,1.0616501381154189E-4,9.6252912046046704E-5,8.3880500139485816E-4,1.6462785094936887E-4,2.1188288419218514E-2,1.2045978659840298E-5,5.9543334361645351E-3,0,1.3393330502271625E-3,0,0,2.4596854401138383E-6,1.0692892949438981E-2,0,3.2926912846105173E-4,1.6147908439320998E-3,0,0,1.7013756680520268E-4,6.7448837923395907E-5,0,1.0616501381154189E-4,9.9948486330537161E-5,8.3880500139485816E-4,1.7319005596328404E-4,2.1227629978589319E-2,1.2154257119704033E-5,6.0541665716211867E-3,0,4.0090702636799737E-3,0,0,1.8561323741363253E-6,3.2007392895320688E-2,0,2.4847367845212139E-4,1.6293058178101414E-3,0,0,5.0927844997024016E-4,2.0189685485069844E-4,0,3.1778727467588207E-4,7.5423311533464186E-5,2.5108229708419422E-3,1.1636814996184704E-4,4.7577628478250179E-2]
["National","Vote 40: Transport",8,9.7552937101090469E-6,5.3545834265987368E-3,0,1.4100069454832523E-3,0,7.4990812309797984E-6,1.0144617979327294E-5,1.0846252142461358E-2,1.6744176651196628E-4,2.4436721844526101E-4,9.733511283785462E-4,4.9323144208169415E-5,0,0,1.2222699277639413E-4,0,1.1382244070470104E-4,1.1891362102881011E-4,9.0305639751263572E-4,5.3424300635684786E-5,2.0384168517665936E-2,9.3783846349457426E-6,5.304246567124248E-3,0,1.4100069454832523E-3,0,7.2093440016010338E-6,9.8523154273805751E-6,1.0846252142461358E-2,1.626171732395876E-4,2.3732612910022809E-4,1.3724250910137502E-3,4.7901968866578092E-5,0,0,1.2222699277639413E-4,0,1.1382244070470104E-4,1.1548729635509864E-4,9.0305639751263572E-4,5.1360179929306049E-5,2.0661809188701755E-2,9.8661493204511946E-6,5.2539097076497593E-3,0,1.4100069454832523E-3,0,7.5842980631500237E-6,1.0230589318135153E-5,1.0846252142461358E-2,1.6886076453325415E-4,2.4643812707615307E-4,1.4438041737615103E-3,4.9741136955696279E-5,0,0,1.2222699277639413E-4,0,1.1382244070470104E-4,1.1992136357990173E-4,9.0305639751263572E-4,5.4031394961090293E-5,2.0705721229196349E-2,9.9548338087249151E-6,5.3419992117301153E-3,0,4.2206207901465363E-3,0,7.652471528886204E-6,7.7202262249456882E-6,3.2466448079767667E-2,1.2742602231164893E-4,1.8596759505410545E-4,1.4567821888065576E-3,3.7535748727911985E-5,0,0,3.6586613171067314E-4,0,3.4070850584273847E-4,9.0495281088026695E-5,2.7031488165544897E-3,3.6304240659249436E-5,4.7362325903303026E-2]
["National","Vote 40: Transport",9,8.4081600306800441E-6,3.8914855399404041E-3,0,1.4070732134731003E-3,0,0,3.0284604219079814E-6,1.0821573735273505E-2,0,1.8953985976308599E-3,8.8252854059402077E-4,4.4924150349335194E-5,0,1.3051110837753779E-5,6.1122885954726359E-5,0,1.0339558350218923E-4,0,9.333672395754935E-4,1.0644313072053381E-4,2.017180034830451E-2,8.0832993022219518E-6,3.854902832161881E-3,0,1.4070732134731003E-3,0,0,2.941199697886904E-6,1.0821573735273505E-2,0,1.8407854176991233E-3,1.2443652422375693E-3,4.3629725678252656E-5,0,1.3051110837753779E-5,6.1122885954726359E-5,0,1.0339558350218923E-4,0,9.333672395754935E-4,1.0233055521542228E-4,2.0334291485393702E-2,8.5037073037559527E-6,3.8183201243833574E-3,0,1.4070732134731003E-3,0,0,3.0541253407377104E-6,1.0821573735273505E-2,0,1.9114612976107825E-3,1.3090840018811307E-3,4.5304863487888883E-5,0,1.3051110837753779E-5,6.1122885954726359E-5,0,1.0339558350218923E-4,0,9.333672395754935E-4,1.0765271175144898E-4,2.0435311888624418E-2,8.5801451222166823E-6,3.8823398629957736E-3,0,4.2118391523294808E-3,0,0,2.3047097109096338E-6,3.2392577380918691E-2,0,1.4424304581970443E-3,1.3208510490890512E-3,3.4188039842121198E-5,0,3.9066325107676316E-5,1.8296117195781427E-4,0,3.0949744661655314E-4,0,2.793879270462644E-3,7.2332945648726396E-5,4.662051501234997E-2]
["National","Vote 40: Transport",10,6.7941299793369288E-6,3.9989894150391937E-3,0,1.4628777820925802E-3,0,2.389929138623697E-5,0,1.1252931665391309E-2,4.0890354574432735E-4,1.2276502844242723E-4,6.3216977625901586E-4,5.2756573652436074E-5,0,0,6.1560365077918011E-5,0,9.8210150068683686E-5,6.072360592368208E-5,9.0555564324208779E-4,6.8699312045900174E-5,1.9156836284345134E-2,6.5316295028625471E-6,3.9613960950388247E-3,0,1.4628777820925802E-3,0,2.2975909673586904E-5,0,1.1252931665391309E-2,3.971215791720332E-4,1.1922773101273017E-4,8.9135938452521233E-4,5.1236468987874356E-5,0,0,6.1560365077918011E-5,0,9.8210150068683686E-5,5.8973942702152261E-5,9.0555564324208779E-4,6.6045020444126761E-5,1.9289958346487855E-2,6.8713360018293937E-6,3.9238027750384558E-3,0,1.4628777820925802E-3,0,2.4170874242898754E-5,0,1.1252931665391309E-2,4.1236883003029621E-4,1.2380541003939694E-4,9.3771850145087348E-4,5.3203663259660104E-5,0,0,6.1560365077918011E-5,0,9.8210150068683686E-5,6.1238212753543799E-5,9.0555564324208779E-4,6.9479986046421763E-5,1.9324315208689533E-2,6.9331008198233671E-6,3.9895910850391014E-3,0,4.378880827730457E-3,0,2.4388140528228181E-5,0,3.3683775451737986E-2,3.1118252888000507E-4,9.3426267407881072E-5,9.4614743180099377E-4,4.0148646728718304E-5,0,0,1.8427069279990126E-4,0,2.9397571587225983E-4,4.6211693321581789E-5,2.7106298921046497E-3,4.6684305231191263E-5,4.670956147477158E-2]
["National","Vote 40: Transport",11,5.6916661469638903E-6,0,0,1.3416275480634557E-3,0,0,0,1.0320237594753106E-2,0,1.0865916971906347E-3,0,0,0,1.6856859319529542E-3,2.3661937286237561E-4,0,1.4009105486760098E-4,0,2.9504591832584461E-3,3.5124979384220029E-5,1.7802129028479757E-2,5.4717608640130123E-6,0,0,1.3416275480634557E-3,0,0,0,1.0320237594753106E-2,0,1.0552831228648029E-3,0,0,0,1.6856859319529542E-3,2.3661937286237561E-4,0,1.4009105486760098E-4,0,2.865445952554389E-3,3.376787790801153E-5,1.7650462338782695E-2,5.7563441713612067E-6,0,0,1.3416275480634557E-3,0,0,0,1.0320237594753106E-2,0,1.0958001014041148E-3,0,0,0,1.6856859319529542E-3,2.3661937286237561E-4,0,1.4009105486760098E-4,0,2.975463074641992E-3,3.5524126877222528E-5,1.7801281022716959E-2,5.8080865908790612E-6,1.6412882837393126E-4,0,4.0159384605366107E-3,0,0,0,3.08919112002943E-2,0,8.2691469837050009E-4,5.4066606473547477E-4,0,0,5.0458198896458431E-3,7.082806561013777E-4,0,4.1933922423701895E-4,0,2.2453494462424447E-3,2.3869020081549523E-5,4.4864156555128383E-2]
["National","Vote 40: Transport",12,4.6794337716357874E-6,0,0,1.3495769302807096E-3,0,4.0787510237134369E-6,1.348099211470022E-6,1.0381380864072629E-2,1.1067370430986712E-4,1.898601874432497E-4,0,8.3207139841771089E-5,0,2.0322501962767832E-3,1.1276190098419581E-4,0,1.6525814184048342E-4,2.5993690058932806E-5,2.6996862674337685E-3,0,1.7160755306549209E-2,4.4986374668225865E-6,0,0,1.3495769302807096E-3,0,3.9211629159790541E-6,1.3092556748683435E-6,1.0381380864072629E-2,1.0748480096534552E-4,1.8438963966946114E-4,0,8.0809645981923448E-5,0,2.0322501962767832E-3,1.1276190098419581E-4,0,1.6525814184048342E-4,2.5244719328421183E-5,2.6218986970161853E-3,0,1.7070784592473805E-2,4.7326091554043766E-6,0,0,1.3495769302807096E-3,0,4.1251004671647265E-6,1.3595237810587511E-6,1.0381380864072629E-2,1.1161161705825582E-4,1.9146917208259927E-4,0,8.3912285094667457E-5,0,2.0322501962767832E-3,1.1276190098419581E-4,0,1.6525814184048342E-4,2.6213975567906814E-5,2.7225649646154108E-3,0,1.718721728127727E-2,4.7751494624192477E-6,2.8386215943936857E-4,0,4.0397336113069246E-3,0,4.1621800219257579E-6,1.0259263490678642E-6,3.1074933386457403E-2,8.422456480530566E-5,1.4448682061359174E-4,2.0977659650618478E-4,6.3322043710093597E-5,0,6.0832022541885047E-3,3.3753395694602616E-4,0,4.9467270457584703E-4,1.9781638705865817E-5,2.0545070069114615E-3,0,4.4899999999999989E-2]
["National","Vote 40: Transport",13,3.8527390446341339E-6,0,0,1.2112189240389435E-3,0,0,0,9.6226749088359157E-3,0,5.0713586629596728E-4,0,5.5688190409692875E-5,0,2.8969715295002487E-3,0,0,1.6526817983906965E-4,2.3376916950037073E-5,2.168944330373567E-3,0,1.6655131585288079E-2,3.7038832179096331E-6,0,0,1.2112189240389435E-3,0,0,0,9.6226749088359157E-3,0,4.9252347692811736E-4,0,5.4083615431786476E-5,0,2.8969715295002487E-3,0,0,1.6526817983906965E-4,2.2703344766730921E-5,2.1064493242441591E-3,0,1.6575597186802883E-2,3.8965201701413401E-6,0,0,1.2112189240389435E-3,0,0,0,9.6226749088359157E-3,0,5.114336278747466E-4,0,5.6160124226724174E-5,0,2.8969715295002487E-3,0,0,1.6526817983906965E-4,2.3575026415715356E-5,2.1873252145292754E-3,0,1.6678524055430782E-2,3.9315450705471051E-6,3.3186646818184171E-4,0,3.6255819792899045E-3,0,0,0,2.8803873560448844E-2,0,3.8593898977438865E-4,8.7172997664219725E-4,4.237965676941035E-5,0,8.6716014449707453E-3,0,0,4.9470275165161527E-4,1.7790230017909573E-5,1.6506033971825961E-3,0,4.4900000000000009E-2]
["National","Vote 40: Transport",14,3.2253953758160315E-6,0,0,1.1647391468412403E-3,0,0,2.5359055952945568E-6,9.0911182638510214E-3,0,1.0664478068538898E-3,0,1.1221386459594247E-4,0,3.2766783536888056E-3,0,0,1.5000418621596823E-4,3.3293259605863853E-5,2.0582562711000041E-3,0,1.6958512453723845E-2,3.1007778272049576E-6,0,0,1.1647391468412403E-3,0,0,2.4628371289894594E-6,9.0911182638510214E-3,0,1.0357196497072522E-3,0,1.089805837516526E-4,0,3.2766783536888056E-3,0,0,1.5000418621596823E-4,3.2333962295186417E-5,1.9989505819327158E-3,0,1.6864088343240036E-2,3.2620475959957595E-6,0,0,1.1647391468412403E-3,0,0,2.5573963206784091E-6,9.0911182638510214E-3,0,1.0754855001323125E-3,0,1.1316482955014538E-4,0,3.2766783536888056E-3,0,0,1.5000418621596823E-4,3.3575405873710152E-5,2.0756991208550888E-3,0,1.6986284250924966E-2,3.2913693721395417E-6,3.8973493975263577E-4,0,3.4864525128781129E-3,0,0,1.9298671394699257E-6,2.7212747336460726E-2,0,8.1158485640236695E-4,1.0599547527996268E-3,8.5396652887420634E-5,0,9.8081905387084924E-3,0,0,4.4901253073979829E-4,2.5336734852598086E-5,1.5663679080066132E-3,0,4.4899999999999995E-2]
["National","Vote 40: Transport",15,2.5046604934588692E-6,0,0,7.3895025362737848E-4,0,0,0,8.6961102600421336E-3,0,0,0,0,0,5.0668137871358919E-3,0,0,1.7313570898414056E-4,0,9.913659453271073E-4,0,1.5668880615610108E-2,2.4078895198479584E-6,0,0,7.3895025362737848E-4,0,0,0,8.6961102600421336E-3,0,0,0,0,0,5.0668137871358919E-3,0,0,1.7313570898414056E-4,0,9.6280116385158042E-4,0,1.5640219063160973E-2,2.5331225445209019E-6,0,0,7.3895025362737848E-4,0,0,0,8.6961102600421336E-3,0,0,0,0,0,5.0668137871358919E-3,0,0,1.7313570898414056E-4,0,9.9976735164343869E-4,0,1.5677310483977504E-2,2.5558921853705281E-6,0,0,2.2119244258579532E-3,0,0,0,2.6030356711726124E-2,0,0,2.1580119130469195E-4,0,0,1.5166662602826772E-2,0,0,5.1825288889252748E-4,0,7.5444628720656136E-4,0,4.4900000000000002E-2]
["National","Vote 40: Transport",16,1.0315846651773312E-6,0,0,1.5269486070247113E-3,0,0,0,8.5300855097387093E-3,0,0,0,1.0770288846865756E-3,0,3.9926311540527115E-3,0,0,1.2787275661274488E-4,1.9144335777209129E-4,1.8428812934056758E-3,0,1.7289923147958394E-2,9.9172798493184344E-7,0,0,1.5269486070247113E-3,0,0,0,8.5300855097387093E-3,0,0,0,1.0459958490261149E-3,0,3.9926311540527115E-3,0,0,1.2787275661274488E-4,1.8592719322611578E-4,1.7897813239346647E-3,0,1.7200234121600703E-2,1.0433072181907101E-6,0,0,1.5269486070247113E-3,0,0,0,8.5300855097387093E-3,0,0,0,1.0861562481161229E-3,0,3.9926311540527115E-3,0,0,1.2787275661274488E-4,1.9306575910914292E-4,1.8584989314853848E-3,0,1.7316302273357717E-2,1.0526852606014131E-6,9.3057377037164944E-5,0,4.5706661636939691E-3,0,0,0,2.553338929248454E-2,0,0,0,8.196372359733432E-4,0,1.1951275921131117E-2,0,0,3.8276578479414972E-4,1.4569164006723561E-4,1.4024638995578788E-3,0,4.4900000000000002E-2]
["National","Vote 40: Transport","Other",0,0,0,0,0,0,5.8999999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,5.8999999999999997E-2,0,0,0,0,0,0,5.7299999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,5.7299999999999997E-2,0,0,0,0,0,0,5.9499999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,5.9499999999999997E-2,0,0,0,0,0,0,4.4900000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 40: Transport","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 40: Transport","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 41: Water and Sanitation",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 41: Water and Sanitation",2,2.2944560084147656E-5,9.2780301143666269E-3,0,1.0093267777622366E-3,0,0,0,1.0330807915263977E-2,0,1.5558844158817614E-4,2.1163283673291777E-3,0,0,1.0165560378369445E-5,1.0832207073401712E-4,0,1.3739307053124467E-4,0,6.6306656827467376E-4,0,2.3831973446312646E-2,2.2058065717260133E-5,9.1908100897897388E-3,0,1.0093267777622366E-3,0,0,0,1.0330807915263977E-2,0,1.5110538479665242E-4,2.9840229979341405E-3,0,0,1.0165560378369445E-5,1.0832207073401712E-4,0,1.3739307053124467E-4,0,6.6306656827467376E-4,0,2.4607078501182305E-2,2.3205293721467513E-5,9.1035900652128472E-3,0,1.0093267777622366E-3,0,0,0,1.0330807915263977E-2,0,1.5690698770333018E-4,3.1392204115382803E-3,0,0,1.0165560378369445E-5,1.0832207073401712E-4,0,1.3739307053124467E-4,0,6.6306656827467376E-4,0,2.4682004721120442E-2,2.3413880631323405E-5,9.2562251082224049E-3,0,3.0212514881016285E-3,0,0,0,3.0923551693023507E-2,0,1.1840544114083238E-4,3.1674381231026694E-3,0,0,3.0428910732585874E-5,3.2424406506382462E-4,0,4.1126325779019244E-4,0,1.9847792610355234E-3,0,4.9261001228844498E-2]
["National","Vote 41: Water and Sanitation",3,2.1685070183907117E-5,9.9685471564567151E-3,0,1.2486591899649208E-3,0,0,0,9.7049047591630105E-3,0,4.0253169798095488E-5,2.2851763991661792E-3,0,0,3.9185170403675164E-5,5.9215701837325996E-5,0,9.5257494921225231E-5,3.7700097382066663E-4,8.1132393854269546E-4,8.3022509218129962E-5,2.4734231533476547E-2,2.0847237926801615E-5,9.8748357848331501E-3,0,1.2486591899649208E-3,0,0,0,9.7049047591630105E-3,0,3.9093332702218158E-5,3.2220987228243126E-3,0,0,3.9185170403675164E-5,5.9215701837325996E-5,0,9.5257494921225231E-5,3.6613823389702031E-4,8.1132393854269546E-4,7.981482136197494E-5,2.5481559567016358E-2,2.1931491435996973E-5,9.7811244132095833E-3,0,1.2486591899649208E-3,0,0,0,9.7049047591630105E-3,0,4.0594298355706465E-5,3.3896783254298325E-3,0,0,3.9185170403675164E-5,5.9215701837325996E-5,0,9.5257494921225231E-5,3.8019589732762144E-4,8.1132393854269546E-4,8.396594682288145E-5,2.5572070680591596E-2,2.2128628437668856E-5,9.9451193135508247E-3,0,3.7376531752949965E-3,0,0,0,2.9050014912427948E-2,0,3.0633344473465889E-5,3.4201473440853818E-3,0,0,1.1729427674166767E-4,1.7725233416639581E-4,0,2.8513743479753422E-4,2.8690413092454122E-4,2.4285629893711354E-3,5.6417568764138331E-5,4.9500847884271566E-2]
["National","Vote 41: Water and Sanitation",4,1.8446987402418861E-5,8.6888139010841865E-3,0,1.2712835857615547E-3,0,0,0,9.7791889593248135E-3,0,1.5981540264036124E-4,1.9850446080929072E-3,0,0,0,1.9777824844072325E-4,0,2.9733538347434903E-4,1.4797332756864146E-4,8.2825889034404752E-4,5.1550977502987529E-5,2.3425490271636994E-2,1.7734262889143587E-5,8.6071329243407393E-3,0,1.2712835857615547E-3,0,0,0,9.7791889593248135E-3,0,1.5521055205580846E-4,2.7989128974109994E-3,0,0,0,1.9777824844072325E-4,0,2.9733538347434903E-4,1.4370968931666365E-4,8.2825889034404752E-4,4.9559235190372106E-5,2.4096545393358842E-2,1.865661225926453E-5,8.5254519475972904E-3,0,1.2712835857615547E-3,0,0,0,9.7791889593248135E-3,0,1.6116977045934735E-4,2.9444828353378124E-3,0,0,0,1.9777824844072325E-4,0,2.9733538347434903E-4,1.4922733881922315E-4,8.2825889034404752E-4,5.2136784065521483E-5,2.4172833571818424E-2,1.8824312144741066E-5,8.6683936568983256E-3,0,3.8053755333795872E-3,0,0,0,2.9272372284912279E-2,0,1.2162223014495288E-4,2.9709500967790518E-3,0,0,0,5.9201622366589831E-4,0,8.9002391453321824E-4,1.1261021030223732E-4,2.479254945096516E-3,3.5031232439530165E-5,4.8931443407856809E-2]
["National","Vote 41: Water and Sanitation",5,1.6819395289352377E-5,8.5029348318822699E-3,0,1.3035902367261334E-3,0,3.97124870250591E-6,0,1.0135966451247142E-2,7.5756158205017335E-5,9.124117173999499E-5,1.7444611536852441E-3,0,0,4.6207715900046506E-5,3.0181365051641498E-5,0,1.3438659006949705E-4,9.0930397055770395E-5,8.1785801885986503E-4,2.3864949298603376E-4,2.3232954227400522E-2,1.6169555016809215E-5,8.4230012494438955E-3,0,1.3035902367261334E-3,0,3.8178140935454539E-6,0,1.0135966451247142E-2,7.3573353646567687E-5,8.8612188825452763E-5,2.4596902266961944E-3,0,0,4.6207715900046506E-5,3.0181365051641498E-5,0,1.3438659006949705E-4,8.8310368666027854E-5,8.1785801885986503E-4,2.2942894439339156E-4,2.3621365134242824E-2,1.7010524781276836E-5,8.3430676670055177E-3,0,1.3035902367261334E-3,0,4.0163765286707499E-6,0,1.0135966451247142E-2,7.6398159545737823E-5,9.2014402008978004E-5,2.5876173779664454E-3,0,0,4.6207715900046506E-5,3.0181365051641498E-5,0,1.3438659006949705E-4,9.1700993640988791E-5,8.1785801885986503E-4,2.4136141904269325E-4,2.3680015879331943E-2,1.7163428374816405E-5,8.4829514362726767E-3,0,3.9020801086002265E-3,0,4.0524787896026222E-6,0,3.0340326244066448E-2,5.7651720396699638E-5,6.943607815467417E-5,2.6108768600155824E-3,0,0,1.3831509626080588E-4,9.0342886054580222E-5,2.0366722296853043E-5,4.0226385960802786E-4,6.9199573352611712E-5,2.4481216697871963E-3,1.6217317818823662E-4,4.8653148162030806E-2]
["National","Vote 41: Water and Sanitation",6,1.3562839821748619E-5,7.5234402555585294E-3,0,1.2551572786619488E-3,0,2.954117925423167E-6,0,1.0358018860406657E-2,3.3807712798086611E-5,9.5480035208718184E-5,1.3827725008074641E-3,0,0,2.4399310506064391E-4,1.5834667063544214E-5,0,1.8639289278115203E-4,1.2858858084819258E-4,8.1113066776114832E-4,1.1230329041474836E-4,2.2163436805118005E-2,1.3038821010453786E-5,7.4527146127330674E-3,0,1.2551572786619488E-3,0,2.8399815510318175E-6,0,1.0358018860406657E-2,3.2833592259836655E-5,9.2728915550161899E-5,1.9497092261385243E-3,0,0,2.4399310506064391E-4,1.5834667063544214E-5,0,1.8639289278115203E-4,1.2488348614578704E-4,8.1113066776114832E-4,1.0796429964872399E-4,2.2539276107123956E-2,1.3716963001541217E-5,7.3819889699076047E-3,0,1.2551572786619488E-3,0,2.9876874473029757E-6,0,1.0358018860406657E-2,3.4094218838748361E-5,9.6289188049470038E-5,2.0511125428644052E-3,0,0,2.4399310506064391E-4,1.5834667063544214E-5,0,1.8639289278115203E-4,1.2967831458419421E-4,8.1113066776114832E-4,1.1357946416946142E-4,2.2580395356428362E-2,1.3840261545375297E-5,7.5057588448521643E-3,0,3.7571041207947668E-3,0,3.0145430648068231E-6,0,3.1005003122150598E-2,2.5728242451425237E-5,7.2661925099516049E-5,2.0695495095418384E-3,0,0,7.3035269448152749E-4,4.7398436743542348E-5,7.4914233247473815E-6,5.579360590582485E-4,9.7858089492946566E-5,2.427984465498371E-3,7.6315190531840377E-5,4.8321681738099871E-2]
["National","Vote 41: Water and Sanitation",7,1.0655377482518876E-5,5.5137691565507177E-3,0,1.1754683547963156E-3,0,8.7785547867366563E-6,0,1.0739422067350429E-2,5.6295807210638042E-5,2.2353626551314682E-4,1.0188046185314523E-3,0,0,5.1173896491112146E-4,3.8538687865061036E-5,0,1.3983306299370819E-4,1.6739377068023399E-4,7.5556479420735138E-4,9.1622451165931449E-5,2.0451421934045363E-2,1.0243692443421556E-5,5.4619358389803238E-3,0,1.1754683547963156E-3,0,8.4393833517945579E-6,0,1.0739422067350429E-2,5.4673724629992542E-5,2.1709539006615786E-4,1.4365145121293479E-3,0,0,5.1173896491112146E-4,3.8538687865061036E-5,0,1.3983306299370819E-4,1.6257056033860013E-4,7.5556479420735138E-4,8.8082492825429542E-5,2.0712039034063628E-2,1.0776461317547499E-5,5.4101025214099291E-3,0,1.1754683547963156E-3,0,8.8783110911313899E-6,0,1.0739422067350429E-2,5.6772890322592606E-5,2.2543064064461417E-4,1.5112268508216543E-3,0,0,5.1173896491112146E-4,3.8538687865061036E-5,0,1.3983306299370819E-4,1.6881236195718513E-4,7.5556479420735138E-4,9.2663615383726118E-5,2.0752565969688646E-2,1.08733283855704E-5,5.5008108271581199E-3,0,3.5185686086903049E-3,0,8.9581161346471799E-6,0,3.2146670054935621E-2,4.2842063453519465E-5,1.701148868057677E-4,1.5248109124020737E-3,0,0,1.531805301633957E-3,1.1535913900941603E-4,1.9742343927386958E-5,4.1856696856116659E-4,1.2738949667021198E-4,2.2616572839940056E-3,6.2261620224121606E-5,4.7398169331761761E-2]
["National","Vote 41: Water and Sanitation",8,9.6462641264704988E-6,5.1424067547712511E-3,0,1.4164004214672378E-3,0,2.1903461811998565E-5,0,1.0915490665307614E-2,1.7096336613168652E-4,1.8632058037279837E-4,1.0184303518896317E-3,0,0,7.4220878837838763E-6,2.4399682022647086E-5,0,1.4423208004400614E-4,9.2896198450229082E-5,9.1991816040096132E-4,4.8220532663848558E-5,2.011865060734417E-2,9.2735675579477735E-6,5.0940645056077151E-3,0,1.4164004214672378E-3,0,2.1057191696534984E-5,0,1.0915490665307614E-2,1.6603730303975657E-4,1.8095202127731098E-4,1.4359867961643805E-3,0,0,7.4220878837838763E-6,2.4399682022647086E-5,0,1.4423208004400614E-4,9.0219528325391965E-5,9.1991816040096132E-4,4.6357466629108953E-5,2.0425454010795294E-2,9.7558807642712989E-6,5.0457222564441774E-3,0,1.4164004214672378E-3,0,2.215236478713491E-5,0,1.0915490665307614E-2,1.7241220821754828E-4,1.8789956834205939E-4,1.5106716886362868E-3,0,0,7.4220878837838763E-6,2.4399682022647086E-5,0,1.4423208004400614E-4,9.3683454369298822E-5,9.1991816040096132E-4,4.8768493262301377E-5,2.0470160518687028E-2,9.8435740745119406E-6,5.1303211924803678E-3,0,4.2397585949252659E-3,0,2.2351487167243991E-5,0,3.2673702058154126E-2,1.3010601931038519E-4,1.417931196396381E-4,1.5242507599948153E-3,0,0,2.2216783065459737E-5,7.3036381521123623E-5,4.4473658171794971E-5,4.317346929317251E-4,7.0695581532462471E-5,2.753621693466878E-3,3.2768043787478907E-5,4.7267905596435802E-2]
["National","Vote 41: Water and Sanitation",9,8.075802815423101E-6,4.3119329238839651E-3,0,1.3941965656138042E-3,0,3.2501061756982713E-5,0,1.096196425372532E-2,3.4013499084284063E-4,4.0763983472233786E-4,8.4099135070779638E-4,0,0,8.7816207618305605E-5,6.6212618844586356E-5,0,1.7821675914813601E-4,1.8011645767133114E-5,8.9204416559762083E-4,3.1937816084044718E-5,1.9571675997128293E-2,7.7637831611908462E-6,4.2713977142587343E-3,0,1.3941965656138042E-3,0,3.1245338916372021E-5,0,1.096196425372532E-2,3.3033449110669096E-4,3.958942801625417E-4,1.1857978044979929E-3,0,0,8.7816207618305605E-5,6.6212618844586356E-5,0,1.7821675914813601E-4,1.7492666143334363E-5,8.9204416559762083E-4,3.0703855008070265E-5,1.982037664879463E-2,8.1675733019619999E-6,4.2308625046335027E-3,0,1.3941965656138042E-3,0,3.2870392004221152E-5,0,1.096196425372532E-2,3.4301749076523757E-4,4.1109440959286617E-4,1.247470503549898E-3,0,0,8.7816207618305605E-5,6.6212618844586356E-5,0,1.7821675914813601E-4,1.8164286832956276E-5,8.9204416559762083E-4,3.2300745812272501E-5,1.9872097731228416E-2,8.2409896911931213E-6,4.301799121477658E-3,0,4.1732950530706543E-3,0,3.316585620201191E-5,0,3.2812812999484457E-2,2.5884849303124652E-4,3.1022082337344022E-4,1.2586837215593353E-3,0,0,2.6286318147079478E-4,1.981964390747952E-4,5.8687844114561848E-5,5.3346216571675386E-4,1.3707167710919948E-5,2.6701855356888785E-3,2.1703197748021302E-5,4.6894169391666705E-2]
["National","Vote 41: Water and Sanitation",10,6.651861139103573E-6,4.0260452441691725E-3,0,1.4404175980045415E-3,0,3.6633981103259987E-5,0,1.1106197615870523E-2,4.6159679164250132E-4,4.3685068808944276E-4,6.8115429634762049E-4,0,0,9.6999078983385215E-6,2.620951221745967E-5,0,1.517817374100057E-4,5.4126977625181306E-5,9.3099557458992642E-4,6.3502818511866415E-5,1.9431864604618935E-2,6.3948574132745716E-6,3.9881975802991921E-3,0,1.4404175980045415E-3,0,3.5218577287906762E-5,0,1.1106197615870523E-2,4.4829654510364955E-4,4.2426346487330627E-4,9.6042755785014479E-4,0,0,9.6999078983385215E-6,2.620951221745967E-5,0,1.517817374100057E-4,5.2567386744455742E-5,9.3099557458992642E-4,6.1049300523907942E-5,1.9580667915562726E-2,6.7274504702297506E-6,3.9503499164292117E-3,0,1.4404175980045415E-3,0,3.7050276343069764E-5,0,1.1106197615870523E-2,4.6550862885981064E-4,4.40552812564777E-4,1.0103788729156371E-3,0,0,9.6999078983385215E-6,2.620951221745967E-5,0,1.517817374100057E-4,5.4585680825394705E-5,9.3099557458992642E-4,6.4224441449501263E-5,1.9630455584398923E-2,6.7879219351306924E-6,4.0165833282016783E-3,0,4.3116500100269283E-3,0,3.7383312534917587E-5,0,3.3244551530172438E-2,3.5128298211437817E-4,3.3245077788501663E-4,1.0194609302002721E-3,0,0,2.903505764235998E-5,7.8453806570929284E-5,1.7636828449744829E-5,4.543333339806171E-4,4.1191547379163405E-5,2.7867800866058466E-3,4.3153051670563775E-5,4.6727581453699429E-2]
["National","Vote 41: Water and Sanitation",11,5.4742945586899102E-6,0,0,1.097563161755005E-3,0,2.0334534815388021E-6,0,1.0435538037845084E-2,2.0875823718614242E-5,2.0768690283728893E-4,0,0,0,2.4162439427019987E-3,1.7327525199236459E-5,0,7.5942871189981482E-5,1.7479586345513521E-5,2.3776707981496242E-3,2.3490412096394855E-6,1.6676185438992214E-2,5.2627877234677996E-6,0,0,1.097563161755005E-3,0,1.9548882333884393E-6,0,1.0435538037845084E-2,2.0274316933501628E-5,2.0170270394197722E-4,0,0,0,2.4162439427019987E-3,1.7327525199236459E-5,0,7.5942871189981482E-5,1.6975937247422453E-5,2.3091616395588726E-3,2.2582827992670509E-6,1.6597947812329934E-2,5.5365024514022957E-6,0,0,1.097563161755005E-3,0,2.0565609074653795E-6,0,1.0435538037845084E-2,2.1052737478941482E-5,2.0944696133591001E-4,0,0,0,2.4162439427019987E-3,1.7327525199236459E-5,0,7.5942871189981482E-5,1.7627718433187364E-5,2.3978205506763159E-3,2.3757348597490252E-6,1.669615656997453E-2,5.5862687655722041E-6,3.5286070801745877E-4,0,3.2853723975199817E-3,0,2.0750468482066415E-6,0,3.1237043859949624E-2,1.5886855677386094E-5,1.5805325317617413E-4,4.8296247381571564E-4,0,0,7.2326235351546503E-3,5.1867058763047803E-5,2.3199086400310215E-5,2.2732232776201126E-4,1.3302261473111138E-5,1.8094477768969175E-3,1.5962802765504688E-6,4.4897602910220172E-2]
["National","Vote 41: Water and Sanitation",12,4.457583776848976E-6,0,0,1.3711413350843444E-3,0,2.3697877670835957E-6,0,1.0663160491488964E-2,5.5381654338335038E-5,1.7852157891267299E-4,0,0,0,1.6695480604209504E-3,2.7061287238737431E-5,0,1.3810604478842808E-4,4.3163688608113063E-5,2.7816994083149421E-3,1.2373808780304571E-6,1.6935848301617453E-2,4.2853589491070833E-6,0,0,1.3711413350843444E-3,0,2.2782277851735477E-6,0,1.0663160491488964E-2,5.3785911755705048E-5,1.7337773680840954E-4,0,0,0,1.6695480604209504E-3,2.7061287238737431E-5,0,1.3810604478842808E-4,4.1919989105845395E-5,2.7015487473973929E-3,1.1895729804701893E-6,1.6846213190823061E-2,4.5082381379495325E-6,0,0,1.3711413350843444E-3,0,2.3967171735277276E-6,0,1.0663160491488964E-2,5.5850990392049746E-5,1.8003447364922109E-4,0,0,0,1.6695480604209504E-3,2.7061287238737431E-5,0,1.3810604478842808E-4,4.352948257936826E-5,2.8052731321142215E-3,1.2514420243717123E-6,1.6960610253067762E-2,4.5487616268299778E-6,5.8950608980694807E-4,0,4.1042830630191379E-3,0,2.4182606986830331E-6,0,3.1918393737856973E-2,4.2146377623580401E-5,1.3585794734201725E-4,4.5549288813676031E-4,0,0,4.9975138608600459E-3,8.1003453134620711E-5,4.4067457589478382E-6,4.133974274000281E-4,3.2848298618716554E-5,2.1169203971752697E-3,8.4085655120706071E-7,4.4898737309058565E-2]
["National","Vote 41: Water and Sanitation",13,4.0477526993532357E-6,0,0,1.2844375554562646E-3,0,0,0,1.0086164916811054E-2,0,4.9184427870828872E-4,0,0,0,2.3500486932071098E-3,1.0028306504983198E-5,0,1.0851724293570825E-5,9.9970100907438662E-5,2.7500841757951413E-3,0,1.7087477504383206E-2,3.8913622541509517E-6,0,0,1.2844375554562646E-3,0,0,0,1.0086164916811054E-2,0,4.7767249440652451E-4,0,0,0,2.3500486932071098E-3,1.0028306504983198E-5,0,1.0851724293570825E-5,9.7089606474512461E-5,2.6708444622552813E-3,0,1.6991029121663451E-2,4.0937498891186137E-6,0,0,1.2844375554562646E-3,0,0,0,1.0086164916811054E-2,0,4.9601245056174882E-4,0,0,0,2.3500486932071098E-3,1.0028306504983198E-5,0,1.0851724293570825E-5,1.0081730515241696E-4,2.7733899738951002E-3,0,1.7115844675771368E-2,4.130547640930916E-6,4.3632107830009897E-4,0,3.8447497493324192E-3,0,0,0,3.0191253650987758E-2,0,3.7430183244071467E-4,7.833235501991105E-4,0,0,7.0344790883332831E-3,3.001806413824971E-5,0,3.2482828052088674E-5,7.6078941199050784E-5,2.0928606693763024E-3,0,4.4899999999999995E-2]
["National","Vote 41: Water and Sanitation",14,3.4037791881537401E-6,0,0,1.1832822338553838E-3,0,0,0,9.7371624703661216E-3,0,2.459386873934898E-4,0,0,0,2.9521855676207551E-3,0,0,0,1.1381960651530906E-4,2.7722957798535478E-3,0,1.7008088124792764E-2,3.2722695377023457E-6,0,0,1.1832822338553838E-3,0,0,0,9.7371624703661216E-3,0,2.3885231843469431E-4,0,0,0,2.9521855676207551E-3,0,0,0,1.1054005853096966E-4,2.6924160709425136E-3,0,1.691771098928814E-2,3.4424584971100327E-6,0,0,1.1832822338553838E-3,0,0,0,9.7371624703661216E-3,0,2.4802291355784139E-4,0,0,0,2.9521855676207551E-3,0,0,0,1.1478417945187948E-4,2.7957898118862053E-3,0,1.7034669635235297E-2,3.4734019442750671E-6,4.5618858340236402E-4,0,3.5419581533404493E-3,0,0,0,2.914657299462926E-2,0,1.8716350955877444E-4,5.3138516514344199E-4,0,0,8.8368754657447944E-3,0,0,0,8.6618649704023345E-5,2.1097640765326154E-3,0,4.4899999999999995E-2]
["National","Vote 41: Water and Sanitation",15,2.8081528108221007E-6,0,0,1.0703740792509303E-3,0,0,0,9.8004126736717188E-3,0,3.3852010635187482E-4,0,0,0,3.1146490216653233E-3,0,0,0,0,2.6796145817283572E-3,0,1.7006378615479028E-2,2.6996559976767015E-6,0,0,1.0703740792509303E-3,0,0,0,9.8004126736717188E-3,0,3.2876613718580387E-4,0,0,0,3.1146490216653233E-3,0,0,0,0,2.60240534801754E-3,0,1.6919306915788992E-2,2.8400636382178066E-6,0,0,1.0703740792509303E-3,0,0,0,9.8004126736717188E-3,0,3.4138892081248397E-4,0,0,0,3.1146490216653233E-3,0,0,0,0,2.7023231798785977E-3,0,1.7031987938917269E-2,2.8655923001343714E-6,2.4472097268108821E-4,0,3.2039864105577846E-3,0,0,0,2.9335901936524016E-2,0,2.5761953856269802E-4,4.9249069729782955E-4,0,0,9.3231827381848684E-3,0,0,0,0,2.0392321138915804E-3,0,4.4899999999999989E-2]
["National","Vote 41: Water and Sanitation",16,1.1696676148772132E-6,0,0,1.1061531995786697E-3,0,0,0,9.3752745473654232E-3,0,0,0,0,0,4.1499156684840161E-3,0,0,0,0,1.4484808147113043E-3,0,1.6080993897754289E-2,1.1244759115751389E-6,0,0,1.1061531995786697E-3,0,0,0,9.3752745473654232E-3,0,0,0,0,0,4.1499156684840161E-3,0,0,0,0,1.4067449268297923E-3,0,1.6039212818169474E-2,1.1829592923189997E-6,0,0,1.1061531995786697E-3,0,0,0,9.3752745473654232E-3,0,0,0,0,0,4.1499156684840161E-3,0,0,0,0,1.4607560758529256E-3,0,1.6093282450573353E-2,1.1935926342724289E-6,0,0,3.3110852440721519E-3,0,0,0,2.8063321811780503E-2,0,0,0,0,0,1.242208090099549E-2,0,0,0,0,1.102318450517586E-3,0,4.4900000000000002E-2]
["National","Vote 41: Water and Sanitation","Other",0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,0,0,0,0,4.4900000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","Vote 41: Water and Sanitation","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","Vote 41: Water and Sanitation","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","General",1,4.6915961023194455E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5030921883401651E-2,4.5103298892752852E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5029109221271209E-2,4.7449096943912573E-5,0,0,4.60705597774843E-6,0,0,0,1.4979398866400708E-2,0,0,0,0,0,0,0,0,0,0,0,0,1.5031455019322369E-2,4.7875605680487073E-5,0,0,1.3790454226726968E-5,0,0,0,4.4838333940092789E-2,0,0,0,0,0,0,0,0,0,0,0,0,4.4900000000000002E-2]
["National","General",2,2.410776584631194E-5,1.1149028094976381E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4251464146021874E-5,2.719794652036592E-3,4.6097226403949951E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.954569812205517E-6,7.7626118103826824E-4,0,2.5621603506438381E-2,2.3176329438613521E-5,1.1044219370229249E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.2112015179102607E-5,3.8349104593715946E-3,4.4769001236378512E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,9.6677432243962055E-6,7.7626118103826824E-4,0,2.6628551548838659E-2,2.4381717730929118E-5,1.0939410645482114E-2,0,1.2241383509622053E-3,0,0,0,9.4943044973981663E-3,0,7.4880713842174609E-5,4.0343620671876119E-3,4.6487880865000376E-8,0,4.869143573689604E-5,7.490589307926034E-5,0,2.6119504179671159E-5,1.0038930573325902E-5,7.7626118103826824E-4,0,2.6727541425091487E-2,2.4600879238622869E-5,1.1122825913789599E-2,0,3.6642541305468685E-3,0,0,0,2.8419618128878513E-2,0,5.650662271451496E-5,4.0706259958814333E-3,3.5080770602328015E-8,0,1.4574969763910881E-4,2.2421830661725262E-4,2.6330338458837835E-6,7.8184382511148999E-5,7.5755963486106394E-6,2.3236084685745498E-3,0,5.0140436237356714E-2]
["National","General",3,2.0143762390192088E-5,9.9037756961624715E-3,5.515436476644965E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.3608262892447076E-4,2.2864198859033525E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2269764214542695E-4,8.0342497061069876E-4,0,2.5028025957137136E-2,1.9365480661480122E-5,9.8106732219329779E-3,5.3023400673200458E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.1487346843003693E-4,3.223852039123727E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.1628093042259263E-4,8.0342497061069876E-4,0,2.5843949351217942E-2,2.0372668780989725E-5,9.7175707477034825E-3,5.5781118911522938E-8,1.2318190525879324E-3,0,0,0,9.5889693099700211E-3,0,7.4232061730518666E-4,3.3915228307566394E-3,0,0,1.301910415588994E-4,7.6174147375670877E-5,0,2.8272665143228703E-5,2.2458491029920177E-4,8.0342497061069876E-4,0,2.5955278743210863E-2,2.0555793893627838E-5,9.8805000776050981E-3,5.6282522227581582E-8,3.6872450307465442E-3,0,0,0,2.8702981467843596E-2,0,5.6017135658828379E-4,3.4220084292353511E-3,0,0,3.8970518439963891E-4,2.2801461447784151E-4,4.8605375967878642E-6,8.4629510995397924E-5,1.694766802089775E-4,2.4049187453613584E-3,0,4.9555123711474733E-2]
["National","General",4,1.8684598416074525E-5,5.9239146679118315E-3,1.3405173972163333E-6,8.2332312781398383E-4,3.9321843651679104E-8,0,0,1.0183109972510413E-2,0,1.2899372650753702E-3,1.2441032025702987E-3,1.1909158479792475E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.4864404315099649E-5,5.2668206088610724E-4,0,2.1540353689115527E-2,1.7962693477271645E-5,5.8682256933603695E-3,1.2887246795966111E-6,8.2332312781398383E-4,3.7802590601500588E-8,0,0,1.0183109972510413E-2,0,1.2527695811664187E-3,1.7541855156241212E-3,1.1566013235459471E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.2419158767037452E-5,5.2668206088610724E-4,0,2.1954324566726972E-2,1.8896923398075373E-5,5.8125367188089057E-3,1.3557505494574279E-6,8.2332312781398383E-4,3.9768682784084544E-8,0,0,1.0183109972510413E-2,0,1.300868936813297E-3,1.8454197504792764E-3,1.2010083551655123E-6,0,1.1793303689264934E-3,2.1774949483462997E-4,0,4.6083770766379824E-5,8.5583594182176765E-5,5.2668206088610724E-4,0,2.2042181247007145E-2,1.9066783383676051E-5,5.909992424273966E-3,1.3679370712503039E-6,2.4644805625898586E-3,4.0126154090008905E-8,0,0,3.0481442517714508E-2,0,9.8166412206583263E-4,1.8620077931802139E-3,9.0630714532658E-7,0,3.5301289043199705E-3,6.5179682120499241E-4,2.4921223261477578E-6,1.3794408716069696E-4,6.4583250063524996E-5,1.5765349689190811E-3,0,4.7684448727573131E-2]
["National","General",5,1.4913333196457393E-5,5.0183849398650259E-3,5.5241473975241456E-8,1.5211296990648756E-3,9.6389832922162759E-9,1.1490874716442223E-8,1.2398551310752656E-7,1.0298687176893242E-2,2.1920171415694287E-7,1.7420210382311746E-3,1.4236097366720423E-3,1.0036653093676786E-6,7.376511030452833E-8,1.8506448173977421E-4,9.9325324767231786E-5,0,9.0447448919335255E-6,2.103838959768525E-5,8.3058974739703333E-4,0,2.1165305601295394E-2,1.4337136232048812E-5,4.9712085832035457E-3,5.3107144298925305E-8,1.5211296990648756E-3,9.2665680286533734E-9,1.1046909102397865E-8,1.2041304917053002E-7,1.0298687176893242E-2,2.1288573256259028E-7,1.6918272117058695E-3,2.0072897287075797E-3,9.7474613943674537E-7,7.0915094679126089E-8,1.8506448173977421E-4,9.9325324767231786E-5,0,9.0447448919335255E-6,2.0432198710972285E-5,8.3058974739703333E-4,0,2.165038841395138E-2,1.5082802891871683E-5,4.9240322265420647E-3,5.5869217997687381E-8,1.5211296990648756E-3,9.7485171932641873E-9,1.1621452838219975E-8,1.2503623779487848E-7,1.0298687176893242E-2,2.2105935580234069E-7,1.7567839283856761E-3,2.1116877760635295E-3,1.0121709475826589E-6,7.4603350194352513E-8,1.8506448173977421E-4,9.9325324767231786E-5,0,9.0447448919335255E-6,2.1216681034953768E-5,8.3058974739703333E-4,0,2.1774154698751592E-2,1.5218378648203115E-5,5.0065908506996566E-3,5.6371413215644124E-8,4.5532482325341943E-3,9.8361443141025188E-9,1.1725915335642178E-8,9.4355076924202424E-8,3.082740361616711E-2,1.6681621975672434E-7,1.325707535874233E-3,2.130669239219157E-3,7.6380631170523341E-7,7.5273942106211861E-8,5.5395968200772419E-4,2.9731380546991381E-4,1.7454596320804557E-5,2.7073936376521023E-5,1.6010571066713012E-5,2.4862319772084533E-3,0,4.725806060661604E-2]
["National","General",6,1.2131636911959193E-5,1.8513289904491868E-3,3.3331851702440555E-7,1.6179479887263328E-3,0,9.4329557905625412E-8,2.4337543718052467E-8,1.0716683013368995E-2,1.4099980366750233E-6,9.3673171248788434E-4,1.464663883647305E-3,3.1430307394576404E-7,0,3.0259150382563703E-4,1.4344397336666298E-4,0,1.3400942859788729E-5,3.867700963122218E-5,8.8466921889849952E-4,0,1.7984446160902744E-2,1.1662914576724405E-5,1.8339251926541298E-3,3.2044030159391717E-7,1.6179479887263328E-3,0,9.0685006804726249E-8,2.3636292458379769E-8,1.0716683013368995E-2,1.3693709746013361E-6,9.0974113772128429E-4,2.0651760759427002E-3,3.0524688367953015E-7,0,3.0259150382563703E-4,1.4344397336666298E-4,0,1.3400942859788729E-5,3.7562587319814084E-5,8.8466921889849952E-4,0,1.8538913928719706E-2,1.2269496422322365E-5,1.8165213948590727E-3,3.3710622744513747E-7,1.6179479887263328E-3,0,9.5401484700007513E-8,2.4543794088544439E-8,1.0716683013368995E-2,1.4219471725790488E-6,9.4467011683100201E-4,2.1725847607435025E-3,3.1696665931818577E-7,0,3.0259150382563703E-4,1.4344397336666298E-4,0,1.3400942859788729E-5,3.9004780899283382E-5,8.8466921889849952E-4,0,1.8665983156139231E-2,1.2379784030612905E-5,1.8469780410004227E-3,3.4013639578172297E-7,4.8430576462541565E-3,0,9.6259026135513218E-8,1.8521283270178915E-8,3.207860448668453E-2,1.0730324041815009E-6,7.1286871001196629E-4,2.1921136125254669E-3,2.3918996644347129E-7,0,9.0575723478474035E-4,4.2937562694421124E-4,2.9630397705883423E-5,4.0113488960300933E-5,2.9433859871896204E-5,2.6481098619028421E-3,0,4.5770189889752851E-2]
["National","General",7,8.7602881369896377E-6,2.4651456923355515E-3,7.2281654465202687E-7,1.605869108379551E-3,5.5711782185071172E-10,2.6154643865429061E-7,6.1205169960244276E-8,1.0760227829712895E-2,1.6931881045691496E-6,9.4004742344269828E-4,9.9559605187832657E-4,8.1202836989188515E-7,2.7448264554969269E-7,2.0631653058133102E-4,2.6911110405954911E-4,0,1.3806823792468334E-5,2.5115705656333291E-4,8.9746677242940275E-4,0,1.8417330505703194E-2,8.4218224589695829E-6,2.4419715847695299E-3,6.9488954179047134E-7,1.605869108379551E-3,5.3559281509738877E-10,2.5144123534264755E-7,5.9441631164779601E-8,1.0760227829712895E-2,1.6444013286747842E-6,9.1296131124180696E-4,1.4037904331484403E-3,7.8863094228483078E-7,2.6387763424436366E-7,2.0631653058133102E-4,2.6911110405954911E-4,0,1.3806823792468334E-5,2.439203278148979E-4,8.9746677242940275E-4,0,1.8767566866295157E-2,8.8598368658190653E-6,2.4187974772035079E-3,7.3103036902307267E-7,1.605869108379551E-3,5.6344870618992431E-10,2.645185572753621E-7,6.1723857841263291E-8,1.0760227829712895E-2,1.7075371563027864E-6,9.4801392703119567E-4,1.4768008102861844E-3,8.1890996624690105E-7,2.7760176652184826E-7,2.0631653058133102E-4,2.6911110405954911E-4,0,1.3806823792468334E-5,2.5328550619522556E-4,8.9746677242940275E-4,0,1.8862417611659049E-2,8.9394758488826094E-6,2.4593521654440462E-3,7.3760142851990938E-7,4.8069015310827894E-3,5.6851341366129456E-10,2.6689625217221932E-7,4.6578171715507935E-8,3.2208948636940599E-2,1.2885448456805901E-6,7.1539202224707042E-4,1.4900754243112287E-3,6.1796735268043469E-7,2.800970632995728E-7,6.1757414820678427E-4,8.0553923815158371E-4,2.2172464349965072E-5,4.132842588545522E-5,1.9113477694396015E-4,2.6864172054720122E-3,0,4.6057013768511838E-2]
["National","General",8,7.9558555020562092E-6,2.4859744458306928E-3,5.0399126401210731E-7,1.6413731532246838E-3,0,2.273811955320995E-6,1.0722939895160879E-7,1.1041556563175644E-2,2.6931317833874122E-5,6.7580191901137326E-4,8.9629057316311777E-4,3.2056429563902495E-6,6.0971999748568623E-7,1.0192875348210506E-4,1.206700358322128E-4,0,2.2962549167536486E-5,1.9319374595148532E-4,9.4170697939321047E-4,0,1.8163046287140151E-2,7.6484701758404003E-6,2.4626045332964445E-3,4.8451887426618502E-7,1.6413731532246838E-3,0,2.1859601297745024E-6,1.0413973830385056E-7,1.1041556563175644E-2,2.6155330709847239E-5,6.5632966032799474E-4,1.263769708159996E-3,3.1132769729010391E-6,5.8616263394646654E-7,1.0192875348210506E-4,1.206700358322128E-4,0,2.2962549167536486E-5,1.8762714649186624E-4,9.4170697939321047E-4,0,1.8480806941786571E-2,8.046262950943211E-6,2.4392346207621957E-3,5.0971843746679036E-7,1.6413731532246838E-3,0,2.2996507275405521E-6,1.0813812267153766E-7,1.1041556563175644E-2,2.7159549340940852E-5,6.8152905391824926E-4,1.3294976835252915E-3,3.2328094221223703E-6,6.1664863382075076E-7,1.0192875348210506E-4,1.206700358322128E-4,0,2.2962549167536486E-5,1.9483098108666739E-4,9.4170697939321047E-4,0,1.8557263151203301E-2,8.1185889100528145E-6,2.4801319676971308E-3,5.1430017623053685E-7,4.9131769719858876E-3,0,2.3203217453161974E-6,8.1603390049614152E-8,3.3051059312439096E-2,2.0495189334592342E-5,5.142967146374688E-4,1.3414482245007998E-3,2.4395486227444442E-6,6.2219154288880255E-7,3.0510673542310119E-4,3.6120564059109034E-4,2.2945881800723272E-5,6.8734563841492548E-5,1.4702371513935071E-4,2.8188428916503436E-3,0,4.6058564363428381E-2]
["National","General",9,7.0853736891483838E-6,4.8752160634131748E-3,5.4983599210732164E-7,1.5126773695110782E-3,0,1.0937054373429106E-6,6.4733085985371776E-8,1.0542999810531547E-2,1.3590701868750797E-5,2.3113538225729181E-3,6.5015680003080412E-4,4.3277446087138913E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7800423449586042E-4,8.8011230265221379E-4,0,2.1211642561260152E-2,6.8116206147949241E-6,4.82938559513197E-3,5.2859232877590243E-7,1.5126773695110782E-3,0,1.0514486363546618E-6,6.2867895372233956E-8,1.0542999810531547E-2,1.3199105374227468E-5,2.2447554920920032E-3,9.1672108804343377E-4,4.2030468827001014E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7287529892564071E-4,8.8011230265221379E-4,0,2.135979370199062E-2,7.1658892992523427E-6,4.7835551268507644E-3,5.5608412838126846E-7,1.5126773695110782E-3,0,1.1061339082218075E-6,6.528167145982409E-8,1.0542999810531547E-2,1.3705877308316482E-5,2.3309415668320106E-3,9.643992533790261E-4,4.3644204104826532E-6,0,4.8952453195590913E-5,1.5740962804205444E-4,0,2.8047982132865999E-5,1.7951274495768975E-4,8.8011230265221379E-4,0,2.1455571924810953E-2,7.2303017873355113E-6,4.8637584463428734E-3,5.6108263740042607E-7,4.5279475927364945E-3,0,1.1160766849249249E-6,4.9262975605816835E-8,3.1558712766191099E-2,1.0342754472998488E-5,1.7589794344665089E-3,9.7306801071277019E-4,3.2934869988348089E-6,0,1.4653100989880214E-4,4.7117948660588298E-4,1.4634534838999551E-5,8.3956959851045563E-5,1.3546423947227346E-4,2.6344694926056268E-3,0,4.7191294939279482E-2]
["National","General",10,5.8746968913140668E-6,2.1560539540841877E-3,2.1236603755440163E-7,1.6334473800163831E-3,0,5.7302649422993593E-6,0,1.1264462584774721E-2,6.7400949090244558E-5,4.8897535685847669E-4,6.5903198172612447E-4,1.260451658509127E-6,0,8.629685553885729E-5,1.1234806342201372E-4,0,3.5769767893480555E-5,1.2719390560368601E-4,9.5387761196055146E-4,0,1.75979361904984E-2,5.6477199659678415E-6,2.1357855267837489E-3,2.0416098610343612E-7,1.6334473800163831E-3,0,5.5088683422559747E-6,0,1.1264462584774721E-2,6.5458887845271405E-5,4.748862364066223E-4,9.2923509423383541E-4,1.2241335598741182E-6,0,8.629685553885729E-5,1.1234806342201372E-4,0,3.5769767893480555E-5,1.2352899645917302E-4,9.5387761196055146E-4,0,1.7827681888188857E-2,5.9414548105335452E-6,2.11551709948331E-3,2.147792879811562E-7,1.6334473800163831E-3,0,5.7953815893709425E-6,0,1.1264462584774721E-2,6.7972143574060199E-5,4.9311921581490445E-4,9.7756410622708463E-4,1.2711334522253061E-6,0,8.629685553885729E-5,1.1234806342201372E-4,0,3.5769767893480555E-5,1.2827182005795452E-4,9.5387761196055146E-4,0,1.7881869397903431E-2,5.994861145909128E-6,2.1509868472590781E-3,2.1670988832255989E-7,4.8894524908490401E-3,0,5.8474749070282105E-6,0,3.3718291337092338E-2,5.129326464664375E-5,3.7211853428721365E-4,9.8635119931676633E-4,9.5922507571287804E-7,0,2.5831525424631287E-4,3.362952031765611E-4,2.0974851842255364E-5,1.0707083856115181E-4,9.6796717993313593E-5,2.8552736518019173E-3,0,4.5856238462089569E-2]
["National","General",11,5.2795899892863736E-6,0,2.3839731539933775E-7,1.2313705432329975E-3,0,2.7486201318965032E-6,2.3694918884239586E-5,1.0559994984717092E-2,3.1885739389750568E-5,4.8135724425695816E-4,0,8.20520547074445E-6,0,1.9103236697677426E-3,4.2940213576212941E-5,0,8.0588345253638282E-5,2.8414264005767876E-5,2.727351287758229E-3,0,1.7134393023749958E-2,5.0756058306093999E-6,0,2.2918651003163607E-7,1.2313705432329975E-3,0,2.6424234449823204E-6,2.3012183933337764E-5,1.0559994984717092E-2,3.0966997746317073E-5,4.6748762874446951E-4,0,7.9687842961636777E-6,0,1.9103236697677426E-3,4.2940213576212941E-5,0,8.0588345253638282E-5,2.7595547924245749E-5,2.6487665896363817E-3,0,1.7038962704614219E-2,5.3395853300737186E-6,0,2.4110637580160297E-7,1.2313705432329975E-3,0,2.7798544515771453E-6,2.389572328156365E-5,1.0559994984717092E-2,3.215595752017218E-5,4.8543654293710186E-4,0,8.2747411103270301E-6,0,1.9103236697677426E-3,4.2940213576212941E-5,0,8.0588345253638282E-5,2.8655062853274383E-5,2.7504644342646544E-3,0,1.7162460764672226E-2,5.3875816027035954E-6,5.6832764356294565E-4,2.4327362412341513E-7,3.6859024927441064E-3,0,2.8048419073216594E-6,1.8032234879700975E-5,3.1609584987586495E-2,2.4265588111861028E-5,3.663210214769055E-4,4.140583669646051E-4,6.2443004345156916E-6,0,5.7182355181714436E-3,1.2853437263813075E-4,1.3645703386131169E-5,2.4122778012589062E-4,2.1623736506084367E-5,2.0755605562770255E-3,0,4.4899999999999995E-2]
["National","General",12,4.0301301401366233E-6,0,4.1378950261106992E-8,1.4632677369438257E-3,3.5064828962004734E-9,5.6350491064810293E-7,4.4707140359500205E-7,1.07111204760038E-2,9.675623481213826E-6,3.355284617805194E-4,0,1.8882657083601613E-6,0,1.6525298093620871E-3,3.6325432304999871E-5,0,4.7233270106365686E-5,6.4084888165719429E-5,2.958763752054676E-3,0,1.7285503307799103E-2,3.8744205665404358E-6,0,3.9780218091927857E-8,1.4632677369438257E-3,3.3710051479381825E-9,5.4173313000942625E-7,4.341896851863325E-7,1.07111204760038E-2,9.3968343300602073E-6,3.2586069254277565E-4,0,1.8338580523565634E-6,0,1.6525298093620871E-3,3.6325432304999871E-5,0,4.7233270106365686E-5,6.2238374438910551E-5,2.8735112371649652E-3,0,1.718821121585512E-2,4.0759270735472668E-6,0,4.1849165604983207E-8,1.4632677369438257E-3,3.5463292927482063E-9,5.6990837554183134E-7,4.508601443034343E-7,1.07111204760038E-2,9.7576202903766545E-6,3.3837192332103228E-4,0,1.9042679601259254E-6,0,1.6525298093620871E-3,3.6325432304999871E-5,0,4.7233270106365686E-5,6.4627980438310267E-5,2.9838380211398854E-3,0,1.7314118628959096E-2,4.1125646202757823E-6,4.2784222366303926E-4,4.2225337880084187E-8,4.3800480925851853E-3,3.5782064099863926E-9,5.750311474568142E-7,3.4022891561721348E-7,3.206195395817138E-2,7.3633134628220474E-6,2.5534284633805631E-4,2.3256792401625718E-4,1.4370022085656144E-6,0,4.9465725626905146E-3,1.0873412736629963E-4,1.0308446810482592E-5,1.413849218517213E-4,4.8769686078657665E-5,2.251669363851779E-3,0,4.4879068097322394E-2]
["National","General",13,2.8975666574585765E-6,0,0,1.3140665474525802E-3,3.5126086365150166E-9,0,5.566680100766186E-6,1.0065451063696079E-2,0,2.4147569487436931E-4,0,2.7199931452484833E-5,0,2.5647395641147561E-3,2.8212683297427561E-7,0,2.9914218784862157E-5,3.9569369574627927E-5,2.5287986300482623E-3,0,1.681996490619786E-2,2.785615218420404E-6,0,0,1.3140665474525802E-3,3.3768942119223907E-9,0,5.4062842334559732E-6,1.0065451063696079E-2,0,2.3451792061527729E-4,0,2.6416204614023403E-5,0,2.5647395641147561E-3,2.8212683297427561E-7,0,2.9914218784862157E-5,3.8429235197053904E-5,2.4559349407078887E-3,0,1.6737947098361582E-2,2.9304935512933332E-6,0,0,1.3140665474525802E-3,3.5525246437481415E-9,0,5.6138553558574249E-6,1.0065451063696079E-2,0,2.4352209906821989E-4,0,2.7430439346149956E-5,0,2.5647395641147561E-3,2.8212683297427561E-7,0,2.9914218784862157E-5,3.9904703215090877E-5,2.5502291269130783E-3,0,1.6844087790855583E-2,2.9568350663611386E-6,3.6306391571220995E-4,0,3.9334391987080573E-3,3.5844574495346421E-9,0,4.2363379071932505E-6,3.0129250183996932E-2,0,1.8376709660778277E-4,4.8855436482625556E-4,2.069960885112829E-5,0,7.6771204285835046E-3,8.4449965336966501E-7,2.2005561607223208E-6,8.9543228229354069E-5,3.0112960913572784E-5,1.9244586184604575E-3,0,4.4850251418134354E-2]
["National","General",14,2.5285795863295683E-6,0,0,1.260923236147367E-3,0,0,1.9221034831132346E-7,9.8052343115763389E-3,0,3.1207349021077129E-4,0,4.4382579337511215E-5,0,2.9187255097378991E-3,0,0,2.302476803170387E-5,3.2539493030855611E-5,2.4374660393958322E-3,0,1.6837090217402918E-2,2.4308844659486534E-6,0,0,1.260923236147367E-3,0,0,1.8667208403794634E-7,9.8052343115763389E-3,0,3.0308154218774909E-4,0,4.3103759254904957E-5,0,2.9187255097378991E-3,0,0,2.302476803170387E-5,3.1601914418102142E-5,2.3672339670742573E-3,0,1.675554656497831E-2,2.5573134452651319E-6,0,0,1.260923236147367E-3,0,0,1.9383924956819907E-7,9.8052343115763389E-3,0,3.1471818080577781E-4,0,4.4758702891218937E-5,0,2.9187255097378991E-3,0,0,2.302476803170387E-5,3.2815251446371337E-5,2.458122531255119E-3,0,1.6861073644586628E-2,2.5803005324135828E-6,3.8570520987245689E-4,0,3.774363553534452E-3,0,0,1.4627533286743092E-7,2.9350334705985175E-2,0,2.3749321543158698E-4,4.0576113055512219E-4,3.3775895122953449E-5,0,8.7367183591487794E-3,0,8.3934807785458136E-7,6.8920805641566925E-5,2.4763105713312155E-5,1.854952968963947E-3,0,4.4876354873912477E-2]
["National","General",15,2.5278728671191355E-6,0,0,1.1457184285446199E-3,0,0,0,9.6686093314474111E-3,0,2.8001692958075987E-4,0,1.1009466895770501E-4,0,3.2940667659057746E-3,0,0,3.092775482557395E-5,3.1920697113761945E-5,2.1531517012515697E-3,0,1.6717034150494296E-2,2.4302050517986232E-6,0,0,1.1457184285446199E-3,0,0,0,9.6686093314474111E-3,0,2.7194864516911084E-4,0,1.0692244968265249E-4,0,3.2940667659057746E-3,0,0,3.092775482557395E-5,3.1000948213873889E-5,2.0911117369782194E-3,0,1.6642736265819032E-2,2.5565986951545804E-6,0,0,1.1457184285446199E-3,0,0,0,9.6686093314474111E-3,0,2.8238995440771548E-4,0,1.110276746268381E-4,0,3.2940667659057746E-3,0,0,3.092775482557395E-5,3.2191211496081964E-5,2.1713987495672609E-3,0,1.6738886469516431E-2,2.5795793575829364E-6,2.6581474767984589E-4,0,3.4295171627768957E-3,0,0,0,2.8941370598799254E-2,0,2.130976294606122E-4,3.4814231050041782E-4,8.3783909088151783E-5,0,9.8602398526112869E-3,0,0,9.2577079444551365E-5,2.4292191532337483E-5,1.6385849387490761E-3,0,4.4900000000000016E-2]
["National","General",16,3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","General","Other",1.0069609762537324E-5,1.9963337035580771E-4,4.1924247108642166E-6,9.8494107645525857E-5,1.6656542238690527E-6,0,4.3473838617999853E-3,8.4237776430150374E-3,0,1.1275236626835206E-2,2.508191485474841E-4,3.8393684450522893E-8,3.7862188185567346E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6263934751782442E-7,6.1980501396898365E-5,0,2.9439800094383618E-2,9.6805566580756547E-6,1.9775667592238064E-4,4.0304446652171904E-6,9.8494107645525857E-5,1.601299401583203E-6,0,4.222120259002358E-3,8.4237776430150374E-3,0,1.0950356927417922E-2,3.5365499945195258E-4,3.7287425746016302E-8,3.6399330914761332E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.5507177309781933E-7,6.1980501396898365E-5,0,2.8943706159753634E-2,1.0184037146202521E-5,1.9587998148895352E-4,4.2400659007604016E-6,9.8494107645525857E-5,1.6845821127766556E-6,0,4.3842260979169339E-3,8.4237776430150374E-3,0,1.1370789479604997E-2,3.7204840367876813E-4,3.8719054657730713E-8,3.82924403240397E-3,9.7600247812882788E-4,3.0121560981505909E-6,0,1.0126602747233964E-6,2.6486510470017892E-7,6.1980501396898365E-5,0,2.9732879810971884E-2,1.027557905313468E-5,1.9916419674745095E-4,4.2781788526773493E-6,2.9482569555227411E-4,1.699724423902738E-6,0,3.308432803302023E-3,2.5215174411425016E-2,0,8.5806461787271329E-3,3.7539265899273462E-4,2.9218244607262341E-8,3.8636642034817589E-3,2.9215007511989581E-3,9.0163872537974375E-6,2.0975330817189785E-5,3.0312297556720337E-6,1.9987299497542912E-7,1.8552830084804913E-4,0,4.4993834721671372E-2]
["National","General","Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]
["National","General","Deputy Minister",3.079330617604509E-7,0,0,3.1541759985645679E-4,4.2466379949336617E-8,0,0,1.050265302597056E-2,0,1.4913726479499089E-6,0,1.6607022715138542E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2018307503270817E-6,3.0612062255723293E-4,0,1.5203059258046122E-2,2.9603564801061532E-7,0,0,3.1541759985645679E-4,4.0825633451294069E-8,0,0,1.050265302597056E-2,0,1.4484008936869456E-6,0,1.6128515280973535E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.1095746100634202E-6,2.9730019783948212E-4,0,1.5193611559839431E-2,3.1143230109863785E-7,0,0,3.1541759985645679E-4,4.2948952448760895E-8,0,0,1.050265302597056E-2,0,1.5040113992037217E-6,0,1.6747760195775311E-5,0,4.0536849082027388E-3,0,0,3.5324759040069502E-6,3.2289649092281589E-6,3.0871486512127727E-4,0,1.5205837992812794E-2,3.1423169256918743E-7,1.1014825412469763E-4,0,9.4415001557032741E-4,4.3335010448300327E-8,0,0,3.143794139107188E-2,0,1.1349598625923884E-6,1.3625920759607889E-5,1.2638225761181706E-5,0,1.2134030158553534E-2,0,0,1.0573877872660806E-5,2.4366474693167118E-6,2.3296298225118235E-4,0,4.4900000000000002E-2]

{"sheet":"Department Ceilings","index":12,"n_rows":51,"n_cols":13,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
["National_Province","ENE_Description","OldVoteNo","NewName","NewVoteNo",null,"Vote","Department","Vote:Department","FY0 (Celings)","MTEF1 (Celings)","MTEF2 (Celings)","MTEF3 (Celings)"]
["National Departments","Vote 01: The Presidency",1,"Vote 01: The Presidency",1,null,"Vote 01","The Presidency","Vote 01: The Presidency",372109,374904,376377,393280]
["National Departments","Vote 02: Parliament",2,"Vote 02: Parliament",2,null,"Vote 02","Parliament","Vote 02: Parliament",1396086,1398889,1399164,1461998]
["National Departments","Vote 03: Cooperative Governance",3,"Vote 03: Cooperative Governance",3,null,"Vote 03","Cooperative Governance","Vote 03: Cooperative Governance",352265,347828,331683,346575]
["National Departments","Vote 04: Government Communication and Information System",4,"Vote 04: Government Communication and Information System",4,null,"Vote 04","Government Communication and Information System","Vote 04: Government Communication and Information System",275099,275144,275218,287579]
["National Departments","Vote 05: Home Affairs",5,"Vote 05: Home Affairs",5,null,"Vote 05","Home Affairs","Vote 05: Home Affairs",3468985,3478066,3502938,3660255]
["National Departments","Vote 06: International Relations and Cooperation",6,"Vote 06: International Relations and Cooperation",6,null,"Vote 06","International Relations and Cooperation","Vote 06: International Relations and Cooperation",2819545,2827273,2839854,2967390]
["National Departments","Vote 07: National School of Government",7,"Vote 07: National School of Government",7,null,"Vote 07","National School of Government","Vote 07: National School of Government",58057,58056,58057,60665]
["National Departments","Vote 08: National Treasury",8,"Vote 08: National Treasury",8,null,"Vote 08","National Treasury","Vote 08: National Treasury",862826,861598,862286,901010]
["National Departments","Vote 09: Planning, Monitoring and Evaluation",9,"Vote 09: Planning, Monitoring and Evaluation",9,null,"Vote 09","Planning, Monitoring and Evaluation","Vote 09: Planning, Monitoring and Evaluation",302597,303497,306495,320261]
["National Departments","Vote 10: Public Enterprises",10,"Vote 10: Public Enterprises",10,null,"Vote 10","Public Enterprises","Vote 10: Public Enterprises",175954,177453,179974,188057]
["National Departments","Vote 11: Public Service and Administration",11,"Vote 11: Public Service and Administration",11,null,"Vote 11","Public Service and Administration","Vote 11: Public Service and Administration",284324,289286,290747,303804]
["National Departments","Vote 12: Public Service Commission",12,"Vote 12: Public Service Commission",12,null,"Vote 12","Public Service Commission","Vote 12: Public Service Commission",212639,212875,212877,222437]
["National Departments","Vote 13: Public Works and Infrastructure",13,"Vote 13: Public Works and Infrastructure",13,null,"Vote 13","Public Works and Infrastructure","Vote 13: Public Works and Infrastructure",571679,570231,571442,597104]
["National Departments","Vote 14: Statistics South Africa",14,"Vote 14: Statistics South Africa",14,null,"Vote 14","Statistics South Africa","Vote 14: Statistics South Africa",1480831,1482610,1490331,1557262]
["National Departments","Vote 15: Traditional Affairs",15,"Vote 15: Traditional Affairs",15,null,"Vote 15","Traditional Affairs","Vote 15: Traditional Affairs",82971,85263,89020,93018]
["National Departments","Vote 16: Basic Education",16,"Vote 16: Basic Education",16,null,"Vote 16","Basic Education","Vote 16: Basic Education",538011,532730,535567,559618]
["National Departments","Vote 17: Higher Education and Training",17,"Vote 17: Higher Education and Training",17,null,"Vote 17","Higher Education and Training","Vote 17: Higher Education and Training",10311556,10775567,10962604,11454929]
["National Departments","Vote 18: Health",18,"Vote 18: Health",18,null,"Vote 18","Health","Vote 18: Health",845256,843047,850516,888711]
["National Departments","Vote 19: Social Development",19,"Vote 19: Social Development",19,null,"Vote 19","Social Development","Vote 19: Social Development",510655,501310,503506,526118]
["National Departments","Vote 20: Women, Youth and Persons with Disabilities",20,"Vote 20: Women, Youth and Persons with Disabilities",20,null,"Vote 20","Women, Youth and Persons with Disabilities","Vote 20: Women, Youth and Persons with Disabilities",111284,111084,111943,116972]
["National Departments","Vote 21: Civilian Secretariat for the Police Service",21,"Vote 21: Civilian Secretariat for the Police Service",21,null,"Vote 21","Civilian Secretariat for the Police Service","Vote 21: Civilian Secretariat for the Police Service",103742,103744,103740,108398]
["National Departments","Vote 22: Correctional Services",22,"Vote 22: Correctional Services",22,null,"Vote 22","Correctional Services","Vote 22: Correctional Services",17318436,17249586,16928739,17689000]
["National Departments","Vote 23: Defence",23,"Vote 23: Defence",23,null,"Vote 23","Defence","Vote 23: Defence",29346642,29366491,29649010,30980536]
["National Departments","Vote 24: Independent Police Investigative Directorate ",24,"Vote 24: Independent Police Investigative Directorate ",24,null,"Vote 24","Independent Police Investigative Directorate ","Vote 24: Independent Police Investigative Directorate ",233795,234099,239613,250376]
["National Departments","Vote 25: Justice and Constitutional Development",25,"Vote 25: Justice and Constitutional Development",25,null,"Vote 25","Justice and Constitutional Development","Vote 25: Justice and Constitutional Development",12228115,12263031,12327844,12881484]
["National Departments","Vote 26: Military Veterans",26,"Vote 26: Military Veterans",26,null,"Vote 26","Military Veterans","Vote 26: Military Veterans",126866,126734,130736,136607]
["National Departments","Vote 27: Office of the Chief Justice",27,"Vote 27: Office of the Chief Justice",27,null,"Vote 27","Office of the Chief Justice","Vote 27: Office of the Chief Justice",1738900,1738700,1740705,1818880]
["National Departments","Vote 28: Police",28,"Vote 28: Police",28,null,"Vote 28","Police","Vote 28: Police",75300510,75299665,75297089,78678642]
["National Departments","Vote 29: Agriculture, Land Reform and Rural Development",29,"Vote 29: Agriculture, Land Reform and Rural Development",29,null,"Vote 29","Agriculture, Land Reform and Rural Development","Vote 29: Agriculture, Land Reform and Rural Development",4003045,3968925,3856499,4029693]
["National Departments","Vote 30: Communications and Digital Technologies",30,"Vote 30: Communications and Digital Technologies",30,null,"Vote 30","Communications and Digital Technologies","Vote 30: Communications and Digital Technologies",304256,302941,291288,304366]
["National Departments","Vote 31: Employment and Labour",31,"Vote 31: Employment and Labour",31,null,"Vote 31","Employment and Labour","Vote 31: Employment and Labour",1375657,1384089,1384763,1446951]
["National Departments","Vote 32: Environment, Forestry and Fisheries",32,"Vote 32: Environment, Forestry and Fisheries",32,null,"Vote 32","Environment, Forestry and Fisheries","Vote 32: Environment, Forestry and Fisheries",1891419,1881093,1889993,1974872]
["National Departments","Vote 33: Human Settlements",33,"Vote 33: Human Settlements",33,null,"Vote 33","Human Settlements","Vote 33: Human Settlements",403193,403094,403176,421283]
["National Departments","Vote 34: Mineral Resources and Energy",34,"Vote 34: Mineral Resources and Energy",34,null,"Vote 34","Mineral Resources and Energy","Vote 34: Mineral Resources and Energy",1037124,1037127,1037131,1083709]
["National Departments","Vote 35: Science and Innovation",35,"Vote 35: Science and Innovation",35,null,"Vote 35","Science and Innovation","Vote 35: Science and Innovation",358003,358364,358376,374470]
["National Departments","Vote 36: Small Business Development",36,"Vote 36: Small Business Development",36,null,"Vote 36","Small Business Development","Vote 36: Small Business Development",152412,157746,163267,170599]
["National Departments","Vote 37: Sports, Arts and Culture",37,"Vote 37: Sports, Arts and Culture",37,null,"Vote 37","Sports, Arts and Culture","Vote 37: Sports, Arts and Culture",372459,368626,376422,393325]
["National Departments","Vote 38: Tourism",38,"Vote 38: Tourism",38,null,"Vote 38","Tourism","Vote 38: Tourism",333082,333077,333080,348039]
["National Departments","Vote 39: Trade, Industry and Competition",39,"Vote 39: Trade, Industry and Competition",39,null,"Vote 39","Trade, Industry and Competition","Vote 39: Trade, Industry and Competition",1046619,1029359,991246,1035762]
["National Departments","Vote 40: Transport",40,"Vote 40: Transport",40,null,"Vote 40","Transport","Vote 40: Transport",531406,531432,531457,555328]
["National Departments","Vote 41: Water and Sanitation",41,"Vote 41: Water and Sanitation",41,null,"Vote 41","Water and Sanitation","Vote 41: Water and Sanitation",1805225,1787000,1741701,1819924]
["National Departments","Centre for Public Service Innovation",null,"Centre for Public Service Innovation",null,null,null,"Centre for Public Service Innovation","Centre for Public Service Innovation",23311,24177,24869,25985]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(J2:J43)","v":175066946},{"$f":"SUM(K2:K43)","v":175455811},175551343,183435272]
[]
[null,null,null,null,null,null,null,null,"Before",175039385,175422267,175505964]